Professional Documents
Culture Documents
CHAPTER 1
INTRODUCTION
CHAPTER 1
INTRODUCTION
It implies futurity, as the payment for the goods and services received by the
buyer is made by him to the firm on a future date.
The customer who represent the firm's claim or assets, from whom
like due from others at an assignable date in the due course of the business. As sale
of goods is a contract, receivables too get affected in accordance with the law of
contract e.g. Both the parties (buyer and seller) must have the capacity to contract,
proper consideration and mutual assent must be present to pass the title of goods
and above all contract of sale to be enforceable must be in writing. Receivables,
as are forms of investment in any enterprise manufacturing and selling goods on
credit basis, large sums of funds are tied up in trade debtors. Hence, a great deal of
careful analysis and proper management is exercised for effective and efficient
management of Receivables to ensure a positive contribution towards increase in
turnover and profits.
When goods and services are sold under an agreement permitting the
customer to pay for them at a later date, the amount due from the customer
is
recorded
as
representing amounts owed to the firm as a result of the credit sale of goods and
services in the ordinary course of business. The value of these claims is carried on
to the assets side of the balance sheet under titles such as accounts receivable, trade
receivables or customer receivables. This term can be defined as "debt owed to the
firm by customers arising from sale of goods or services in ordinary course
of business."
Increase in Profit
As receivables will increase the sales, the sales expansion would
favorably raise the marginal contribution proportionately more than the additional
costs associated with such an increase. This in turn would ultimately enhance the
level of profit of the concern.
Meeting Competition
A concern offering sale of goods on credit basis always falls in the top
priority list of people willing to buy those goods. Therefore, a firm may resort
granting of credit facility to its customers in order to protect sales from losing it
to competitors. Receivables acts as an attracting potential customers and retaining
the older ones at the same time by weaning them away firm the competitors.
find it expensive and cumbersome to borrow from other resources. Thus, not
only the present customers but also the Potential creditors are attracted to buy
the firm's product at terms and conditions favorable to them.
Speedy Distribution
Receivables play a very important role in accelerating the velocity of
distributions. As a middleman would act quickly enough in mobilizing his
quota of goods from the productions place for distribution without any hassle of
immediate cash payment. As, he can pay the full amount after affecting his sales.
Similarly, the customers would hurry for purchasing their needful even if they are
not in a position to pay cash instantly. It is for these receivables are regarded as
a bridge for the movement of goods form production to distributions among
the ultimate consumer.
Miscellaneous
The usual practice companies may resort to credit granting for various
other reasons like industrial practice, dealers relationship, status of buyer,
customers requirements, transits delay etc. In nutshell, the overall objective of
making such commitment of funds in the name of accounts receivables aims at
generating a large flow of operating revenue and earning more than what could
be possible in the absence of such commitment.
maintained for long that it known as credit sanction. Credit sanction means tie up
of funds with no purpose to solve yet costing certain amount to the firm. Such
costs associated with maintaining receivables are detailed below: -
Administrative Cost
If a firm liberalizes its credit policy for the good reasons of either
maximizing sales or minimizing erosion of sales, it incurs two types of costs:
(A) Credit Investigation and Supervision Cost:
As a result of lenient credit policy, there happens to be a substantial
increase in the number of debtors. As a result the firm is required to analysis and
supervises a large volume of accounts at the cost of expenses related with
acquiring credit information either through outside specialist agencies or form its
own staff.
(B) Collection Cost:
A firm will have to intensify its collection efforts so as to collect the
outstanding bills especially in case of customers who are financially less sound. It
includes additional expenses of credit department incurred on the creation and
maintenance of staff, accounting records, stationary, postage and other related
items.
Capital Cost
There is no denying that maintenance of receivables by a firm leads to
blockage of its financial resources due to the tie log that exists between the date of
sale of goods to the customer and the date of payment made by the customer. But
the bitter fact remains that the firm has to make several payments to the
employees, suppliers of raw materials and the like even during the period of time
lag. Thus, a firm in the course of expanding sales through receivables makes way
for additional capital costs.
Delinquency Cost
This type of cost arises on account of delay in payment on customer's
part or the failure of the customers to make payments of the receivables as and
when they fall due after the expiry of the credit period. Such debts are treated as
doubtful debts. They involve: (i) Blocking of firm's funds for an extended period of time,
(ii) Costs associated with the collection of overheads, remainders legal expenses
and on initiating other collection efforts.
Default Cost
Delinquency cost arises as a result of customers delay in payments of
cash or his inability to make the full payment from the firm of the receivables due
to him. Default cost emerges a result of complete failure of a defaulter (customer)
to pay anything to the firm in return of the goods purchased by him on credit.
