Error: Subreport Could Not Be Shown.: /Ƭqkyӵf

Error: Subreport could not be shown.
/QKYF &iFGFKYKWQJ
Ngy: 28/09/2015
Ngnh: &XQJFSQFVFK
7QJTXDQ
'RFWKFDQJjQKFXQJFSQFVFKPLPWGRDQKQJKLSKRWQJFXQJFSQFVFKWURQJ
PWSKPYLDOQKWQK&WK&{QJW\KLQDQJFXQJFSQFVFKFKRNKXYF4XQ4XQ
3KQJ3K~7UXQJ4XQ7kQ3K~7KjQKSK+&Kt0LQK7LDEjQKRWQJQj\&{QJW\
NK{QJFyLWKFQKWUDQKWUFWLS
&7&3&SQF3K~+Rj7kQ
7kQ+QJ3KQJ
4XQ7S+&0
www.phuwaco.com.vn
P/E:
%LXJLi
Gi:
17.40
KLGD :
100
*LiFDRQKWWXQ
20.20
*LiWKSQKWWXQ
10.14
&KVQKJLi
PE pha long (TTM)
PS (TTM)
PB (MRQ)
'OLXWUrQPLFSKLX
- - - /LQKXQ(36770
- - - Doanh thu - Sales Per Share (TTM)
1.21 *LiWUVViFK%RRN9DOXH054
.KQQJVLQKOL
7OOmLJS770
7OOmLWKRWQJ.'770
7O(%,7770
7OOmLUzQJ770
---------
6FPQKWjLFKtQK
.KQQJWKDQKWRiQQKDQK
4XLFN5DWLR054
.KQQJWKDQKWRiQWFWKL
&XUUHQW5DWLR054
7QJQWUrQWQJWjLVQ7RWDO
'HEW$VVHWV054
7QJQWUrQYQ&6+7RWDO
'HEW(TXLW\054
TTM: TXJQQKW
+LXTXTXQO
/LQKXQWUrQYQ&6+52(
770
/LQKXQWUrQWQJWjLVQ52$
770
/LQKXQWUrQYQXW52,&
770
7K{QJWLQFWF
1.35 /mLFWF'LYLGHQG<LHOG
&WFWUrQPLFSKLX'LYLGHQG
1.49 SHU6KDUH054
7OWUFWF3D\RXW5DWLR054
0.25
7KJLiYQ
W
6&3DQJOXKjQK
WULX
----14,390.65
-------
-------
0.00
MRQ: 4XJQQKW
1PWjLFKtQKJQQKW4XJQQKW47KiQJNWWK~FQPWjLFKtQK7KiQJ
7WFFiFFKWLrXWKHRQPFWtQKQWKLLPNWWK~FQPWjLFKtQKJQQKW
7WFFiFFKWLrXWKHRTXFWtQKQWKLLPNWWK~FTXJQQKW
1JXQGOLX6WRFNEL]YQ
&iFFKWLrXFKtQK
6FPQKWjLFKtQK)LQDQFLDO6WUHQJWK
Quick Ratio
Current Ratio
LT Debt/Equity
Total Debt/Equity
2012
2013
2014
MRQ
7%1P
3.59
3.98
0.00
0.00
2.33
2.53
0.00
0.00
1.35
1.49
0.00
0.00
1.35
1.49
0.00
0.00
2.42
2.67
0.00
0.00
6FPQKWjLFKtQKiQKJLiPFULURWURQJNLQKGRDQK
0WGRDQKQJKLSPQK[pWWKHRTXDQLPWjLFKtQKOjGRDQK
QJKLSFyPFULURWURQJNLQKGRDQKWKS.KQQJ
7KDQKWRiQQKDQK4XLFN5DWLRSKQiQKPFWQJTXDQ
JLDWLQPWYjFiFNKRQkXWQJQKQFiFNKRQXW
FyWKFKX\QLWKjQKWLQPWPWFiFKQKDQKFKyQJYL
FiFNKRQQWjLFKtQKQKQWURQJYzQJQP
.KQQJWKDQKWRiQKLQWKL&XUUHQW5DWLRSKQiQKPF

WQJTXDQJLDFiFNKRQSKLWUWURQJYzQJPWQP
YLWLQPWWLTXYjFiFGzQJWLQYjRQKFiFNKRQSKL
WKXWURQJYzQJQP
.KQQJWKDQKWRiQQKDQK4XLFN5DWLRFWtQKEQJ7LQPW&iFNKRQXWQJQKQ&iF

