Scribd Logo
Upload

Welcome to Scribd!

  • Coffee Profit

    Uploaded by

    Cheang Bora
    15 views6 pages
    This document provides financial information for Mr. Charlie's Coffee café including costs, profits, and revenues under different scenarios: 1) The café would earn a profit of $229.50 if selling 50 coffee boxes in one day, and $705 if selling 100 boxes. Selling 200 boxes would yield a profit of $1,656. 2) Making coffee from 3.7KG of coffee beans could yield 100 coffee boxes, with a potential profit of $58,000. 3) Selling pet cups could earn a profit of $215,000 from selling 1 container of 1000 cups for $50,000, and 20 containers for $108,000 total.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides financial information for Mr. Charlie's Coffee café including costs, profits, and revenues under different scenarios: 1) The café would earn a profit of $229.50 if selling 50 coffee boxes in one day, and $705 if selling 100 boxes. Selling 200 boxes would yield a profit of $1,656. 2) Making coffee from 3.7KG of coffee beans could yield 100 coffee boxes, with a potential profit of $58,000. 3) Selling pet cups could earn a profit of $215,000 from selling 1 container of 1000 cups for $50,000, and 20 containers for $108,000 total.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    15 views6 pages

    Coffee Profit

    Uploaded by

    Cheang Bora
    This document provides financial information for Mr. Charlie's Coffee café including costs, profits, and revenues under different scenarios: 1) The café would earn a profit of $229.50 if selling 50 coffee boxes in one day, and $705 if selling 100 boxes. Selling 200 boxes would yield a profit of $1,656. 2) Making coffee from 3.7KG of coffee beans could yield 100 coffee boxes, with a potential profit of $58,000. 3) Selling pet cups could earn a profit of $215,000 from selling 1 container of 1000 cups for $50,000, and 20 containers for $108,000 total.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    Mr.

    CHARLIE's COFFEE
    Ratanakiri caf: 8$/1KG
    Ratanakiri caf: 8/12$ - Vietname caf: 8/16$
    MONTHLY INCOME
    if one day sell out 50 coffee box earn profit
    No.
    1
    2
    3
    4
    5
    6
    7

    Description
    WIFI
    Salary staf
    Incentive 1 Cofee box = 0.025$
    Gasalin
    TuTu (3,000$/36)
    Cafe box printing= 340R, Ice 60R= 0.1$
    Other Exp

    Quantity
    1
    1
    50
    1
    1
    50
    1

    MONTHLY INCOME
    if one day sell out 100 coffee box earn profit
    No.
    1
    2
    3
    4
    5
    6
    7

    Description
    WIFI
    Salary staf
    Incentive 1 Cofee box = 0.025$
    Gasalin
    TuTu (3,000$/36)
    Cafe box 200R, Sticker 100R, Ice 100R= 0.1$
    Other Exp

    Quantity
    1
    1
    100
    1
    1
    100
    1

    MONTHLY INCOME
    if one day sell out 200 coffee box earn profit
    No.
    1
    2
    3
    4
    5
    6
    7

    Description
    WIFI
    Salary staf
    Incentive 1 Cofee box = 0.025$
    Gasalin
    TuTu (3,000$/36)
    Cafe box 200R, Sticker 100R, Ice 100R= 0.1$
    Other Exp

    Quantity
    1
    1
    200
    1
    1
    200
    1

    Daily income
    Description
    Cofee VN (3L Water = 27 Cofee box)
    Cofee box

    Cofee VN 3.7KG = 100 Cofee box


    Cofee box

    Quantity
    1
    27

    3.7
    100

    Ice cofee
    Ice cofee + Meal

    $
    Unit Price
    $
    10.00
    $
    100.00
    $
    0.04
    $
    50.00
    $
    36.00
    $
    0.10
    $
    50.00
    Total:
    Net Profit:

    Unit Price
    $
    10.00
    $
    100.00
    $
    0.04
    $
    50.00
    $
    36.00
    $
    0.10
    $
    50.00
    Total:
    Net Profit:

    681.00

    Amount
    10.00
    100.00
    55.50
    50.00
    36.00
    150.00
    50.00
    451.5
    229.50

    1,362.00

    $
    $
    $
    $
    $
    $
    $

    Amount
    10.00
    100.00
    111.00
    50.00
    36.00
    300.00
    50.00
    657
    $
    705.00

    $
    $
    $
    $
    $
    $
    $

    2,724.00

    Unit Price
    Amount
    $
    10.00 $
    10.00
    $
    100.00 $
    100.00
    $
    0.04 $
    222.00
    $
    50.00 $
    50.00
    $
    36.00 $
    36.00
    $
    0.10 $
    600.00
    $
    50.00 $
    50.00
    Total:
    1068
    Net Profit: $ 1,656.00

    DELIVERY 100$
    PET CUP 1CTN(1000PCS)
    1CTN
    20CTN
    TOTAL:
    1PC

    Unit Price
    Amount
    50,000.00
    50,000.00
    4,000.00
    108,000.00
    Earn profit:
    58,000.00
    USD
    14.50
    50,000.00
    4,000.00
    Earn profit:
    USD

    1
    1.5

    185,000.00
    400,000.00
    215,000.00
    53.75

    P 1CTN(1000PCS)
    80
    1600
    1700
    340

    You might also like