When despite of all the efforts, the firm fails to realize the amount due to its debtors
because of him complete inability to pay for the same. The firm treats such debts as
bad debts, which are to be written off, as cannot be recovers in any case.
Stability of Sales
Stability of sales refers to the elements of continuity and consistency in
the sales. In other words the seasonal nature of sales violates the continuity of
sales in between the year. So, the sale of such a business in a particular season
would be large needing a large a size of receivables. Similarly, if a firm supplies
goods on installment basis it will require a large investment in receivables.
Terms of Sale
A firm may affect its sales either on cash basis or on credit basis. As a
matter of fact credit is the soul of a business. It also leads to higher profit level
through expansion of sales. The higher the volume of sales made on credit, the
higher will be the volume of receivables and vice-versa.
Credit Policy
A firm practicing lenient or relatively liberal credit policy its size of
receivables will be comparatively large than the firm with more rigid or signet
credit policy. It is because of two prominent reasons: A lenient credit policy leads to greater defaults in payments by
financially weak customers resulting in bigger volume of receivables.
Terms of sale
The period for which credit is granted to a customer duly brings about
increase or decrease in receivables. The shorter the credit period, the lesser is the
amount of receivables. As short term credit ties the funds for a short period only.
Therefore, a company does not require holding unnecessary investment by way of
receivables.
10
Cash
Cash discount on one hand attracts the customers for payments before the
lapse of credit period. As a tempting offer of lesser payments is proposed to the
customer in this system, if a customer succeeds in paying within the stipulated
period. On the other hand reduces the working capital
requirements of the
Collection policy
The policy, practice and procedure adopted by a business enterprise in
granting credit, deciding as to the amount of credit and the procedure selected for
the collection of the same also greatly influence the level of receivables of a
concern. The more lenient or liberal to credit and collection policies the more
receivables are required for the purpose of investment.
Collection collected
If an enterprise is efficient enough in encasing the payment attached to the
receivables within the stipulated period granted to the customer. Then, it will opt for
keeping the level of receivables low. Whereas, enterprise experiencing undue delay
in collection of payments will always have to maintain large receivables.
Quality of customer
If a company deals specifically with financially sound and credit worthy
customers then it would definitely receive all the payments in due time. As a
result the firm can comfortably do with a lesser amount of receivables than in case
where a company deals with customers having financially weaker position.
11
Miscellaneous
There are certain general factors such as price level variations,
attitude of management type and nature of business, availability of funds
and the lies that play considerably important role in determining the quantum of
receivables.
12
among risk, liquidity and profitability turns out to be effective marketing tool. As
it helps in capturing sales volume by winning new customers besides retaining to
old ones.
CREDIT POLICY:
Credit policy of every company is at large influenced by two conflicting
objectives irrespective of the native and type of company. They are liquidity and
profitability. Liquidity can be directly linked to book debts. Liquidity position of
a firm can be easily improved without affecting profitability by reducing the
duration of the period for which the credit is granted and further by collecting the
realized value of receivables as soon as they fails due. To improve profitability
one can resort to lenient credit policy as a booster of sales, but the implications
are: 1. Changes of extending credit to those with week credit rating.
2. Unduly long credit terms.
3. Tendency to expand credit to suit customer's needs; and
4. Lack of attention to over dues accounts.
The three important decisions variables of credit policy are:
1. Credit terms,
2. Credit standards, and
3. Collection policy.
1. Credit Terms
Credit terms refer to the stipulations recognized by the firms for making
credit sale of the goods to its buyers. In other words, credit terms literally mean
the terms of payments of the receivables
13
There are two important components of credit terms which are detailed below:(A) Credit period and
(B) Cash discount terms
A) Credit period
"Credit period is the duration of time for which trade credit is extended.
During this time the overdue amount must be paid by the customers."
While determining a credit period a company is bound to take into
consideration various factors like buyer's rate of stock turnover, competitors
approach, the nature of commodity, margin of profit and availability of funds etc.
The general way of expressing credit period of a firm is to coin it in
terms of net date that is, if a firm's credit terms are "Net 30", it means that the
customer is expected to repay his credit obligation within 30 days.
A firm may tighten its credit period if it confronts fault cases too
often and fears occurrence of bad debt losses. On the other side, it may
lengthen the credit period for enhancing operating profit through sales expansion.
Anyhow, the net operating profit would increase only if the cost of extending
credit period will be less than the incremental operating profit. But the increase
in sales alone with extended credit period would increase the investment in
receivables too because of the following two reasons: (i) Incremental sales result into incremental receivables,
(ii) The average collection period will get extended, as the customers will
be granted more time to repay credit obligation.
