You are on page 1of 168

Symbol

Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints

Date
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11
9-Feb-11
10-Feb-11

Close Price
2577.5
2487.9
2485.45
2471.6
2486.25
2501.55
2479.6
2475.2
2483.75

NIFTY Close
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8

%Change Equity
-0.0347623666
-0.0009847663
-0.0055724316
0.0059273345
0.0061538462
-0.0087745598
-0.0017744798
0.0034542663
0.0059587318

Asian Paints

11-Feb-11

2498.55

5310

0.0406035501

Asian Paints

14-Feb-11

2600

5456

-0.0046538462

Asian Paints
Asian Paints

15-Feb-11
16-Feb-11

2587.9
2564.45

5481
5481.7

-0.0090614011
0.0118348964

Asian Paints
Asian Paints

17-Feb-11
18-Feb-11

2594.8
2599.1

5546.45
5458.95

0.0016571605
-0.0108883844

Asian Paints
Asian Paints

21-Feb-11
22-Feb-11

2570.8
2510.1

5518.6
5469.2

-0.0236113272
-0.0127684156

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11
1-Apr-11
4-Apr-11
5-Apr-11

2478.05
2411.35
2406.5
2400.7
2532.8
2537.95
2508.25
2505.2
2500.1
2501
2500.05
2529.65
2528.15
2531.2
2553.2
2579.2
2546.3
2523.65
2509.8
2545.75
2502.85
2529.25
2527.4
2515.85
2536.2
2525.8
2520.55
2529.65
2566.8

5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75
5826.05
5908.45
5910.05

-0.0269163253
-0.0020113215
-0.0024101392
0.0550256175
0.0020333228
-0.0117023582
-0.0012159872
-0.0020357656
0.0003599856
-0.0003798481
0.0118397632
-0.0005929674
0.0012064158
0.0086915297
0.0101832994
-0.0127558933
-0.0088952598
-0.0054880827
0.0143238505
-0.0168516154
0.0105479753
-0.0007314421
-0.0045699137
0.0080887175
-0.004100623
-0.0020785494
0.0036103231
0.0146858261
-0.0066619916

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11
20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
10-May-11
11-May-11
12-May-11
13-May-11
16-May-11
17-May-11
18-May-11
19-May-11
20-May-11
23-May-11
24-May-11
25-May-11
26-May-11
27-May-11
30-May-11
31-May-11
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11
8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11

2549.7
2551.7
2560.35
2566.5
2617.75
2620.85
2581.65
2569.15
2568.8
2591.3
2662.1
2655.9
2667.85
2690.85
2774.6
2743.1
2773
2698.1
2667.8
2700.15
2743
2691.05
2672.1
2750.5
2768.4
2793.5
2848.85
2864.55
2847.7
2909.75
2914.15
2963.45
3006.5
2993.25
3006.35
3082.25
3133.4
3169.35
3105.05
3167.8
3170.05
3206.15
3204.3
3095.95
3100.85
3065.15
3068.95
3064.6

5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4
5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15
5526.85
5521.05
5485.8
5482.8
5500.5
5447.5

0.000784406
0.0033898969
0.0024020153
0.0199688291
0.0011842231
-0.0149569796
-0.0048418647
-0.0001362318
0.0087589536
0.0273221935
-0.0023289884
0.0044994164
0.0086211744
0.0311239943
-0.0113529878
0.0109000766
-0.027010458
-0.0112301249
0.0121260964
0.0158694887
-0.0189391178
-0.007041861
0.0293402193
0.0065079077
0.0090666089
0.0198138536
0.0055109957
-0.0058822503
0.0217895143
0.0015121574
0.0169174545
0.0145269871
-0.0044071179
0.0043765138
0.0252465614
0.0165950199
0.0114731601
-0.0202880717
0.0202090143
0.0007102721
0.011387833
-0.000577016
-0.0338139375
0.0015827129
-0.0115129722
0.0012397436
-0.0014174229
-0.0147980161

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11
27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
8-Aug-11
9-Aug-11
10-Aug-11
11-Aug-11
12-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
22-Aug-11
23-Aug-11

3019.25
3002.8
2947.5
2951.45
2932.4
2956.7
2979.8
3114.2
3160.9
3141.95
3185.1
3313.95
3296.65
3240
3239.3
3201.1
3158.6
3155.6
3094.75
3124.45
3130.2
3180.55
3168.1
3141.15
3123.5
3112.45
3110.9
3113.95
3139.1
3143
3120.85
3134
3067.85
3052.15
3023.2
3091.65
3058.9
3080.7
3148
3154.85
3148.65
3229.1
3260.1
3244.5
3216.75
3175.35
3291.25
3274.35

5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4
5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482
5516.8
5456.55
5404.8
5331.8
5211.25
5118.5
5072.85
5161
5138.3
5072.95
5035.8
5056.6
4944.15
4845.65
4898.8
4948.9

-0.0054483729
-0.0184161449
0.0013401187
-0.0064544546
0.0082867276
0.0078127642
0.0451036982
0.0149958256
-0.005995128
0.0137335094
0.0404539889
-0.0052203564
-0.0171841111
-0.0002160494
-0.0117926713
-0.0132766861
-0.0009497879
-0.0192831791
0.009596898
0.0018403239
0.0160852342
-0.0039144173
-0.0085066759
-0.0056189612
-0.0035376981
-0.000498
0.0009804237
0.0080765587
0.0012423943
-0.0070474069
0.0042135957
-0.0211072112
-0.0051175905
-0.009485117
0.0226415718
-0.010593049
0.0071267449
0.0218456844
0.0021759848
-0.0019652281
0.0255506328
0.0096001982
-0.0047851293
-0.0085529357
-0.0128701329
0.0364999134
-0.0051348272
-0.0140333196

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

24-Aug-11
25-Aug-11
26-Aug-11
29-Aug-11
30-Aug-11
2-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-Sep-11
9-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
19-Sep-11
20-Sep-11
21-Sep-11
22-Sep-11
23-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
3-Oct-11
4-Oct-11
5-Oct-11
7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11
18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11

3228.4
3264.8
3263.2
3296.8
3286.05
3260.15
3271.55
3258.3
3221.25
3181.7
3188.65
3175.95
3146.85
3128.35
3126.35
3038.85
3050.8
3077.9
3093.5
3101.4
3090.4
3081.3
3096.9
3134.1
3154.3
3157.55
3129.4
3078.5
3028.4
3128.85
3173
3172.4
3175.25
3171.75
3146.4
3136.7
3103.05
3126.85
3157
3015.5
3050.1
3065.6
3069.6
3061.2
3159.55
3133.15
3149
3159.55

4888.9
4839.6
4747.8
4919.6
5001
5040
5017.2
5064.3
5124.65
5153.25
5059.45
4946.8
4940.95
5012.55
5075.7
5084.25
5031.95
5140.2
5133.25
4923.65
4867.75
4835.4
4971.25
4945.9
5015.45
4943.25
4849.5
4772.15
4751.3
4888.05
4979.6
4974.35
5099.4
5077.85
5132.3
5118.25
5037.5
5139.15
5091.9
5049.95
5098.35
5191.6
5201.8
5360.7
5326.6
5257.95
5258.45
5265.75

0.011274935
-0.000490076
0.0102966413
-0.0032607377
-0.0078818034
0.0034967716
-0.004050068
-0.0113709603
-0.0122778425
0.0021843668
-0.0039828768
-0.0091626128
-0.0058788948
-0.0006393147
-0.0279879092
0.0039324086
0.008882916
0.0050683908
0.0025537417
-0.0035467853
-0.0029446026
0.0050627982
0.012012012
0.0064452315
0.0010303395
-0.0089151399
-0.0162650987
-0.0162741595
0.0331693303
0.0141106157
-0.0001890955
0.0008983735
-0.0011022754
-0.0079924332
-0.0030828884
-0.010727835
0.0076698732
0.0096422918
-0.0448210326
0.0114740507
0.0050818006
0.0013048017
-0.0027365129
0.0321279237
-0.0083556203
0.0050588066
0.0033502699
0.021031476

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11
26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12

3226
3160.2
3116.5
3057.15
3098.35
3036
3095.55
3041.8
3049.15
2937.8
2954.35
2892.7
2875.35
2942.8
2940
2938.5
2879.35
2796.05
2858.45
2854.05
2855.95
2832.7
2830.25
2828.2
2803.7
2782.95
2786.2
2712.7
2659.5
2649.5
2687.5
2758.25
2663.25
2663.05
2670.95
2599.2
2626.7
2592.35
2590.3
2652.3
2674.95
2671.7
2660.6
2662.8
2675.75
2656.55
2720.3
2736.3

5284.2
5289.35
5221.05
5168.85
5148.35
5068.5
5030.45
4934.75
4905.8
4778.35
4812.35
4706.45
4756.45
4710.05
4851.3
4805.1
4832.05
4936.85
5050.15
5039.15
5062.6
4943.65
4866.7
4764.6
4800.6
4763.25
4746.35
4651.6
4613.1
4544.2
4693.15
4733.85
4714
4779
4750.5
4705.8
4646.25
4624.3
4636.75
4765.3
4749.65
4749.95
4754.1
4746.9
4742.8
4849.55
4860.95
4831.25

-0.0203967762
-0.0138282387
-0.0190437991
0.013476604
-0.0201236142
0.0196146245
-0.0173636349
0.0024163324
-0.036518374
0.0056334672
-0.0208675343
-0.0059978567
0.0234580138
-0.0009514748
-0.0005102041
-0.0201293177
-0.0289301405
0.0223171975
-0.0015392958
0.0006657206
-0.0081408988
-0.0008648992
-0.0007243176
-0.0086627537
-0.0074009345
0.0011678255
-0.0263800158
-0.0196114572
-0.0037601053
0.0143423287
0.0263255814
-0.0344421282
-7.50962170E-005
0.0029665233
-0.0268631011
0.0105801785
-0.0130772452
-0.0007907883
0.0239354515
0.0085397579
-0.001214976
-0.0041546581
0.0008268812
0.0048633018
-0.0071755583
0.0239972897
0.0058817042
0.0130650879

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12
16-Feb-12
17-Feb-12
21-Feb-12
22-Feb-12
23-Feb-12
24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12

2772.05
2748.55
2735.6
2723.8
2732.9
2732.45
2818.75
2804.3
2848.45
2916.35
2988.1
2995.3
2935.2
2968
2950.3
2993.6
2958.95
2970.65
3058.2
3099.45
3054.45
3027.2
3031.4
3068.2
3054.45
3045.4
3074.25
3059.35
3067.1
3097.3
3158.65
3170.55
3149.65
3158.75
3133.95
3234.7
3160.45
3091.75
3171.5
3160.25
3186.65
3204.2
3214.95
3210.1
3073.15
3015.7
3062.85
3071.25

4866
4873.9
4967.3
4955.8
5018.4
5048.6
5046.25
5127.35
5158.3
5204.7
5087.3
5199.25
5235.7
5269.9
5325.85
5361.65
5335.15
5368.15
5412.35
5381.6
5390.2
5416.05
5531.95
5521.95
5564.3
5607.15
5505.35
5483.3
5429.3
5281.2
5375.5
5385.2
5339.75
5359.35
5359.4
5280.35
5222.4
5220.45
5333.55
5359.55
5429.5
5463.9
5380.5
5317.9
5257.05
5274.85
5364.95
5228.45

-0.0084774806
-0.0047115752
-0.0043134961
0.0033409208
-0.0001646603
0.0315833776
-0.0051263858
0.0157436793
0.0238375257
0.0246026711
0.0024095579
-0.0200647681
0.011174707
-0.0059636119
0.0146764736
-0.0115746927
0.0039541053
0.0294716645
0.0134883265
-0.0145187049
-0.0089214097
0.0013874207
0.0121396055
-0.0044814549
-0.0029628902
0.009473304
-0.0048467106
0.0025332178
0.0098464347
0.0198075743
0.0037674323
-0.0065919162
0.0028892099
-0.007851207
0.0321479283
-0.0229542152
-0.0217374108
0.025794453
-0.0035472174
0.0083537695
0.005507351
0.0033549716
-0.0015085771
-0.0426622224
-0.0186941737
0.0156348443
0.0027425437
0.0131379731

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12
2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12
24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12

3111.6
3060.7
3096.65
3104.45
3188.5
3242
3263.4
3356.4
3323.5
3279.05
3256.55
3236.85
3255.65
3301.1
3354.55
3328.25
3311.15
3328.85
3340.55
3471
3462
3422.3
3482
3523.3
3548.05
3526.8
3530.8
3603.6
3615.35
3644.4
3655.55
3708.75
3653.85
3623.85
3697.25
3768.05
3754.35
3695.05
3701.05
3754.25
3677
3677.5
3749.75
3765.85
3822.75
3842.55
3816.45
4021.55

5278.2
5184.25
5243.15
5194.75
5178.85
5295.55
5317.9
5358.5
5322.9
5234.4
5243.6
5226.85
5276.85
5207.45
5226.2
5289.7
5300
5332.4
5290.85
5200.6
5222.65
5202
5189
5190.6
5209
5248.15
5239.15
5188.4
5086.85
5114.15
4999.95
4974.8
4965.7
4928.9
4907.8
4942.8
4858.25
4870.2
4891.45
4906.05
4860.5
4835.65
4921.4
4920.4
4985.65
4990.1
4950.75
4924.25

-0.0163581437
0.0117456791
0.002518851
0.0270740389
0.0167790497
0.0066008637
0.0284978856
-0.009802169
-0.0133744546
-0.0068617435
-0.0060493467
0.0058081159
0.0139603459
0.0161915725
-0.0078400978
-0.0051378352
0.0053455748
0.0035147273
0.0390504558
-0.0025929127
-0.0114673599
0.0174444087
0.0118609994
0.0070246644
-0.0059892053
0.0011341726
0.0206185567
0.0032606283
0.0080351833
0.0030594885
0.0145532136
-0.0148028311
-0.0082105177
0.0202547015
0.0191493678
-0.0036358329
-0.0157950111
0.001623794
0.0143742992
-0.0205766798
0.0001359804
0.019646499
0.0042936196
0.0151094706
0.0051795174
-0.0067923644
0.0537410421
-0.0601136378

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

1-Jun-12
4-Jun-12
5-Jun-12
6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12
26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
6-Aug-12
7-Aug-12

3779.8
3684.2
3718.95
3824.05
3847.7
3825.3
3836.2
3883.8
3877.65
3870.6
3886.15
3864
3886.1
3885.05
3896.7
3891.25
3808
3759
3776.15
3749.05
3888.55
3921.15
3940.25
3872.45
3781.15
3714.45
3683.45
3683.45
3693.1
3693.9
3723.2
3708.25
3692.95
3662.7
3664.9
3619.15
3717.25
3602.55
3566.8
3528.35
3469.1
3506.1
3576.55
3642.3
3626.95
3651.3
3757.25
3748.1

4841.6
4848.15
4863.3
4997.1
5049.65
5068.35
5054.1
5115.9
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165
5146.05
5114.65
5120.8
5141.9
5149.15
5278.9
5278.6
5287.95
5302.55
5327.3
5316.95
5275.15
5345.35
5306.3
5235.25
5227.25
5197.25
5192.85
5216.3
5242.7
5205.1
5117.95
5128.2
5109.6
5043
5099.85
5199.8
5229
5240.5
5227.75
5215.7
5282.55
5336.7

-0.0252923435
0.0094321698
0.028260665
0.0061845426
-0.0058216597
0.0028494497
0.0124081122
-0.0015835007
-0.0018181115
0.004017465
-0.0056997285
0.0057194617
-0.0002701938
0.0029986744
-0.0013986193
-0.0213941535
-0.0128676471
0.0045623836
-0.0071766217
0.0372094264
0.0083835877
0.00487102
-0.01720703
-0.0235768054
-0.0176401359
-0.0083457847
0
0.0026198265
0.0002166202
0.007931996
-0.0040153631
-0.0041259354
-0.0081912834
0.0006006498
-0.0124832874
0.0271058121
-0.0308561437
-0.0099235264
-0.0107799708
-0.0167925518
0.0106655905
0.0200935512
0.0183836379
-0.00421437
0.0067136299
0.0290170624
-0.0024352918
-0.0011472479

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

8-Aug-12
9-Aug-12
10-Aug-12
13-Aug-12
14-Aug-12
16-Aug-12
17-Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
27-Aug-12
28-Aug-12
29-Aug-12
30-Aug-12
31-Aug-12
3-Sep-12
4-Sep-12
5-Sep-12
6-Sep-12
7-Sep-12
8-Sep-12
10-Sep-12
11-Sep-12
12-Sep-12
13-Sep-12
14-Sep-12
17-Sep-12
18-Sep-12
20-Sep-12
21-Sep-12
24-Sep-12
25-Sep-12
26-Sep-12
27-Sep-12
28-Sep-12
1-Oct-12
3-Oct-12
4-Oct-12
5-Oct-12
8-Oct-12
9-Oct-12
10-Oct-12
11-Oct-12
12-Oct-12
15-Oct-12
16-Oct-12
17-Oct-12

3743.8
3731.4
3750.05
3713.4
3772.65
3781.95
3711.95
3678.55
3694.1
3692.05
3700
3676.55
3662.25
3725.95
3702.25
3696.35
3640.7
3651
3693.2
3651.35
3700.25
3770.5
3758
3738.65
3776.15
3845.4
3849.5
3901.4
3884.55
3900.5
3895.75
3946.6
3979.9
3936.5
3893.15
3870.3
3934.8
3939.65
3908.05
3874
3811.25
3889.85
3891.6
3896
3895.3
3899
3873.85
3885.05

5338
5322.95
5320.4
5347.9
5380.35
5362.95
5366.3
5421
5412.85
5415.35
5386.7
5350.25
5334.6
5287.8
5315.05
5258.5
5253.75
5274
5225.7
5238.4
5342.1
5358.7
5363.45
5390
5431
5435.35
5577.65
5610
5600.05
5554.25
5691.15
5669.6
5673.9
5663.45
5649.5
5703.3
5718.8
5731.25
5787.6
5746.95
5676
5704.6
5652.15
5708.05
5676.05
5687.25
5648
5660.25

-0.0033121427
0.004998124
-0.009773203
0.0159557279
0.0024651107
-0.0185089702
-0.008997966
0.0042272091
-0.000554939
0.0021532753
-0.0063378378
-0.003889516
0.0173936787
-0.0063607939
-0.0015936255
-0.0150553925
0.0028291263
0.0115584771
-0.0113316365
0.013392307
0.0189852037
-0.0033152102
-0.0051490154
0.0100303586
0.0183387842
0.001066209
0.0134822704
-0.0043189624
0.0041060097
-0.0012177926
0.0130526856
0.0084376425
-0.0109047966
-0.0110123206
-0.0058692832
0.0166653748
0.0012325912
-0.0080210171
-0.0087127851
-0.0161977284
0.0206231551
0.0004498888
0.0011306404
-0.0001796715
0.0009498627
-0.0064503719
0.0028911806
0.0061131774

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

18-Oct-12
19-Oct-12
22-Oct-12
23-Oct-12
25-Oct-12
26-Oct-12
29-Oct-12
30-Oct-12
31-Oct-12
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
3-Dec-12
4-Dec-12
5-Dec-12
6-Dec-12
7-Dec-12
10-Dec-12
11-Dec-12
12-Dec-12
13-Dec-12
14-Dec-12
17-Dec-12
18-Dec-12
19-Dec-12
20-Dec-12
21-Dec-12
24-Dec-12
26-Dec-12
27-Dec-12
28-Dec-12

3908.8
3923.7
3881.7
3929.15
3910.2
3896.15
3923.45
3931.55
3887.95
3871.2
3878.6
3903.3
3957
4095.35
4120.45
4178.1
4114.3
4089.6
4083.2
4014.95
3951.05
3876.75
3849.95
3919.9
3968.05
4054.1
4083.4
4123.9
4319.8
4330.35
4346.65
4352
4377.85
4356.55
4312.55
4315.85
4300.2
4320.5
4309.6
4280.8
4249.4
4295.5
4429.85
4444.2
4356.2
4361
4423.65
4346.4

5718.7
5684.25
5717.15
5691.4
5705.3
5664.3
5665.6
5597.9
5619.7
5645.05
5697.7
5704.2
5724.4
5760.1
5738.75
5686.25
5683.7
5666.95
5631
5574.05
5571.4
5571.55
5614.8
5627.75
5626.6
5635.9
5727.45
5825
5879.85
5870.95
5889.25
5900.5
5930.9
5907.4
5908.9
5898.8
5888
5851.5
5879.6
5857.9
5896.8
5929.6
5916.4
5847.7
5855.75
5905.6
5870.1
5908.35

0.0038119116
-0.0107041823
0.0122240256
-0.0048229261
-0.0035931666
0.0070069171
0.0020645096
-0.0110897738
-0.004308183
0.001911552
0.0063682772
0.0137575897
0.0349633561
0.0061289023
0.0139911903
-0.0152700988
-0.0060034514
-0.0015649452
-0.0167148315
-0.0159155158
-0.0188051278
-0.006913007
0.0181690671
0.0122834766
0.0216857146
0.0072272514
0.0099182054
0.0475035767
0.0024422427
0.0037641299
0.0012308329
0.0059397978
-0.004865402
-0.0100997349
0.0007652085
-0.0036261687
0.0047207107
-0.0025228562
-0.0066827548
-0.0073350776
0.0108485904
0.0312769177
0.0032393873
-0.0198010891
0.0011018778
0.0143659711
-0.0174629548
0.0111126449

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

31-Dec-12
1-Jan-13
2-Jan-13
3-Jan-13
4-Jan-13
7-Jan-13
8-Jan-13
9-Jan-13
10-Jan-13
11-Jan-13
14-Jan-13
15-Jan-13
16-Jan-13
17-Jan-13
18-Jan-13
21-Jan-13
22-Jan-13
23-Jan-13
24-Jan-13
25-Jan-13
28-Jan-13
29-Jan-13
30-Jan-13
31-Jan-13
1-Feb-13
4-Feb-13
5-Feb-13
6-Feb-13
7-Feb-13
8-Feb-13
11-Feb-13
12-Feb-13
13-Feb-13
14-Feb-13
15-Feb-13
18-Feb-13
19-Feb-13
20-Feb-13
21-Feb-13
22-Feb-13
25-Feb-13
26-Feb-13
27-Feb-13
28-Feb-13
1-Mar-13
4-Mar-13
5-Mar-13
6-Mar-13

4394.7
4432.55
4423.05
4371.95
4396.7
4402
4394.35
4394.1
4364.15
4362.7
4299.45
4365.55
4313.1
4278.3
4333.2
4311.05
4287.9
4413.05
4442.5
4405.1
4405.7
4399.2
4431.6
4501.15
4542.55
4642.95
4638.9
4624.15
4603.85
4523.5
4533.5
4509.5
4471.05
4526.1
4542.4
4504.1
4558.9
4555.5
4513.65
4537.3
4502.15
4400.1
4358.05
4272.2
4359.1
4329.9
4434.9
4463.2

5905.1
5950.85
5993.25
6009.5
6016.15
5988.4
6001.7
5971.5
5968.65
5951.3
6024.05
6056.6
6001.85
6039.2
6064.4
6082.3
6048.5
6054.3
6019.35
6074.65
6074.8
6049.9
6055.75
6034.75
5998.9
5987.25
5956.9
5959.2
5938.8
5903.5
5897.85
5922.5
5932.95
5896.95
5887.4
5898.2
5939.7
5943.05
5852.25
5850.3
5854.75
5761.35
5796.9
5693.05
5719.7
5698.5
5784.25
5818.6

0.0086126471
-0.0021432358
-0.0115531138
0.0056610894
0.0012054495
-0.0017378464
-5.68912353E-005
-0.0068159578
-0.0003322526
-0.0144979027
0.0153740595
-0.0120145228
-0.0080684427
0.0128321997
-0.0051116957
-0.0053699215
0.0291867814
0.0066733892
-0.0084186832
0.0001362058
-0.0014753615
0.0073649755
0.015694106
0.0091976495
0.0221021233
-0.0008722902
-0.0031796331
-0.004389996
-0.0174527841
0.0022106776
-0.005293923
-0.0085264442
0.012312544
0.0036013345
-0.0084316661
0.0121666926
-0.0007457939
-0.0091866974
0.0052396619
-0.0077468979
-0.022666948
-0.009556601
-0.0196991774
0.020340808
-0.0066986305
0.0242499827
0.0063812036
0.0273906614

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

7-Mar-13
8-Mar-13
11-Mar-13
12-Mar-13
13-Mar-13
14-Mar-13
15-Mar-13
18-Mar-13
19-Mar-13
20-Mar-13
21-Mar-13
22-Mar-13
25-Mar-13
26-Mar-13
28-Mar-13
1-Apr-13
2-Apr-13
3-Apr-13
4-Apr-13
5-Apr-13
8-Apr-13
9-Apr-13
10-Apr-13
11-Apr-13
12-Apr-13
15-Apr-13
16-Apr-13
17-Apr-13
18-Apr-13
22-Apr-13
23-Apr-13
25-Apr-13
26-Apr-13
29-Apr-13
30-Apr-13
2-May-13
3-May-13
6-May-13
7-May-13
8-May-13
9-May-13
10-May-13
11-May-13
13-May-13
14-May-13
15-May-13
16-May-13
17-May-13