NKRQSKLWKXQJQKQ7QJFiFNKRQSKLWUQJQKQWURQJFQJPWWKLNEiRFiR
.KQQJWKDQKWRiQKLQWKL&XUUHQW5DWLRFWtQKEQJ7jLVQQJQKQ&iFNKRQQQJQ
KQWURQJFQJPWWKLNEiRFiR
1GjLKQWUrQYQFK7QJFiFNKRQQGjLKQ7QJYQ&KVKX
7QJQWUrQYQFK7QJFiFNKRQQ7QJYQ&KVKXWURQJFQJPWWKLNEiRFiR
&KWLrX1GjLKQ9QFKVKX/7'HEW(TXLW\iQKJLi

FVQQWQJWjLVQFDGRDQKQJKLS&KWLrXQj\EQJ
FyQJKDOjQGjLKQYjYQFKVKXWQJQJQKDX
&KWLrXQj\FjQJQKFjQJWW
&KWLrXWQJQ9QFKEDRJPFQGjLKQYjQQJQ
KQ
.KQQJVLQKOL3URILWDELOLW\
Gross Margin (%)

Operating Margin (%)
Net Profit Margin (%)
Interest Coverage
2012
2013
2014
TTM
7%1P
32.74
8.21
6.52
---
34.37
7.60
6.17
---
40.01
7.34
6.20
478.23
---------
35.71
7.72
6.30
---
*URVVPDUJLQ&KRELWWOGRDQKWKXFzQOLVDXNKLm
WUWRjQEFKLSKtWUFWLSVQ[XWUDKRjQJKyDYjGFK
Y
2SHUDWLQJ3URILWYj2SDUDWLQJ0DUJLQ/QWKHRTXiWUuQKW
GRDQKWKXWLFiFFKWLrXTXDQWUQJNKiFWURQJEiRFiRNW
TXNLQKGRDQK7/LQKXQELrQWLSWFWULFiFNKRQ
FKLSKtJLiQWLSQKFKLSKtKRWQJFKXQJFKLSKtWU
OQJESKQTXQO
7OOLQKXQELrQ3URILW0DUJLQFKREQELWEDRQKLrX

SKQWUPGRDQKWKXVFzQOLVDXNKLmWULWWFFiFFKL
SKtEDRJPFFKLSKtOmLYD\YjWKXWKXQKSGRDQK
QJKLSHV
*URVV0DUJLQ&KWLrXQj\ROQJWOGRDQKWKXFzQOLVDXNKLmWKDQKWRiQWRjQEFKLSKtWUF
WLS&KWLrXQj\FWtQKEQJFiFKO\'RDQKWKXWKXQ*LiYQKjQJEiQ'RDQKWKXWKXQ[

2SHUDWLQJ0DUJLQ&KWLrXQj\ROQJWOGRDQKWKXFzQOLVDXNKLmWKDQKWRiQWRjQEFKLSKt
KRW{QJM&KWLrXQj\FWtQKEQJFiFKO\7KXQKSWKRWQJ7QJGRDQKWKX[
1HW3URILW0DUJLQ&zQFJLOj5HWXUQ2Q6DOHV&KWLrXQj\Oj/LQKXQVDXWKX7QJGRDQKWKX
WURQJFQJPWWKLNYjFWUuQKEj\WKHRWO
,QWHUHVW&RYHUDJH.KQQJKRjQWUOmLYD\7KXQKSKRWQJ/mLYD\SKLWUWURQJFQJWKLN
TTM: TXJQQKW
MRQ: 4XJQQKW
1JXQGOLX6WRFNEL]YQ
&iFFKWLrXFKtQKWLSWKHR
+LXTXTXQO0DQDJHPHQW(IIHFWLYHQHVV
Return on Equity %
Return on Assets %
Return on Investments %
2012
2013
2014
TTM
3 Year
Average
13.85
11.64
7.94
14.25
11.21
9.76
14.48
10.82
11.01
-------
14.19
11.22
9.57
+LXTXKRWQJFDF{QJW\FyWKFROQJWUF
WLSWK{QJTXDOLQKXQWUrQWQJWjLVQFDQy52$OL
QKXQWUrQWQJWjLVQFWtQKEQJFiFKO\OLQKXQ
UzQJVDXWKXFKLDFKREuQKTXkQWQJWjLVQFDGRDQK
QJKLSYjFWtQKWKHRWO
52$iQKJLiNKQQJFDEDQOmQKR&{QJW\WURQJYLF
VGQJWjLVQFDF{QJW\WRUDOLQKXQ1yOjPWFK
WLrXROQJKLXTXKRWQJWWKQ52(52(FKFKR
ELWEDRQKLrXOLQKXQFWRUDWOQJYQFKVKX
FXWQKQJNK{QJWtQKQWjLWUWFiFNKRQYD\
52$WKQJFVGQJiQKJLiFiF1JkQKjQJOj
GRDQKQJKLSFyOQJWjLVQUWOQ
/LQKXQWUrQ7QJWjLVQ52$FWtQKEQJFiFKO\OLQKXQUzQJVDXWKXFKLD