(B) Cash Discount Terms
The cash discount is granted by the firm to its debtors, in order to
induce them to make the payment earlier than the expiry of credit period allowed
to them. Granting discount means reduction in prices entitled to the debtors so as
to encourage them for early payment before the time stipulated to the i.e. the
credit period.
Cash discount is expressed is a percentage of sales. A cash discount term
14
is accompanied by (a) the rate of cash discount, (b) the cash discount period, and
(c) the net credit period. For instance, a credit term may be given as "1/10 Net 30"
that mean a debtor is granted 1 percent discount if settles his accounts with the
creditor before the tenth day starting from a day after the date of invoice. But in
case the debtor does not opt for discount he is bound to terminate his obligation
within the credit period of thirty days.
To make cash discount an effective tool of credit control, a business
enterprise should also see that is allowed to only those customers who make
payments at due date. And finally, the credit terms of an enterprise on the receipt
of securities while granting credit to its customers. Credit sales may be got secured
by being furnished with instruments such as trade acceptance, promissory notes or
bank guarantees
2. Credit Standards
Credit standards refers to the minimum criteria adopted by a firm for the
purpose of short listing its customers for extension of credit during a period of
time. Credit rating, credit reference, average payments periods a quantitative basis
for establishing and enforcing credit standards. Optimum credit standards can be
determined and maintained by inducing tradeoff between incremental returns and
incremental costs.
Analysis of Customers
The quality of firm's customers largely depends upon credit standards. The
quality of customers can be discussed under too main aspects; average collection
period and default rate.
(i)
(ii)
Default Rate
15
5. Allowing
carefully
could
result
in irrecoverable debts.
This
16
17
18
The following are the financial tools used for analysis and interpretation of
this study which is based on receivables management.
Trend Analysis of Debtors ( in months i.e. from Mar 2012- Apr 2013)
Trend of sales (from Mar 2012- Apr 2013)
1.6. CHAPTERISATION
The project consists of five chapters as described below:
Chapter 1: Chapter 1 deals with introduction to the study, problem statement,
need and
19
20
CHAPTER 2
LITERATURE REVIEW
21
CHAPTER 2
LITERATURE REVIEW
22
billing receivables. The delicate balance of receivables and payables is key to the
financial success of the contractor. Contract receivables take longer to collect, and
the trade creditors expect prompt payment. The receivables ratio is a quick-and-easy
test of contractor viability.
Colabella, Patrick; Fitzsimons, Adrian P; Shoaf, Victoria,(2009), FASB Proposes
Disclosures About the Credit Quality of Financing Receivables and the
Allowance for Credit Losses, Commercial Lending Review, 5,vol. 24, 35-40
Specifically, the proposed FAS would require a creditor to disclose
information that would allow credit analysts and other financial statement users to
understand the following:
* The nature of credit risk inherent in the creditor's portfolio of financing receivables
* How that risk is analyzed and assessed in arriving at the allowance for credit losses
* The changes and reasons for those changes in both the receivables and the
allowance for credit losses
The proposed FAS would apply to all financing receivables held by creditors,
including all public and nonpublic entities that prepare financial statements.
The FASB states that the term "financing receivables" would include loans
defined as a contractual right to receive money on demand or on fixed or
determinable dates that are recognized as an asset in the creditor's statement of
financial position, whether originated or acquired.
Black, Tom, (1998), Using receivables purchasing to improve cash flow for small
businesses, Commercial Lending Review, 4, vol.13, 70-74
Within the last decade, a growing number of bankers have begun
supplementing their commercial product line with receivables purchasing programs,
boasting both exceptional yields and stable, satisfied customers.
23
24
resources are spent on back-end activities such as chasing unpaid bills, and the role
of credit mangers/controllers shifts to one of retrospective credit collection rather
than credit management and cannot be used proactively to contribute to the
enhancement of the company's performance.
Investing in the credit function is very important and may help trade credit
not just to remain a collectable asset but also to become one that is converted into
cash within the terms
Stevenson, Paul, (2005), Credit management policy, Credit Management, 8-18
The function of credit management is to maximize profitable sales, through
the prudent extension of credit, the balancing of financial risk and the efficient
collection of sales income within a framework of customer care. The primary
objectives of credit management include:
1. To ensure that all amounts due are collected according to the agreed payment
terms and that the most efficient methods of payment are used.
2. To identify high risk or marginal customers at an early stage, especially those
likely to get into financial difficulties and to take whatever action is thought
necessary to safeguard further sales to those customers.