4585.45
4666.6
4756.75
4752.4
4790.8
4896.45
5007.3
5002.5
4909.35
4992.6
4912.7
4953.7
4879.05
4903.25
4917.25
4954.95
4890.35
4885.1
4788.6
4767.55
4622.45
4531.6
4536.2
4554.65
4662
4642.1
4687.7
4650.35
4649.5
4647.15
4649.45
4652.15
4705.55
4713.75
4681.25
4727.35
4695.25
4855.95
4900
4853.55
4670.95
4638.75
4716.25
4699.5
4749
4824.45
4861.5
4812.8

5863.3
5945.7
5942.35
5914.1
5851.2
5908.95
5872.6
5835.25
5745.95
5694.4
5658.75
5651.35
5633.85
5641.6
5682.55
5704.4
5748.1
5672.9
5574.75
5553.25
5542.95
5495.1
5558.7
5594
5528.55
5568.4
5688.95
5688.7
5783.1
5834.4
5836.9
5916.3
5871.45
5904.1
5930.2
5999.35
5944
5971.05
6043.55
6069.3
6050.15
6094.75
6107.25
5980.45
5995.4
6146.75
6169.9
6187.3

0.0176972816
0.0193181331
-0.0009144899
0.0080801279
0.0220526843
0.0226388506
-0.0009586004
-0.0186206897
0.0169574384
-0.0160036855
0.0083457162
-0.015069544
0.004959982
0.0028552491
0.007666887
-0.0130374676
-0.0010735428
-0.0197539457
-0.0043958568
-0.0304349194
-0.0196540795
0.001015094
0.004067281
0.0235693193
-0.0042685543
0.0098231404
-0.00796766
-0.0001827819
-0.0005054307
0.000494927
0.0005807138
0.0114785637
0.0017426231
-0.0068947229
0.0098477971
-0.0067902736
0.0342260795
0.0090713455
-0.0094795918
-0.0376219468
-0.0068936726
0.016707087
-0.0035515505
0.0105330354
0.0158875553
0.0076796319
-0.0100174843
-0.0081449468

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
27-May-13
28-May-13
29-May-13
30-May-13
31-May-13
3-Jun-13
4-Jun-13
5-Jun-13
6-Jun-13
7-Jun-13
10-Jun-13
11-Jun-13
12-Jun-13
13-Jun-13
14-Jun-13
17-Jun-13
18-Jun-13
19-Jun-13
20-Jun-13
21-Jun-13
24-Jun-13
25-Jun-13
26-Jun-13
27-Jun-13
28-Jun-13
1-Jul-13
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13

4773.6
4784.95
4835.65
4800
4804.95
4826.05
4821.7
4815.3
4913.6
4863.1
4694.3
4680.3
4675.25
4620.05
4576.8
4537.25
4489.7
4496.1
4444.2
4559.5
4575.35
4575.25
4610.55
4573.65
4557.7
4393.2
4361.5
4493
4538.1
4636.5
4712.5
4677.6
4571.3
4565.2
4668.8
4672.95
4762.55
4782.8
4874.5
4826.7
4812.65
4835.85
5011.55
5213.1
5165.4
5050.3
4941.05
4986.05

6156.9
6114.1
6094.5
5967.05
5983.55
6083.15
6111.25
6104.3
6124.05
5985.95
5939.3
5919.45
5923.85
5921.4
5881
5878
5788.8
5760.2
5699.1
5808.4
5850.05
5813.6
5822.25
5655.9
5667.65
5590.25
5609.1
5588.7
5682.35
5842.2
5898.85
5857.55
5770.9
5836.95
5867.9
5811.55
5859
5816.7
5935.1
6009
6030.8
5955.25
5973.3
6038.05
6029.2
6031.8
6077.8
5990.5

0.0023776605
0.010595722
-0.0073723284
0.00103125
0.0043913048
-0.0009013583
-0.0013273327
0.0204140967
-0.0102775969
-0.0347103699
-0.0029823403
-0.0010789907
-0.0118068552
-0.0093613705
-0.0086414088
-0.0104799162
0.001425485
-0.0115433376
0.0259439269
0.0034762584
-2.18562514E-005
0.0077154254
-0.0080033835
-0.0034873679
-0.0360927661
-0.007215697
0.0301501777
0.0100378366
0.0216830832
0.0163916748
-0.0074058355
-0.0227253292
-0.0013344125
0.0226934198
0.0008888794
0.0191741833
0.0042519239
0.0191728694
-0.009806134
-0.0029108915
0.004820629
0.036332806
0.0402170985
-0.0091500259
-0.0222828823
-0.0216323783
0.009107376
0.0189227946

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

25-Jul-13
26-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
12-Aug-13
13-Aug-13
14-Aug-13
16-Aug-13
19-Aug-13
20-Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
26-Aug-13
27-Aug-13
28-Aug-13
29-Aug-13
30-Aug-13
2-Sep-13
3-Sep-13
4-Sep-13
5-Sep-13
6-Sep-13
10-Sep-13
11-Sep-13
12-Sep-13
13-Sep-13
16-Sep-13
17-Sep-13
18-Sep-13
19-Sep-13
20-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-Sep-13
30-Sep-13
1-Oct-13
3-Oct-13
4-Oct-13

5080.4
5075.55
5118.2
510.75
507.6
498.2
497.45
472.8
437.35
423.2
430.8
436.9
439.95
434.75
418.7
427.2
417.8
415.15
420.3
420.05
427.85
410
392
403.2
420.95
422.4
398.15
403.3
405.6
425.1
445.8
444.6
438.5
442.35
441.35
441.7
445.5
479.1
488.15
486.1
485.3
477.85
479.8
469.8
459.25
454.35
470.8
467.1

5907.5
5886.2
5831.65
5755.05
5742
5727.85
5677.9
5685.4
5542.25
5519.1
5565.65
5612.4
5699.3
5742.3
5507.85
5414.75
5401.45
5302.55
5408.45
5471.75
5476.5
5287.45
5285
5409.05
5471.8
5550.75
5341.45
5448.1
5592.95
5680.4
5896.75
5913.15
5850.7
5850.6
5840.55
5850.2
5899.45
6115.55
6012.1
5889.75
5892.45
5873.85
5882.25
5833.2
5735.3
5780.05
5909.7
5907.3

-0.0009546492
0.0084030302
-0.9002090579
-0.0061674009
-0.0185185185
-0.0015054195
-0.0495527189
-0.0749788494
-0.0323539499
0.0179584121
0.0141597029
0.0069810025
-0.0118195249
-0.0369177688
0.0203009315
-0.0220037453
-0.0063427477
0.0124051548
-0.0005948132
0.018569218
-0.0417202291
-0.043902439
0.0285714286
0.0440228175
0.0034445896
-0.0574100379
0.0129348236
0.0057029507
0.0480769231
0.0486944248
-0.00269179
-0.0137201979
0.0087799316
-0.0022606533
0.0007930214
0.0086031243
0.0754208754
0.0188895846
-0.0041995288
-0.0016457519
-0.0153513291
0.0040807785
-0.0208420175
-0.0224563644
-0.01066957
0.0362055684
-0.0078589635
-0.0077071291

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
17-Oct-13
18-Oct-13
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
1-Nov-13
3-Nov-13
5-Nov-13
6-Nov-13
7-Nov-13
8-Nov-13
11-Nov-13
12-Nov-13
13-Nov-13
14-Nov-13
18-Nov-13
19-Nov-13
20-Nov-13
21-Nov-13
22-Nov-13
25-Nov-13
26-Nov-13
27-Nov-13
28-Nov-13
29-Nov-13
2-Dec-13
3-Dec-13
4-Dec-13
5-Dec-13
6-Dec-13
9-Dec-13
10-Dec-13
11-Dec-13
12-Dec-13
13-Dec-13

463.5
459.7
469.9
479.65
485.05
470.6
480.8
486.4
486.9
515.8
523.2
522.15
521.5
513.7
501.55
519
528.25
539.45
542.8
538.15
548.2
552.35
551.4
556.6
546.5
530.45
522.85
513.15
526.3
531.3
524.3
509.25
508.1
516.3
506.7
504.75
504.85
503.65
505.1
504.45
502.35
504.85
504.75
504.65
504.7
501.75
497.8
494.1

5906.15
5928.4
6007.45
6020.95
6096.2
6112.7
6089.05
6045.85
6189.35
6204.95
6202.8
6178.35
6164.35
6144.9
6101.1
6220.9
6251.7
6299.15
6307.2
6317.35
6253.15
6215.15
6187.25
6140.75
6078.8
6018.05
5989.6
6056.15
6189
6203.35
6122.9
5999.05
5995.45
6115.35
6059.1
6057.1
6091.85
6176.1
6217.85
6201.85
6160.95
6241.1
6259.9
6363.9
6332.85
6307.9
6237.05
6168.4

-0.0081984898
0.0221883837
0.0207490956
0.0112582091
-0.0297907432
0.0216744581
0.0116472546
0.0010279605
0.0593551037
0.014346646
-0.0020068807
-0.001244853
-0.0149568552
-0.0236519369
0.0347921444
0.017822736
0.0212020823
0.0062100287
-0.0085666912
0.0186750906
0.0075702298
-0.001719924
0.0094305404
-0.0181458857
-0.02936871
-0.0143274578
-0.018552166
0.0256260353
0.009500285
-0.0131752306
-0.0287049399
-0.0022582229
0.0161385554
-0.0185938408
-0.003848431
0.0001981179
-0.0023769436
0.0028789834
-0.0012868739
-0.0041629497
0.0049766099
-0.0001980786
-0.0001981179
9.907856931E-005
-0.0058450565
-0.0078724464
-0.0074327039
-0.0166970249

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

16-Dec-13
17-Dec-13
18-Dec-13
19-Dec-13
20-Dec-13
23-Dec-13
24-Dec-13
26-Dec-13
27-Dec-13
30-Dec-13
31-Dec-13
1-Jan-14
2-Jan-14
3-Jan-14
6-Jan-14
7-Jan-14
8-Jan-14
9-Jan-14
10-Jan-14
13-Jan-14
14-Jan-14
15-Jan-14
16-Jan-14
17-Jan-14
20-Jan-14
21-Jan-14
22-Jan-14
23-Jan-14
24-Jan-14
27-Jan-14
28-Jan-14
29-Jan-14
30-Jan-14
31-Jan-14
3-Feb-14
4-Feb-14
5-Feb-14
6-Feb-14
7-Feb-14
10-Feb-14
11-Feb-14
12-Feb-14
13-Feb-14
14-Feb-14
17-Feb-14
18-Feb-14
19-Feb-14
20-Feb-14

485.85
490.65
497.15
485.95
489.6
486.7
487.4
489.85
485.1
487.85
490
499.75
485.55
489.5
490.65
489.95
490.5
490.1
492
494.05
487.4
493.5
495.6
491.55
490
479.25
472.6
473
478.1
476.4
476.8
482.9
477.5
471.7
469.9
476
484.45
484.05
490.5
487
484.35
477.35
468.8
472.8
473.25
473.1
468.5
461.6

6154.7
6139.05
6217.15
6166.65
6274.25
6284.5
6268.4
6278.9
6313.8
6291.1
6304
6301.65
6221.15
6211.15
6191.45
6162.25
6174.6
6168.35
6171.45
6272.75
6241.85
6320.9
6318.9
6261.65
6303.95
6313.8
6338.95
6345.65
6266.75
6135.85
6126.25
6120.25
6073.7
6089.5
6001.8
6000.9
6022.4
6036.3
6063.2
6053.45
6062.7
6084
6001.1
6048.35
6073.3
6127.1
6152.75
6091.45

0.0098795925
0.0132477326
-0.0225284119
0.0075110608
-0.0059232026
0.0014382577
0.0050266721
-0.009696846
0.0056689342
0.0044070923
0.0198979592
-0.0284142071
0.0081351045
0.0023493361
-0.0014266789
0.0011225635
-0.0008154944
0.0038767598
0.0041666667
-0.0134601761
0.0125153878
0.0042553191
-0.0081719128
-0.0031532906
-0.0219387755
-0.0138758477
0.0008463817
0.010782241
-0.0035557415
0.0008396306
0.0127936242
-0.0111824394
-0.0121465969
-0.0038159847
0.0129814854
0.0177521008
-0.0008256786
0.0133250697
-0.0071355759
-0.0054414784
-0.0144523588
-0.0179113858
0.0085324232
0.0009517766
-0.0003169572
-0.0097231029
-0.0147278549
0.0051993068

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

21-Feb-14
24-Feb-14
25-Feb-14
26-Feb-14
28-Feb-14
3-Mar-14
4-Mar-14
5-Mar-14
6-Mar-14
7-Mar-14
10-Mar-14
11-Mar-14
12-Mar-14
13-Mar-14
14-Mar-14
18-Mar-14
19-Mar-14
20-Mar-14
21-Mar-14
22-Mar-14
24-Mar-14
25-Mar-14
26-Mar-14
27-Mar-14
28-Mar-14
31-Mar-14
1-Apr-14
2-Apr-14
3-Apr-14
4-Apr-14
7-Apr-14
9-Apr-14
10-Apr-14
11-Apr-14
15-Apr-14
16-Apr-14
17-Apr-14
21-Apr-14
22-Apr-14
23-Apr-14
25-Apr-14
28-Apr-14
29-Apr-14
30-Apr-14
2-May-14
5-May-14
6-May-14
7-May-14

464
470.8
472.05
477.15
473
472.95
475.6
474.6
474.55
481
484.85
480.7
494.3
493.75
495.5
501.6
513.05
515.6
510.1
506.85
523.9
525.3
529.1
539.05
539.85
547.95
536.65
522.8
538.6
530.7
539.55
547.7
541.5
543.7
534.5
534.9
543.75
539.2
536.4
529.6
514.95
500.55
497.6
505.15
511.45
518.6
514.75
505.65

6155.45
6186.1
6200.05
6238.8
6276.95
6221.45
6297.95
6328.65
6401.15
6526.65
6537.25
6511.9
6516.9
6493.1
6504.2
6516.65
6524.05
6483.1
6493.2
6494.9
6583.5
6589.75
6601.4
6641.75
6695.9
6704.2
6721.05
6752.55
6736.1
6694.35
6695.05
6796.2
6796.4
6776.3
6733.1
6675.3
6779.4
6817.65
6815.35
6840.8
6782.75
6761.25
6715.25
6696.4
6694.8
6699.35
6715.3
6652.55

0.0146551724
0.0026550552
0.0108039403
-0.0086974746
-0.0001057082
0.0056031293
-0.0021026072
-0.0001053519
0.0135918238
0.008004158
-0.0085593483
0.0282920741
-0.0011126846
0.0035443038
0.0123107972
0.0228269537
0.0049702758
-0.0106671839
-0.0063712997
0.0336391437
0.0026722657
0.0072339615
0.0188055188
0.0014840924
0.0150041678
-0.0206223196
-0.0258082549
0.0302218822
-0.0146676569
0.0166760882
0.0151051802
-0.0113200657
0.0040627886
-0.0169210962
0.000748363
0.0165451486
-0.0083678161
-0.0051928783
-0.0126771066
-0.0276623867
-0.02796388
-0.0058935171
0.0151728296
0.0124715431
0.0139798612
-0.0074238334
-0.0176784847
-0.0024720657

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

8-May-14
9-May-14
12-May-14
13-May-14
14-May-14
15-May-14
16-May-14
19-May-14
20-May-14
21-May-14
22-May-14
23-May-14
26-May-14
27-May-14
28-May-14
29-May-14
30-May-14
2-Jun-14
3-Jun-14
4-Jun-14
5-Jun-14
6-Jun-14
9-Jun-14
10-Jun-14
11-Jun-14
12-Jun-14
13-Jun-14
16-Jun-14
17-Jun-14
18-Jun-14
19-Jun-14
20-Jun-14
23-Jun-14
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14

504.4
521.15
538.2
540.35
556.9
529.05
536.5
527.45
528.9
546.3
537.8
540.55
523.6
523.75
510.2
506.35
507.6
509.85
509.1
509
510.1
505.35
528.1
536.25
543.65
549.3
542.2
539.85
560.6
557.9
568
568.45
574.1
579.9
586.5
584.8
584.7
594
583.85
584.05
581.7
588.65
593.6
590.1
594.65
587
568.85
589.5

6659.85
6858.8
7014.25
7108.75
7108.75
7123.15
7203
7263.55
7275.5
7252.9
7276.4
7367.1
7359.05
7318
7329.65
7235.65
7229.95
7362.5
7415.85
7402.25
7474.1
7583.4
7654.6
7656.4
7626.85
7649.9
7542.1
7533.55
7631.7
7558.2
7540.7
7511.45
7493.35
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15

0.0332077716
0.0327161086
0.0039947975
0.0306282965
-0.0500089783
0.0140818448
-0.0168685927
0.0027490757
0.0328984685
-0.0155592165
0.0051134251
-0.0313569513
0.0002864782
-0.0258711217
-0.0075460604
0.0024686482
0.0044326241
-0.0014710209
-0.0001964251
0.0021611002
-0.0093118996
0.0450183041
0.0154326832
0.0137995338
0.0103927159
-0.0129255416
-0.004334194
0.0384366028
-0.0048162683
0.0181036028
0.0007922535
0.0099393086
0.0101027696
0.0113812726
-0.0028985507
-0.0001709986
0.0159055926
-0.0170875421
0.0003425537
-0.0040236281
0.0119477394
0.0084090716
-0.0058962264
0.0077105575
-0.0128647103
-0.0309199319
0.0363013097
-0.0118744699

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14

582.5
579.85
579.65
580.45
593.65
603.6
603.35
620.1
637.4
636
643.9
628.65
624.5
629.85
633.4
640.65
631.95
617.95
613.8
614.2
615.75
617.8
619.35
615.3
612.5
613.9
610.2
604.6
608
617.45
624.2
629.8
624.25
626.35
632.35
647.05
676
665.15
653.9
656.6
671.8
661.45
646.8
645.95
659.55
669.5
652.75
634.8

7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55

-0.0045493562
-0.0003449168
0.0013801432
0.0227409768
0.0167607176
-0.0004141816
0.027761664
0.027898726
-0.002196423
0.0124213836
-0.0236838018
-0.0066014475
0.0085668535
0.0056362626
0.0114461636
-0.0135799579
-0.0221536514
-0.0067157537
0.0006516781
0.0025236079
0.0033292732
0.0025089026
-0.0065391136
-0.0045506257
0.0022857143
-0.0060270402
-0.0091773189
0.0056235528
0.0155427632
0.0109320593
0.0089714835
-0.0088123214
0.0033640368
0.0095793087
0.0232466198
0.0447415192
-0.0160502959
-0.0169134782
0.0041290717
0.0231495583
-0.0154063709
-0.0221483105
-0.001314162
0.0210542612
0.0150860435
-0.0250186706
-0.0274990425
0.0048046629

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14

637.85
620.65
627.4
625.5
629.55
631.7
629.1
635.3
655.15
663.25
655.65
646.1
625.9
640.1
647.6
644.25
644
652.45
648.75
646.7
646.4
644.7
657
653.6
657.3
646.1
648.9
649.3
644
644.8
672.2
691.95
700.9
683.1
690.55
692.15
691.1
691.75
704.75
705.7
744.7
797.05
770.05
789.4
791.7
784.65
793.5
781.8

8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7

-0.0269655875
0.0108756948
-0.0030283711
0.0064748201
0.0034151378
-0.0041158778
0.0098553489
0.0312450811
0.0123635809
-0.011458726
-0.0145656982
-0.0312645101
0.0226873302
0.0117169192
-0.0051729463
-0.0003880481
0.013121118
-0.0056709326
-0.0031599229
-0.0004638936
-0.0026299505
0.0190786412
-0.0051750381
0.0056609547
-0.0170394036
0.0043336945
0.0006164278
-0.0081626367
0.001242236
0.0424937965
0.0293811366
0.0129344606
-0.0253959195
0.0109061631
0.0023169937
-0.0015170122
0.0009405296
0.0187929165
0.0013479957
0.0552642766
0.0702967638
-0.0338749137
0.0251282384
0.0029136053
-0.0089048882
0.0112789142
-0.0147448015
-0.007866462

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
31-Jan-14
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
16-Feb-15
18-Feb-15

775.65
769.5
774.3
767.25
758.85
731.3
744.95
733
745.55
739.25
728.45
727.05
757.55
749.95
752.3
749.15
775.05
775
756.5
771.7
820.35
812.5
807.75
833.85
842.65
839.35
843.45
831.9
839.2
851.3
867.15
862.1
890.5
910.25
881.3
857.75
808.1
814.7
803.85
810.85
797.65
803.65
822.2
840.75
823.75
826.75
834.15
821.05

8355.65
8292.9
8224.1
8219.6
8067.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8832.36323164
8756.55
8723.7
8711.7
8661.05
8526.35
8565.55
8627.4
8711.55
8805.5
8809.35
8869.1

-0.0079288339
0.0062378168
-0.0091049981
-0.0109481916
-0.0363049351
0.0186653904
-0.0160413451
0.0171214188
-0.0084501375
-0.0146094014
-0.0019218889
0.0419503473
-0.0100323411
0.0031335422
-0.0041871594
0.0345725155
-0.000064512
-0.0238709677
0.0200925314
0.0630426331
-0.0095690864
-0.0058461538
0.0323119777
0.0105534569
-0.0039162167
0.0048847322
-0.0136937578
0.0087750932
0.0144184938
0.0186185833
-0.0058236753
0.0329428141
0.0221785514
-0.0318044493
-0.0267218881
-0.0578839988
0.008167306
-0.0133177857
0.0087080923
-0.0162792132
0.0075220962
0.0230821875
0.0225614206
-0.0202200416
0.0036418816
0.0089507106
-0.0157046095
0.0158942817

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

19-Feb-15
20-Feb-15
23-Feb-15
24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
30-Mar-15
31-Mar-15
1-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
13-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15

834.1
825.7
809.6
799.55
813.85
791.9
807.15
818.6
825.6
838.3
836.8
833.9
812.65
807.95
809
808.1
808.4
831.85
831.4
814.2
834.8
809.95
811.6
813.3
808.5
793.1
778.15
807.45
811.3
821.7
824.5
835.2
846.85
853.15
859.45
862.05
839.05
822.25
816.8
808.95
796.5
785.45
786.4
771.35
744.8
765.45
754.4
762.45

8895.3
8833.6
8754.95
8762.1
8767.25
8683.85
8844.6
8901.85
8956.75
8996.25
8922.65
8937.75
8756.75
8712.05
8699.95
8776
8647.75
8633.15
8723.3
8685.9
8634.65
8570.9
8550.9
8542.95
8530.8
8342.15
8341.4
8492.3
8491
8586.25
8659.9
8660.3
8714.4
8778.3
8780.35
8834
8750.2
8706.7
8606
8448.1
8377.75
8429.7
8398.3
8305.25
8213.8
8285.6
8239.75
8181.5

-0.0100707349
-0.0194986072
-0.0124135375
0.0178850603
-0.026970572
0.019257482
0.0141857152
0.0085511849
0.0153827519
-0.0017893356
-0.0034655832
-0.0254826718
-0.0057835477
0.0012995854
-0.0011124845
0.0003712412
0.0290079169
-0.0005409629
-0.0206879962
0.0253009089
-0.029767609
0.0020371628
0.0020946279
-0.0059018812
-0.019047619
-0.018850082
0.0376534087
0.0047680971
0.0128189326
0.0034075697
0.0129775622
0.0139487548
0.007439334
0.007384399
0.0030251905
-0.026680587
-0.0200226447
-0.0066281545
-0.0096106758
-0.0153903208
-0.0138731952
0.0012094977
-0.0191378433
-0.0344201724
0.0277255639
-0.0144359527
0.0106707317
0.022230966

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
1-Jun-15
2-Jun-15
3-Jun-15
4-Jun-15
5-Jun-15
8-Jun-15
9-Jun-15
10-Jun-15
11-Jun-15
12-Jun-15
15-Jun-15
16-Jun-15
17-Jun-15
18-Jun-15
19-Jun-15
22-Jun-15
23-Jun-15
24-Jun-15
25-Jun-15
26-Jun-15
29-Jun-15
30-Jun-15
1-Jul-15
2-Jul-15
3-Jul-15
6-Jul-15
7-Jul-15
8-Jul-15

779.4
781.4
760.85
765.75
759.4
771.65
758.35
762.5
796.45
790.3
766.75
774.75
771.2
777.2
775.4
761.9
763.5
759.25
767.35
787.05
789.75
759.2
762.7
759.6
758.8
748
735.7
739.15
708.4
705.65
698.55
704.95
710.65
728.95
740
747.7
756.5
753.65
750.2
750.25
736.7
755.35
760.8
762.9
772.7
783.55
824.6
802.25

8331.95
8324.8
8097
8057.3
8191.5
8325.25
8126.95
8235.45
8224.2
8262.35
8373.65
8365.65
8423.25
8421
8458.95
8370.25
8339.35
8334.6
8319
8433.65
8433.4
8236.45
8135.1
8130.65
8114.7
8044.15
8022.4
8124.45
7965.35
7982.9
8013.9
8047.3
8091.55
8174.6
8224.95
8353.1
8381.55
8360.85
8398
8381.1
8318.4
8368.5
8453.05
8444.9
8484.9
8522.15
8510.8
8363.05

