Professional Documents
Culture Documents
Chapter 14 Working Capital Current Asset Management 5 1
Chapter 14 Working Capital Current Asset Management 5 1
4/16/2012
The greater the margin by which a firms current assets cover its liabilities, the
better able it will be to pay its bills as they come due.
The goal of short-term financial management is:
To manage both current assets and current liabilities to achieve a balance between
profitability and risk that contributes positively to the firms value.
4/16/2012
4/16/2012
OC = AAI + ACP
CCC = OC - APP
Inventory Turnover
Annual Sales
365
Accounts Receivable
Average Sales Per Day
Annual Purchases
365
Accounts Payable
Average Purchases Per day
Example 1 : Calculate the Operating Cycle (OC) and calculate Cash Conversion
Cycle (CCC) using the following data:
Annual credit sales = $360,000
Cost of goods sold = $100,000
Annual credit purchases = $252,000
Accounts Receivable = $14,000
Average Inventory = $10,000
Accounts Payable = $7,000
Assume the year has 360 days.
4/16/2012
Inventory Turnover =
4/16/2012
= 10 times
360 days
Inventory turnover
360 days
10 times
= 36 days = AAI
2) Calculating ACP:
Annual Sales
4/16/2012
360
$ 360,000
360
= $ 1,000
Accounts Receivable
Average Sales Per Day
$ 14,000
$ 1,000
= 14 days = ACP
3) Calculating APP:
Average Purchases Per Day
4/16/2012
360
$ 252,000
360
= $ 700
Accounts Payable
Average Purchases Per day
$ 7,000
$ 700
= 10 days = APP
10
4) Calculating OC:
OC = AAI + ACP
OC = 36 days + 14 days
OC = 50 days
5) Calculating CCC:
11
Accounts receivable =
Sales ACP
365
Accounts payable
Purchases APP
365
= $ Inventory
=
+ $ A/R
- $ A/P
$$$
12
13
Example 2:
2.
3.
How will a5-day reduction in ACP affect the resources invested in the CCC?
1) Calculating CCC:
CCC = AAI + ACP - APP
CCC = 60 + 40 - 35
CCC = 65 days
4/16/2012
14
- Accounts payable
Sales ACP
365
Purchases APP
365
(10,000,000 .75) 60
365
+ Accounts receivable =
10,000,000 40
365
- Accounts payable
= + $ A/R
= - $ A/P
= $$$
=
$ 1,232,877
= + $ 1,095,890
=
=
-$
467,466
$ 1,861,301
15
16
4/16/2012
17
Classification of inventories:
1.
2.
3.
Finished goods: all items that have been produced and finished
but not yet sold.
4/16/2012
18
19
and C, in descending order of importance and level of monitoring, on the basis of the dollar
amount invested in each.
A typical system would contain:
1.
Group A would consist of 20% of the items worth 80% of the total dollar value.
2.
3.
Group C would consist of the largest amount but lowest price items.
Control of the A items would be intensive because of the high dollar investment involved.
A group items are tracked on a perpetual inventory system that allows daily verification of
each items inventory level.
B group items are frequently controlled through periodic, perhaps weekly, checking of their
levels.
Control of the C items would be low because of the low dollar investment involved. C
group items are monitored with unsophisticated techniques, such as the two-bin method.
4/16/2012
20
2)
C group items and involves reordering inventory when one of two bins is empty.
With the two-bin method, the item is stored in two bins. As an item is
needed, inventory is removed from the first bin. When that bin is empty, an
order is placed to refill the first bin while inventory is drawn from the second
bin. The second bin is used until empty, and so on.
The large dollar investment in A and B group items suggests the need for a
better method of inventory management than the ABC system. The EOQ model,
discussed next, is an appropriate model for the management of A and B group
items.
4/16/2012
21
EOQ =
4/16/2012
( 2 S O)
C
22
EOQ minimizes the total cost of both order costs and carrying costs.
Order Cost = O ( S Q )
Q = EOQ =
( 2 S O)
C
4/16/2012
Carrying Cost = C ( Q 2 )
Total Cost = Order cos t + Carrying Cost
Total Cost = [ O ( S Q ) ] + [ C ( Q 2) ]
S = usage in units per period
O = order cos t per orde r
C = carrying cost per u nit per pe riod
Q = order qua ntity in u nits
23
24
Example 3 :
Assume that RLB, Inc., a manufacturer of electronic test equipment, uses
1,600 units of an item annually. Its order cost is $50 per order, and the
carrying cost is $1 per unit per year.
1) Calculate EOQ.
2) Calculate minimum total cost.