3. Ensure that the cost of providing the goods/services on credit terms is at a level
that maximizes turnover with the minimum of risk.
4. Ensure that monthly cash collection targets are achieved.
5. Maintain a high quality of accounts receivable.
6. Develop a compatible working relationship with Sales, so that the needs of all
departments involved are satisfied to the benefit of the company as a whole.
Byl, Calvin D, (1994), Reporting accounts receivable to management, Business
Credit, 9, vol.96, 43
25
26
The best way to determine whether accounts receivables are fairly stated is
through a field examination. Risks involved in financing accounts receivable that
increase the lender's exposure for loss include: 1. the client may bill and hold. 2. The
client may pre-bill. 3. Returns, allowances, or other credits may dilute the value of
receivables. 4. The client may produce fictitious receivables. The auditor must ensure
that the receivables are valid and collectible.
Although each client employs different accounting methods and controls,
some general standards exist that can be adjusted as circumstances require.
The scope of the field examination includes:
* Reconciling the accounts receivable aging to the general ledger and the financial
statement.
* Reconciling the accounts receivable aging to reports produced by the client to the
lender.
* Verifying the aging.
* Verifying shipment of the goods.
* Reviewing the timeliness of the posting of payments and credit memos.
* Determining the concentration of customers.
* Determining if any pre billing or bill and holding exists.
* Reviewing credit approval procedures.
* Reviewing collection procedures.
Sims, C Paul, Jr; True, Patrick, (1997), Five keys to relying on accounts receivable
as a repayment source, The Journal of Lending & Credit Risk Management, 1,
vol.80, 40-44
27
28
CHAPTER 3
PROFILE
29
CHAPTER-3
PROFILE
INDUSTRY PROFILE
India has been known as the original home of sugar and sugarcane. Indian
mythology supports the above fact as it contains legends showing the origin of
sugarcane. India is the second largest producer of sugarcane next to Brazil. Presently,
about 4 million hectares of land is under sugarcane with an average yield of 70
tonnes per hectare.
India is the largest single producer of sugar including traditional cane sugar
sweeteners, khandsari and Gur equivalent to 26 million tonnes raw value followed by
Brazil in the second place at 18.5 million tones. Even in respect of white crystal
sugar. Indian has ranked No. 1 position in 7 out of last 10 years.
Traditional sweeteners Gur & Khandsari are consumed mostly by the rural
population in India. In the early 1930s nearly 2/3rd of sugarcane production was
utilized for production of alternate sweeteners, Gur & Khandsari. With better
standard of living and higher incomes, the sweetener demand has shifted to white
sugar. Currently, about 1/3rd sugarcane production is utilized by the Gur &
Khandsari sectors. Being in the small scale sector, these two sectors are completely
free from controls and taxes which are applicable to the sugar sector.
The advent of modern sugar processing industry in India began in 1930 with
grant of tariff protection to the Indian sugar industry. The number of sugar mills
increased from 30 in the year 1930 - 31 to 135 in the year 1935-36 and the
production during the same period increased from 1.20 lakh tonnes to 9.34 lakh
tonnes under the dynamic leadership of the private sector.
The era of planning for industrial development began in 1950-51 and
Government laid down targets of sugar production and consumption, licensed and
installed capacity, sugarcane production during each of the Five Year Plan periods.
30
COMPANY PROFILE
EID Parry Limited is a public company headquartered in Chennai, South
India that has been in business for more than 225 years. It has many firsts to its
credit, including the manufacturing of fertilizers (1906) for the first time in
the Indian subcontinent. The company is currently engaged in the manufacture and
marketing of sugar and bio-products. Parry's is the oldest surviving mercantile name
in Chennai.
ORIGIN
EID Parry is one of the oldest business entities of the Indian subcontinent and
was originated by Thomas Parry, a Welshman who came to India in the late
1780s. On 17 July 1788, he started a business of banking and piece goods.
By 1819, a partnership firm named "Parry and Dare" Company was founded
by Thomas Parry and John William Dare. Parry's Corner, one of the most
prominent central business districts of Chennai, derives its name from Parry.
Over a period of time, the business established by Parry continued to grow, and
its flagship company EID Parry emerged.
In 1908 Parry & Company set-up The Pottery unit in Ranipettai. Over the
years it was named as "Parryware".
Parry & Company Limited and East India Distileries & Sugars Limited were
merged to form EID Parry India Limited. In its more than 200 year existence,
this house remained active and operated many businesses.
The Murugappa Group took over EID Parry in 1981 from financial & public
institutions such as Life Insurance Corporation Of India, United Assurance Co,
and Unit Trust of India.
