The Station

7901 W 171st St Tinley Park, IL 60477

Owned & Operated by: Eric Lopez, Asa

Wallace & Justin Hollimon

Budget
Date
One Month
Expense

Description
Beginning Balance
Monthly Rent
Utilities
Employee Salary
Appliances
Equipment
Furniture
Food & Kitchen
Decorations

Amount
$500,000.00
$1,600.00
$1,000.00
$4,000.00
$14,600.00
$16,700.00
$1,200.00
$5,000.00
$250.00

Total
$500,000.00
$498,400.00
$497,400.00
$493,400.00
$478,800.00
$462,100.00
$460,900.00
$455,900.00
$455,650.00

Net Income:
$3,300.00
Capital Needs
Building to rent, one industrial: Grill, stove, fridge, freezer, sink,
soft drink machine and deep fryer (2x). Seven TVs, six game
consoles, fifty games, air hockey table, foosball table, pool table,
six futons, two recliners, burger patties, hot dogs, buns, pizza,
melted cheese, napkins, salt/pepper, straws, paper cups, lids,
cleaning rags, three garbage cans, garbage bags, toilet paper,
soap, kitchen utensils, chips, cash register and soft drink fillers.

Reasoning
We have decided to create this fun filled, hangout spot for
multiple reasons. There are several factors that played into our
decision, but the largest influencer would be the simple fact there
are not many hangout spots for kids, especially in the South
Suburbs of Chicago. In fact, there is no other establishment that
services the community, like we do. All three of us young
gentlemen opted to fuse our mutual interests (gaming), with our
passion to serve the town of Tinley Park and surrounding areas.
This business will cater to a large audience, targeting and
overstepping the boundaries of several markets that pertain to
kids and teens alike. A business solely constructed for the people,
fueled with passion and drive, will sure be able to prosper.

Business Projection for 12 Months

The Station is expected to draw in a big crowd at its launch. Being
the new up & coming destination for anyone interested in gaming,
grabbing some grub with friends, or just needing a place to go
after school, The Station will be a hit. Calculated at the lowest
level available, at worst case scenario, there will be a net income
of $3,300.00 each month. With an effective advertising campaign,
and being centrally located between four different feeder schools

(K-12), The Station is expected to grow rapidly, which will increase

our monthly income. Overtime, the additional revenue that is
made will be invested based on the cliental need (If feasible).

Competitors
Well. Nobody.