Solution: 1) Calculating EOQ
Q = EOQ =
( 2 S O)
C
Q = EOQ =
( 2 1,600 $50)
= 400 unit = Q that minimize total cost
$1
4/16/2012
25
Order Cost = O ( S Q )
26
4/16/2012
27
Example 4 :
If a company requires 10 days to place and receive an order, and the annual
usage is 1,600 units per year. The company operates 360 days per year.
Calculate the reorder point.
Daily usage = Annual usage / operating days per year
Daily usage = 1,600 / 360 = 4.44 units/day
28
( 2 S O)
C
( 2 10,000 $100)
= 1,000 unit
$2
4/16/2012
29
30
1. The time period from the sale until the customer mails payment:
2.
4/16/2012
31
4/16/2012
32
4/16/2012
33
Credit Scoring:
credit scoring :
A credit selection method commonly used with high volume/ small dollar
credit requests; relies on a credit score determined by applying
statistically derived weights to a credit applicants scores on key financial
and credit characteristics.
Simply stated, the procedure results in a score that measures the
applicants overall credit strength, and the score is used to make the
accept/reject decision for granting the applicant credit.
The purpose of credit scoring is to make a relatively informed credit
decision quickly and inexpensively, recognizing that the cost of a single
bad scoring decision is small.
4/16/2012
34
4/16/2012
Score
(0 to 100)
(1)
80
100
70
75
90
80
Predetermi
ned weight
(2)
.15
.15
.25
.25
.10
.10
Total
1.00
Weighted
score
[(1) x (2)]
(3)
12.00
15.00
17.50
18.75
9.00
8.00
Credit score
80.25
35
36
credit relaxation.
Marginal Return
Marginal Costs
Change in profit
contribution from sales
Compare
37
Decision rule:
Relaxing the credit standards:
If additional profit contribution from sales > marginal costs, then
Marginal Costs
additional profit
contribution from sales
4/16/2012
>
The company
should relax its
credit standards.
38
4/16/2012
39
Total Vari able Cost = Variable cost per u nit annual sa les volume in units
Accounts R eceivable Turnover
-=
365
Average Co llection P eriod (ACP )
4/16/2012
40
-=
Shortening
of credit
standards
4/16/2012
-=
+
+
41
A firm is currently selling a product for $10 per unit. Sales (all on
credit) for last year were 60,000 units. The variable cost per unit is
$6. The firms total fixed costs are $120,000. The firm is currently
considering a relaxation of credit standards that is expected to result
in the following:
1. a 5% increase in unit sales to 63,000 units.
2. an increase in the average collection period from 30 days (the
current level) to 45 days.
3. an increase in bad-debt expenses from 1% of sales (the current
level) to 2%.
4. The firm determines that its cost of tying up funds in receivables
is 15% before taxes.
4/16/2012
42
4/16/2012
43
Example 7 :
A firm is considering making a relaxation of credit standards, using the following
information:
With credit relaxation ( proposed plan )
ACP
60 days
ACP
40 days
100,000 unit
80,000 unit
10%
5%
4/16/2012
44
(100,000 80,000)
=
Account Receivable Turnover
21 100,000
360 / 60
2,100,000
=
6
= $ 350,000
21 80,000
360 / 40
1,680,000
=
= $ 186,666.7
$ 186,667
Cost of Ba d Debt
= .1
Cost of Ba d Debt
= .05
Cost of Ba d Debt
= $ 300,000
Cost of Ba d Debt
= $ 120,000
$30
100,000
$30
80,000
Yes or No / Why?
$ 180,000
(16,333)
(180,000)
$ (16,333)
No, credit standards should not be relaxed because the additional profit contribution from sales <
marginal costs, which results in net loss.
4/16/2012
46
4/16/2012
47
[10,000 12,000]
( $ 22,000 ) reduction
=
Account Receivable Turnover
$45 10,000
360 / 36
unit
$ 450,000
=
10
= $ 45,000
$540,000
=
= $ 67,500
48
= .01 $56
Cost of Ba d Debt
= $ 5 , 600
10,000 u nits
= .015
Cost of Ba d Debt
$56
12,000
= $ 10,080
+
+
=
Yes or No / Why?
49
Credit Terms
Credit Terms
The terms of sale for customers who have been extended credit by the
firm.
Terms of net 30 mean the customer has 30 days from the beginning of
the credit period (typically end of month or date of invoice) to pay the
full invoice amount.
Cash Discount
A percentage deduction from the purchase price; available to the credit
customer who pays its account within a specified time.