31
Sugar
E.I.D Parry along with its subsidiaries has nine sugar plants spread across South
India of which four are in Tamil Nadu, one in Puducherry, three in Karnataka and
one in Andhra pradhesh. The company has sugarcane crushing capacity of 34,750
TCD and cogeneration capacity of 146 MW across its sugar mills. The integrated
sugar units have been designed to optimize process efficiencies, increase sugarcane
recovery ratio and increase energy efficiency through reduced steam and power
consumption.
E.I.D Parry continues to be one of the low cost producers of international quality
sugar, through its innovative process and farmer centric practices.
South India and Tamil Nadu in particular has many advantages for sugar production
and E.I.D Parry is able to capitalize on these advantages:
Cane productivity and sugar recovery per unit area is highest. The average
farm size is less than a hectare and is owned by farmers. Geographically,
Tamil Nadu has the advantage of good soil and abundant water and yield is
infrastructure facilities.
Direct relationship with cane growers to ensure adequate cane availability
and supply
Sugarcane breeding remains the focus to ensure timely availability of never
varieties of cane.
32
To make the value chain sustainable, in-house Cane R&D and Cane
Extension are driving the technology to field for the better yield, recovery
improvement and cost reduction. Information technology developments are fully
utilized for efficient data system management and process monitoring.
Value added products
E.I.D Parry has been retailing its brand sugar in South India. Apart from
branded retail sugar, the company is moving up with the value chain to products like
pharma grade sugar which improve the margins. Investments are being made not
only in appropriate manufacturing facilities, but also in branding and offering
customized solutions for institutional customers.
Co-products
Indias demand for the power and the blending of ethanol with petrol opens
the opportunity for co products.
33
SUGAR
E.I.D Parry set up Indias first sugar plant at Nellikuppam in 1842. The
Pioneering spirit has seen E.I.D Parry setting up the first fully automated sugar plant
at Pudukottai in 2000, a distillery, and more recently, zero waste integrated sugar
complexes.
E.I.D Parry produces variety of sugars at its four fully automated plants in
Tamil Nadu and a fifth one at Puducherry. These cater to the food, bakery,
confectioneries and beverage manufacturing industries, and are also used in pharma
applications.
BIO-PRODUCTS
NUTRACEUTICALS
34
countries, the main markets being North America, the EU, Japan, Korea, Malaysia,
Russia, Australia and New Zealand.
With the global trend moving towards preventive healthcare, Parry
Nutraceuticals is at the threshold of a dynamic growth era.
Credit being one of the major tools of marketing and risk management a
major focus area for organization as a whole, it is very important to have a welldefined policy on credit control and risk management.
2. Objectives
To develop guidelines for fixing credit limits for individual customers both in
terms of quantum and age.
3. Creditworthiness
35
on their standing. The sum total of the points obtained by a customer (Max 200)
will form the basis for awarding credit ratings to customers ranging from E
(Lowest) to AAA (Highest).
3.1. Constitution of the customer
While Govt. undertakings are most secure, proprietary concerns/partnership
firms rank low in the list. Suggested ratings are
Govt. undertakings
Public Ltd. companies-Listed
Public Ltd. companies-Unlisted
Private limited companies
Partnership firms
Proprietary concerns
20 (max)
18
16
16
14
12
Rating
20
16
12
8
4
4. Credit Limits
Base Credit limit for each customer would be equivalent to the average
actual sales value attributable to the approved credit days fixed for the customer.
e.g., a customer whose monthly average sales is 18 lacs and agreed credit period
120 days would be fixed with a Base credit limit of Rs 72 lacs (off take of four
months). For this purpose, Average sales per month would be arrived at based
36
on actual sales made to the customer for the past one year from the date of
assessment.
Based on the rating of each customer, the credit limit would be fixed as given
below:
Customer
Credit Limit
Rating
AAA
AA
Customer credit limits assessment will be revised every year in the month
of December.
Finance team will send the customer wise base credit limits to marketing
team seeking their inputs on evaluation of other parameters like profits of
customers etc.,
Customer wise credit limit assessed for next year would be uploaded in
SAP by Business Finance head with the approval of Head of Sales and Marketing
37
38
CHAPTER 4
DATA ANALYSIS AND INTERPRETATION
39
CHAPTER 4
DATA ANALYSIS AND INTERPRETATION
RATIO ANALYSIS
Ratio Analysis is the basic tool of financial analysis and financial analysis
itself is an important part of any business planning process as SWOT (Strengths,
Weaknesses, Opportunities and Threats), being the basic tool of the strategic analysis
plays a vital role in a business planning process and no SWOT analysis would be
complete without an analysis of companys financial position. In this way Ratio
Analysis is very important part of whole business strategic planning.