0.0025660765
-0.0262989506
0.0064401656
-0.0082925237
0.0161311562
-0.0172357934
0.0054724072
0.0445245902
-0.0077217653
-0.0297988106
0.0104336485
-0.0045821233
0.007780083
-0.0023160062
-0.0174103688
0.0021000131
-0.0055664702
0.0106684228
0.0256727699
0.0034305317
-0.0386831276
0.0046101159
-0.0040645077
-0.0010531859
-0.0142329995
-0.0164438503
0.0046894114
-0.04160184
-0.0038819876
-0.0100616453
0.0091618352
0.0080856798
0.025751073
0.01515879
0.0104054054
0.0117694262
-0.0037673496
-0.0045777218
6.664889363E-005
-0.0180606465
0.0253155966
0.0072151983
0.0027602524
0.0128457203
0.0140416721
0.0523897645
-0.0271040504
-0.0066064194

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

9-Jul-15
10-Jul-15
13-Jul-15
14-Jul-15
15-Jul-15
16-Jul-15
17-Jul-15
20-Jul-15
21-Jul-15
22-Jul-15
23-Jul-15
24-Jul-15
27-Jul-15
28-Jul-15
29-Jul-15
30-Jul-15
31-Jul-15
3-Aug-15
4-Aug-15
5-Aug-15
6-Aug-15
7-Aug-15
10-Aug-15
11-Aug-15
12-Aug-15
13-Aug-15
14-Aug-15
17-Aug-15
18-Aug-15
19-Aug-15
20-Aug-15
21-Aug-15
24-Aug-15
25-Aug-15
26-Aug-15
27-Aug-15
28-Aug-15
31-Aug-15
1-Sep-15
2-Sep-15
3-Sep-15
4-Sep-15
7-Sep-15
8-Sep-15
9-Sep-15
10-Sep-15
11-Sep-15
14-Sep-15

796.95
795.3
817.65
822.7
837.85
848.05
825.4
852.3
816.05
843.3
846.5
849
853.15
835.15
846.85
857.55
882.8
877.5
905.7
923.3
916.1
898.65
902.15
883.4
871.35
874.35
895.25
900.05
901.35
899.75
883.2
886.75
837.5
852.15
851.9
855
858.25
848.6
819.1
806
826.6
812.85
788
791.5
821.15
807.95
816.15
840.25

8328.55
8360.55
8459.65
8454.1
8523.8
8608.05
8609.85
8603.45
8529.45
8633.5
8589.8
8521.55
8361
8337
8375.05
8421.8
8532.85
8543.05
8516.9
8567.95
8588.65
8564.6
8525.6
8462.35
8349.45
8355.85
8518.55
8477.3
8466.55
8495.15
8372.75
8299.95
7809
7880.7
7791.85
7948.95
8001.95
7971.3
7785.85
7717
7823
7655.05
7558.8
7688.25
7818.6
7788.1
7789.3
7872.25

-0.0020703934
0.0281026028
0.0061762368
0.0184149751
0.0121740168
-0.0267083309
0.0325902593
-0.0425319723
0.0333925617
0.0037946164
0.0029533373
0.0048881037
-0.0210982828
0.0140094594
0.0126350593
0.0294443473
-0.0060036248
0.0321367521
0.0194324832
-0.0077981155
-0.0190481388
0.003894731
-0.0207836834
-0.01364048
0.0034429334
0.0239034711
0.0053616308
0.0014443642
-0.0017751151
-0.0183939983
0.0040194746
-0.0555398929
0.0174925373
-0.0002933756
0.0036389248
0.0038011696
-0.0112438101
-0.0347631393
-0.0159931632
0.0255583127
-0.016634406
-0.0305714461
0.0044416244
0.037460518
-0.0160750167
0.0101491429
0.0295288856
-0.0108896162

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

15-Sep-15
16-Sep-15
18-Sep-15
21-Sep-15
22-Sep-15
23-Sep-15
24-Sep-15
28-Sep-15
29-Sep-15
30-Sep-15
1-Oct-15
5-Oct-15
6-Oct-15
7-Oct-15
8-Oct-15
9-Oct-15
12-Oct-15
13-Oct-15
14-Oct-15
15-Oct-15
16-Oct-15
19-Oct-15
20-Oct-15
21-Oct-15
23-Oct-15
26-Oct-15
27-Oct-15
28-Oct-15
29-Oct-15
30-Oct-15
2-Nov-15
3-Nov-15
4-Nov-15
5-Nov-15
6-Nov-15
9-Nov-15
10-Nov-15
11-Nov-15
13-Nov-15
16-Nov-15
17-Nov-15
18-Nov-15
19-Nov-15
20-Nov-15
23-Nov-15
24-Nov-15
26-Nov-15
27-Nov-15

831.1
823.95
841.05
829.7
804.7
794.1
806.35
794.45
804.8
841.6
839.65
855.4
853.7
865.05
874.15
853.8
859.25
865.35
862.25
870.05
882.5
879.25
875.45
856.25
858.6
817.7
827.1
828.35
829.35
830.65
830.1
814.2
802.2
805.85
801.2
816.4
797.8
804.45
800.4
800.95
807.65
821.75
823.7
829.2
850.3
856.6
861.85
859.1

7829.1
7899.15
7981.9
7977.1
7812
7845.95
7868.5
7795.7
7843.3
7948.9
7950.9
8119.3
8152.9
8177.4
8129.35
8189.7
8143.6
8131.7
8107.9
8179.5
8238.15
8275.05
8261.65
8251.7
8295.45
8260.55
8232.9
8171.2
8111.75
8065.8
8050.8
8060.7
8040.2
7955.45
7954.3
7915.2
7783.35
7825
7762.25
7806.6
7837.55
7731.8
7842.75
7856.55
7849.25
7831.6
7883.8
7942.7

-0.0086030562
0.0207536865
-0.013495036
-0.0301313728
-0.0131726109
0.0154262687
-0.0147578595
0.0130278809
0.0457256461
-0.0023170152
0.0187578158
-0.0019873743
0.0132950685
0.0105196231
-0.0232797575
0.0063832279
0.0070992144
-0.0035823655
0.0090461003
0.0143095224
-0.0036827195
-0.0043218652
-0.021931578
0.0027445255
-0.047635686
0.0114956586
0.0015113046
0.0012072192
0.0015674926
-0.0006621321
-0.0191543188
-0.0147383935
0.0045499875
-0.0057703046
0.0189715427
-0.0227829495
0.0083354224
-0.0050344956
0.0006871564
0.0083650665
0.0174580573
0.0023729845
0.0066771883
0.0254462132
0.0074091497
0.0061288816
-0.0031908105
-0.0239785822

Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian

Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints

30-Nov-15
1-Dec-15
2-Dec-15
3-Dec-15
4-Dec-15
7-Dec-15
8-Dec-15
9-Dec-15
10-Dec-15
11-Dec-15
14-Dec-15
15-Dec-15
16-Dec-15
17-Dec-15
18-Dec-15
21-Dec-15
22-Dec-15
23-Dec-15
24-Dec-15
28-Dec-15
29-Dec-15
30-Dec-15
31-Dec-15
1-Jan-16
4-Jan-16
5-Jan-16
6-Jan-16
7-Jan-16
8-Jan-16
11-Jan-16
12-Jan-16
13-Jan-16
14-Jan-16
15-Jan-16
18-Jan-16
19-Jan-16
20-Jan-16
21-Jan-16
22-Jan-16
25-Jan-16
27-Jan-16

838.5
844.6
848.55
842.4
834.7
871.45
860.75
840
859.2
858.4
875.45
878.55
866.5
876.1
879.45
873.5
880.95
878.95
881.8
881.05
880.1
878.15
883.55
878.75
880.8
900.65
886.4
872.35
874.6
873.85
872.9
868.55
889.4
879.25
850.3
845.55
840.35
844.45
869.95
878.6
858.55
858.95
869.9

7935.25
7954.9
7931.35
7864.15
7781.9
7765.4
7701.7
7612.5
7683.3
7610.45
7650.05
7700.9
7750.9
7844.35
7761.95
7834.45
7786.1
7865.95
7861.05
7925.15
7928.95
7896.25
7946.35
7963.2
7791.3
7784.65
7741
7568.3
7601.35
7563.85
7510.3
7562.4
7536.8
7437.8
7351
7435.1
7309.3
7276.8
7422.45
7436.15
7437.75

0.0072748956
0.0046767701
-0.0072476578
-0.0091405508
0.0440277944
-0.0122783866
-0.0241068835
0.0228571429
-0.0009310987
0.0198625349
0.003541036
-0.0137157817
0.0110790537
0.0038237644
-0.0067655921
0.0085289067
-0.0022702764
0.0032425053
-0.000850533
-0.0010782589
-0.0022156573
0.0061492911
-0.0054326297
0.0023328592
0.0225363306
-0.0158219064
-0.0158506318
0.00257924
-0.0008575349
-0.0010871431
-0.0049833887
0.0240055265
-0.011412188
-0.032925789
-0.0055862637
-0.0061498433
0.0048789195
0.0301971698
0.0099431002
-0.0228203961

% Change Nifty
-0.0161099911
0.0027320387
0.0174429308
-0.0237028995
4.63327619E-005
-0.0154651594
-0.0111057778
-0.0052821426
0.0161123656

Market Return
-5.880147
0.9971941
6.3666697
-8.651558
0.0169115
-5.644783
-4.053609
-1.927982
5.8810134

0.0274952919

10.035782

0.0045821114

1.6724707

0.0001277139
0.0118120291

0.0466156
4.3113906

-0.0157758566
0.0109270098

-5.758188
3.9883586

-0.0089515457
-0.0058235208

-3.267314
-2.125585

-0.0321204263
0.0077621753
0.0056000226
0.0354474289
0.0025170672
0.0004606047
-0.0136492891
0.0105525201
0.0018475583
-0.0066172482
-0.0089090711
0.0158021835
-0.0147970713
0.0112851284
-0.0117035464
-0.0133935538
-0.0016655191
0.009152337
0.0122648393
0.007691255
0.0238754889
0.0058363178
0.0086333465
0.008942969
0.0079652363
-0.0013199057
0.0141433733
0.0002707986
-0.0030964205

-11.72396
2.833194
2.0440083
12.938312
0.9187295
0.1681207
-4.981991
3.8516698
0.6743588
-2.415296
-3.251811
5.767797
-5.400931
4.1190719
-4.271794
-4.888647
-0.607914
3.340603
4.4766663
2.8073081
8.7145535
2.130256
3.1511715
3.2641837
2.9073113
-0.481766
5.1623313
0.0988415
-1.130193

2011-2015:
Covariance Method

Regression Method

Cost Of Equity

Cost of Debt

DOL
DFL
DCL

-0.0010268596
-0.0074247753
-0.0096371106
0.0217432636
-0.0147086188
-0.0163875321
0.0020334782
0.0193180334
0.0056479796
-0.0017333084
-0.0010383862
-0.0058789449
-0.0083049075
-0.0062138641
-0.0083833377
-0.0238629786
-0.0050491892
-0.0139602503
0.0167770177
-6.30465914E-005
-0.0017744231
0.0042950598
-0.0141777702
0.0106814433
-0.0082510483
-0.0109201673
-0.003373813
0.0013836107
0.0107311951
-0.0181906003
0.001540875
-0.0085081142
0.0118527935
0.0117786174
-0.0005478351
0.0159050629
0.0057282627
-0.0074481402
-0.0060536723
0.002773372
0.0043564321
-0.0052734357
-0.0010494224
-0.0063846551
-0.0005468665
0.0032282775
-0.0096354877
-0.0093162001

-0.374804
-2.710043
-3.517545
7.9362912
-5.368646
-5.981449
0.7422195
7.0510822
2.0615126
-0.632658
-0.379011
-2.145815
-3.031291
-2.26806
-3.059918
-8.709987
-1.842954
-5.095491
6.1236115
-0.023012
-0.647664
1.5676968
-5.174886
3.8987268
-3.011633
-3.985861
-1.231442
0.5050179
3.9168862
-6.639569
0.5624194
-3.105462
4.3262696
4.2991954
-0.19996
5.805348
2.0908159
-2.718571
-2.20959
1.0122808
1.5900977
-1.924804
-0.383039
-2.330399
-0.199606
1.1783213
-3.516953
-3.400413

-0.005623755
-0.0202183959
0.0034139105
0.0004643801
0.0079002709
0.0284304511
0.0101165182
0.0033836355
0.0099453591
0.0083832549
-0.0035768672
0.0041406028
-0.003256349
-0.0011807319
0.0183985281
-0.0119219054
-0.0078701209
-0.0160164527
0.0107307981
0.0025691753
-0.003339405
-0.0025174249
0.0083527182
-0.0082835282
-0.0045715415
0.0166648621
0.0082269101
-0.0185641603
-0.0050315255
-0.0106457777
-0.0010477883
0.0063480482
-0.0109211862
-0.0094840146
-0.0135065127
-0.0226096253
-0.0177980331
-0.0089186285
0.0173768197
-0.0043983724
-0.0127182142
-0.0073231552
0.0041304261
-0.0222382629
-0.0199225347
0.0109686007
0.0102269944
-0.0121239063

-2.052671
-7.379715
1.2460773
0.1694988
2.8835989
10.377115
3.6925291
1.235027
3.6300561
3.059888
-1.305557
1.51132
-1.188567
-0.430967
6.7154628
-4.351495
-2.872594
-5.846005
3.9167413
0.937749
-1.218883
-0.91886
3.0487422
-3.023488
-1.668613
6.0826747
3.0028222
-6.775919
-1.836507
-3.885709
-0.382443
2.3170376
-3.986233
-3.461665
-4.929877
-8.252513
-6.496282
-3.255299
6.3425392
-1.605406
-4.642148
-2.672952
1.5076055
-8.116966
-7.271725
4.0035393
3.7328529
-4.425226

-0.010084068
-0.0189685098
0.0361851805
0.0165460607
0.0077984403
-0.0045238095
0.0093877063
0.0119167506
0.0055808689
-0.0182021055
-0.022265266
-0.0011825827
0.0144911404
0.0125983781
0.0016844967
-0.0102866696
0.0215125349
-0.0013520875
-0.0408318317
-0.0113533659
-0.0066457809
0.0280948836
-0.0050993211
0.0140621525
-0.0143955178
-0.0189652557
-0.0159500979
-0.0043690999
0.0287815966
0.0187293501
-0.0010543016
0.0251389629
-0.0042259874
0.0107230422
-0.0027375641
-0.0157768769
0.02017866
-0.0091941274
-0.008238575
0.0095842533
0.0182902312
0.0019647122
0.0305471183
-0.0063611096
-0.0128881463
9.50940956E-005
0.0013882418
0.0035037744

-3.680685
-6.923506
13.207591
6.0393121
2.8464307
-1.65119
3.4265128
4.349614
2.0370172
-6.643768
-8.126822
-0.431643
5.2892662
4.598408
0.6148413
-3.754634
7.8520752
-0.493512
-14.90362
-4.143979
-2.42571
10.254633
-1.861252
5.1326857
-5.254364
-6.922318
-5.821786
-1.594721
10.505283
6.8362128
-0.38482
9.1757215
-1.542485
3.9139104
-0.999211
-5.75856
7.3652109
-3.355857
-3.00708
3.4982525
6.6759344
0.71712
11.149698
-2.321805
-4.704173
0.0347093
0.5067083
1.2788777

0.0009746035
-0.0129127398
-0.0099979889
-0.003966066
-0.0155098235
-0.007507152
-0.019024143
-0.0058665586
-0.0259794529
0.0071154269
-0.0220058807
0.0106237185
-0.0097551746
0.0299890659
-0.0095232206
0.0056086242
0.0216885173
0.0229498567
-0.0021781531
0.0046535626
-0.0234958322
-0.0155654223
-0.0209793084
0.0075557235
-0.0077802775
-0.0035479977
-0.0199627082
-0.008276722
-0.0149357265
0.0327780467
0.0086722138
-0.0041932043
0.0137887145
-0.0059635907
-0.0094095358
-0.0126545965
-0.00472424
0.0026922994
0.0277241602
-0.0032841584
6.31625488E-005
0.0008736934
-0.0015144822
-0.0008637216
0.0225078013
0.0023507336
-0.0061099168
0.0071927555

0.3557303
-4.71315
-3.649266
-1.447614
-5.661086
-2.74011
-6.943812
-2.141294
-9.4825
2.5971308
-8.032146
3.8776573
-3.560639
10.946009
-3.475976
2.0471478
7.9163088
8.3766977
-0.795026
1.6985504
-8.575979
-5.681379
-7.657448
2.7578391
-2.839801
-1.295019
-7.286388
-3.021004
-5.45154
11.963987
3.165358
-1.53052
5.0328808
-2.176711
-3.434481
-4.618928
-1.724348
0.9826893
10.119318
-1.198718
0.0230543
0.3188981
-0.552786
-0.315258
8.2153475
0.8580178
-2.23012
2.6253558

0.0016235101
0.0191632984
-0.002315141
0.0126316639
0.0060178543
-0.0004654756
0.0160713401
0.0060362565
0.0089952116
-0.0225565354
0.0220057791
0.0070106265
0.0065320779
0.0106168998
0.0067219317
-0.0049425084
0.0061853931
0.0082337491
-0.0056814508
0.0015980378
0.0047957404
0.0213993593
-0.0018076808
0.0076693922
0.0077008788
-0.0181553909
-0.0040051949
-0.0098480842
-0.027277918
0.0178557904
0.0018044833
-0.008439798
0.0036705838
9.32948958E-006
-0.0147497854
-0.0109746513
-0.0003733915
0.021664799
0.004874802
0.0130514689
0.0063357584
-0.0152638225
-0.0116346064
-0.0114424867
0.0033859294
0.0170810544
-0.0254429212
0.0095152483

0.5925812
6.9946039
-0.845026
4.6105573
2.1965168
-0.169899
5.8660391
2.2032336
3.2832522
-8.233135
8.0321094
2.5588787
2.3842084
3.8751684
2.4535051
-1.804016
2.2576685
3.0053184
-2.07373
0.5832838
1.7504453
7.8107661
-0.659804
2.7993281
2.8108208
-6.626718
-1.461896
-3.594551
-9.95644
6.5173635
0.6586364
-3.080526
1.3397631
0.0034053
-5.383672
-4.005748
-0.136288
7.9076516
1.7793027
4.7637861
2.3125518
-5.571295
-4.246631
-4.176508
1.2358642
6.2345849
-9.286666
3.4730656

-0.0177996287
0.0113613348
-0.009231092
-0.0030607825
0.0225339602
0.0042205248
0.0076345926
-0.0066436503
-0.0166262752
0.0017576035
-0.0031943703
0.009565991
-0.0131517856
0.0036006107
0.0121503195
0.0019471804
0.0061132075
-0.0077919886
-0.0170577506
0.0042398954
-0.0039539314
-0.0024990388
0.0003083446
0.0035448696
0.007515838
-0.00171489
-0.0096866858
-0.0195725079
0.005366779
-0.0223302015
-0.0050300503
-0.0018292193
-0.0074108384
-0.004280874
0.007131505
-0.0171056891
0.0024597334
0.0043632705
0.0029848
-0.0092844549
-0.0051126427
0.0177328798
-0.0002031942
0.013261117
0.0008925617
-0.0078856135
-0.0053527243
-0.0167842819

-6.496864
4.1468872
-3.369349
-1.117186
8.2248955
1.5404915
2.7866263
-2.424932
-6.06859
0.6415253
-1.165945
3.4915867
-4.800402
1.3142229
4.4348666
0.7107208
2.2313208
-2.844076
-6.226079
1.5475618
-1.443185
-0.912149
0.1125458
1.2938774
2.7432809
-0.625935
-3.53564
-7.143965
1.9588744
-8.150524
-1.835968
-0.667665
-2.704956
-1.562519
2.6029993
-6.243577
0.8978027
1.5925937
1.089452
-3.388826
-1.866115
6.4725011
-0.074166
4.8403077
0.325785
-2.878249
-1.953744
-6.126263

0.0013528586
0.0031249033
0.0275121831
0.0105160993
0.003703227
-0.0028115659
0.0122276963
0.0010848531
-0.0130236554
0.0166773827
-0.0145552193
0.0078195192
0.0032720397
0.0086807081
-0.0036689255
-0.0061017674
0.0012024283
0.0041204499
0.0014099846
0.0251983337
-0.00005683
0.001771303
0.0027609943
0.0046675656
-0.0019428228
-0.00786165
0.0133076785
-0.007305415
-0.0133897443
-0.0015281028
-0.0057391554
-0.0008466016
0.0045158246
0.0050610586
-0.0071718771
-0.0167431942
0.002002755
-0.0036270036
-0.0130342884
0.0112730518
0.0195986156
0.0056156006
0.0021992733
-0.002432974
-0.0023050069
0.0128170715
0.0102507312
0.0002435962

0.4937934
1.1405897
10.041947
3.8383763
1.3516778
-1.026222
4.4631092
0.3959714
-4.753634
6.0872447
-5.312655
2.8541245
1.1942945
3.1684585
-1.339158
-2.227145
0.4388863
1.5039642
0.5146444
9.1973918
-0.020743
0.6465256
1.0077629
1.7036614
-0.70913
-2.869502
4.8573026
-2.666476
-4.887257
-0.557758
-2.094792
-0.30901
1.648276
1.8472864
-2.617735
-6.111266
0.7310056
-1.323856
-4.757515
4.1146639
7.1534947
2.0496942
0.8027347
-0.888035
-0.841328
4.6782311
3.7415169
0.0889126

-0.002819408
-0.0004790577
0.0051687843
0.0060678023
-0.0032339904
0.0006246562
0.010193243
-0.0015034127
0.0004618639
-0.0052905168
-0.006766666
-0.002925097
-0.0087729164
0.0051533719
-0.0106395989
-0.0009032994
0.0038543897
-0.0091581342
0.0024302964
0.019796121
0.0031073922
0.000886409
0.004950172
0.007606679
0.0008009575
0.0261804668
0.0057999337
-0.0017736185
-0.0081784984
0.0246477922
-0.0037865809
0.0007584309
-0.0018417667
-0.0024631629
0.0095229666
0.0027177248
0.0021770301
0.0098320611
-0.0070236367
-0.012345679
0.0050387597
-0.0091943344
0.0098900418
-0.0056061177
0.0019732032
-0.0069014023
0.0021689093
0.010326399

-1.029084
-0.174856
1.8866063
2.2147478
-1.180406
0.2279995
3.7205337
-0.548746
0.1685803
-1.931039
-2.469833
-1.06766
-3.202114
1.8809807
-3.883454
-0.329704
1.4068522
-3.342719
0.8870582
7.2255841
1.1341982
0.3235393
1.8068128
2.7764378
0.2923495
9.5558704
2.1169758
-0.647371
-2.985152
8.9964442
-1.382102
0.2768273
-0.672245
-0.899054
3.4758828
0.9919696
0.794616
3.5887023
-2.563627
-4.506173
1.8391473
-3.355932
3.6098653
-2.046233
0.7202192
-2.519012
0.7916519
3.7691356

-0.0060240964
0.0057879228
-0.0045039924
0.0024422813
-0.0071863005
0.0002295076
-0.0119493081
0.0038943175
0.004510917
0.0093267553
0.0011408112
0.0035412503
0.0062364615
-0.0037065329
-0.0091483337
-0.0004484502
-0.0029470239
-0.0063438005
-0.0101136565
-0.0004754173
2.69232150E-005
0.0077626513
0.0023064045
-0.0002043445
0.0016528632
0.0162440781
0.0170320125
0.009416309
-0.0015136441
0.0031170424
0.0019102602
0.0051521058
-0.0039622991
0.0002539188
-0.001709286
-0.0018308809
-0.0061990489
0.0048021875
-0.0036907273
0.006640605
0.0055623389
-0.0022261198
-0.011611791
0.0013766096
0.008513
-0.0060112436
0.006516073
-0.000550069

-2.198795
2.1125918
-1.643957
0.8914327
-2.623
0.0837703
-4.361497
1.4214259
1.6464847
3.4042657
0.4163961
1.2925564
2.2763084
-1.352884
-3.339142
-0.163684
-1.075664
-2.315487
-3.691485
-0.173527
0.009827
2.8333677
0.8418376
-0.074586
0.6032951
5.9290885
6.2166846
3.4369528
-0.55248
1.1377205
0.697245
1.8805186
-1.446239
0.0926804
-0.623889
-0.668272
-2.262653
1.7527984
-1.347115
2.4238208
2.0302537
-0.812534
-4.238304
0.5024625
3.107245
-2.194104
2.3783666
-0.200775

0.0077475403
0.0071250326
0.0027113836
0.0011065812
-0.0046125845
0.0022209605
-0.0050319076
-0.000477267
-0.002906855
0.0122242199
0.0054033416
-0.0090397253
0.0062230812
0.0041727381
0.0029516523
-0.0055571083
0.0009589154
-0.0057727566
0.0091870385
2.46927807E-005
-0.0040989004
0.0009669581
-0.0034677786
-0.0059405941
-0.0019420227
-0.0050691052
0.0003861069
-0.0034232783
-0.0059439617
-0.0009570594
0.0041794891
0.0017644576
-0.0060678078
-0.0016194813
0.0018344261
0.0070360449
0.0005640015
-0.0152783503
-0.0003332052
0.0007606448
-0.0159528588
0.0061704288
-0.0179147475
0.0046811463
-0.0037064881
0.0150478196
0.00593854
0.0076822603

