You are on page 1of 2

The Witch's Broom

Its Prue Evil


Pricing
The
The
The
The
The

Wooden Broom
Sandy Witch
Love Spell
Dark Side Down
Sandwitch

Price
$6.95
$7.50
$7.89
$6.55
$5.99

January Items
Sold
34
54
33
25
24

February
Items Sold
76
65
98
66
78

March
Items Sold
65
88
45
87
72

tch's Broom
Prue Evil
REVENUE
The Wooden Broom
The Sandy Witch
The Love Spell
The Dark Side Down
The Sandwitch
Total Revenue
EXPENSES

January

February

$236.30
$405.00
$260.37
$163.75
$143.76
$1,209.18

$528.20
$487.50
$773.22
$432.30
$467.22
$2,688.44

March
$451.75
$660.00
$355.05
$569.85
$431.28
$2,467.93

TOTALS
$1,216.25
$1,552.50
$1,388.64
$1,165.90
$1,042.26
$6,365.55

Rent
Utilities
Marketing
Wages
Total Expenses

January
February
March
TOTALS
$ 1,700.00 $ 1,700.00 $ 1,700.00 $ 5,100.00
$
645.00 $
600.00 $
545.00 $ 1,790.00
$
800.00 $
700.00 $
450.00 $ 1,950.00
$ 2,000.00 $ 2,000.00 $ 2,000.00 $ 6,000.00
$ 5,145.00 $ 5,000.00 $ 4,695.00 $14,840.00

Net Income (Loss)

($3,935.82) ($2,311.56) ($2,227.07) ($8,474.45)

You might also like