A. LIQUIDITY
4.1. Current ratio:
Current ratio is the ratio of current assets of a business to its current
liabilities. It is the most widely used test of liquidity of a business and measures the
ability of a business to repay its debts over the period of next 12 months.
(4.1)
Current Ratio = Current Assets/ Current liabilities
40
YEAR
CURRENT
ASSETS
CURRENT
LIABILITIES
CURRENT
RATIO
2013
1,31,440
1,39,468
0.94
2012
71,845
76,785
0.94
2011
76,559
49,616
1.54
2010
58,980
31,419
1.88
2009
51,997
25,413
2.05
2.00
CURRENT RATIO
1.50
1.00
0.94
2.05
1.54
0.94
0.50
0.00
Current assets are enough to settle current liabilities. High value of current
ratio may indicate existence of idle or underutilized resources in the company.
41
Quick ratio or Acid Test ratio is the ratio of the sum of cash and cash
equivalents, marketable securities and accounts receivable to the current liabilities of
a business. It measures the ability of a company to pay its debts by using its cash and
near cash current assets (i.e. accounts receivable and marketable securities).
(4.2)
Quick ratio = Liquid assets/ Current liabilities
YEAR
LIQUID
ASSETS
CURRENT LIABILITIES
QUICK RATIO
2013
1,09,896
1,39,468
0.79
2012
46,302
76,785
0.60
2011
57,513
49,616
1.16
2010
39,921
31,419
1.27
2009
37,075
25,413
1.46
42
QUICK RATIO
2.00
1.60
3.00
1.27
1.16
1.20
0.80
0.60
5.00
1.46
1.40
1.00
4.00
1.00
0.79
QUICK RATIO
0.60
0.40
0.20
0.00
This ratio helps us to determine whether a business would be able to pay off
all its debts by using its most liquid assets. A quick ratio of less than one indicates
that a business would not be able to repay all its debts by using its most liquid assets.
A higher quick ratio is preferable because it means greater liquidity. However
a quick ratio which is quite high, say 4.00, is not favorable to a business as whole
because this means that the business has idle current assets which could have been
used to create additional projects thus increasing profits. In other words, very high
value of quick ratio may indicate inefficiency.
43
YEAR
NET
WORKING
CAPITAL
SALES
2013
-8,028
1,99,249
-0.04
2012
-4,940
1,54,179
-0.03
2011
26,943
1,27,141
0.21
2010
27,561
1,14,732
0.24
2009
26,584
75,557
0.35
2009
26,584
FROM THE YEAR 2009-2013
75,557
0.35
44
1.00
2.00
3.00
4.00
5.00
0.35
0.35
0.30
0.25
0.20
0.21
0.24
0.15
0.10
0.05
0.00
-0.05
-0.04
-0.03
-0.10
If current assets are less than current liabilities the working capital is
negative, and this communicates that the business may not be able to pay off its
current liabilities when due.
B. PROFITABILITY
4. 4. Gross Profit Margin:
Gross margin ratio is the ratio of gross profit of a business to its revenue. It is
a profitability ratio measuring what proportion of revenue is converted into gross
profit (i.e. revenue less cost of goods sold).
(4.4)
45
YEA
R
GROSS
PROFIT
GROSS PROFIT
MARGIN %
SALES
2013
36,107
1,99,249
0.18
2012
13,607
1,54,179
0.09
2011
6,740
1,27,141
0.05
2010
24,746
1,14,732
0.22
2009
88,840
75,557
1.18
2.00
1.40
3.00
4.00
1.18
1.20
1.00
5.00
1.00
GROSS PROFIT
MARGIN
0.80
0.60
0.40
0.20
0.18
0.22
0.09
0.05
0.00
Gross margin ratio measures profitability. Higher values indicate that more
cents are earned per dollar of revenue which is favorable because more profit will be
available to cover non-production costs. In this case higher gross margin ratio means
that the retailer charges higher markup on goods sold. But in the year 2013 it seems
to be very low.
4. 5. Net profit margin:
46
It is a popular profitability ratio that shows relationship between net profit after
tax and net sales. It is computed by dividing the net profit (after tax) by net sales.
Net Profit Margin = Net Profit after Tax / Net Sales * 100
(4.5)
YEAR
4.
NET PROFIT
NET PROFIT
MARGIN
%
SALES
2013
33,171
1,99,249
0.17
2012
13,732
1,54,179
0.09
2011
7,926
1,27,141
0.06
2010
20,528
1,14,732
0.18
2009
69,196
75,557
0.92
CHART SHOWING THE NET PROFIT MARGIN FROM THE YEAR 20092013
5.