2.8278522
2.6006369
0.989655
0.4039022
-1.683593
0.8106506
-1.836646
-0.174202
-1.061002
4.4618403
1.9722197
-3.2995
2.2714246
1.5230494
1.0773531
-2.028345
0.3500041
-2.107056
3.353269
0.0090129
-1.496099
0.3529397
-1.265739
-2.168317
-0.708838
-1.850223
0.140929
-1.249497
-2.169546
-0.349327
1.5255135
0.644027
-2.21475
-0.591111
0.6695655
2.5681564
0.2058606
-5.576598
-0.12162
0.2776353
-5.822793
2.2522065
-6.538883
1.7086184
-1.352868
5.4924542
2.1675671
2.804025

0.0140535193
-0.0005634324
-0.0047540115
-0.0106355997
0.0098697703
-0.0061516852
-0.006360045
-0.0153035431
-0.0089715365
-0.0062605367
-0.0013077093
-0.0030966052
0.0013756135
0.0072585791
0.0038451048
0.0076607531
-0.0130825838
-0.0173015565
-0.0038566752
-0.0018547697
-0.0086325873
0.0115739477
0.0063504057
-0.0117000358
0.0072080383
0.0216489476
-4.39448404E-005
0.016594301
0.0088706749
0.0004284931
0.0136031112
-0.0075807515
0.005560807
0.0044206568
0.0116606523
-0.0092259995
0.0045508075
0.0121419181
0.0042607408
-0.0031552238
0.0073717181
0.0020509455
-0.0207622089
0.0024998119
0.025244354
0.0037662179
0.002820143
-0.0049132901

5.1295346
-0.205653
-1.735214
-3.881994
3.6024662
-2.245365
-2.321416
-5.585793
-3.274611
-2.285096
-0.477314
-1.130261
0.5020989
2.6493814
1.4034632
2.7961749
-4.775143
-6.315068
-1.407686
-0.676991
-3.150894
4.2244909
2.3178981
-4.270513
2.630934
7.9018659
-0.01604
6.0569199
3.2377963
0.1564
4.9651356
-2.766974
2.0296945
1.6135397
4.2561381
-3.36749
1.6610448
4.4318001
1.5551704
-1.151657
2.6906771
0.7485951
-7.578206
0.9124313
9.2141892
1.3746695
1.0293522
-1.793351

-0.0069515503
-0.0032057048
-0.020912298
0.0027651855
0.0166456368
0.0046193173
-0.0011372469
0.0032354242
-0.0225504364
-0.0077932492
-0.0033421447
0.0007433123
-0.0004135824
-0.0068227108
-0.0005101173
-0.0151752297
-0.0049405749
-0.0106072706
0.0191784668
0.0071706494
-0.006230716
0.0014878905
-0.0285714286
0.0020774766
-0.0136564537
0.0033719422
-0.0036369471
0.0167570276
0.0281309669
0.0096966896
-0.0070013647
-0.0147928742
0.0114453551
0.0053024268
-0.0096030948
0.0081647753
-0.0072196621
0.0203551842
0.0124513488
0.0036278915
-0.0125273596
0.0030309391
0.0108399042
-0.001465705
0.0004312347
0.0076262476
-0.01436375
-0.0138552708

-2.537316
-1.170082
-7.632989
1.0092927
6.0756574
1.6860508
-0.415095
1.1809298
-8.230909
-2.844536
-1.219883
0.271309
-0.150958
-2.490289
-0.186193
-5.538959
-1.80331
-3.871654
7.0001404
2.617287
-2.274211
0.54308
-10.42857
0.758279
-4.984606
1.2307589
-1.327486
6.1163151
10.267803
3.5392917
-2.555498
-5.399399
4.1775546
1.9353858
-3.50513
2.980143
-2.635177
7.4296422
4.5447423
1.3241804
-4.572486
1.1062928
3.956565
-0.534982
0.1574007
2.7835804
-5.242769
-5.057174

-0.0036055861
-0.0092674391
-0.013135219
-0.0022675737
-0.0024642982
-0.0087205496
0.0013209109
-0.0251785275
-0.0041770039
0.0084343462
0.0083997377
0.0154835721
0.0075447862
-0.0408285878
-0.0169031473
-0.0024562538
-0.0183098983
0.0199715231
0.0117039078
0.0008680952
-0.0345202228
-0.0004633614
0.0234720908
0.0116009281
0.0144285244
-0.0377066162
0.0199664885
0.0265872506
0.0156357557
0.0380871065
0.002781193
-0.0105612068
-0.000017092
-0.0017177725
0.0016522417
0.0084185156
0.0366305334
-0.0169158947
-0.0203506262
0.0004584235
-0.0031565817
0.0014300672
-0.0083386459
-0.0167832408
0.0078025561
0.0224306018
-0.000406112
-0.0001946744

-1.316039
-3.382615
-4.794355
-0.827664
-0.899469
-3.183001
0.4821325
-9.190163
-1.524606
3.0785364
3.0659043
5.6515038
2.753847
-14.90243
-6.169649
-0.896533
-6.683113
7.2896059
4.2719263
0.3168548
-12.59988
-0.169127
8.5673132
4.2343387
5.2664114
-13.76291
7.2877683
9.7043465
5.7070508
13.901794
1.0151355
-3.85484
-0.006239
-0.626987
0.6030682
3.0727582
13.370145
-6.174302
-7.427979
0.1673246
-1.152152
0.5219745
-3.043606
-6.125883
2.847933
8.1871697
-0.148231
-0.071056

0.0037672596
0.0133341205
0.0022472097
0.0124980277
0.0027066041
-0.0038689941
-0.0070947028
0.0237352895
0.0025204585
-0.0003464976
-0.0039417682
-0.0022659772
-0.0031552394
-0.0071278621
0.0196358034
0.0049510521
0.0075899355
0.0012779502
0.0016092719
-0.010162489
-0.0060769372
-0.0044890308
-0.0075154552
-0.0100883443
-0.0099937488
-0.0047274449
0.0111109256
0.0219363787
0.0023186298
-0.0129687991
-0.0202273433
-0.000600095
0.0199984989
-0.0091981653
-0.000330082
0.0057370689
0.0138299531
0.0067599294
-0.0025732367
-0.0065948064
0.0130093573
0.0030122895
0.0166136839
-0.0048790836
-0.0039397744
-0.0112319472
-0.0110068061
-0.0022209973

1.3750497
4.866954
0.8202315
4.5617801
0.9879105
-1.412183
-2.589567
8.6633807
0.9199674
-0.126472
-1.438745
-0.827082
-1.151662
-2.60167
7.1670682
1.807134
2.7703265
0.4664518
0.5873843
-3.709308
-2.218082
-1.638496
-2.743141
-3.682246
-3.647718
-1.725517
4.0554878
8.0067782
0.8462999
-4.733612
-7.38298
-0.219035
7.2994521
-3.35733
-0.12048
2.0940301
5.0479329
2.4673742
-0.939231
-2.407104
4.7484154
1.0994857
6.0639946
-1.780866
-1.438018
-4.099661
-4.017484
-0.810664

-0.0025427722
0.0127218381
-0.0081226929
0.0174486958
0.0016336614
-0.0025618585
0.0016750686
0.0055582984
-0.0035952992
0.0020505158
-0.0003727792
-0.0127744321
-0.0016074199
-0.0031717154
-0.0047161812
0.0020041381
-0.0010122113
0.0005025655
0.0164142949
-0.0049260691
0.0126645145
-0.0003164106
-0.0090601212
0.0067554079
0.0015625124
0.0039833381
0.0010569574
-0.0124337144
-0.0208880201
-0.0015645754
-0.000979392
-0.0076058985
0.0026013797
-0.0144018392
-0.000149955
0.0035827959
0.0023080499
0.0044563723
-0.0016080617
0.0015280543
0.0035132862
-0.013625904
0.0078735565
0.004125092
0.008858446
0.0041863198
-0.0099630247
0.0105065296

-0.928112
4.6434709
-2.964783
6.368774
0.5962864
-0.935078
0.6114
2.0287789
-1.312284
0.7484383
-0.136064
-4.662668
-0.586708
-1.157676
-1.721406
0.7315104
-0.369457
0.1834364
5.9912176
-1.798015
4.6225478
-0.11549
-3.306944
2.4657239
0.570317
1.4539184
0.3857894
-4.538306
-7.624127
-0.57107
-0.357478
-2.776153
0.9495036
-5.256671
-0.054734
1.3077205
0.8424382
1.6265759
-0.586943
0.5577398
1.2823494
-4.973455
2.8738481
1.5056586
3.2333328
1.5280067
-3.636504
3.8348833

0.0049793273
0.0022550557
0.0062499496
0.006114958
-0.0088418738
0.0122961689
0.0048746021
0.0114558397
0.0196058521
0.0016241104
-0.0038777774
0.0007678251
-0.0036520431
0.001709507
0.0019141478
0.0011355528
-0.0062767759
0.0015578967
0.0002618124
0.0136414725
0.0009493431
0.0017678971
0.0061123398
0.0081529717
0.0012395645
0.0025133498
0.0046867677
-0.0024361167
-0.0061979484
0.0001045658
0.0151081769
2.94282099E-005
-0.0029574481
-0.0063751605
-0.0085844559
0.0155948047
0.0056420922
-0.0003373596
0.0037342176
-0.0084858496
-0.0031698058
-0.0068034757
-0.0028070437
-0.0002389344
0.000679632
0.002380828
-0.0093443331
0.0010973236

1.8174545
0.8230953
2.2812316
2.2319597
-3.227284
4.4881016
1.7792297
4.1813815
7.156136
0.5928003
-1.415389
0.2802561
-1.332996
0.6239701
0.6986639
0.4144768
-2.291023
0.5686323
0.0955615
4.9791375
0.3465102
0.6452824
2.231004
2.9758347
0.452441
0.9173727
1.7106702
-0.889183
-2.262251
0.0381665
5.5144846
0.0107413
-1.079469
-2.326934
-3.133326
5.6921037
2.0593637
-0.123136
1.3629894
-3.097335
-1.156979
-2.483269
-1.024571
-0.087211
0.2480657
0.8690022
-3.410682
0.4005231

0.0298730452
0.0226643145
0.0134725737
0
0.0020256726
0.0112099282
0.0084062196
0.001645201
-0.0031063157
0.0032400833
0.0124649552
-0.0010926959
-0.0055781657
0.001591965
-0.0128246233
-0.0007877661
0.0183334601
0.00724618
-0.0018339098
0.0097065082
0.0146238343
0.0093889284
0.0002351527
-0.0038595162
0.0030222176
-0.0140916875
-0.0011336365
0.0130283864
-0.0096308817
-0.0023153661
-0.0038789502
-0.0024096546
0.0115902767
-0.0014445529
-0.0100472306
0.0020818876
0.0136573088
0.0030677869
0.0118472239
-0.0013397798
0.0047700524
0.00458615
-0.0210539157
-0.005011019
-0.0022742254
-0.0142909055
-0.0007306022
0.0097261257

10.903661
8.2724748
4.9174894
0
0.7393705
4.0916238
3.0682702
0.6004984
-1.133805
1.1826304
4.5497086
-0.398834
-2.03603
0.5810672
-4.680987
-0.287535
6.6917129
2.6448557
-0.669377
3.5428755
5.3376995
3.4269589
0.0858307
-1.408723
1.1031094
-5.143466
-0.413777
4.755361
-3.515272
-0.845109
-1.415817
-0.879524
4.230451
-0.527262
-3.667239
0.759889
4.9849177
1.1197422
4.3242367
-0.48902
1.7410691
1.6739447
-7.684679
-1.829022
-0.830092
-5.216181
-0.26667
3.5500359

0.0129871855
0.0021050837
0.003069191
0.002648782
0.0108859738
0.0035917274
0.0044703845
-0.005127321
-0.0053591256
0.0055106018
-0.0089970994
-0.0153730589
0.0106608266
0.0081862136
-0.0096171844
-0.0029718263
-0.0105500539
0.0075840154
0.0132573647
0.0016176937
0.0067381178
0.0105946071
0.0029526622
-0.0028110161
0.0020062728
0.0028006235
-0.0008719608
-0.0001960462
0.0039596445
0.0023059331
0.0092213694
0.0068948765
0.0039032296
-0.0022983265
-0.0011240188
0.0107643891
-0.002563036
-0.0072182462
-0.001037793
0.0024487676
-0.0078341867
-0.013566277
0.0053700412
0.0174597204
0.000825657
0.0030597984
-0.0158047212
-0.0018896047

4.7403227
0.7683555
1.1202547
0.9668054
3.9733804
1.3109805
1.6316903
-1.871472
-1.956081
2.0113696
-3.283941
-5.611167
3.8912017
2.987968
-3.510272
-1.084717
-3.85077
2.7681656
4.8389381
0.5904582
2.459413
3.8670316
1.0777217
-1.026021
0.7322896
1.0222276
-0.318266
-0.071557
1.4452702
0.8416656
3.3657998
2.5166299
1.4246788
-0.838889
-0.410267
3.929002
-0.935508
-2.63466
-0.378794
0.8938002
-2.859478
-4.951691
1.960065
6.3727979
0.3013648
1.1168264
-5.768723
-0.689706

-0.0113153554
0.0072043833
-0.0012486118
0.0007413085
-0.0024168843
-0.0117235434
-0.0012352911
0.0150267127
-0.0126373178
0.0030916227
-0.0025684117
-0.0147253306
0.0040654604
0.0128154042
0.006136254
0.0085963861
0.0023324454
-0.0028510646
0.0044921606
0.0078292391
0.0097336984
0.0187288841
0.000234313
0.0016998733
-0.0001559071
0.0008696174
0.0022051113
0.002469313
-0.0030357974
0.0038347183
0.0048689496
-0.000575275
-0.0051745214
0.0023382604
0.0089801116
0.0062283615
-0.0078603542
0.0014947242
0.0021767985
0.0110722611
-0.0037667744
-0.0036466064
0.001519115
0.0031331807
-0.0030474989
-0.0117177893
-0.0115604539
0.0017924155

-4.130105
2.6295999
-0.455743
0.2705776
-0.882163
-4.279093
-0.450881
5.4847501
-4.612621
1.1284423
-0.93747
-5.374746
1.483893
4.6776225
2.2397327
3.1376809
0.8513426
-1.040639
1.6396386
2.8576723
3.5527999
6.8360427
0.0855243
0.6204537
-0.056906
0.3174103
0.8048656
0.9012992
-1.108066
1.3996722
1.7771666
-0.209975
-1.8887
0.853465
3.2777407
2.2733519
-2.869029
0.5455743
0.7945315
4.0413753
-1.374873
-1.331011
0.554477
1.1436109
-1.112337
-4.276993
-4.219566
0.6542317

-0.0075098885
-0.0082962534
-0.0005471723
-0.0184923841
-0.0046854083
0.0161274253
0.0080766732
0.012011866
-0.0068476694
-0.0112374501
0.0032541809
0.0055605009
0.0002364697
0.0041766435
0.0001569537
0.0134536456
-0.002030862
-0.0299639549
-0.0031067937
0.0163537848
0.0060597965
0.0046472328
-0.002835516
-0.0026327204
0.026167163
0.0023133568
0.0043341399
0.016945981
0.0038985234
0.0036542757
0.0084689661
0.00847707
0.0004264632
0.0042684226
-0.0160237256
0.0026635825
-0.0085835727
-0.0037514775
-0.0013755631
-0.0058140202
-0.0155523868
0.0045975124
0.0072207856
0.0097538076
0.0107845332
0.0004372267
0.0067825663
0.0029540765

-2.741109
-3.028132
-0.199718
-6.74972
-1.710174
5.8865102
2.9479857
4.3843311
-2.499399
-4.101669
1.187776
2.0295828
0.0863114
1.5244749
0.0572881
4.9105806
-0.741265
-10.93684
-1.13398
5.9691315
2.2118257
1.69624
-1.034963
-0.960943
9.5510145
0.8443752
1.5819611
6.1852831
1.422961
1.3338106
3.0911726
3.0941306
0.1556591
1.5579743
-5.84866
0.9722076
-3.133004
-1.369289
-0.502081
-2.122117
-5.676621
1.678092
2.6355867
3.5601398
3.9363546
0.1595878
2.4756367
1.0782379

-0.0069362472
-0.0089035048
0.0008166808
0.0005877586
-0.009512675
0.0185113746
0.0064728761
0.0061672574
0.0044100818
-0.0081811866
0.0016923223
-0.0202511818
-0.0051046336
-0.0013888809
0.0087414295
-0.0146137192
-0.0016883004
0.0104423067
-0.0042873683
-0.0059003673
-0.0073830439
-0.0023334772
-0.0009297267
-0.0014222253
-0.022113987
-8.99048806E-005
0.0180904884
-0.0001530798
0.01121776
0.0085776678
4.61899098E-005
0.0062468968
0.0073326907
0.0002335304
0.0061102348
-0.0094860765
-0.0049713149
-0.0115658056
-0.0183476644
-0.0083273162
0.0062009489
-0.003724925
-0.0110796233
-0.0110111074
0.0087413864
-0.005533697
-0.0070693892
0.0183890485

-2.53173
-3.249779
0.2980885
0.2145319
-3.472126
6.7566517
2.3625998
2.2510489
1.6096799
-2.986133
0.6176977
-7.391681
-1.863191
-0.506942
3.1906218
-5.334008
-0.61623
3.8114419
-1.564889
-2.153634
-2.694811
-0.851719
-0.33935
-0.519112
-8.071605
-0.032815
6.6030283
-0.055874
4.0944824
3.1308487
0.0168593
2.2801173
2.6764321
0.0852386
2.2302357
-3.462418
-1.81453
-4.221519
-6.696898
-3.03947
2.2633464
-1.359598
-4.044062
-4.019054
3.1906061
-2.019799
-2.580327
6.7120027

-0.0008581425
-0.0273640208
-0.0049030505
0.0166557035
0.0163279009
-0.0238191045
0.013350642
-0.0013660456
0.0046387491
0.0134707438
-0.0009553779
0.0068852988
-0.0002671178
0.0045065907
-0.010485935
-0.003691646
-0.0005695888
-0.0018717155
0.0137817045
-2.96431557E-005
-0.0233535703
-0.0123050586
-0.0005470123
-0.0019617128
-0.0086940984
-0.0027038282
0.0127206322
-0.0195828641
0.002203293
0.0038833006
0.0041677585
0.0054987387
0.0102637937
0.0061593228
0.0155806418
0.0034059212
-0.0024697103
0.0044433281
-0.0020123839
-0.0074811182
0.0060227928
0.0101033638
-0.000964149
0.0047365866
0.0043901519
-0.0013318235
-0.0173602952
-0.0041252892

-0.313222
-9.987868
-1.789613
6.0793318
5.9596838
-8.693973
4.8729843
-0.498607
1.6931434
4.9168215
-0.348713
2.5131341
-0.097498
1.6449056
-3.827366
-1.347451
-0.2079
-0.683176
5.0303222
-0.01082
-8.524053
-4.491346
-0.19966
-0.716025
-3.173346
-0.986897
4.6430308
-7.147745
0.8042019
1.4174047
1.5212319
2.0070396
3.7462847
2.2481528
5.6869343
1.2431612
-0.901444
1.6218148
-0.73452
-2.730608
2.1983194
3.6877278
-0.351914
1.7288541
1.6024054
-0.486116
-6.336508
-1.505731

0.0038422054
0.0118532872
-0.0006560555
0.0082445204
0.0098840893
0.0002091066
-0.0007433347
-0.0086012007
0.0121989108
-0.0050616783
-0.0079454702
-0.0188404692
-0.00287047
0.0045639918
0.0055820562
0.0131860172
0.0011953802
-0.0030609677
0.0059939649
0.0024159805
-0.0028002073
-0.0045536277
-0.0074188327
-0.0133414477
0.0007665176
0.0194713883
-0.0048423734
-0.0012680924
0.0033779993
-0.0144082212
-0.0086948732
-0.0591509587
0.0091817134
-0.0112743792
0.0201620924
0.0066675473
-0.0038303164
-0.0232647122
-0.0088429651
0.0137359077
-0.021468746
-0.0125733993
0.0171257342
0.0169544435
-0.0039009541
0.0001540812
0.0106492239
-0.0054812792

1.402405
4.3264498
-0.23946
3.0092499
3.6076926
0.0763239
-0.271317
-3.139438
4.4526025
-1.847513
-2.900097
-6.876771
-1.047722
1.665857
2.0374505
4.8128963
0.4363138
-1.117253
2.1877972
0.8818329
-1.022076
-1.662074
-2.707874
-4.869628
0.2797789
7.1070567
-1.767466
-0.462854
1.2329697
-5.259001
-3.173629
-21.5901
3.3513254
-4.115148
7.3591637
2.4336548
-1.398065
-8.49162
-3.227682
5.0136063
-7.836092
-4.589291
6.250893
6.1883719
-1.423848
0.0562396
3.8869667
-2.000667

0.0089473886
0.0104758107
-0.0006013606
-0.0206967444
0.0043458781
0.0028740943
-0.0092520811
0.0061059302
0.0134637206
0.0002516071
0.0211799922
0.0041382878
0.0030050657
-0.0058759508
0.0074237178
-0.0056290218
-0.0014612702
-0.0029268173
0.0088308933
0.0071703649
0.004479161
-0.0016193256
-0.0012043599
0.0053019378
-0.0042071256
-0.0033472347
-0.0074943216
-0.0072755532
-0.0056646223
-0.0018597039
0.0012296915
-0.0025432034
-0.0105407826
-0.000144555
-0.0049155803
-0.0166578229
0.0053511663
-0.0080191693
0.0057135496
0.0039645941
-0.0134927369
0.014349828
0.0017595869
-0.000929161
-0.0022486225
0.0066653047
0.0074710165
-0.0009379682

3.2657968
3.8236709
-0.219497
-7.554312
1.5862455
1.0490444
-3.37701
2.2286645
4.914258
0.0918366
7.7306972
1.510475
1.096849
-2.144722
2.709657
-2.054593
-0.533364
-1.068288
3.2232761
2.6171832
1.6348938
-0.591054
-0.439591
1.9352073
-1.535601
-1.221741
-2.735427
-2.655577
-2.067587
-0.678792
0.4488374
-0.928269
-3.847386
-0.052763
-1.794187
-6.080105
1.9531757
-2.926997
2.0854456
1.4470768
-4.924849
5.2376872
0.6422492
-0.339144
-0.820747
2.4328362
2.726921
-0.342358

0.0024762925
-0.0029604395
-0.0084727064
-0.0104588544
-0.0021203048
-0.0082030546
-0.0115818586
0.0093004926
-0.009481603
0.0052033717
0.0066470154
0.0064927476
0.0120566644
-0.0105043758
0.0093404364
-0.0061714607
0.0102554552
-0.0006229381
0.008154127
0.0004794862
-0.0041241274
0.0063447839
0.0021204704
-0.0215867993
-0.0008535161
-0.0056071885
-0.0223097791
0.0043668988
-0.0049333342
-0.0070797279
0.0069371397
-0.0033851687
-0.0131355482
-0.0116701175
0.0114406203
-0.0169197455
-0.0044463902
0.0200156662
0.0018457517
0.0002151651

0.9038468
-1.08056
-3.092538
-3.817482
-0.773911
-2.994115
-4.227378
3.3946798
-3.460785
1.8992307
2.4261606
2.3698529
4.4006825
-3.834097
3.4092593
-2.252583
3.7432412
-0.227372
2.9762564
0.1750125
-1.505307
2.3158461
0.7739717
-7.879182
-0.311533
-2.046624
-8.143069
1.5939181
-1.800667
-2.584101
2.532056
-1.235587
-4.794475
-4.259593
4.1758264
-6.175707
-1.622932
7.3057182
0.6736994
0.0785353 0.1092252

2011-2015:
Covariance Method
Beta
0.7086182458
Regression Method
Beta
0.7091910981
WACC
Cost Of Equity
Rm

0.1092252422

Rf

0.0789

Ke

0.1003890199
82352.116

Equity
We
Cost of Debt
Kd
Debt
Wd
WACC

total

0.8903305302
0.0538
10144

Interest

0.1096694698
0.0932735529

%change in EBIT/% change in sales


%change in EPS/ %change inEBIT

0.7723348

92496.116

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11
9-Feb-11
10-Feb-11

Close Price
2577.5
2487.9
2485.45
2471.6
2486.25
2501.55
2479.6
2475.2
2483.75

NIFTY Close
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8

%Change Equity
-0.0347623666
-0.0009847663
-0.0055724316
0.0059273345
0.0061538462
-0.0087745598
-0.0017744798
0.0034542663
0.0059587318

DRREDDY

11-Feb-11

2498.55

5310

0.0406035501

DRREDDY

14-Feb-11

2600

5456

-0.0046538462

DRREDDY
DRREDDY

15-Feb-11
16-Feb-11

2587.9
2564.45

5481
5481.7

-0.0090614011
0.0118348964

DRREDDY
DRREDDY

17-Feb-11
18-Feb-11

2594.8
2599.1

5546.45
5458.95

0.0016571605
-0.0108883844

DRREDDY
DRREDDY

21-Feb-11
22-Feb-11

2570.8
2510.1

5518.6
5469.2

-0.0236113272
-0.0127684156

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11

2478.05
2411.35
2406.5
2400.7
2532.8
2537.95
2508.25
2505.2
2500.1
2501
2500.05
2529.65
2528.15
2531.2
2553.2
2579.2
2546.3
2523.65
2509.8
2545.75
2502.85
2529.25
2527.4
2515.85
2536.2
2525.8

