Professional Documents
Culture Documents
Spread Sheet 2 - Sheet1
Spread Sheet 2 - Sheet1
Feb
Mar
Apr
May
Jun
July
Aug
Sep
Oct
Nov
Dec
Average
Total
Income
Salaries/Wages
0
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$2,655.60
$31,867.18
Bonuses
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Overcome
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$603.54
$7,243.64
Investment Income
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Military Retirement
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
$821.00
Additional Income
Government Subsidies
Allowance, Trust Fund, etc.
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$4,080.14
$48,961.68
Savings
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Alimony Payments
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
Non-Purchase and Non-Debt Expenses
$0.00
Housing
Mortgage (Principal and Interest only)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$950.00
$11,400.00
Homeowner's Insurance
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$15.00
$180.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Utilities
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$135.00
$1,620.00
Rent
Renter's Insurance
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$122.50
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Additional Properties
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$1,222.50
$13,322.50
$1,058.77
$956.00
$1,058.77
$1,025.31
$1,058.77
$1,025.31
$1,058.77
$1,058.77
$1,025.31
$1,058.77
$1,025.31
$1,058.77
$1,039.05
$12,468.63
$0.00
$0.00
$0.00
$238.00
$0.00
$0.00
$0.00
$225.50
$0.00
$0.00
$0.00
$220.25
$258.00
$683.75
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$108.00
$1,296.00
Total
Food
Groceries
Dining Out (family)
School Lunches
Bar/Alcohol Expenses
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,166.77
$1,064.00
$1,166.77
$1,371.31
$1,133.31
$1,133.31
$1,166.77
$1,392.27
$1,133.31
$1,166.77
$1,133.31
$1,387.02
$1,405.05
$14,448.38
Debt Payments
Credit Card Payments
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$5,760.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$480.00
$5,760.00
$208.06
$208.06
$208.06
$208.06
$208.06
$208.06
$208.06
$208.06
$217.84
$208.06
$208.06
$208.06
$208.06
$2,506.50
Automobile Insurance
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$348.00
$4,176.00
Gasoline
$52.79
$47.68
$52.79
$51.08
$52.79
$51.08
$52.79
$52.79
$51.08
$52.79
$51.08
$52.79
$51.79
$621.53
Maintenance
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$22.37
$290.81
Public Transportation/Parking/Tolls
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Recreational Vehicles
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$631.22
$626.11
$631.22
$629.51
$631.22
$629.51
$631.22
$631.22
$639.29
$631.22
$629.51
$631.22
$630.22
$7,594.84
Health Insurance
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$728.00
$8,736.00
Dental Insurance
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Vision Insurance
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$15.99
$191.88
Total
Transportation
Total
Health and Insurance
Life Insurance
Prescriptions
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
$5.00
OTC Drugs
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$27.98
$12.99
$27.98
$12.99
$12.99
$12.99
$27.98
$12.99
$14.99
$12.99
$27.98
$12.99
$18.33
$217.84
$60.00
$288.00
$0.00
$0.00
$0.00
$438.00
$288.00
$588.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400.50
$1,602.00
$1,064.97
$761.98
$776.97
$761.98
$1,199.98
$1,049.98
$1,364.97
$761.98
$763.98
$761.98
$776.97
$761.98
$1,167.82
$10,807.72
Day Care/Babysitting
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Sports/Activites/Lessons/Summer Camps/
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
Family
Personal
Clothing
$236.00
$0.00
$0.00
$0.00
$236.00
$0.00
$0.00
$0.00
$236.00
$0.00
$0.00
$0.00
$19.67
$708.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$20.00
$240.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$256.00
$20.00
$20.00
$20.00
$256.00
$20.00
$20.00
$20.00
$256.00
$20.00
$20.00
$20.00
$79.00
$948.00
$1,216.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,216.00
$181.25
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$15.10
$181.25
Housing
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Entertainment
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fraternity/Sorority Dues
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Additional Allowance
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,397.25
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$116.42
$1,397.25
Vacations/Travel
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Subsriptions
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Hobbies
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Other
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Holidays
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Birthdays
$0.00
$0.00
$0.00
$0.00
$150.00
$0.00
$0.00
$0.00
$150.00
$0.00
$0.00
$75.00
$0.00
$375.00
Hosting Gatherings
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
$0.00
$0.00
$0.00
$0.00
$150.00
$0.00
$0.00
$0.00
$150.00
$0.00
$0.00
$75.00
$0.00
$375.00
Tithing/Church
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Charity/Causes
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Political contr.
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Other Gifts/Support
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Pets
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$4.43
$4.00
$4.43
$4.29
$4.43
$4.29
$4.43
$4.43
$4.29
$4.43
$4.29
$4.43
$4.30
$51.60
Household Goods
Total
Higher Education
Tuition and Fees
Books
Total
Family Entertainment
Special Dates
Misc.
$54,705.29