47
1.00
1.00
2.00
4.00
5.00
0.92
0.90
0.80
0.70
0.60
0.50
0.40
0.30
0.20
0.18
0.17
0.09
0.10
0.06
0.00
Comparing the ratio with the previous years ratio, the industrys average and
the budgeted net profit ratio. A high ratio indicates the efficient management of the
affairs of business.
C. ACTIVITY
4. 6. Inventory Turnover Ratio:
Inventory turnover is the ratio of cost of goods sold by a business to its
average inventory during a given accounting period. It is an activity ratio measuring
the number of times per period; a business sells and replaces its entire batch of
inventory again.
Inventory Turnover Ratio = Inventory / Net Sales
(4.6)
48
YEAR
SALES
AVERAGE INVENTORY
INVENTORY
TURNOVER RATIO
(times)
2013
1,99,249
51,898
3.84
2012
1,54,179
22,295
6.92
2011
1,27,141
19,053
6.67
2010
1,14,732
16,991
6.75
2009
75,557
16,513
4.58
6.92
7.00
6.67
6.75
6.00
5.00
4.00
1.00
INVENTORY TURNOVER
RATIO
3.00
3.00
2.00
4.00
3.84
5.00
4.58
2.00
1.00
0.00
49
Accounts receivable turnover is the ratio of net credit sales of a business to its
average accounts receivable during a given period, usually a year. It is an activity
ratio which estimates the number of times a business collects its average accounts
receivable balance during a period.
(4.7)
YEAR
NET CREDIT
SALES
AVERAGE ACCOUNTS
RECEIVABLE
ACCOUNTS
RECEIVABLE
TURNOVER
RATIO (times)
2013
1,99,249
21,790
9.14
2012
1,54,179
17,955
8.59
2011
1,27,141
12,310
10.33
2010
1,14,732
12,592
9.11
2009
75,557
11,957
6.32
50
9.14
9.11
8.59
8.00
ACCOUNTS RECEIVABLE TURNOVER RATIO
6.32
6.00
5.00
4.00
4.00
2.00
3.00
2.00
1.00
0.00
(4.8)
51
ACCOUNTS
AVERAGE
RECEIVABLE
COLLECTION
YEAR
DAYS
TURNOVER RATIO
PERIOD (days)
2013
365
9.14
40
2012
365
8.59
42
2011
365
10.33
35
2010
365
9.11
40
2009
365
6.32
58
4. 8. CHART SHOWING THE AVERAGE COLLECTION PERIOD FROM
THE YEAR 2012 TO 2013
AVERAGE COLLECTION PERIOD
70
58
60
50
40
40
42
35
AVERAGE COLLECTION
PERIOD
40
30
20
10
0
Since it is profitable to convert sales into cash quickly, this means that a lower
value of Days Sales Outstanding is favorable whereas a higher value is unfavorable.
However it is more meaningful to create monthly or weekly trend of DSO. Any
significant increase in the trend is unfavorable and indicates inefficiency in credit
sales collection.
4. 9. TABLE SHOWING TURNOVER OF VARIOUS BUSINESS SEGMENTS
OF E.I.D PARRY LTD
52
Bus. Segments
Sugar
2012-13
2011-12
1,53,293
1,19,210
Cogeneration
14,409
13,064
Distillery
20,186
11,508
1,87,888
1,43,782
Bio-pesticides
7,321
7,628
Nutraceuticals
5,731
4,359
408
369
13,460
12,356
2,01,348
1,56,138
Sugar total
Others
Bio & Nutra Total
Total
53
Sum of 2012-13
Sum of 2011-12
The total turnover of the Company grew by 29% from 1,56,138 Lakh in the year 2011-12 to
2,01,348 Lakh in the year 2012-13. The increment was the result of the following:
Growth in Sugar divisions sales from 1,43,782 lakh to 1,87,888 Lakh in 2012-13 mainly
driven by increased power export, alcohol sales and merger of Haliyal & Sankili units with
EIDs sugar business.
Growth in Nutraceuticals divisions sales from ` 4,359 lakh to ` 5,731 lakh in 2012-13.
54
SUMMARY OF MONTHS
TOTAL SALES
AMOUNT (RS)
7575149.36
42780178
98964913
81667999
43150863
81994402
25991279.94
43703675.58
82407937.47
50662451.95
121895947
730894185
TREND OF SALES
800000000
700000000
600000000
500000000
400000000
300000000
200000000
100000000
0
trend of sales
From the above chart it indicates that in the month of March-2013the sales is
very high and in the beginning of the year it seems to be lowest and later in the
month of October-2012 again there is a fall in sales value.