FKREuQKTXkQWQJWjLVQFDGRDQKQJKLSYjFWtQKWKHRWO
/LQKXQWUrQ9QFKVKX52(FWtQKEQJFiFKO\OLQKXQUzQJVDXWKX

FKLDFKREuQKTXkQJLiWUYQFKVKXYjFWtQKWKHRWO
/LQKXQWUrQYQXW5HWXUQRI,QYHVWHG&DSLWDO52,&
SKQiQKNKQQJVGQJYQXWWRUDOLQKXQ
FDGRDQKQJKLS
/LQKXQWUrQ9QXW52,&FWtQKEQJFiFKO\OLQKXQJSWULFKLSKt
TXQOYjFKLSKtEiQKjQJVDXyQKkQYLWKXVXWULFKLDFKR9QXWYjF
WtQKWKHRWO7URQJy9QXW 7QJWjLVQ7QJQQJQKQ
TTM: TXJQQKW
MRQ: 4XJQQKW
1JXQGOLX6WRFNEL]YQ
&iFFKWLrXFKtQKWLSWKHR
7K{QJWLQWUrQPLFSKLX3HU6KDUH'DWD
2012
Earning Per Share

1,831.12
Sales Per Share
28,100.43
Book Value Per Share 13,440.82
2013
2014
TTM
1,948.91
31,589.55
13,891.95
2,049.31
33,036.39
14,390.65
-------
7K{QJWLQWUrQPLFSKLXTXDQWUQJQKWOj/LQKXQWUrQ
PLFSKLX(36k\OjSKQOLQKXQPjF{QJW\SKkQ
EFKRPLFSKQWK{QJWKQJDQJFOXKjQKWUrQWK
WUQJ(36FFRLQKPWFKVWKKLQNKQQJWKXOL
QKXQFDGRDQKQJKLSYjOjELQVKWVFTXDQWUQJ
WURQJYLFWtQKWRiQJLiFSKLX
(DUQLQJ3HU6KDUH(36FEQ7KXQKSFEQWUrQFSKLXFWtQKEQJFiFKO\