5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75

-0.0269163253
-0.0020113215
-0.0024101392
0.0550256175
0.0020333228
-0.0117023582
-0.0012159872
-0.0020357656
0.0003599856
-0.0003798481
0.0118397632
-0.0005929674
0.0012064158
0.0086915297
0.0101832994
-0.0127558933
-0.0088952598
-0.0054880827
0.0143238505
-0.0168516154
0.0105479753
-0.0007314421
-0.0045699137
0.0080887175
-0.004100623
-0.0020785494

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

1-Apr-11
4-Apr-11
5-Apr-11
6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11
20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
10-May-11
11-May-11
12-May-11
13-May-11
16-May-11
17-May-11
18-May-11
19-May-11
20-May-11
23-May-11
24-May-11
25-May-11
26-May-11
27-May-11
30-May-11
31-May-11
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11

2520.55
2529.65
2566.8
2549.7
2551.7
2560.35
2566.5
2617.75
2620.85
2581.65
2569.15
2568.8
2591.3
2662.1
2655.9
2667.85
2690.85
2774.6
2743.1
2773
2698.1
2667.8
2700.15
2743
2691.05
2672.1
2750.5
2768.4
2793.5
2848.85
2864.55
2847.7
2909.75
2914.15
2963.45
3006.5
2993.25
3006.35
3082.25
3133.4
3169.35
3105.05
3167.8
3170.05
3206.15

5826.05
5908.45
5910.05
5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4
5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15

0.0036103231
0.0146858261
-0.0066619916
0.000784406
0.0033898969
0.0024020153
0.0199688291
0.0011842231
-0.0149569796
-0.0048418647
-0.0001362318
0.0087589536
0.0273221935
-0.0023289884
0.0044994164
0.0086211744
0.0311239943
-0.0113529878
0.0109000766
-0.027010458
-0.0112301249
0.0121260964
0.0158694887
-0.0189391178
-0.007041861
0.0293402193
0.0065079077
0.0090666089
0.0198138536
0.0055109957
-0.0058822503
0.0217895143
0.0015121574
0.0169174545
0.0145269871
-0.0044071179
0.0043765138
0.0252465614
0.0165950199
0.0114731601
-0.0202880717
0.0202090143
0.0007102721
0.011387833
-0.000577016

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11
16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11
27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
8-Aug-11
9-Aug-11

3204.3
3095.95
3100.85
3065.15
3068.95
3064.6
3019.25
3002.8
2947.5
2951.45
2932.4
2956.7
2979.8
3114.2
3160.9
3141.95
3185.1
3313.95
3296.65
3240
3239.3
3201.1
3158.6
3155.6
3094.75
3124.45
3130.2
3180.55
3168.1
3141.15
3123.5
3112.45
3110.9
3113.95
3139.1
3143
3120.85
3134
3067.85
3052.15
3023.2
3091.65
3058.9
3080.7
3148

5526.85
5521.05
5485.8
5482.8
5500.5
5447.5
5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4
5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482
5516.8
5456.55
5404.8
5331.8
5211.25
5118.5
5072.85

-0.0338139375
0.0015827129
-0.0115129722
0.0012397436
-0.0014174229
-0.0147980161
-0.0054483729
-0.0184161449
0.0013401187
-0.0064544546
0.0082867276
0.0078127642
0.0451036982
0.0149958256
-0.005995128
0.0137335094
0.0404539889
-0.0052203564
-0.0171841111
-0.0002160494
-0.0117926713
-0.0132766861
-0.0009497879
-0.0192831791
0.009596898
0.0018403239
0.0160852342
-0.0039144173
-0.0085066759
-0.0056189612
-0.0035376981
-0.000498
0.0009804237
0.0080765587
0.0012423943
-0.0070474069
0.0042135957
-0.0211072112
-0.0051175905
-0.009485117
0.0226415718
-0.010593049
0.0071267449
0.0218456844
0.0021759848

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

10-Aug-11
11-Aug-11
12-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
22-Aug-11
23-Aug-11
24-Aug-11
25-Aug-11
26-Aug-11
29-Aug-11
30-Aug-11
2-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-Sep-11
9-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
19-Sep-11
20-Sep-11
21-Sep-11
22-Sep-11
23-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
3-Oct-11
4-Oct-11
5-Oct-11
7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11

3154.85
3148.65
3229.1
3260.1
3244.5
3216.75
3175.35
3291.25
3274.35
3228.4
3264.8
3263.2
3296.8
3286.05
3260.15
3271.55
3258.3
3221.25
3181.7
3188.65
3175.95
3146.85
3128.35
3126.35
3038.85
3050.8
3077.9
3093.5
3101.4
3090.4
3081.3
3096.9
3134.1
3154.3
3157.55
3129.4
3078.5
3028.4
3128.85
3173
3172.4
3175.25
3171.75
3146.4
3136.7

5161
5138.3
5072.95
5035.8
5056.6
4944.15
4845.65
4898.8
4948.9
4888.9
4839.6
4747.8
4919.6
5001
5040
5017.2
5064.3
5124.65
5153.25
5059.45
4946.8
4940.95
5012.55
5075.7
5084.25
5031.95
5140.2
5133.25
4923.65
4867.75
4835.4
4971.25
4945.9
5015.45
4943.25
4849.5
4772.15
4751.3
4888.05
4979.6
4974.35
5099.4
5077.85
5132.3
5118.25

-0.0019652281
0.0255506328
0.0096001982
-0.0047851293
-0.0085529357
-0.0128701329
0.0364999134
-0.0051348272
-0.0140333196
0.011274935
-0.000490076
0.0102966413
-0.0032607377
-0.0078818034
0.0034967716
-0.004050068
-0.0113709603
-0.0122778425
0.0021843668
-0.0039828768
-0.0091626128
-0.0058788948
-0.0006393147
-0.0279879092
0.0039324086
0.008882916
0.0050683908
0.0025537417
-0.0035467853
-0.0029446026
0.0050627982
0.012012012
0.0064452315
0.0010303395
-0.0089151399
-0.0162650987
-0.0162741595
0.0331693303
0.0141106157
-0.0001890955
0.0008983735
-0.0011022754
-0.0079924332
-0.0030828884
-0.010727835

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11
4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11

3103.05
3126.85
3157
3015.5
3050.1
3065.6
3069.6
3061.2
3159.55
3133.15
3149
3159.55
3226
3160.2
3116.5
3057.15
3098.35
3036
3095.55
3041.8
3049.15
2937.8
2954.35
2892.7
2875.35
2942.8
2940
2938.5
2879.35
2796.05
2858.45
2854.05
2855.95
2832.7
2830.25
2828.2
2803.7
2782.95
2786.2
2712.7
2659.5
2649.5
2687.5
2758.25
2663.25

5037.5
5139.15
5091.9
5049.95
5098.35
5191.6
5201.8
5360.7
5326.6
5257.95
5258.45
5265.75
5284.2
5289.35
5221.05
5168.85
5148.35
5068.5
5030.45
4934.75
4905.8
4778.35
4812.35
4706.45
4756.45
4710.05
4851.3
4805.1
4832.05
4936.85
5050.15
5039.15
5062.6
4943.65
4866.7
4764.6
4800.6
4763.25
4746.35
4651.6
4613.1
4544.2
4693.15
4733.85
4714

0.0076698732
0.0096422918
-0.0448210326
0.0114740507
0.0050818006
0.0013048017
-0.0027365129
0.0321279237
-0.0083556203
0.0050588066
0.0033502699
0.021031476
-0.0203967762
-0.0138282387
-0.0190437991
0.013476604
-0.0201236142
0.0196146245
-0.0173636349
0.0024163324
-0.036518374
0.0056334672
-0.0208675343
-0.0059978567
0.0234580138
-0.0009514748
-0.0005102041
-0.0201293177
-0.0289301405
0.0223171975
-0.0015392958
0.0006657206
-0.0081408988
-0.0008648992
-0.0007243176
-0.0086627537
-0.0074009345
0.0011678255
-0.0263800158
-0.0196114572
-0.0037601053
0.0143423287
0.0263255814
-0.0344421282
-7.509621703E-005

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12
13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12
16-Feb-12
17-Feb-12
21-Feb-12

2663.05
2670.95
2599.2
2626.7
2592.35
2590.3
2652.3
2674.95
2671.7
2660.6
2662.8
2675.75
2656.55
2720.3
2736.3
2772.05
2748.55
2735.6
2723.8
2732.9
2732.45
2818.75
2804.3
2848.45
2916.35
2988.1
2995.3
2935.2
2968
2950.3
2993.6
2958.95
2970.65
3058.2
3099.45
3054.45
3027.2
3031.4
3068.2
3054.45
3045.4

4779
4750.5
4705.8
4646.25
4624.3
4636.75
4765.3
4749.65
4749.95
4754.1
4746.9
4742.8
4849.55
4860.95
4831.25
4866
4873.9
4967.3
4955.8
5018.4
5048.6
5046.25
5127.35
5158.3
5204.7
5087.3
5199.25
5235.7
5269.9
5325.85
5361.65
5335.15
5368.15
5412.35
5381.6
5390.2
5416.05
5531.95
5521.95
5564.3
5607.15

0.0029665233
-0.0268631011
0.0105801785
-0.0130772452
-0.0007907883
0.0239354515
0.0085397579
-0.001214976
-0.0041546581
0.0008268812
0.0048633018
-0.0071755583
0.0239972897
0.0058817042
0.0130650879
-0.0084774806
-0.0047115752
-0.0043134961
0.0033409208
-0.0001646603
0.0315833776
-0.0051263858
0.0157436793
0.0238375257
0.0246026711
0.0024095579
-0.0200647681
0.011174707
-0.0059636119
0.0146764736
-0.0115746927
0.0039541053
0.0294716645
0.0134883265
-0.0145187049
-0.0089214097
0.0013874207
0.0121396055
-0.0044814549
-0.0029628902

% Change Nifty
-0.0161099911
0.0027320387
0.0174429308
-0.0237028995
4.6332762E-005
-0.0154651594
-0.0111057778
-0.0052821426
0.0161123656

Market Return
-5.880147
0.997194
6.36667
-8.651558
0.016911
-5.644783
-4.053609
-1.927982
5.881013

0.0274952919

10.03578

0.0045821114

1.672471

0.0001277139
0.0118120291

0.046616
4.311391

-0.0157758566 -5.758188
0.0109270098 3.988359
-0.0089515457 -3.267314
-0.0058235208 -2.125585
-0.0321204263
0.0077621753
0.0056000226
0.0354474289
0.0025170672
0.0004606047
-0.0136492891
0.0105525201
0.0018475583
-0.0066172482
-0.0089090711
0.0158021835
-0.0147970713
0.0112851284
-0.0117035464
-0.0133935538
-0.0016655191
0.009152337
0.0122648393
0.007691255
0.0238754889
0.0058363178
0.0086333465
0.008942969
0.0079652363
-0.0013199057

-11.72396
2.833194
2.044008
12.93831
0.91873
0.168121
-4.981991
3.85167
0.674359
-2.415296
-3.251811
5.767797
-5.400931
4.119072
-4.271794
-4.888647
-0.607914
3.340603
4.476666
2.807308
8.714553
2.130256
3.151171
3.264184
2.907311
-0.481766

2011-12:
Covariance Method
Beta
0.316431
Regression Method
Beta
0.317712
WACC:
Cost of Equity
Rm
0.056097
Rf
0.08269
Ke
Equity
We

0.074241
53369.89
0.996941

Cost of Debt
Kd
0.0673
Debt
163.75
Wd
0.003059
WACC

0.07415

0.0141433733
0.0002707986
-0.0030964205
-0.0010268596
-0.0074247753
-0.0096371106
0.0217432636
-0.0147086188
-0.0163875321
0.0020334782
0.0193180334
0.0056479796
-0.0017333084
-0.0010383862
-0.0058789449
-0.0083049075
-0.0062138641
-0.0083833377
-0.0238629786
-0.0050491892
-0.0139602503
0.0167770177
-6.304659E-005
-0.0017744231
0.0042950598
-0.0141777702
0.0106814433
-0.0082510483
-0.0109201673
-0.003373813
0.0013836107
0.0107311951
-0.0181906003
0.001540875
-0.0085081142
0.0118527935
0.0117786174
-0.0005478351
0.0159050629
0.0057282627
-0.0074481402
-0.0060536723
0.002773372
0.0043564321
-0.0052734357

5.162331
0.098841
-1.130193
-0.374804
-2.710043
-3.517545
7.936291
-5.368646
-5.981449
0.74222
7.051082
2.061513
-0.632658
-0.379011
-2.145815
-3.031291
-2.26806
-3.059918
-8.709987
-1.842954
-5.095491
6.123611
-0.023012
-0.647664
1.567697
-5.174886
3.898727
-3.011633
-3.985861
-1.231442
0.505018
3.916886
-6.639569
0.562419
-3.105462
4.32627
4.299195
-0.19996
5.805348
2.090816
-2.718571
-2.20959
1.012281
1.590098
-1.924804

-0.0010494224
-0.0063846551
-0.0005468665
0.0032282775
-0.0096354877
-0.0093162001
-0.005623755
-0.0202183959
0.0034139105
0.0004643801
0.0079002709
0.0284304511
0.0101165182
0.0033836355
0.0099453591
0.0083832549
-0.0035768672
0.0041406028
-0.003256349
-0.0011807319
0.0183985281
-0.0119219054
-0.0078701209
-0.0160164527
0.0107307981
0.0025691753
-0.003339405
-0.0025174249
0.0083527182
-0.0082835282
-0.0045715415
0.0166648621
0.0082269101
-0.0185641603
-0.0050315255
-0.0106457777
-0.0010477883
0.0063480482
-0.0109211862
-0.0094840146
-0.0135065127
-0.0226096253
-0.0177980331
-0.0089186285
0.0173768197

-0.383039
-2.330399
-0.199606
1.178321
-3.516953
-3.400413
-2.052671
-7.379715
1.246077
0.169499
2.883599
10.37711
3.692529
1.235027
3.630056
3.059888
-1.305557
1.51132
-1.188567
-0.430967
6.715463
-4.351495
-2.872594
-5.846005
3.916741
0.937749
-1.218883
-0.91886
3.048742
-3.023488
-1.668613
6.082675
3.002822
-6.775919
-1.836507
-3.885709
-0.382443
2.317038
-3.986233
-3.461665
-4.929877
-8.252513
-6.496282
-3.255299
6.342539

-0.0043983724
-0.0127182142
-0.0073231552
0.0041304261
-0.0222382629
-0.0199225347
0.0109686007
0.0102269944
-0.0121239063
-0.010084068
-0.0189685098
0.0361851805
0.0165460607
0.0077984403
-0.0045238095
0.0093877063
0.0119167506
0.0055808689
-0.0182021055
-0.022265266
-0.0011825827
0.0144911404
0.0125983781
0.0016844967
-0.0102866696
0.0215125349
-0.0013520875
-0.0408318317
-0.0113533659
-0.0066457809
0.0280948836
-0.0050993211
0.0140621525
-0.0143955178
-0.0189652557
-0.0159500979
-0.0043690999
0.0287815966
0.0187293501
-0.0010543016
0.0251389629
-0.0042259874
0.0107230422
-0.0027375641
-0.0157768769

-1.605406
-4.642148
-2.672952
1.507606
-8.116966
-7.271725
4.003539
3.732853
-4.425226
-3.680685
-6.923506
13.20759
6.039312
2.846431
-1.65119
3.426513
4.349614
2.037017
-6.643768
-8.126822
-0.431643
5.289266
4.598408
0.614841
-3.754634
7.852075
-0.493512
-14.90362
-4.143979
-2.42571
10.25463
-1.861252
5.132686
-5.254364
-6.922318
-5.821786
-1.594721
10.50528
6.836213
-0.38482
9.175721
-1.542485
3.91391
-0.999211
-5.75856

0.02017866
-0.0091941274
-0.008238575
0.0095842533
0.0182902312
0.0019647122
0.0305471183
-0.0063611096
-0.0128881463
9.5094096E-005
0.0013882418
0.0035037744
0.0009746035
-0.0129127398
-0.0099979889
-0.003966066
-0.0155098235
-0.007507152
-0.019024143
-0.0058665586
-0.0259794529
0.0071154269
-0.0220058807
0.0106237185
-0.0097551746
0.0299890659
-0.0095232206
0.0056086242
0.0216885173
0.0229498567
-0.0021781531
0.0046535626
-0.0234958322
-0.0155654223
-0.0209793084
0.0075557235
-0.0077802775
-0.0035479977
-0.0199627082
-0.008276722
-0.0149357265
0.0327780467
0.0086722138
-0.0041932043
0.0137887145

7.365211
-3.355857
-3.00708
3.498252
6.675934
0.71712
11.1497
-2.321805
-4.704173
0.034709
0.506708
1.278878
0.35573
-4.71315
-3.649266
-1.447614
-5.661086
-2.74011
-6.943812
-2.141294
-9.4825
2.597131
-8.032146
3.877657
-3.560639
10.94601
-3.475976
2.047148
7.916309
8.376698
-0.795026
1.69855
-8.575979
-5.681379
-7.657448
2.757839
-2.839801
-1.295019
-7.286388
-3.021004
-5.45154
11.96399
3.165358
-1.53052
5.032881

-0.0059635907
-0.0094095358
-0.0126545965
-0.00472424
0.0026922994
0.0277241602
-0.0032841584
6.3162549E-005
0.0008736934
-0.0015144822
-0.0008637216
0.0225078013
0.0023507336
-0.0061099168
0.0071927555
0.0016235101
0.0191632984
-0.002315141
0.0126316639
0.0060178543
-0.0004654756
0.0160713401
0.0060362565
0.0089952116
-0.0225565354
0.0220057791
0.0070106265
0.0065320779
0.0106168998
0.0067219317
-0.0049425084
0.0061853931
0.0082337491
-0.0056814508
0.0015980378
0.0047957404
0.0213993593
-0.0018076808
0.0076693922
0.0077008788

-2.176711
-3.434481
-4.618928
-1.724348
0.982689
10.11932
-1.198718
0.023054
0.318898
-0.552786
-0.315258
8.215347
0.858018
-2.23012
2.625356
0.592581
6.994604
-0.845026
4.610557
2.196517
-0.169899
5.866039
2.203234
3.283252
-8.233135
8.032109
2.558879
2.384208
3.875168
2.453505
-1.804016
2.257668
3.005318
-2.07373
0.583284
1.750445
7.810766
-0.659804
2.799328
2.810821

total

Interest

53533.64

15.35

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12

Close Price NIFTY Close


%Change Equity
% Change Nifty
2995.3 5199.25 -0.020065 0.007011
2935.2 5235.7 0.011175 0.006532
2968 5269.9 -0.005964 0.010617
2950.3 5325.85 0.014676 0.006722
2993.6 5361.65 -0.011575 -0.004943
2958.95 5335.15 0.003954 0.006185
2970.65 5368.15 0.029472 0.008234
3058.2 5412.35 0.013488 -0.005681
3099.45 5381.6 -0.014519 0.001598

DRREDDY

13-Feb-12

DRREDDY

14-Feb-12

3027.2 5416.05

DRREDDY
DRREDDY

15-Feb-12
16-Feb-12

3031.4 5531.95 0.01214 -0.001808


3068.2 5521.95 -0.004481 0.007669

DRREDDY
DRREDDY

17-Feb-12
21-Feb-12

3054.45 5564.3 -0.002963 0.007701


3045.4 5607.15 0.009473 -0.018155

DRREDDY
DRREDDY

22-Feb-12
23-Feb-12

3074.25 5505.35 -0.004847 -0.004005


3059.35 5483.3 0.002533 -0.009848

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12
23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12

3067.1
3097.3
3158.65
3170.55
3149.65
3158.75
3133.95
3234.7
3160.45
3091.75
3171.5
3160.25
3186.65
3204.2
3214.95
3210.1
3073.15
3015.7
3062.85
3071.25
3111.6
3060.7
3096.65
3104.45
3188.5
3242

3054.45

5390.2

5429.3
5281.2
5375.5
5385.2
5339.75
5359.35
5359.4
5280.35
5222.4
5220.45
5333.55
5359.55
5429.5
5463.9
5380.5
5317.9
5257.05
5274.85
5364.95
5228.45
5278.2
5184.25
5243.15
5194.75
5178.85
5295.55

-0.008921 0.004796
0.001387 0.021399

0.009846
0.019808
0.003767
-0.006592
0.002889
-0.007851
0.032148
-0.022954
-0.021737
0.025794
-0.003547
0.008354
0.005507
0.003355
-0.001509
-0.042662
-0.018694
0.015635
0.002743
0.013138
-0.016358
0.011746
0.002519
0.027074
0.016779
0.006601

-0.027278
0.017856
0.001804
-0.00844
0.003671
9.33E-006
-0.01475
-0.010975
-0.000373
0.021665
0.004875
0.013051
0.006336
-0.015264
-0.011635
-0.011442
0.003386
0.017081
-0.025443
0.009515
-0.0178
0.011361
-0.009231
-0.003061
0.022534
0.004221

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12
24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12
1-Jun-12
4-Jun-12
5-Jun-12

3263.4
3356.4
3323.5
3279.05
3256.55
3236.85
3255.65
3301.1
3354.55
3328.25
3311.15
3328.85
3340.55
3471
3462
3422.3
3482
3523.3
3548.05
3526.8
3530.8
3603.6
3615.35
3644.4
3655.55
3708.75
3653.85
3623.85
3697.25
3768.05
3754.35
3695.05
3701.05
3754.25
3677
3677.5
3749.75
3765.85
3822.75
3842.55
3816.45
4021.55
3779.8
3684.2
3718.95

5317.9
5358.5
5322.9
5234.4
5243.6
5226.85
5276.85
5207.45
5226.2
5289.7
5300
5332.4
5290.85
5200.6
5222.65
5202
5189
5190.6
5209
5248.15
5239.15
5188.4
5086.85
5114.15
4999.95
4974.8
4965.7
4928.9
4907.8
4942.8
4858.25
4870.2
4891.45
4906.05
4860.5
4835.65
4921.4
4920.4
4985.65
4990.1
4950.75
4924.25
4841.6
4848.15
4863.3

0.028498
-0.009802
-0.013374
-0.006862
-0.006049
0.005808
0.01396
0.016192
-0.00784
-0.005138
0.005346
0.003515
0.03905
-0.002593
-0.011467
0.017444
0.011861
0.007025
-0.005989
0.001134
0.020619
0.003261
0.008035
0.003059
0.014553
-0.014803
-0.008211
0.020255
0.019149
-0.003636
-0.015795
0.001624
0.014374
-0.020577
0.000136
0.019646
0.004294
0.015109
0.00518
-0.006792
0.053741
-0.060114
-0.025292
0.009432
0.028261

0.007635
-0.006644
-0.016626
0.001758
-0.003194
0.009566
-0.013152
0.003601
0.01215
0.001947
0.006113
-0.007792
-0.017058
0.00424
-0.003954
-0.002499
0.000308
0.003545
0.007516
-0.001715
-0.009687
-0.019573
0.005367
-0.02233
-0.00503
-0.001829
-0.007411
-0.004281
0.007132
-0.017106
0.00246
0.004363
0.002985
-0.009284
-0.005113
0.017733
-0.000203
0.013261
0.000893
-0.007886
-0.005353
-0.016784
0.001353
0.003125
0.027512

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12
26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
6-Aug-12
7-Aug-12

3824.05
3847.7
3825.3
3836.2
3883.8
3877.65
3870.6
3886.15
3864
3886.1
3885.05
3896.7
3891.25
3808
3759
3776.15
3749.05
3888.55
3921.15
3940.25
3872.45
3781.15
3714.45
3683.45
3683.45
3693.1
3693.9
3723.2
3708.25
3692.95
3662.7
3664.9
3619.15
3717.25
3602.55
3566.8
3528.35
3469.1
3506.1
3576.55
3642.3
3626.95
3651.3
3757.25
3748.1

4997.1
5049.65
5068.35
5054.1
5115.9
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165
5146.05
5114.65
5120.8
5141.9
5149.15
5278.9
5278.6
5287.95
5302.55
5327.3
5316.95
5275.15
5345.35
5306.3
5235.25
5227.25
5197.25
5192.85
5216.3
5242.7
5205.1
5117.95
5128.2
5109.6
5043
5099.85
5199.8
5229
5240.5
5227.75
5215.7
5282.55
5336.7

0.006185
-0.005822
0.002849
0.012408
-0.001584
-0.001818
0.004017
-0.0057
0.005719
-0.00027
0.002999
-0.001399
-0.021394
-0.012868
0.004562
-0.007177
0.037209
0.008384
0.004871
-0.017207
-0.023577
-0.01764
-0.008346
0
0.00262
0.000217
0.007932
-0.004015
-0.004126
-0.008191
0.000601
-0.012483
0.027106
-0.030856
-0.009924
-0.01078
-0.016793
0.010666
0.020094
0.018384
-0.004214
0.006714
0.029017
-0.002435
-0.001147