4. 11. CHART SHOWING THE TREND OF DEBTORS FOR THE
FINANCIAL YEAR 2012-2013
55
TREND OF DEBTORS
800
Sum of MAR 2013
700
Sum of Feb-13
Sum of Jan-13
Sum of Dec-12
Sum of Nov-12
Sum of Sep-12
Sum of Aug-12
Sum of Jul-12
Sum of Jun-12
600
500
Sum of Oct-12
400
300
200
Sum of May-12
100
Sum of Apr-12
0
Total
This chart indicates that amount due seems too low in the beginning of the
year and subsequently it has increased at the end of the year. In the middle of the
year the debtor value seems to remain constant i.e. in the month of August,
September and October.
56
Sum of Feb-13
Sum of Jan-13
Sum of Dec-12
Sum of Oct-12
Sum of Sep-12
Sum of Aug-12
Sum of Jun-12
east
HO
Sum of May-12
south
Sum of Apr-12
west
400
300
VALUES
Sum of Nov-12
200
100
0
Sum of Jul-12
REGION
The above chart gives a detailed report of the debtors showing their status in
regional level where the highest amount due is indicated in the south region. And the
head office which is in Chennai indicated the lowest.
57
CHAPTER 5
RESULTS AND DISCUSSION
CHAPTER 5
58
59
9. The total turnover of the Company grew by 29% from 1,56,138 Lakh in the
year 2011-12 to 2,01,348 Lakh in the year 2012-13. (from table 4.9 and chart
4.9)
5.2. SUGGESTIONS
From the study made on the receivables position of the Company it is
observed that they are in very have to:1.
2.
3.
4.
5.
5.3. CONCLUSION
This project focuses on the receivables management which plays a crucial
role in the working capital of the company. The analysis of the project reveals that
there is high volatility in extending credit period to customers.
The analysis further reveals that there is great scope in increasing the sales
volume, in managing better collection.
The suggestions offered clearly indicated the efforts to be undertaken in
better receivables management and increasing the turnover.
If these suggestions are taken note of by company, then define rely the
company can very well manage the working capital position with better collection
through increased sales.
60
APPENDIX
Particulars
As at
As at
As at
As at
As at
March 31, March 31, March 31, March 31, March 31,
61
2013
2012
2011
2010
2009
A. EQUITY AND
LIABILITIES
1. Shareholders' funds
(a) Share Capital
1,758
1,737
1,732
1,727
1,722
1,32,930
120,026
1,13,296
1,07,907
95,210
1,34,688
121,763
1,15,028
1,09,634
96,932
2. Non-Current Liabilities
(a) Long Term Borrowings
75,916
33,327
30,888
57,552
53,853
13,380
12,564
12,689
13,875
10,888
89,296
45,891
43,577
71,427
64,741
3. Current Liabilities
(a) Short Term Borrowings
96,393
45,644
27,921
26,309
18,362
21,547
12,513
9,511
20,497
17,801
11,156
1,031
827
1,028
5,110
7,051
1,39,468
76,785
49,616
31,419
25,413
TOTAL
3,63,452
2,44,439
2,08,221
2,12,480
1,87,086
B. ASSETS
1. Non-Current Assets
(a) Fixed Assets
(i) Tangible Assets
1,22,870
76,494
78,272
81,640
79,515
107
18
6,201
4,917
3,250
3,578
7,009
Progress
(b) Non Current
Investments
87,110
67,978
42,714
68,282
48,561
15,724
23,200
7,408
(Net)
Advances
62
2,32,012
172,594
131,662
1,53,500
1,35,085
2. Current Assets
(a) Current Investments
(b) Inventories
78,253
300
25,543
700
19,046
19,059
14,922
21,544
22,036
12,910
11,710
13,474
1,692
3,457
4,940
7,403
8,591
Equivalents
(e) Short Term Loans &
23,854
17,543
38,866
20,612
14,942
Advances
(f) Other Current Assets
6,097
2,966
97
196
68
1,31,440
71,845
76,559
58,980
51,997
3,63,452
244,439
2,08,221
2,12,480
4
1,87,086
Miscellaneous expenditure
TOTAL
63
REFERENCES
64
E- REFERENCES
http://www.currentratioformula.com/
http://accountingexplained.com/financial/ratios/receivables-turnover
http://www.eidparry.com/investors/annual-reports.aspx
http://www.eidparry.com/
http://www.scribd.com/doc/28065175/Receivables-Management
http://www.investopedia.com/terms/c/credit-control.asp