COMPRA DE VENT

MARCA
1 chevrolet

PRECIO
corsa city

2 citroen

c4
3 flat palion wekeend
4 honda accord
5 toyota celica
6 ford ranger xlt 4x4
7 peugeot 306
8 renault laguna
9 susuki fun
10 mitsubishi lancer
11 volskwagen suran

39,450,000
63,000,000
54,400,000
37,200,000
62,900,000
66,600,000
45,000,000
39,500,000
32,590,000
39,800,000
29,500,000

IVA 21%
$8,284,500
$13,230,000
$11,424,000
$7,812,000
$13,209,000
$13,986,000
$9,450,000
$8,295,000
$6,843,900
$8,358,000
$6,195,000

totales

mayor precion con

interes

$88,644,600

menor precio con

interes

$39,264,500

promedio valor en 24
cuotas
promedio valor en 36
cuotas

$2,570,948
$1,713,965

21%

PRA DE VENTAS CON AUTOMOVILES

PRECIO
CONTADO

INTERES 10%

PRECIO CON
INTERES

$47,734,500

$4,773,450

$52,507,950

$76,230,000

$7,623,000

$83,853,000

$65,824,000

$6,582,400

$72,406,400

$45,012,000

$4,501,200

$49,513,200

$76,109,000

$7,610,900

$83,719,900

$80,586,000

$8,058,600

$88,644,600

$54,450,000

$5,445,000

$59,895,000

$47,795,000

$4,779,500

$52,574,500

$39,433,900

$3,943,390

$43,377,290

$48,158,000

$4,815,800

$52,973,800

$35,695,000

$3,569,500

$39,264,500

10%

ES
VALOR A 24
CUOTAS

VALOR A 36
CUOTAS

$2,187,831

$1,458,554

$3,493,875

$2,329,250

$3,016,933

$2,011,289

$2,063,050

$1,375,367

$3,488,329

$2,325,553

$3,693,525

$2,462,350

$2,495,625

$1,663,750

$2,190,604

$1,460,403

$1,807,387

$1,204,925

$2,207,242

$1,471,494

$1,636,021

$1,090,681

proyeccion d
2010
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,000
16,550
17,000
19,900
23,275
23,700
25,050
26,950
31,750
39,800
43,600
45,200
51,100
62,300
62,400
3%
5%
2%

difererencia en pesos

$
$
$
$
$
$

$ 450
$ 497
$ 510
$ 597
$ 698
$ 711
$ 752
$ 809
$ 953
1,194
1,308
1,356
1,533
1,869
1,872

proyeccion de aumento de precios

2011

diferencia en pesos
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

15,450
17,047
17,510
20,497
23,973
24,411
25,802
27,759
32,703
40,994
44,908
46,556
52,633
64,169
64,272

$
$
$
$
$
$
$
$
$
$
$
$

$ 773
$ 852
$ 876
1,025
1,199
1,221
1,290
1,388
1,635
2,050
2,245
2,328
2,632
3,208
3,214

nto de precios
2012

diferencia en pesos
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,223
17,899
18,386
21,522
25,172
25,632
27,092
29,146
34,338
43,044
47,153
48,884
55,265
67,377
67,486

$ 324
$ 358
$ 368
$ 430
$ 503
$ 513
$ 542
$ 583
$ 687
$ 861
$ 943
$ 978
$ 1,105
$ 1,348
$ 1,350

2013
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

16,547
18,257
18,753
21,952
25,675
26,144
27,633
29,729
35,024
43,905
48,096
49,861
56,370
68,725
68,835