Scribd Logo
Upload

Welcome to Scribd!

  • Case Problem Tri-State Corp

    Uploaded by

    Gustavo Cortes Mondragon
    66 views1 page
    Modelos 3 Caso 1

    Copyright

    © © All Rights Reserved

    Available Formats

    DOC, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Modelos 3 Caso 1

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    66 views1 page

    Case Problem Tri-State Corp

    Uploaded by

    Gustavo Cortes Mondragon
    Modelos 3 Caso 1

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    A

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16

    Financial

    Age
    Current
    Current
    Annual
    Annual
    Annual

    B
    Analysis Portfolio

    Salary
    Portfolio
    Salary Growth

    Rate

    Investment

    Rate

    Portfolio Growth

    Rate

    Age
    25
    26`
    27
    28
    29

    25
    $34,000
    $14,500
    5%
    4%
    10%

    Beginning

    Year
    1
    2
    3
    4
    5

    Projection

    Portfolio
    14,500
    17,378
    20,615
    24,251
    28,329

    New
    Salary
    34,000
    35,700
    37,485
    39,359
    41,327

    Investment

    1,360
    1,428
    1,499
    1,574
    1,653

    Portfolio Ending
    Earning
    Portfolio
    1,518
    17,378
    1,809
    20,615
    2,136
    24,251
    2,504
    28,329
    2,916
    32,898

    You might also like