7QJWKXQKSVDXWKXVDXNKLmWUTX\QOLFDF{QJWKLXVFKLDFKRVOQJF
SKLXOXKjQKmLXFKQKFWtQKEQJVOQJFSKLXOXKjQKWUXQJEuQKWURQJ
TXJQQKWYLWUQJVWKLJLDQ
TTM: TXJQQKW
MRQ: 4XJQQKW
1JXQGOLX6WRFNEL]YQ
%2&2.7486;.'+1*10
QY91
7QJGRDQKWKXKRWQJNLQKGRDQK
&iFNKRQJLPWUGRDQKWKX
'RDQKWKXWKXQ
*LiYQKjQJEiQ
/LQKXQJS
'RDQKWKXKRWQJWjLFKtQK
Chi ph ti chnh
7URQJy&KLSKtOmLYD\
Chi ph bn hng
&KLSKtTXQOGRDQKQJKLS
/LQKXQWKXQWKRWQJNLQKGRDQK
Chi ph ti chnh
Chi ph khc
/LQKXQNKiF
7QJOLQKXQNWRiQWUFWKX
&KLSKtWKX71'1KLQKjQK
&KLSKtWKX71'1KRmQOL
/LQKXQVDXWKXWKXQKSGRDQKQJKLS
/LtFKFDF{QJWKLXVYjFWFXmL
/167VDXNKLLXFKQK/LtFKFD&76Yj&
WFXmL
2012
2013
2014
252.90
284.31
297.33
0.00
0.00
0.00
252.90
284.31
297.33
170.09
186.60
178.37
82.81
97.71
118.96
8.61
6.20
4.01
0.00
0.00
0.05
0.00
0.00
0.05
49.61
57.59
74.71
21.04
24.73
26.37
20.78
21.60
21.84
0.46
1.04
7.33
0.01
0.15
5.67
0.44
0.88
1.67
21.22
22.48
23.50
4.74
4.94
5.06
0.00
0.00
0.00
16.48
17.54
18.44
0.00
0.00
0.00
16.48
17.54
18.44
%1*&1,.721+1*10
QY91
7,61
$7jLVQOXQJYjXWQJQKQ
7LQYjFiFNKRQWQJQJWLQ
&iFNKRQXWWjLFKtQKQJQKQ
&iFNKRQSKLWKXQJQKQ
+jQJWQNKR
7jLVQQJQKQNKiF
%7jLVQFQKYjXWGjLKQ
&iFNKRQSKLWKXGjLKQ
7jLVQFQK
7jLVQFQKKXKuQK
Nguyn gi
*LiWUKDRPzQO\N
7jLVQFQKWKXrWjLFKtQK
Nguyn gi
*LiWUKDRPzQO\N
7jLVQFQKY{KuQK
Nguyn gi
*LiWUKDRPzQO\N
&KLSKt[k\GQJFEQGGDQJ
%WQJVQXW
Nguyn gi
*LiWUKDRPzQO\N
&iFNKRQXWWjLFKtQKGjLKQ
7jLVQGjLKQNKiF
71*&1*7,61
1*8191
$1SKLWU
1QJQKQ
1GjLKQ
%1JXQYQFKVKX
9QFKVKX
/LtFKFDF{QJWKLXV
1JXQNLQKSKtYjTXNKiF
2012
2013
2014
94.92
108.48
64.58
4.95
4.45
7.83
71.44
81.08
37.14
7.62
12.27
7.34
9.26
8.56
6.13
1.65
2.12
6.13
50.03
0.00
59.41
0.00
108.33
0.00
39.03
49.99
90.88
38.92
49.93
90.71
175.71
199.16
252.78
-136.79
-149.23
-162.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.06
0.16
0.18
0.18
0.34
-0.07
-0.12
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
144.95
167.89
172.91
144.95
167.89
172.91
23.87
42.80
43.23
23.87
42.80
43.23
0.00
0.00
0.00
121.08
125.09
129.68
121.08
125.09
129.68
0.00
0.00
0.00
0.00
0.00
0.00
%1*&1,.721+1*48
QY91
7,61
$7jLVQOXQJYjXWQJQKQ
7LQYjFiFNKRQWQJQJWLQ
&iFNKRQXWWjLFKtQKQJQKQ
&iFNKRQSKLWKXQJQKQ
+jQJWQNKR
7jLVQQJQKQNKiF
%7jLVQFQKYjXWGjLKQ
&iFNKRQSKLWKXGjLKQ
7jLVQFQK
7jLVQFQKKXKuQK
Nguyn gi
*LiWUKDRPzQO\N
7jLVQFQKWKXrWjLFKtQK
Nguyn gi
*LiWUKDRPzQO\N
7jLVQFQKY{KuQK
Nguyn gi
*LiWUKDRPzQO\N
&KLSKt[k\GQJFEQGGDQJ
%WQJVQXW
Nguyn gi
*LiWUKDRPzQO\N
&iFNKRQXWWjLFKtQKGjLKQ
7jLVQGjLKQNKiF
71*&1*7,61
1*8191
$1SKLWU
1QJQKQ
1GjLKQ
%1JXQYQFKVKX
9QFKVKX
/LtFKFDF{QJWKLXV
1JXQNLQKSKtYjTXNKiF
Q4/2011
Q2/2012
Q4/2012
Q4/2013
Q4/2014
94.32
85.84
94.92
108.48
64.58
8.56
6.11
4.95
4.45
7.83
71.09
65.32
71.44
81.08
37.14
5.73
4.08
7.62
12.27
7.34
8.28
9.51
9.26
8.56
6.13
0.66
0.82
1.65
2.12
6.13
44.00
0.00
47.60
0.00
50.03
0.00
59.41
0.00
108.33
0.00
34.43
29.77
39.03
49.99
90.88
34.43
29.64
38.92
49.93
90.71
161.55
162.34
175.71
199.16
252.78
-127.12
-132.70
-136.79
-149.23
-162.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.11
0.06
0.16
0.03
0.18
0.18
0.18
0.34
-0.03
-0.05
-0.07
-0.12
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.83
0.00
0.00
0.00
138.32
133.43
144.95
167.89
172.91
138.32
133.43
144.95
167.89
172.91
21.48
22.80
23.87
42.80
43.23
21.41
22.75
23.87
42.80
43.23
0.07
0.04
0.00
0.00
0.00
116.85
110.64
121.08
125.09
129.68
116.85
110.64
121.08
125.09
129.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error: Subreport Could Not Be Shown.: /Ƭqkyӵf

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Error: Subreport Could Not Be Shown.: /Ƭqkyӵf

Uploaded by

Copyright:

Available Formats

Error: Subreport could not be shown.