For example, terms of 2/10 net 30 mean the customer can take a 2
percent discount from the invoice amount if the payment is made within
10 days of the beginning of the credit period or can pay the full amount
of the invoice within 30 days.
4/16/2012
50
A firms business strongly influences its regular credit terms. For example, a
firm selling perishable items will have very short credit terms because its
items have little long-term collateral value; a firm in a seasonal business may
tailor its terms to fit the industry cycles.
A firm wants its regular credit terms to conform to its industrys standards. If
its terms are more restrictive than its competitors, it will lose business; if its
terms are less restrictive than its competitors, it will attract poor-quality
customers that probably could not pay under the standard industry terms.
The bottom line is that a firm should compete on the basis of quality and
price of its product and service offerings, not its credit terms. Accordingly,
the firms regular credit terms should match the industry standards, but
individual customer terms should reflect the riskiness of the customer.
4/16/2012
51
4/16/2012
52
cash discount.
Marginal Return
Marginal Costs
Change in profit
contribution from sales
Compare
4/16/2012
53
Decision rule:
Providing Cash discount to customers:
If additional profit contribution from sales and cost savings from
account receivable > cost of cash discount, then cash discount should
be provided.
If additional profit contribution from sales and cost savings from
account receivable < cost of cash discount, then cash discount should
not be provided.
Marginal Return
additional profit
contribution from sales
Cost savings from the
marginal investment in
accounts receivable
4/16/2012
Marginal Costs
>
The company
should provide a
cash discount.
54
(sales units with cash discount sales units without cash discount)
4/16/2012
55
-=
365
Average Co llection P eriod (ACP )
4/16/2012
56
% of cash discount
% customers who take cash discount
sales in units with cash discount
price per unit
4/16/2012
57
4/16/2012
58
No the company should not offer the cash discount because this will provide net loss.
4/16/2012
59
4/16/2012
60
(42,000 40,000)
=
Account Receivable Turnover
$36 42,000
360 / 30
unit
$1,512,000
=
12
= $ 126,000
$ 36 40,000
360 / 60
1,440,000
=
= $ 240,000
61
% of cash discount
.02
.7
$45
42,000 u nits
Yes or No / Why?
$ 18,000
28,500
(26,460)
$ 20,040
Yes, cash discount should be provided because the additional profit contribution from sales and
savings from accounts receivable > marginal costs of cash discount, which results in net profit.
4/16/2012
62
63
Credit Monitoring
It is the ongoing review of a firms accounts receivable to determine
whether customers are paying according to the stated credit terms.
Slow payments are costly to a firm because they lengthen the average
collection period and thus increase the firms investment in accounts
receivable.
Two frequently used techniques for credit monitoring are:
1. Average collection period ACP.
2. Aging of accounts receivable.
(1) ACP average collection period:
It is the average number of days that credit sales are outstanding.
The average collection period has two components:
1. the time from sale until the customer places the payment in the mail.
2. the time to receive, process, and collect the payment once it has been
mailed by the customer.
Accounts Receivable
Average Collection Period =
Average Sales Per Day
4/16/2012
64
4/16/2012
65
Reviewing the aging schedule, we see that 40% of the accounts are current (age 30
days) and the remaining 60% are overdue (age 30 days). Eighteen percent of the
balance outstanding is 130 days overdue, 26% is 3160 days overdue, 13% is 61
90 days overdue, and 3% is more than 90 days overdue.
There is a high percentage of the balance outstanding that is 3160 days overdue
(ages of 6190 days). Clearly, a problem must have occurred 6190 days ago.
Investigation may find that:
1. The problem can be attributed to the hiring of a new credit manager.
2. The problem can be attributed to the acceptance of a new account that made a
large credit purchase but has not yet paid for it.
3. The problem can be attributed to the ineffective collection policy.
When this problem is found in the aging schedule, the analyst should determine,
evaluate, and remedy its cause.
4/16/2012
66
14-67
Collection Policy
Table 14.4 Popular Collection Techniques
14-68
the firms bank actually services the lockbox which reduces the
processing float.
A lockbox system reduces the collection float by shortening the
points and bank accounts to lengthen the mail float and clearing
float respectively.
This approach should be used carefully, however, because longer
14-72
removes funds from the payers bank and deposits them into the
payees bankthereby reducing collections float.
Automated clearinghouse (ACH) debits are
pre-authorized electronic withdrawals from the payers account
that are transferred to the payees account via a settlement among
banks by the automated clearinghouse.
ACHs clear in one day, thereby reducing mail, processing, and
clearing float.
14-73
concentration system.
14-74
14-75
14-76
14-77