0.010516
0.003703
-0.002812
0.012228
0.001085
-0.013024
0.016677
-0.014555
0.00782
0.003272
0.008681
-0.003669
-0.006102
0.001202
0.00412
0.00141
0.025198
-5.7E-005
0.001771
0.002761
0.004668
-0.001943
-0.007862
0.013308
-0.007305
-0.01339
-0.001528
-0.005739
-0.000847
0.004516
0.005061
-0.007172
-0.016743
0.002003
-0.003627
-0.013034
0.011273
0.019599
0.005616
0.002199
-0.002433
-0.002305
0.012817
0.010251
0.000244

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

8-Aug-12
9-Aug-12
10-Aug-12
13-Aug-12
14-Aug-12
16-Aug-12
17-Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
27-Aug-12
28-Aug-12
29-Aug-12
30-Aug-12
31-Aug-12
3-Sep-12
4-Sep-12
5-Sep-12
6-Sep-12
7-Sep-12
8-Sep-12
10-Sep-12
11-Sep-12
12-Sep-12
13-Sep-12
14-Sep-12
17-Sep-12
18-Sep-12
20-Sep-12
21-Sep-12
24-Sep-12
25-Sep-12
26-Sep-12
27-Sep-12
28-Sep-12
1-Oct-12
3-Oct-12
4-Oct-12
5-Oct-12
8-Oct-12
9-Oct-12
10-Oct-12
11-Oct-12
12-Oct-12

3743.8
3731.4
3750.05
3713.4
3772.65
3781.95
3711.95
3678.55
3694.1
3692.05
3700
3676.55
3662.25
3725.95
3702.25
3696.35
3640.7
3651
3693.2
3651.35
3700.25
3770.5
3758
3738.65
3776.15
3845.4
3849.5
3901.4
3884.55
3900.5
3895.75
3946.6
3979.9
3936.5
3893.15
3870.3
3934.8
3939.65
3908.05
3874
3811.25
3889.85
3891.6
3896
3895.3

5338
5322.95
5320.4
5347.9
5380.35
5362.95
5366.3
5421
5412.85
5415.35
5386.7
5350.25
5334.6
5287.8
5315.05
5258.5
5253.75
5274
5225.7
5238.4
5342.1
5358.7
5363.45
5390
5431
5435.35
5577.65
5610
5600.05
5554.25
5691.15
5669.6
5673.9
5663.45
5649.5
5703.3
5718.8
5731.25
5787.6
5746.95
5676
5704.6
5652.15
5708.05
5676.05

-0.003312
0.004998
-0.009773
0.015956
0.002465
-0.018509
-0.008998
0.004227
-0.000555
0.002153
-0.006338
-0.00389
0.017394
-0.006361
-0.001594
-0.015055
0.002829
0.011558
-0.011332
0.013392
0.018985
-0.003315
-0.005149
0.01003
0.018339
0.001066
0.013482
-0.004319
0.004106
-0.001218
0.013053
0.008438
-0.010905
-0.011012
-0.005869
0.016665
0.001233
-0.008021
-0.008713
-0.016198
0.020623
0.00045
0.001131
-0.00018
0.00095

-0.002819
-0.000479
0.005169
0.006068
-0.003234
0.000625
0.010193
-0.001503
0.000462
-0.005291
-0.006767
-0.002925
-0.008773
0.005153
-0.01064
-0.000903
0.003854
-0.009158
0.00243
0.019796
0.003107
0.000886
0.00495
0.007607
0.000801
0.02618
0.0058
-0.001774
-0.008178
0.024648
-0.003787
0.000758
-0.001842
-0.002463
0.009523
0.002718
0.002177
0.009832
-0.007024
-0.012346
0.005039
-0.009194
0.00989
-0.005606
0.001973

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

15-Oct-12
16-Oct-12
17-Oct-12
18-Oct-12
19-Oct-12
22-Oct-12
23-Oct-12
25-Oct-12
26-Oct-12
29-Oct-12
30-Oct-12
31-Oct-12
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
3-Dec-12
4-Dec-12
5-Dec-12
6-Dec-12
7-Dec-12
10-Dec-12
11-Dec-12
12-Dec-12
13-Dec-12
14-Dec-12
17-Dec-12
18-Dec-12
19-Dec-12

3899
3873.85
3885.05
3908.8
3923.7
3881.7
3929.15
3910.2
3896.15
3923.45
3931.55
3887.95
3871.2
3878.6
3903.3
3957
4095.35
4120.45
4178.1
4114.3
4089.6
4083.2
4014.95
3951.05
3876.75
3849.95
3919.9
3968.05
4054.1
4083.4
4123.9
4319.8
4330.35
4346.65
4352
4377.85
4356.55
4312.55
4315.85
4300.2
4320.5
4309.6
4280.8
4249.4
4295.5

5687.25
5648
5660.25
5718.7
5684.25
5717.15
5691.4
5705.3
5664.3
5665.6
5597.9
5619.7
5645.05
5697.7
5704.2
5724.4
5760.1
5738.75
5686.25
5683.7
5666.95
5631
5574.05
5571.4
5571.55
5614.8
5627.75
5626.6
5635.9
5727.45
5825
5879.85
5870.95
5889.25
5900.5
5930.9
5907.4
5908.9
5898.8
5888
5851.5
5879.6
5857.9
5896.8
5929.6

-0.00645
0.002891
0.006113
0.003812
-0.010704
0.012224
-0.004823
-0.003593
0.007007
0.002065
-0.01109
-0.004308
0.001912
0.006368
0.013758
0.034963
0.006129
0.013991
-0.01527
-0.006003
-0.001565
-0.016715
-0.015916
-0.018805
-0.006913
0.018169
0.012283
0.021686
0.007227
0.009918
0.047504
0.002442
0.003764
0.001231
0.00594
-0.004865
-0.0101
0.000765
-0.003626
0.004721
-0.002523
-0.006683
-0.007335
0.010849
0.031277

-0.006901
0.002169
0.010326
-0.006024
0.005788
-0.004504
0.002442
-0.007186
0.00023
-0.011949
0.003894
0.004511
0.009327
0.001141
0.003541
0.006236
-0.003707
-0.009148
-0.000448
-0.002947
-0.006344
-0.010114
-0.000475
2.69E-005
0.007763
0.002306
-0.000204
0.001653
0.016244
0.017032
0.009416
-0.001514
0.003117
0.00191
0.005152
-0.003962
0.000254
-0.001709
-0.001831
-0.006199
0.004802
-0.003691
0.006641
0.005562
-0.002226

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

20-Dec-12
21-Dec-12
24-Dec-12
26-Dec-12
27-Dec-12
28-Dec-12
31-Dec-12
1-Jan-13
2-Jan-13
3-Jan-13
4-Jan-13
7-Jan-13
8-Jan-13
9-Jan-13
10-Jan-13
11-Jan-13
14-Jan-13
15-Jan-13
16-Jan-13
17-Jan-13
18-Jan-13
21-Jan-13
22-Jan-13
23-Jan-13
24-Jan-13
25-Jan-13
28-Jan-13
29-Jan-13
30-Jan-13
31-Jan-13

4429.85
4444.2
4356.2
4361
4423.65
4346.4
4394.7
4432.55
4423.05
4371.95
4396.7
4402
4394.35
4394.1
4364.15
4362.7
4299.45
4365.55
4313.1
4278.3
4333.2
4311.05
4287.9
4413.05
4442.5
4405.1
4405.7
4399.2
4431.6
4501.15

5916.4
5847.7
5855.75
5905.6
5870.1
5908.35
5905.1
5950.85
5993.25
6009.5
6016.15
5988.4
6001.7
5971.5
5968.65
5951.3
6024.05
6056.6
6001.85
6039.2
6064.4
6082.3
6048.5
6054.3
6019.35
6074.65
6074.8
6049.9
6055.75
6034.75

0.003239
-0.019801
0.001102
0.014366
-0.017463
0.011113
0.008613
-0.002143
-0.011553
0.005661
0.001205
-0.001738
-5.7E-005
-0.006816
-0.000332
-0.014498
0.015374
-0.012015
-0.008068
0.012832
-0.005112
-0.00537
0.029187
0.006673
-0.008419
0.000136
-0.001475
0.007365
0.015694

-0.011612
0.001377
0.008513
-0.006011
0.006516
-0.00055
0.007748
0.007125
0.002711
0.001107
-0.004613
0.002221
-0.005032
-0.000477
-0.002907
0.012224
0.005403
-0.00904
0.006223
0.004173
0.002952
-0.005557
0.000959
-0.005773
0.009187
2.47E-005
-0.004099
0.000967
-0.003468

Market Return
2.558879
2.384208
3.875168
2.453505
-1.804016
2.257668
3.005318
-2.07373
0.583284
1.750445
7.810766
-0.659804
2.799328
2.810821
-6.626718
-1.461896
-3.594551
-9.95644
6.517363
0.658636
-3.080526
1.339763
0.003405
-5.383672
-4.005748
-0.136288
7.907652
1.779303
4.763786
2.312552
-5.571295
-4.246631
-4.176508
1.235864
6.234585
-9.286666
3.473066
-6.496864
4.146887
-3.369349
-1.117186
8.224895
1.540492

2012-13:
Covariance Method
Beta
0.30648
Regression Method
Beta
0.307701
WACC:
Cost of Equity
Rm
0.230639
Rf
0.07912
Ke
Equity
we

0.125743
42502.15

42548.91

0.998901

Cost of Debt
Kd
0.0673
Debt
46.76
Wd
0.001099
WACC

total

0.125653

Interest

30.56

2.786626
-2.424932
-6.06859
0.641525
-1.165945
3.491587
-4.800402
1.314223
4.434867
0.710721
2.231321
-2.844076
-6.226079
1.547562
-1.443185
-0.912149
0.112546
1.293877
2.743281
-0.625935
-3.53564
-7.143965
1.958874
-8.150524
-1.835968
-0.667665
-2.704956
-1.562519
2.602999
-6.243577
0.897803
1.592594
1.089452
-3.388826
-1.866115
6.472501
-0.074166
4.840308
0.325785
-2.878249
-1.953744
-6.126263
0.493793
1.14059
10.04195

3.838376
1.351678
-1.026222
4.463109
0.395971
-4.753634
6.087245
-5.312655
2.854125
1.194295
3.168458
-1.339158
-2.227145
0.438886
1.503964
0.514644
9.197392
-0.020743
0.646526
1.007763
1.703661
-0.70913
-2.869502
4.857303
-2.666476
-4.887257
-0.557758
-2.094792
-0.30901
1.648276
1.847286
-2.617735
-6.111266
0.731006
-1.323856
-4.757515
4.114664
7.153495
2.049694
0.802735
-0.888035
-0.841328
4.678231
3.741517
0.088913

-1.029084
-0.174856
1.886606
2.214748
-1.180406
0.228
3.720534
-0.548746
0.16858
-1.931039
-2.469833
-1.06766
-3.202114
1.880981
-3.883454
-0.329704
1.406852
-3.342719
0.887058
7.225584
1.134198
0.323539
1.806813
2.776438
0.292349
9.55587
2.116976
-0.647371
-2.985152
8.996444
-1.382102
0.276827
-0.672245
-0.899054
3.475883
0.99197
0.794616
3.588702
-2.563627
-4.506173
1.839147
-3.355932
3.609865
-2.046233
0.720219

-2.519012
0.791652
3.769136
-2.198795
2.112592
-1.643957
0.891433
-2.623
0.08377
-4.361497
1.421426
1.646485
3.404266
0.416396
1.292556
2.276308
-1.352884
-3.339142
-0.163684
-1.075664
-2.315487
-3.691485
-0.173527
0.009827
2.833368
0.841838
-0.074586
0.603295
5.929089
6.216685
3.436953
-0.55248
1.13772
0.697245
1.880519
-1.446239
0.09268
-0.623889
-0.668272
-2.262653
1.752798
-1.347115
2.423821
2.030254
-0.812534

-4.238304
0.502463
3.107245
-2.194104
2.378367
-0.200775
2.827852
2.600637
0.989655
0.403902
-1.683593
0.810651
-1.836646
-0.174202
-1.061002
4.46184
1.97222
-3.2995
2.271425
1.523049
1.077353
-2.028345
0.350004
-2.107056
3.353269
0.009013
-1.496099
0.35294
-1.265739

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-13
1-Feb-13
4-Feb-13
5-Feb-13
6-Feb-13
7-Feb-13
8-Feb-13
11-Feb-13
12-Feb-13

Close Price NIFTY Close


4501.15
6034.75
4542.55
5998.9
4642.95
5987.25
4638.9
5956.9
4624.15
5959.2
4603.85
5938.8
4523.5
5903.5
4533.5
5897.85
4509.5
5922.5

%Change Equity
0.0091976495
0.0221021233
-0.0008722902
-0.0031796331
-0.004389996
-0.0174527841
0.0022106776
-0.005293923
-0.0085264442

% Change Nifty
-0.0059405941
-0.0019420227
-0.0050691052
0.0003861069
-0.0034232783
-0.0059439617
-0.0009570594
0.0041794891
0.0017644576

DRREDDY

13-Feb-13

4471.05

5932.95

0.012312544

-0.0060678078

DRREDDY

14-Feb-13

4526.1

5896.95

0.0036013345

-0.0016194813

DRREDDY
DRREDDY

15-Feb-13
18-Feb-13

4542.4
4504.1

5887.4
5898.2

-0.0084316661
0.0121666926

0.0018344261
0.0070360449

DRREDDY
DRREDDY

19-Feb-13
20-Feb-13

4558.9
4555.5

5939.7
5943.05

-0.0007457939
-0.0091866974

0.0005640015
-0.0152783503

DRREDDY
DRREDDY

21-Feb-13
22-Feb-13

4513.65
4537.3

5852.25
5850.3

0.0052396619
-0.0077468979

-0.0003332052
0.0007606448

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

25-Feb-13
26-Feb-13
27-Feb-13
28-Feb-13
1-Mar-13
4-Mar-13
5-Mar-13
6-Mar-13
7-Mar-13
8-Mar-13
11-Mar-13
12-Mar-13
13-Mar-13
14-Mar-13
15-Mar-13
18-Mar-13
19-Mar-13
20-Mar-13
21-Mar-13
22-Mar-13
25-Mar-13
26-Mar-13
28-Mar-13
1-Apr-13
2-Apr-13
3-Apr-13

4502.15
4400.1
4358.05
4272.2
4359.1
4329.9
4434.9
4463.2
4585.45
4666.6
4756.75
4752.4
4790.8
4896.45
5007.3
5002.5
4909.35
4992.6
4912.7
4953.7
4879.05
4903.25
4917.25
4954.95
4890.35
4885.1

5854.75
5761.35
5796.9
5693.05
5719.7
5698.5
5784.25
5818.6
5863.3
5945.7
5942.35
5914.1
5851.2
5908.95
5872.6
5835.25
5745.95
5694.4
5658.75
5651.35
5633.85
5641.6
5682.55
5704.4
5748.1
5672.9

-0.022666948
-0.009556601
-0.0196991774
0.020340808
-0.0066986305
0.0242499827
0.0063812036
0.0273906614
0.0176972816
0.0193181331
-0.0009144899
0.0080801279
0.0220526843
0.0226388506
-0.0009586004
-0.0186206897
0.0169574384
-0.0160036855
0.0083457162
-0.015069544
0.004959982
0.0028552491
0.007666887
-0.0130374676
-0.0010735428
-0.0197539457

-0.0159528588
0.0061704288
-0.0179147475
0.0046811463
-0.0037064881
0.0150478196
0.00593854
0.0076822603
0.0140535193
-0.0005634324
-0.0047540115
-0.0106355997
0.0098697703
-0.0061516852
-0.006360045
-0.0153035431
-0.0089715365
-0.0062605367
-0.0013077093
-0.0030966052
0.0013756135
0.0072585791
0.0038451048
0.0076607531
-0.0130825838
-0.0173015565

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

4-Apr-13
5-Apr-13
8-Apr-13
9-Apr-13
10-Apr-13
11-Apr-13
12-Apr-13
15-Apr-13
16-Apr-13
17-Apr-13
18-Apr-13
22-Apr-13
23-Apr-13
25-Apr-13
26-Apr-13
29-Apr-13
30-Apr-13
2-May-13
3-May-13
6-May-13
7-May-13
8-May-13
9-May-13
10-May-13
11-May-13
13-May-13
14-May-13
15-May-13
16-May-13
17-May-13
20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
27-May-13
28-May-13
29-May-13
30-May-13
31-May-13
3-Jun-13
4-Jun-13
5-Jun-13
6-Jun-13
7-Jun-13

4788.6
4767.55
4622.45
4531.6
4536.2
4554.65
4662
4642.1
4687.7
4650.35
4649.5
4647.15
4649.45
4652.15
4705.55
4713.75
4681.25
4727.35
4695.25
4855.95
4900
4853.55
4670.95
4638.75
4716.25
4699.5
4749
4824.45
4861.5
4812.8
4773.6
4784.95
4835.65
4800
4804.95
4826.05
4821.7
4815.3
4913.6
4863.1
4694.3
4680.3
4675.25
4620.05
4576.8

5574.75
5553.25
5542.95
5495.1
5558.7
5594
5528.55
5568.4
5688.95
5688.7
5783.1
5834.4
5836.9
5916.3
5871.45
5904.1
5930.2
5999.35
5944
5971.05
6043.55
6069.3
6050.15
6094.75
6107.25
5980.45
5995.4
6146.75
6169.9
6187.3
6156.9
6114.1
6094.5
5967.05
5983.55
6083.15
6111.25
6104.3
6124.05
5985.95
5939.3
5919.45
5923.85
5921.4
5881

-0.0043958568
-0.0304349194
-0.0196540795
0.001015094
0.004067281
0.0235693193
-0.0042685543
0.0098231404
-0.00796766
-0.0001827819
-0.0005054307
0.000494927
0.0005807138
0.0114785637
0.0017426231
-0.0068947229
0.0098477971
-0.0067902736
0.0342260795
0.0090713455
-0.0094795918
-0.0376219468
-0.0068936726
0.016707087
-0.0035515505
0.0105330354
0.0158875553
0.0076796319
-0.0100174843
-0.0081449468
0.0023776605
0.010595722
-0.0073723284
0.00103125
0.0043913048
-0.0009013583
-0.0013273327
0.0204140967
-0.0102775969
-0.0347103699
-0.0029823403
-0.0010789907
-0.0118068552
-0.0093613705
-0.0086414088

-0.0038566752
-0.0018547697
-0.0086325873
0.0115739477
0.0063504057
-0.0117000358
0.0072080383
0.0216489476
-4.394484E-005
0.016594301
0.0088706749
0.0004284931
0.0136031112
-0.0075807515
0.005560807
0.0044206568
0.0116606523
-0.0092259995
0.0045508075
0.0121419181
0.0042607408
-0.0031552238
0.0073717181
0.0020509455
-0.0207622089
0.0024998119
0.025244354
0.0037662179
0.002820143
-0.0049132901
-0.0069515503
-0.0032057048
-0.020912298
0.0027651855
0.0166456368
0.0046193173
-0.0011372469
0.0032354242
-0.0225504364
-0.0077932492
-0.0033421447
0.0007433123
-0.0004135824
-0.0068227108
-0.0005101173

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

10-Jun-13
11-Jun-13
12-Jun-13
13-Jun-13
14-Jun-13
17-Jun-13
18-Jun-13
19-Jun-13
20-Jun-13
21-Jun-13
24-Jun-13
25-Jun-13
26-Jun-13
27-Jun-13
28-Jun-13
1-Jul-13
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13
25-Jul-13
26-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
12-Aug-13

4537.25
4489.7
4496.1
4444.2
4559.5
4575.35
4575.25
4610.55
4573.65
4557.7
4393.2
4361.5
4493
4538.1
4636.5
4712.5
4677.6
4571.3
4565.2
4668.8
4672.95
4762.55
4782.8
4874.5
4826.7
4812.65
4835.85
5011.55
5213.1
5165.4
5050.3
4941.05
4986.05
5080.4
5075.55
5118.2
510.75
507.6
498.2
497.45
472.8
437.35
423.2
430.8
436.9

5878
5788.8
5760.2
5699.1
5808.4
5850.05
5813.6
5822.25
5655.9
5667.65
5590.25
5609.1
5588.7
5682.35
5842.2
5898.85
5857.55
5770.9
5836.95
5867.9
5811.55
5859
5816.7
5935.1
6009
6030.8
5955.25
5973.3
6038.05
6029.2
6031.8
6077.8
5990.5
5907.5
5886.2
5831.65
5755.05
5742
5727.85
5677.9
5685.4
5542.25
5519.1
5565.65
5612.4

-0.0104799162
0.001425485
-0.0115433376
0.0259439269
0.0034762584
-2.18562514E-005
0.0077154254
-0.0080033835
-0.0034873679
-0.0360927661
-0.007215697
0.0301501777
0.0100378366
0.0216830832
0.0163916748
-0.0074058355
-0.0227253292
-0.0013344125
0.0226934198
0.0008888794
0.0191741833
0.0042519239
0.0191728694
-0.009806134
-0.0029108915
0.004820629
0.036332806
0.0402170985
-0.0091500259
-0.0222828823
-0.0216323783
0.009107376
0.0189227946
-0.0009546492
0.0084030302
-0.9002090579
-0.0061674009
-0.0185185185
-0.0015054195
-0.0495527189
-0.0749788494
-0.0323539499
0.0179584121
0.0141597029
0.0069810025

-0.0151752297
-0.0049405749
-0.0106072706
0.0191784668
0.0071706494
-0.006230716
0.0014878905
-0.0285714286
0.0020774766
-0.0136564537
0.0033719422
-0.0036369471
0.0167570276
0.0281309669
0.0096966896
-0.0070013647
-0.0147928742
0.0114453551
0.0053024268
-0.0096030948
0.0081647753
-0.0072196621
0.0203551842
0.0124513488
0.0036278915
-0.0125273596
0.0030309391
0.0108399042
-0.001465705
0.0004312347
0.0076262476
-0.01436375
-0.0138552708
-0.0036055861
-0.0092674391
-0.013135219
-0.0022675737
-0.0024642982
-0.0087205496
0.0013209109
-0.0251785275
-0.0041770039
0.0084343462
0.0083997377
0.0154835721

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

13-Aug-13
14-Aug-13
16-Aug-13
19-Aug-13
20-Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
26-Aug-13
27-Aug-13
28-Aug-13
29-Aug-13
30-Aug-13
2-Sep-13
3-Sep-13
4-Sep-13
5-Sep-13
6-Sep-13
10-Sep-13
11-Sep-13
12-Sep-13
13-Sep-13
16-Sep-13
17-Sep-13
18-Sep-13
19-Sep-13
20-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-Sep-13
30-Sep-13
1-Oct-13
3-Oct-13
4-Oct-13
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
17-Oct-13
18-Oct-13

439.95
434.75
418.7
427.2
417.8
415.15
420.3
420.05
427.85
410
392
403.2
420.95
422.4
398.15
403.3
405.6
425.1
445.8
444.6
438.5
442.35
441.35
441.7
445.5
479.1
488.15
486.1
485.3
477.85
479.8
469.8
459.25
454.35
470.8
467.1
463.5
459.7
469.9
479.65
485.05
470.6
480.8
486.4
486.9

5699.3
5742.3
5507.85
5414.75
5401.45
5302.55
5408.45
5471.75
5476.5
5287.45
5285
5409.05
5471.8
5550.75
5341.45
5448.1
5592.95
5680.4
5896.75
5913.15
5850.7
5850.6
5840.55
5850.2
5899.45
6115.55
6012.1
5889.75
5892.45
5873.85
5882.25
5833.2
5735.3
5780.05
5909.7
5907.3
5906.15
5928.4
6007.45
6020.95
6096.2
6112.7
6089.05
6045.85
6189.35

-0.0118195249
-0.0369177688
0.0203009315
-0.0220037453
-0.0063427477
0.0124051548
-0.0005948132
0.018569218
-0.0417202291
-0.043902439
0.0285714286
0.0440228175
0.0034445896
-0.0574100379
0.0129348236
0.0057029507
0.0480769231
0.0486944248
-0.00269179
-0.0137201979
0.0087799316
-0.0022606533
0.0007930214
0.0086031243
0.0754208754
0.0188895846
-0.0041995288
-0.0016457519
-0.0153513291
0.0040807785
-0.0208420175
-0.0224563644
-0.01066957
0.0362055684
-0.0078589635
-0.0077071291
-0.0081984898
0.0221883837
0.0207490956
0.0112582091
-0.0297907432
0.0216744581
0.0116472546
0.0010279605
0.0593551037

0.0075447862
-0.0408285878
-0.0169031473
-0.0024562538
-0.0183098983
0.0199715231
0.0117039078
0.0008680952
-0.0345202228
-0.0004633614
0.0234720908
0.0116009281
0.0144285244
-0.0377066162
0.0199664885
0.0265872506
0.0156357557
0.0380871065
0.002781193
-0.0105612068
-0.000017092
-0.0017177725
0.0016522417
0.0084185156
0.0366305334
-0.0169158947
-0.0203506262
0.0004584235
-0.0031565817
0.0014300672
-0.0083386459
-0.0167832408
0.0078025561
0.0224306018
-0.000406112
-0.0001946744
0.0037672596
0.0133341205
0.0022472097
0.0124980277
0.0027066041
-0.0038689941
-0.0070947028
0.0237352895
0.0025204585

