You are on page 1of 4

Op rate

Failure rate

1-2
70%
30%

Fine/connection

2-7 4-6
50% 60%
50% 40%

3-7
60%
40%

5-9 7-8
50% 70%
50% 30%
70%

$25
1=Failed

Scenario

1-2

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

0
1
0
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
0
0

0=Worked
2-7 4-6
0
0
1
0
0
0
0
1
0
0
0
0
1
1
1
1
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
1
1

0
0
0
1
0
0
0
0
1
0
0
0
1
0
0
0
1
1
1
0
0
0
1
0
0
0
1
1
1
0
0
0
1
1

3-7
0
0
0
0
1
0
0
0
0
1
0
0
0
1
0
0
1
0
0
1
1
0
0
1
0
0
1
0
0
1
1
0
1
0

5-9 7-8
0
0
0
0
0
1
0
0
0
0
1
0
0
0
1
0
0
1
0
1
0
1
0
0
1
0
0
1
0
1
0
1
0
1

0
0
0
0
0
0
1
0
0
0
0
1
0
0
0
1
0
0
1
0
1
1
0
0
0
1
0
0
1
0
1
1
0
0

Connections
failed

14

14
14

14
14
14

14

35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64

0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
1
1
1
1
1
0
1

1
1
1
1
0
0
0
0
1
1
1
1
1
1
0
0
0
0
1
1
1
1
0
1
1
1
1
0
1
1

1
0
0
0
1
1
1
0
1
1
1
0
0
0
1
1
1
0
1
1
1
0
1
1
1
1
0
1
1
1

0
1
1
0
1
1
0
1
1
0
0
1
1
0
1
1
0
1
1
1
0
1
1
1
1
0
1
1
1
1

0
1
0
1
1
0
1
1
0
1
0
1
0
1
1
0
1
1
1
0
1
1
1
1
0
1
1
1
1
1

1
0
1
1
0
1
1
1
0
0
1
0
1
1
0
1
1
1
0
1
1
1
1
0
1
1
1
1
1
1

18
8
14

14
14
14
14
14
18
8
14
14
14
24
12
18
8
14
20
12
26
20
24
20
24
20
28

Falla algo
No falla nada

Probability of
the scenario
4.4%
1.9%
4.4%
2.9%
2.9%
4.4%
1.9%
1.9%
1.3%
1.3%
1.9%
0.8%
2.9%
2.9%
4.4%
1.9%
2.0%
2.9%
1.3%
2.9%
1.3%
1.9%
1.3%
1.3%
1.9%
0.8%
0.8%
1.3%
0.5%
1.3%
0.5%
0.8%
2.0%
2.9%

Fines
$0
$0
$0
$0
$0
$0
$0
$0
$350
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$350
$350
$0
$0
$0
$350
$350
$350
$0
$0
$350
$0
$0

Expected
value of the
scenario
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$4.41
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$6.62
$4.41
$0.00
$0.00
$0.00
$2.94
$4.41
$1.89
$0.00
$0.00
$2.84
$0.00
$0.00

1.3%
2.9%
1.3%
1.9%
2.0%
0.8%
1.3%
1.3%
0.8%
1.3%
0.5%
1.3%
0.5%
0.8%
0.8%
0.4%
0.5%
0.5%
2.0%
0.8%
1.3%
1.3%
0.8%
0.8%
0.4%
0.5%
0.5%
0.4%
0.8%
0.4%

$0
$450
$200
$350
$0
$0
$350
$350
$350
$350
$350
$450
$200
$350
$350
$350
$600
$300
$450
$200
$350
$500
$300
$650
$500
$600
$500
$600
$500
$700
Monthly fee
Mark-up
34 Monthly price
30 Bidding price

$0.00
$13.23
$2.52
$6.62
$0.00
$0.00
$4.41
$4.41
$2.94
$4.41
$1.89
$5.67
$1.08
$2.84
$2.94
$1.26
$3.24
$1.62
$8.82
$1.68
$4.41
$6.30
$2.52
$5.46
$1.80
$3.24
$2.70
$2.16
$4.20
$2.52
$132
$3,972
30%
$5,674
$136,173

You might also like