You are on page 1of 1

SAMPLE COMPUTATION

House Model
Floor Area
Lot Area
List Price
Add: Processing Fee
Total Contract Price
Required Downpayment (12.50%)

Php
Php

Less: Reservation Fee

HAVEN
80 sq.m.
85 sq.m.
2,117,000.00
254,040.00
2,371,040.00
296,380.00
20,000.00

Net Downpayment
Monthly Downpayment Payable in 6 months

276,380.00
46,063.33

Loanable Amount thru Bank Financing (87.50%)

2,074,660.00

Monthly Amortization thru Bank Financing @ 8% interest


5 years to pay

Php

42,066.62

10 years to pay
15 years to pay (max. term for OFW)

25,171.35
19,826.53

20 years to pay (max. term for Locally Employed)

17,353.29

Combined Gross Monthly Income Requirement


For 5 years to pay
For 10 years to pay
For 15 years to pay
For 20 years to pay

Php

140,222.08
83,904.50
66,088.44
57,844.29

You might also like