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
1-Nov-13
3-Nov-13
5-Nov-13
6-Nov-13
7-Nov-13
8-Nov-13
11-Nov-13
12-Nov-13
13-Nov-13
14-Nov-13
18-Nov-13
19-Nov-13
20-Nov-13
21-Nov-13
22-Nov-13
25-Nov-13
26-Nov-13
27-Nov-13
28-Nov-13
29-Nov-13
2-Dec-13
3-Dec-13
4-Dec-13
5-Dec-13
6-Dec-13
9-Dec-13
10-Dec-13
11-Dec-13
12-Dec-13
13-Dec-13
16-Dec-13
17-Dec-13
18-Dec-13
19-Dec-13
20-Dec-13
23-Dec-13

515.8
523.2
522.15
521.5
513.7
501.55
519
528.25
539.45
542.8
538.15
548.2
552.35
551.4
556.6
546.5
530.45
522.85
513.15
526.3
531.3
524.3
509.25
508.1
516.3
506.7
504.75
504.85
503.65
505.1
504.45
502.35
504.85
504.75
504.65
504.7
501.75
497.8
494.1
485.85
490.65
497.15
485.95
489.6
486.7

6204.95
6202.8
6178.35
6164.35
6144.9
6101.1
6220.9
6251.7
6299.15
6307.2
6317.35
6253.15
6215.15
6187.25
6140.75
6078.8
6018.05
5989.6
6056.15
6189
6203.35
6122.9
5999.05
5995.45
6115.35
6059.1
6057.1
6091.85
6176.1
6217.85
6201.85
6160.95
6241.1
6259.9
6363.9
6332.85
6307.9
6237.05
6168.4
6154.7
6139.05
6217.15
6166.65
6274.25
6284.5

0.014346646
-0.0020068807
-0.001244853
-0.0149568552
-0.0236519369
0.0347921444
0.017822736
0.0212020823
0.0062100287
-0.0085666912
0.0186750906
0.0075702298
-0.001719924
0.0094305404
-0.0181458857
-0.02936871
-0.0143274578
-0.018552166
0.0256260353
0.009500285
-0.0131752306
-0.0287049399
-0.0022582229
0.0161385554
-0.0185938408
-0.003848431
0.0001981179
-0.0023769436
0.0028789834
-0.0012868739
-0.0041629497
0.0049766099
-0.0001980786
-0.0001981179
9.90785693E-005
-0.0058450565
-0.0078724464
-0.0074327039
-0.0166970249
0.0098795925
0.0132477326
-0.0225284119
0.0075110608
-0.0059232026
0.0014382577

-0.0003464976
-0.0039417682
-0.0022659772
-0.0031552394
-0.0071278621
0.0196358034
0.0049510521
0.0075899355
0.0012779502
0.0016092719
-0.010162489
-0.0060769372
-0.0044890308
-0.0075154552
-0.0100883443
-0.0099937488
-0.0047274449
0.0111109256
0.0219363787
0.0023186298
-0.0129687991
-0.0202273433
-0.000600095
0.0199984989
-0.0091981653
-0.000330082
0.0057370689
0.0138299531
0.0067599294
-0.0025732367
-0.0065948064
0.0130093573
0.0030122895
0.0166136839
-0.0048790836
-0.0039397744
-0.0112319472
-0.0110068061
-0.0022209973
-0.0025427722
0.0127218381
-0.0081226929
0.0174486958
0.0016336614
-0.0025618585

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Dec-13
26-Dec-13
27-Dec-13
30-Dec-13
31-Dec-13
1-Jan-14
2-Jan-14
3-Jan-14
6-Jan-14
7-Jan-14
8-Jan-14
9-Jan-14
10-Jan-14
13-Jan-14
14-Jan-14
15-Jan-14
16-Jan-14
17-Jan-14
20-Jan-14
21-Jan-14
22-Jan-14
23-Jan-14
24-Jan-14
27-Jan-14
28-Jan-14
29-Jan-14
30-Jan-14
31-Jan-14

487.4
489.85
485.1
487.85
490
499.75
485.55
489.5
490.65
489.95
490.5
490.1
492
494.05
487.4
493.5
495.6
491.55
490
479.25
472.6
473
478.1
476.4
476.8
482.9
477.5
471.7

6268.4
6278.9
6313.8
6291.1
6304
6301.65
6221.15
6211.15
6191.45
6162.25
6174.6
6168.35
6171.45
6272.75
6241.85
6320.9
6318.9
6261.65
6303.95
6313.8
6338.95
6345.65
6266.75
6135.85
6126.25
6120.25
6073.7
6089.5

0.0050266721
-0.009696846
0.0056689342
0.0044070923
0.0198979592
-0.0284142071
0.0081351045
0.0023493361
-0.0014266789
0.0011225635
-0.0008154944
0.0038767598
0.0041666667
-0.0134601761
0.0125153878
0.0042553191
-0.0081719128
-0.0031532906
-0.0219387755
-0.0138758477
0.0008463817
0.010782241
-0.0035557415
0.0008396306
0.0127936242
-0.0111824394
-0.0121465969

0.0016750686
0.0055582984
-0.0035952992
0.0020505158
-0.0003727792
-0.0127744321
-0.0016074199
-0.0031717154
-0.0047161812
0.0020041381
-0.0010122113
0.0005025655
0.0164142949
-0.0049260691
0.0126645145
-0.0003164106
-0.0090601212
0.0067554079
0.0015625124
0.0039833381
0.0010569574
-0.0124337144
-0.0208880201
-0.0015645754
-0.000979392
-0.0076058985
0.0026013797

Market Return
-2.168317
-0.708838
-1.850223
0.140929
-1.249497
-2.169546
-0.349327
1.525514
0.644027
-2.21475
-0.591111
0.669566
2.568156
0.205861
-5.576598
-0.12162
0.277635
-5.822793
2.252207
-6.538883
1.708618
-1.352868
5.492454
2.167567
2.804025
5.129535
-0.205653
-1.735214
-3.881994
3.602466
-2.245365
-2.321416
-5.585793
-3.274611
-2.285096
-0.477314
-1.130261
0.502099
2.649381
1.403463
2.796175
-4.775143
-6.315068

2013-14:
Covariance Method
Beta
1.19883
Regression Method
Beta
1.203644
WACC:
Cost of Equity
Rm
0.037317
Rf
0.08788
Ke
Equity
we

0.02702
45801.8

45841.31

0.999138

Cost of Debt
Kd
0.0625
Debt
39.51
wd
0.000862
WACC

total

0.027032

Interest

26.08

-1.407686
-0.676991
-3.150894
4.224491
2.317898
-4.270513
2.630934
7.901866
-0.01604
6.05692
3.237796
0.1564
4.965136
-2.766974
2.029695
1.61354
4.256138
-3.36749
1.661045
4.4318
1.55517
-1.151657
2.690677
0.748595
-7.578206
0.912431
9.214189
1.37467
1.029352
-1.793351
-2.537316
-1.170082
-7.632989
1.009293
6.075657
1.686051
-0.415095
1.18093
-8.230909
-2.844536
-1.219883
0.271309
-0.150958
-2.490289
-0.186193

-5.538959
-1.80331
-3.871654
7.00014
2.617287
-2.274211
0.54308
-10.42857
0.758279
-4.984606
1.230759
-1.327486
6.116315
10.2678
3.539292
-2.555498
-5.399399
4.177555
1.935386
-3.50513
2.980143
-2.635177
7.429642
4.544742
1.32418
-4.572486
1.106293
3.956565
-0.534982
0.157401
2.78358
-5.242769
-5.057174
-1.316039
-3.382615
-4.794355
-0.827664
-0.899469
-3.183001
0.482132
-9.190163
-1.524606
3.078536
3.065904
5.651504

2.753847
-14.90243
-6.169649
-0.896533
-6.683113
7.289606
4.271926
0.316855
-12.59988
-0.169127
8.567313
4.234339
5.266411
-13.76291
7.287768
9.704346
5.707051
13.90179
1.015135
-3.85484
-0.006239
-0.626987
0.603068
3.072758
13.37014
-6.174302
-7.427979
0.167325
-1.152152
0.521975
-3.043606
-6.125883
2.847933
8.18717
-0.148231
-0.071056
1.37505
4.866954
0.820232
4.56178
0.987911
-1.412183
-2.589567
8.663381
0.919967

-0.126472
-1.438745
-0.827082
-1.151662
-2.60167
7.167068
1.807134
2.770326
0.466452
0.587384
-3.709308
-2.218082
-1.638496
-2.743141
-3.682246
-3.647718
-1.725517
4.055488
8.006778
0.8463
-4.733612
-7.38298
-0.219035
7.299452
-3.35733
-0.12048
2.09403
5.047933
2.467374
-0.939231
-2.407104
4.748415
1.099486
6.063995
-1.780866
-1.438018
-4.099661
-4.017484
-0.810664
-0.928112
4.643471
-2.964783
6.368774
0.596286
-0.935078

0.6114
2.028779
-1.312284
0.748438
-0.136064
-4.662668
-0.586708
-1.157676
-1.721406
0.73151
-0.369457
0.183436
5.991218
-1.798015
4.622548
-0.11549
-3.306944
2.465724
0.570317
1.453918
0.385789
-4.538306
-7.624127
-0.57107
-0.357478
-2.776153
0.949504

Symbol
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS

Date
31-Jan-14
3-Feb-14
4-Feb-14
5-Feb-14
6-Feb-14
7-Feb-14
10-Feb-14
11-Feb-14
12-Feb-14

ASIAN PAINTS

13-Feb-14

468.8

6001.1

0.0085324232

ASIAN PAINTS

14-Feb-14

472.8

6048.35

0.0009517766

ASIAN PAINTS
ASIAN PAINTS

17-Feb-14
18-Feb-14

473.25
473.1

6073.3
6127.1

-0.0003169572
-0.0097231029

ASIAN PAINTS
ASIAN PAINTS

19-Feb-14
20-Feb-14

468.5
461.6

6152.75
6091.45

-0.0147278549
0.0051993068

ASIAN PAINTS
ASIAN PAINTS

21-Feb-14
24-Feb-14

464
470.8

6155.45
6186.1

0.0146551724
0.0026550552

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

25-Feb-14
26-Feb-14
28-Feb-14
3-Mar-14
4-Mar-14
5-Mar-14
6-Mar-14
7-Mar-14
10-Mar-14
11-Mar-14
12-Mar-14
13-Mar-14
14-Mar-14
18-Mar-14
19-Mar-14
20-Mar-14
21-Mar-14
22-Mar-14
24-Mar-14
25-Mar-14
26-Mar-14
27-Mar-14
28-Mar-14
31-Mar-14
1-Apr-14
2-Apr-14

472.05
477.15
473
472.95
475.6
474.6
474.55
481
484.85
480.7
494.3
493.75
495.5
501.6
513.05
515.6
510.1
506.85
523.9
525.3
529.1
539.05
539.85
547.95
536.65
522.8

6200.05
6238.8
6276.95
6221.45
6297.95
6328.65
6401.15
6526.65
6537.25
6511.9
6516.9
6493.1
6504.2
6516.65
6524.05
6483.1
6493.2
6494.9
6583.5
6589.75
6601.4
6641.75
6695.9
6704.2
6721.05
6752.55

0.0108039403
-0.0086974746
-0.0001057082
0.0056031293
-0.0021026072
-0.0001053519
0.0135918238
0.008004158
-0.0085593483
0.0282920741
-0.0011126846
0.0035443038
0.0123107972
0.0228269537
0.0049702758
-0.0106671839
-0.0063712997
0.0336391437
0.0026722657
0.0072339615
0.0188055188
0.0014840924
0.0150041678
-0.0206223196
-0.0258082549
0.0302218822

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

Close Price NIFTY Close


471.7
6089.5
469.9
6001.8
476
6000.9
484.45
6022.4
484.05
6036.3
490.5
6063.2
487
6053.45
484.35
6062.7
477.35
6084

%Change Equity
-0.0038159847
0.0129814854
0.0177521008
-0.0008256786
0.0133250697
-0.0071355759
-0.0054414784
-0.0144523588
-0.0179113858

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

3-Apr-14
4-Apr-14
7-Apr-14
9-Apr-14
10-Apr-14
11-Apr-14
15-Apr-14
16-Apr-14
17-Apr-14
21-Apr-14
22-Apr-14
23-Apr-14
25-Apr-14
28-Apr-14
29-Apr-14
30-Apr-14
2-May-14
5-May-14
6-May-14
7-May-14
8-May-14
9-May-14
12-May-14
13-May-14
14-May-14
15-May-14
16-May-14
19-May-14
20-May-14
21-May-14
22-May-14
23-May-14
26-May-14
27-May-14
28-May-14
29-May-14
30-May-14
2-Jun-14
3-Jun-14
4-Jun-14
5-Jun-14
6-Jun-14
9-Jun-14
10-Jun-14
11-Jun-14

538.6
530.7
539.55
547.7
541.5
543.7
534.5
534.9
543.75
539.2
536.4
529.6
514.95
500.55
497.6
505.15
511.45
518.6
514.75
505.65
504.4
521.15
538.2
540.35
556.9
529.05
536.5
527.45
528.9
546.3
537.8
540.55
523.6
523.75
510.2
506.35
507.6
509.85
509.1
509
510.1
505.35
528.1
536.25
543.65

6736.1
6694.35
6695.05
6796.2
6796.4
6776.3
6733.1
6675.3
6779.4
6817.65
6815.35
6840.8
6782.75
6761.25
6715.25
6696.4
6694.8
6699.35
6715.3
6652.55
6659.85
6858.8
7014.25
7108.75
7108.75
7123.15
7203
7263.55
7275.5
7252.9
7276.4
7367.1
7359.05
7318
7329.65
7235.65
7229.95
7362.5
7415.85
7402.25
7474.1
7583.4
7654.6
7656.4
7626.85

-0.0146676569
0.0166760882
0.0151051802
-0.0113200657
0.0040627886
-0.0169210962
0.000748363
0.0165451486
-0.0083678161
-0.0051928783
-0.0126771066
-0.0276623867
-0.02796388
-0.0058935171
0.0151728296
0.0124715431
0.0139798612
-0.0074238334
-0.0176784847
-0.0024720657
0.0332077716
0.0327161086
0.0039947975
0.0306282965
-0.0500089783
0.0140818448
-0.0168685927
0.0027490757
0.0328984685
-0.0155592165
0.0051134251
-0.0313569513
0.0002864782
-0.0258711217
-0.0075460604
0.0024686482
0.0044326241
-0.0014710209
-0.0001964251
0.0021611002
-0.0093118996
0.0450183041
0.0154326832
0.0137995338
0.0103927159

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

12-Jun-14
13-Jun-14
16-Jun-14
17-Jun-14
18-Jun-14
19-Jun-14
20-Jun-14
23-Jun-14
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14

549.3
542.2
539.85
560.6
557.9
568
568.45
574.1
579.9
586.5
584.8
584.7
594
583.85
584.05
581.7
588.65
593.6
590.1
594.65
587
568.85
589.5
582.5
579.85
579.65
580.45
593.65
603.6
603.35
620.1
637.4
636
643.9
628.65
624.5
629.85
633.4
640.65
631.95
617.95
613.8
614.2
615.75
617.8

7649.9
7542.1
7533.55
7631.7
7558.2
7540.7
7511.45
7493.35
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7

-0.0129255416
-0.004334194
0.0384366028
-0.0048162683
0.0181036028
0.0007922535
0.0099393086
0.0101027696
0.0113812726
-0.0028985507
-0.0001709986
0.0159055926
-0.0170875421
0.0003425537
-0.0040236281
0.0119477394
0.0084090716
-0.0058962264
0.0077105575
-0.0128647103
-0.0309199319
0.0363013097
-0.0118744699
-0.0045493562
-0.0003449168
0.0013801432
0.0227409768
0.0167607176
-0.0004141816
0.027761664
0.027898726
-0.002196423
0.0124213836
-0.0236838018
-0.0066014475
0.0085668535
0.0056362626
0.0114461636
-0.0135799579
-0.0221536514
-0.0067157537
0.0006516781
0.0025236079
0.0033292732
0.0025089026

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14

619.35
615.3
612.5
613.9
610.2
604.6
608
617.45
624.2
629.8
624.25
626.35
632.35
647.05
676
665.15
653.9
656.6
671.8
661.45
646.8
645.95
659.55
669.5
652.75
634.8
637.85
620.65
627.4
625.5
629.55
631.7
629.1
635.3
655.15
663.25
655.65
646.1
625.9
640.1
647.6
644.25
644
652.45
648.75

7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7

-0.0065391136
-0.0045506257
0.0022857143
-0.0060270402
-0.0091773189
0.0056235528
0.0155427632
0.0109320593
0.0089714835
-0.0088123214
0.0033640368
0.0095793087
0.0232466198
0.0447415192
-0.0160502959
-0.0169134782
0.0041290717
0.0231495583
-0.0154063709
-0.0221483105
-0.001314162
0.0210542612
0.0150860435
-0.0250186706
-0.0274990425
0.0048046629
-0.0269655875
0.0108756948
-0.0030283711
0.0064748201
0.0034151378
-0.0041158778
0.0098553489
0.0312450811
0.0123635809
-0.011458726
-0.0145656982
-0.0312645101
0.0226873302
0.0117169192
-0.0051729463
-0.0003880481
0.013121118
-0.0056709326
-0.0031599229

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15

646.7
646.4
644.7
657
653.6
657.3
646.1
648.9
649.3
644
644.8
672.2
691.95
700.9
683.1
690.55
692.15
691.1
691.75
704.75
705.7
744.7
797.05
770.05
789.4
791.7
784.65
793.5
781.8
775.65
769.5
774.3
767.25
758.85
731.3
744.95
733
745.55
739.25
728.45
727.05
757.55
749.95
752.3
749.15

8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
8355.65
8292.9
8224.1
8219.6
8067.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284

-0.0004638936
-0.0026299505
0.0190786412
-0.0051750381
0.0056609547
-0.0170394036
0.0043336945
0.0006164278
-0.0081626367
0.001242236
0.0424937965
0.0293811366
0.0129344606
-0.0253959195
0.0109061631
0.0023169937
-0.0015170122
0.0009405296
0.0187929165
0.0013479957
0.0552642766
0.0702967638
-0.0338749137
0.0251282384
0.0029136053
-0.0089048882
0.0112789142
-0.0147448015
-0.007866462
-0.0079288339
0.0062378168
-0.0091049981
-0.0109481916
-0.0363049351
0.0186653904
-0.0160413451
0.0171214188
-0.0084501375
-0.0146094014
-0.0019218889
0.0419503473
-0.0100323411
0.0031335422
-0.0041871594
0.0345725155

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
3-Feb-15

775.05
775
756.5
771.7
820.35
812.5
807.75
833.85
842.65
839.35
843.45
831.9
839.2
851.3
867.15
862.1
890.5
910.25
881.3
857.75
808.1

8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8756.55

-0.000064512
-0.0238709677
0.0200925314
0.0630426331
-0.0095690864
-0.0058461538
0.0323119777
0.0105534569
-0.0039162167
0.0048847322
-0.0136937578
0.0087750932
0.0144184938
0.0186185833
-0.0058236753
0.0329428141
0.0221785514
-0.0318044493
-0.0267218881
-0.0578839988

% Change Nifty
-0.0144018392
-0.000149955
0.0035827959
0.0023080499
0.0044563723
-0.0016080617
0.0015280543
0.0035132862
-0.013625904

Market Return
-5.256671
-0.054734
1.307721
0.842438
1.626576
-0.586943
0.55774
1.282349
-4.973455

0.0078735565

2.873848

0.004125092

1.505659

0.008858446
0.0041863198

3.233333
1.528007

-0.0099630247
0.0105065296

-3.636504
3.834883

0.0049793273
0.0022550557

1.817454
0.823095

0.0062499496
0.006114958
-0.0088418738
0.0122961689
0.0048746021
0.0114558397
0.0196058521
0.0016241104
-0.0038777774
0.0007678251
-0.0036520431
0.001709507
0.0019141478
0.0011355528
-0.0062767759
0.0015578967
0.0002618124
0.0136414725
0.0009493431
0.0017678971
0.0061123398
0.0081529717
0.0012395645
0.0025133498
0.0046867677
-0.0024361167

2.281232
2.23196
-3.227284
4.488102
1.77923
4.181381
7.156136
0.5928
-1.415389
0.280256
-1.332996
0.62397
0.698664
0.414477
-2.291023
0.568632
0.095562
4.979137
0.34651
0.645282
2.231004
2.975835
0.452441
0.917373
1.71067
-0.889183

2013-14:
Covariance Method
Beta
0.890769
Regression Method
Beta
0.89445
WACC:
Cost of Equity
Rm
0.558534
Rf
0.07693
Ke
Equity
we

0.507701
82275.21
0.99961

Cost of Debt
Kd
0.0538
Debt
32.09
wd
0.00039
WACC

0.507517

-0.0061979484
0.0001045658
0.0151081769
2.94282099E-005
-0.0029574481
-0.0063751605
-0.0085844559
0.0155948047
0.0056420922
-0.0003373596
0.0037342176
-0.0084858496
-0.0031698058
-0.0068034757
-0.0028070437
-0.0002389344
0.000679632
0.002380828
-0.0093443331
0.0010973236
0.0298730452
0.0226643145
0.0134725737
0
0.0020256726
0.0112099282
0.0084062196
0.001645201
-0.0031063157
0.0032400833
0.0124649552
-0.0010926959
-0.0055781657
0.001591965
-0.0128246233
-0.0007877661
0.0183334601
0.00724618
-0.0018339098
0.0097065082
0.0146238343
0.0093889284
0.0002351527
-0.0038595162
0.0030222176

-2.262251
0.038167
5.514485
0.010741
-1.079469
-2.326934
-3.133326
5.692104
2.059364
-0.123136
1.362989
-3.097335
-1.156979
-2.483269
-1.024571
-0.087211
0.248066
0.869002
-3.410682
0.400523
10.90366
8.272475
4.917489
0
0.73937
4.091624
3.06827
0.600498
-1.133805
1.18263
4.549709
-0.398834
-2.03603
0.581067
-4.680987
-0.287535
6.691713
2.644856
-0.669377
3.542875
5.3377
3.426959
0.085831
-1.408723
1.103109

-0.0140916875
-0.0011336365
0.0130283864
-0.0096308817
-0.0023153661
-0.0038789502
-0.0024096546
0.0115902767
-0.0014445529
-0.0100472306
0.0020818876
0.0136573088
0.0030677869
0.0118472239
-0.0013397798
0.0047700524
0.00458615
-0.0210539157
-0.005011019
-0.0022742254
-0.0142909055
-0.0007306022
0.0097261257
0.0129871855
0.0021050837
0.003069191
0.002648782
0.0108859738
0.0035917274
0.0044703845
-0.005127321
-0.0053591256
0.0055106018
-0.0089970994
-0.0153730589
0.0106608266
0.0081862136
-0.0096171844
-0.0029718263
-0.0105500539
0.0075840154
0.0132573647
0.0016176937
0.0067381178
0.0105946071

-5.143466
-0.413777
4.755361
-3.515272
-0.845109
-1.415817
-0.879524
4.230451
-0.527262
-3.667239
0.759889
4.984918
1.119742
4.324237
-0.48902
1.741069
1.673945
-7.684679
-1.829022
-0.830092
-5.216181
-0.26667
3.550036
4.740323
0.768356
1.120255
0.966805
3.97338
1.310981
1.63169
-1.871472
-1.956081
2.01137
-3.283941
-5.611167
3.891202
2.987968
-3.510272
-1.084717
-3.85077
2.768166
4.838938
0.590458
2.459413
3.867032

0.0029526622
-0.0028110161
0.0020062728
0.0028006235
-0.0008719608
-0.0001960462
0.0039596445
0.0023059331
0.0092213694
0.0068948765
0.0039032296
-0.0022983265
-0.0011240188
0.0107643891
-0.002563036
-0.0072182462
-0.001037793
0.0024487676
-0.0078341867
-0.013566277
0.0053700412
0.0174597204
0.000825657
0.0030597984
-0.0158047212
-0.0018896047
-0.0113153554
0.0072043833
-0.0012486118
0.0007413085
-0.0024168843
-0.0117235434
-0.0012352911
0.0150267127
-0.0126373178
0.0030916227
-0.0025684117
-0.0147253306
0.0040654604
0.0128154042
0.006136254
0.0085963861
0.0023324454
-0.0028510646
0.0044921606

1.077722
-1.026021
0.73229
1.022228
-0.318266
-0.071557
1.44527
0.841666
3.3658
2.51663
1.424679
-0.838889
-0.410267
3.929002
-0.935508
-2.63466
-0.378794
0.8938
-2.859478
-4.951691
1.960065
6.372798
0.301365
1.116826
-5.768723
-0.689706
-4.130105
2.6296
-0.455743
0.270578
-0.882163
-4.279093
-0.450881
5.48475
-4.612621
1.128442
-0.93747
-5.374746
1.483893
4.677623
2.239733
3.137681
0.851343
-1.040639
1.639639

0.0078292391
0.0097336984
0.0187288841
0.000234313
0.0016998733
-0.0001559071
0.0008696174
0.0022051113
0.002469313
-0.0030357974
0.0038347183
0.0048689496
-0.000575275
-0.0051745214
0.0023382604
0.0089801116
0.0062283615
-0.0078603542
0.0014947242
0.0021767985
0.0110722611
-0.0037667744
-0.0036466064
0.001519115
0.0031331807
-0.0030474989
-0.0117177893
-0.0115604539
0.0017924155
-0.0075098885
-0.0082962534
-0.0005471723
-0.0184923841
-0.0046854083
0.0161274253
0.0080766732
0.012011866
-0.0068476694
-0.0112374501
0.0032541809
0.0055605009
0.0002364697
0.0041766435
0.0001569537
0.0134536456

2.857672
3.5528
6.836043
0.085524
0.620454
-0.056906
0.31741
0.804866
0.901299
-1.108066
1.399672
1.777167
-0.209975
-1.8887
0.853465
3.277741
2.273352
-2.869029
0.545574
0.794531
4.041375
-1.374873
-1.331011
0.554477
1.143611
-1.112337
-4.276993
-4.219566
0.654232
-2.741109
-3.028132
-0.199718
-6.74972
-1.710174
5.88651
2.947986
4.384331
-2.499399
-4.101669
1.187776
2.029583
0.086311
1.524475
0.057288
4.910581

-0.002030862
-0.0299639549
-0.0031067937
0.0163537848
0.0060597965
0.0046472328
-0.002835516
-0.0026327204
0.026167163
0.0023133568
0.0043341399
0.016945981
0.0038985234
0.0036542757
0.0084689661
0.00847707
0.0004264632
0.0042684226
-0.0160237256
-0.0059428533

-0.741265
-10.93684
-1.13398
5.969131
2.211826
1.69624
-1.034963
-0.960943
9.551014
0.844375
1.581961
6.185283
1.422961
1.333811
3.091173
3.094131
0.155659
1.557974
-5.84866
-2.169141

total

Interest

82307.3

27.13

Symbol
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS

Date
Close PriceNIFTY Close
%Change Equity
% Change Nifty Market Return
30-May-14
507.6 7229.95 0.004433 0.018333 6.691713
2-Jun-14
509.85 7362.5 -0.001471 0.007246 2.644856
3-Jun-14
509.1 7415.85 -0.000196 -0.001834 -0.669377
4-Jun-14
509 7402.25 0.002161 0.009707 3.542875
5-Jun-14
510.1 7474.1 -0.009312 0.014624 5.3377
6-Jun-14
505.35 7583.4 0.045018 0.009389 3.426959
9-Jun-14
528.1 7654.6 0.015433 0.000235 0.085831
10-Jun-14
536.25 7656.4
0.0138 -0.00386 -1.408723
11-Jun-14
543.65 7626.85 0.010393 0.003022 1.103109

ASIAN PAINTS

12-Jun-14

549.3

7649.9

-0.012926 -0.014092 -5.143466

ASIAN PAINTS

13-Jun-14

542.2

7542.1

-0.004334 -0.001134 -0.413777

ASIAN PAINTS
ASIAN PAINTS

16-Jun-14
17-Jun-14

ASIAN PAINTS
ASIAN PAINTS

18-Jun-14
19-Jun-14

ASIAN PAINTS
ASIAN PAINTS

20-Jun-14
23-Jun-14

568.45 7511.45
574.1 7493.35

0.009939 -0.00241 -0.879524


0.010103 0.01159 4.230451

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14

579.9
586.5
584.8
584.7
594
583.85
584.05
581.7
588.65
593.6
590.1
594.65
587
568.85
589.5
582.5
579.85
579.65
580.45
593.65
603.6
603.35
620.1
637.4
636
643.9

0.011381
-0.002899
-0.000171
0.015906
-0.017088
0.000343
-0.004024
0.011948
0.008409
-0.005896
0.007711
-0.012865
-0.03092
0.036301
-0.011874
-0.004549
-0.000345
0.00138
0.022741
0.016761
-0.000414
0.027762
0.027899
-0.002196
0.012421
-0.023684

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

539.85 7533.55 0.038437 0.013028 4.755361


560.6 7631.7 -0.004816 -0.009631 -3.515272
557.9
568

7558.2
7540.7

7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4

0.018104 -0.002315 -0.845109


0.000792 -0.003879 -1.415817

-0.001445
-0.010047
0.002082
0.013657
0.003068
0.011847
-0.00134
0.00477
0.004586
-0.021054
-0.005011
-0.002274
-0.014291
-0.000731
0.009726
0.012987
0.002105
0.003069
0.002649
0.010886
0.003592
0.00447
-0.005127
-0.005359
0.005511
-0.008997

-0.527262
-3.667239
0.759889
4.984918
1.119742
4.324237
-0.48902
1.741069
1.673945
-7.684679
-1.829022
-0.830092
-5.216181
-0.26667
3.550036
4.740323
0.768356
1.120255
0.966805
3.97338
1.310981
1.63169
-1.871472
-1.956081
2.01137
-3.283941

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14

628.65
624.5
629.85
633.4
640.65
631.95
617.95
613.8
614.2
615.75
617.8
619.35
615.3
612.5
613.9
610.2
604.6
608
617.45
624.2
629.8
624.25
626.35
632.35
647.05
676
665.15
653.9
656.6
671.8
661.45
646.8
645.95
659.55
669.5
652.75
634.8
637.85
620.65
627.4
625.5
629.55
631.7
629.1
635.3

7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7

-0.006601
0.008567
0.005636
0.011446
-0.01358
-0.022154
-0.006716
0.000652
0.002524
0.003329
0.002509
-0.006539
-0.004551
0.002286
-0.006027
-0.009177
0.005624
0.015543
0.010932
0.008971
-0.008812
0.003364
0.009579
0.023247
0.044742
-0.01605
-0.016913
0.004129
0.02315
-0.015406
-0.022148
-0.001314
0.021054
0.015086
-0.025019
-0.027499
0.004805
-0.026966
0.010876
-0.003028
0.006475
0.003415
-0.004116
0.009855
0.031245

-0.015373
0.010661
0.008186
-0.009617
-0.002972
-0.01055
0.007584
0.013257
0.001618
0.006738
0.010595
0.002953
-0.002811
0.002006
0.002801
-0.000872
-0.000196
0.00396
0.002306
0.009221
0.006895
0.003903
-0.002298
-0.001124
0.010764
-0.002563
-0.007218
-0.001038
0.002449
-0.007834
-0.013566
0.00537
0.01746
0.000826
0.00306
-0.015805
-0.00189
-0.011315
0.007204
-0.001249
0.000741
-0.002417
-0.011724
-0.001235
0.015027

-5.611167
3.891202
2.987968
-3.510272
-1.084717
-3.85077
2.768166
4.838938
0.590458
2.459413
3.867032
1.077722
-1.026021
0.73229
1.022228
-0.318266
-0.071557
1.44527
0.841666
3.3658
2.51663
1.424679
-0.838889
-0.410267
3.929002
-0.935508
-2.63466
-0.378794
0.8938
-2.859478
-4.951691
1.960065
6.372798
0.301365
1.116826
-5.768723
-0.689706
-4.130105
2.6296
-0.455743
0.270578
-0.882163
-4.279093
-0.450881
5.48475

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14

655.15
663.25
655.65
646.1
625.9
640.1
647.6
644.25
644
652.45
648.75
646.7
646.4
644.7
657
653.6
657.3
646.1
648.9
649.3
644
644.8
672.2
691.95
700.9
683.1
690.55
692.15
691.1
691.75
704.75
705.7
744.7
797.05
770.05
789.4
791.7
784.65
793.5
781.8
775.65
769.5
774.3
767.25
758.85

7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
8355.65
8292.9
8224.1
8219.6
8067.6

0.012364
-0.011459
-0.014566
-0.031265
0.022687
0.011717
-0.005173
-0.000388
0.013121
-0.005671
-0.00316
-0.000464
-0.00263
0.019079
-0.005175
0.005661
-0.017039
0.004334
0.000616
-0.008163
0.001242
0.042494
0.029381
0.012934
-0.025396
0.010906
0.002317
-0.001517
0.000941
0.018793
0.001348
0.055264
0.070297
-0.033875
0.025128
0.002914
-0.008905
0.011279
-0.014745
-0.007866
-0.007929
0.006238
-0.009105
-0.010948
-0.036305

-0.012637
0.003092
-0.002568
-0.014725
0.004065
0.012815
0.006136
0.008596
0.002332
-0.002851
0.004492
0.007829
0.009734
0.018729
0.000234
0.0017
-0.000156
0.00087
0.002205
0.002469
-0.003036
0.003835
0.004869
-0.000575
-0.005175
0.002338
0.00898
0.006228
-0.00786
0.001495
0.002177
0.011072
-0.003767
-0.003647
0.001519
0.003133
-0.003047
-0.011718
-0.01156
0.001792
-0.00751
-0.008296
-0.000547
-0.018492
-0.004685

-4.612621
1.128442
-0.93747
-5.374746
1.483893
4.677623
2.239733
3.137681
0.851343
-1.040639
1.639639
2.857672
3.5528
6.836043
0.085524
0.620454
-0.056906
0.31741
0.804866
0.901299
-1.108066
1.399672
1.777167
-0.209975
-1.8887
0.853465
3.277741
2.273352
-2.869029
0.545574
0.794531
4.041375
-1.374873
-1.331011
0.554477
1.143611
-1.112337
-4.276993
-4.219566
0.654232
-2.741109
-3.028132
-0.199718
-6.74972
-1.710174

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
16-Feb-15
18-Feb-15
19-Feb-15
20-Feb-15
23-Feb-15

731.3
744.95
733
745.55
739.25
728.45
727.05
757.55
749.95
752.3
749.15
775.05
775
756.5
771.7
820.35
812.5
807.75
833.85
842.65
839.35
843.45
831.9
839.2
851.3
867.15
862.1
890.5
910.25
881.3
857.75
814.7
803.85
810.85
797.65
803.65
822.2
840.75
823.75
826.75
834.15
821.05
834.1
825.7
809.6

8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8756.55
8723.7
8711.7
8661.05
8526.35
8565.55
8627.4
8711.55
8805.5
8809.35
8869.1
8895.3
8833.6
8754.95

0.018665
-0.016041
0.017121
-0.00845
-0.014609
-0.001922
0.04195
-0.010032
0.003134
-0.004187
0.034573
-6.5E-005
-0.023871
0.020093
0.063043
-0.009569
-0.005846
0.032312
0.010553
-0.003916
0.004885
-0.013694
0.008775
0.014418
0.018619
-0.005824
0.032943
0.022179
-0.031804
-0.026722
-0.050189
-0.013318
0.008708
-0.016279
0.007522
0.023082
0.022561
-0.02022
0.003642
0.008951
-0.015705
0.015894
-0.010071
-0.019499
-0.012414

0.016127
0.008077
0.012012
-0.006848
-0.011237
0.003254
0.005561
0.000236
0.004177
0.000157
0.013454
-0.002031
-0.029964
-0.003107
0.016354
0.00606
0.004647
-0.002836
-0.002633
0.026167
0.002313
0.004334
0.016946
0.003899
0.003654
0.008469
0.008477
0.000426
0.004268
-0.016024
-0.005943
-0.003751
-0.001376
-0.005814
-0.015552
0.004598
0.007221
0.009754
0.010785
0.000437
0.006783
0.002954
-0.006936
-0.008904
0.000817

5.88651
2.947986
4.384331
-2.499399
-4.101669
1.187776
2.029583
0.086311
1.524475
0.057288
4.910581
-0.741265
-10.93684
-1.13398
5.969131
2.211826
1.69624
-1.034963
-0.960943
9.551014
0.844375
1.581961
6.185283
1.422961
1.333811
3.091173
3.094131
0.155659
1.557974
-5.84866
-2.169141
-1.369289
-0.502081
-2.122117
-5.676621
1.678092
2.635587
3.56014
3.936355
0.159588
2.475637
1.078238
-2.53173
-3.249779
0.298089

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
30-Mar-15
31-Mar-15
1-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
13-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15

799.55
813.85
791.9
807.15
818.6
825.6
838.3
836.8
833.9
812.65
807.95
809
808.1
808.4
831.85
831.4
814.2
834.8
809.95
811.6
813.3
808.5
793.1
778.15
807.45
811.3
821.7
824.5
835.2
846.85
853.15
859.45
862.05
839.05
822.25
816.8
808.95
796.5
785.45
786.4
771.35
744.8
765.45
754.4
762.45

8762.1
8767.25
8683.85
8844.6
8901.85
8956.75
8996.25
8922.65
8937.75
8756.75
8712.05
8699.95
8776
8647.75
8633.15
8723.3
8685.9
8634.65
8570.9
8550.9
8542.95
8530.8
8342.15
8341.4
8492.3
8491
8586.25
8659.9
8660.3
8714.4
8778.3
8780.35
8834
8750.2
8706.7
8606
8448.1
8377.75
8429.7
8398.3
8305.25
8213.8
8285.6
8239.75
8181.5

0.017885
-0.026971
0.019257
0.014186
0.008551
0.015383
-0.001789
-0.003466
-0.025483
-0.005784
0.0013
-0.001112
0.000371
0.029008
-0.000541
-0.020688
0.025301
-0.029768
0.002037
0.002095
-0.005902
-0.019048
-0.01885
0.037653
0.004768
0.012819
0.003408
0.012978
0.013949
0.007439
0.007384
0.003025
-0.026681
-0.020023
-0.006628
-0.009611
-0.01539
-0.013873
0.001209
-0.019138
-0.03442
0.027726
-0.014436
0.010671
0.022231

0.000588
-0.009513
0.018511
0.006473
0.006167
0.00441
-0.008181
0.001692
-0.020251
-0.005105
-0.001389
0.008741
-0.014614
-0.001688
0.010442
-0.004287
-0.0059
-0.007383
-0.002333
-0.00093
-0.001422
-0.022114
-9.0E-005
0.01809
-0.000153
0.011218
0.008578
4.62E-005
0.006247
0.007333
0.000234
0.00611
-0.009486
-0.004971
-0.011566
-0.018348
-0.008327
0.006201
-0.003725
-0.01108
-0.011011
0.008741
-0.005534
-0.007069
0.018389

0.214532
-3.472126
6.756652
2.3626
2.251049
1.60968
-2.986133
0.617698
-7.391681
-1.863191
-0.506942
3.190622
-5.334008
-0.61623
3.811442
-1.564889
-2.153634
-2.694811
-0.851719
-0.33935
-0.519112
-8.071605
-0.032815
6.603028
-0.055874
4.094482
3.130849
0.016859
2.280117
2.676432
0.085239
2.230236
-3.462418
-1.81453
-4.221519
-6.696898
-3.03947
2.263346
-1.359598
-4.044062
-4.019054
3.190606
-2.019799
-2.580327
6.712003

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
1-Jun-15
2-Jun-15
3-Jun-15
4-Jun-15
5-Jun-15
8-Jun-15
9-Jun-15
10-Jun-15
11-Jun-15
12-Jun-15
15-Jun-15
16-Jun-15
17-Jun-15
18-Jun-15
19-Jun-15
22-Jun-15
23-Jun-15
24-Jun-15
25-Jun-15
26-Jun-15
29-Jun-15
30-Jun-15
1-Jul-15
2-Jul-15
3-Jul-15

779.4
781.4
760.85
765.75
759.4
771.65
758.35
762.5
796.45
790.3
766.75
774.75
771.2
777.2
775.4
761.9
763.5
759.25
767.35
787.05
789.75
759.2
762.7
759.6
758.8
748
735.7
739.15
708.4
705.65
698.55
704.95
710.65
728.95
740
747.7
756.5
753.65
750.2
750.25
736.7
755.35
760.8
762.9
772.7

8331.95
8324.8
8097
8057.3
8191.5
8325.25
8126.95
8235.45
8224.2
8262.35
8373.65
8365.65
8423.25
8421
8458.95
8370.25
8339.35
8334.6
8319
8433.65
8433.4
8236.45
8135.1
8130.65
8114.7
8044.15
8022.4
8124.45
7965.35
7982.9
8013.9
8047.3
8091.55
8174.6
8224.95
8353.1
8381.55
8360.85
8398
8381.1
8318.4
8368.5
8453.05
8444.9
8484.9

0.002566
-0.026299
0.00644
-0.008293
0.016131
-0.017236
0.005472
0.044525
-0.007722
-0.029799
0.010434
-0.004582
0.00778
-0.002316
-0.01741
0.0021
-0.005566
0.010668
0.025673
0.003431
-0.038683
0.00461
-0.004065
-0.001053
-0.014233
-0.016444
0.004689
-0.041602
-0.003882
-0.010062
0.009162
0.008086
0.025751
0.015159
0.010405
0.011769
-0.003767
-0.004578
6.66E-005
-0.018061
0.025316
0.007215
0.00276
0.012846
0.014042

-0.000858
-0.027364
-0.004903
0.016656
0.016328
-0.023819
0.013351
-0.001366
0.004639
0.013471
-0.000955
0.006885
-0.000267
0.004507
-0.010486
-0.003692
-0.00057
-0.001872
0.013782
-3.0E-005
-0.023354
-0.012305
-0.000547
-0.001962
-0.008694
-0.002704
0.012721
-0.019583
0.002203
0.003883
0.004168
0.005499
0.010264
0.006159
0.015581
0.003406
-0.00247
0.004443
-0.002012
-0.007481
0.006023
0.010103
-0.000964
0.004737
0.00439

-0.313222
-9.987868
-1.789613
6.079332
5.959684
-8.693973
4.872984
-0.498607
1.693143
4.916821
-0.348713
2.513134
-0.097498
1.644906
-3.827366
-1.347451
-0.2079
-0.683176
5.030322
-0.01082
-8.524053
-4.491346
-0.19966
-0.716025
-3.173346
-0.986897
4.643031
-7.147745
0.804202
1.417405
1.521232
2.00704
3.746285
2.248153
5.686934
1.243161
-0.901444
1.621815
-0.73452
-2.730608
2.198319
3.687728
-0.351914
1.728854
1.602405

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

6-Jul-15
7-Jul-15
8-Jul-15
9-Jul-15
10-Jul-15
13-Jul-15
14-Jul-15
15-Jul-15
16-Jul-15
17-Jul-15
20-Jul-15
21-Jul-15
22-Jul-15
23-Jul-15
24-Jul-15
27-Jul-15
28-Jul-15
29-Jul-15
30-Jul-15
31-Jul-15
3-Aug-15
4-Aug-15
5-Aug-15
6-Aug-15
7-Aug-15
10-Aug-15
11-Aug-15
12-Aug-15
13-Aug-15
14-Aug-15
17-Aug-15
18-Aug-15
19-Aug-15
20-Aug-15
21-Aug-15
24-Aug-15
25-Aug-15
26-Aug-15
27-Aug-15
28-Aug-15
31-Aug-15
1-Sep-15
2-Sep-15
3-Sep-15
4-Sep-15

783.55
824.6
802.25
796.95
795.3
817.65
822.7
837.85
848.05
825.4
852.3
816.05
843.3
846.5
849
853.15
835.15
846.85
857.55
882.8
877.5
905.7
923.3
916.1
898.65
902.15
883.4
871.35
874.35
895.25
900.05
901.35
899.75
883.2
886.75
837.5
852.15
851.9
855
858.25
848.6
819.1
806
826.6
812.85

8522.15
8510.8
8363.05
8328.55
8360.55
8459.65
8454.1
8523.8
8608.05
8609.85
8603.45
8529.45
8633.5
8589.8
8521.55
8361
8337
8375.05
8421.8
8532.85
8543.05
8516.9
8567.95
8588.65
8564.6
8525.6
8462.35
8349.45
8355.85
8518.55
8477.3
8466.55
8495.15
8372.75
8299.95
7809
7880.7
7791.85
7948.95
8001.95
7971.3
7785.85
7717
7823
7655.05

0.05239
-0.027104
-0.006606
-0.00207
0.028103
0.006176
0.018415
0.012174
-0.026708
0.03259
-0.042532
0.033393
0.003795
0.002953
0.004888
-0.021098
0.014009
0.012635
0.029444
-0.006004
0.032137
0.019432
-0.007798
-0.019048
0.003895
-0.020784
-0.01364
0.003443
0.023903
0.005362
0.001444
-0.001775
-0.018394
0.004019
-0.05554
0.017493
-0.000293
0.003639
0.003801
-0.011244
-0.034763
-0.015993
0.025558
-0.016634
-0.030571

-0.001332
-0.01736
-0.004125
0.003842
0.011853
-0.000656
0.008245
0.009884
0.000209
-0.000743
-0.008601
0.012199
-0.005062
-0.007945
-0.01884
-0.00287
0.004564
0.005582
0.013186
0.001195
-0.003061
0.005994
0.002416
-0.0028
-0.004554
-0.007419
-0.013341
0.000767
0.019471
-0.004842
-0.001268
0.003378
-0.014408
-0.008695
-0.059151
0.009182
-0.011274
0.020162
0.006668
-0.00383
-0.023265
-0.008843
0.013736
-0.021469
-0.012573

-0.486116
-6.336508
-1.505731
1.402405
4.32645
-0.23946
3.00925
3.607693
0.076324
-0.271317
-3.139438
4.452602
-1.847513
-2.900097
-6.876771
-1.047722
1.665857
2.037451
4.812896
0.436314
-1.117253
2.187797
0.881833
-1.022076
-1.662074
-2.707874
-4.869628
0.279779
7.107057
-1.767466
-0.462854
1.23297
-5.259001
-3.173629
-21.5901
3.351325
-4.115148
7.359164
2.433655
-1.398065
-8.49162
-3.227682
5.013606
-7.836092
-4.589291

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

7-Sep-15
8-Sep-15
9-Sep-15
10-Sep-15
11-Sep-15
14-Sep-15
15-Sep-15
16-Sep-15
18-Sep-15
21-Sep-15
22-Sep-15
23-Sep-15
24-Sep-15
28-Sep-15
29-Sep-15
30-Sep-15
1-Oct-15
5-Oct-15
6-Oct-15
7-Oct-15
8-Oct-15
9-Oct-15
12-Oct-15
13-Oct-15
14-Oct-15
15-Oct-15
16-Oct-15
19-Oct-15
20-Oct-15
21-Oct-15
23-Oct-15
26-Oct-15
27-Oct-15
28-Oct-15
29-Oct-15
30-Oct-15
2-Nov-15
3-Nov-15
4-Nov-15
5-Nov-15
6-Nov-15
9-Nov-15
10-Nov-15
11-Nov-15
13-Nov-15

788
791.5
821.15
807.95
816.15
840.25
831.1
823.95
841.05
829.7
804.7
794.1
806.35
794.45
804.8
841.6
839.65
855.4
853.7
865.05
874.15
853.8
859.25
865.35
862.25
870.05
882.5
879.25
875.45
856.25
858.6
817.7
827.1
828.35
829.35
830.65
830.1
814.2
802.2
805.85
801.2
816.4
797.8
804.45
800.4

7558.8
7688.25
7818.6
7788.1
7789.3
7872.25
7829.1
7899.15
7981.9
7977.1
7812
7845.95
7868.5
7795.7
7843.3
7948.9
7950.9
8119.3
8152.9
8177.4
8129.35
8189.7
8143.6
8131.7
8107.9
8179.5
8238.15
8275.05
8261.65
8251.7
8295.45
8260.55
8232.9
8171.2
8111.75
8065.8
8050.8
8060.7
8040.2
7955.45
7954.3
7915.2
7783.35
7825
7762.25

0.004442
0.037461
-0.016075
0.010149
0.029529
-0.01089
-0.008603
0.020754
-0.013495
-0.030131
-0.013173
0.015426
-0.014758
0.013028
0.045726
-0.002317
0.018758
-0.001987
0.013295
0.01052
-0.02328
0.006383
0.007099
-0.003582
0.009046
0.01431
-0.003683
-0.004322
-0.021932
0.002745
-0.047636
0.011496
0.001511
0.001207
0.001567
-0.000662
-0.019154
-0.014738
0.00455
-0.00577
0.018972
-0.022783
0.008335
-0.005034
0.000687

0.017126
0.016954
-0.003901
0.000154
0.010649
-0.005481
0.008947
0.010476
-0.000601
-0.020697
0.004346
0.002874
-0.009252
0.006106
0.013464
0.000252
0.02118
0.004138
0.003005
-0.005876
0.007424
-0.005629
-0.001461
-0.002927
0.008831
0.00717
0.004479
-0.001619
-0.001204
0.005302
-0.004207
-0.003347
-0.007494
-0.007276
-0.005665
-0.00186
0.00123
-0.002543
-0.010541
-0.000145
-0.004916
-0.016658
0.005351
-0.008019
0.005714

6.250893
6.188372
-1.423848
0.05624
3.886967
-2.000667
3.265797
3.823671
-0.219497
-7.554312
1.586246
1.049044
-3.37701
2.228665
4.914258
0.091837
7.730697
1.510475
1.096849
-2.144722
2.709657
-2.054593
-0.533364
-1.068288
3.223276
2.617183
1.634894
-0.591054
-0.439591
1.935207
-1.535601
-1.221741
-2.735427
-2.655577
-2.067587
-0.678792
0.448837
-0.928269
-3.847386
-0.052763
-1.794187
-6.080105
1.953176
-2.926997
2.085446

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

16-Nov-15
17-Nov-15
18-Nov-15
19-Nov-15
20-Nov-15
23-Nov-15
24-Nov-15
26-Nov-15
27-Nov-15
30-Nov-15
1-Dec-15
2-Dec-15
3-Dec-15
4-Dec-15
7-Dec-15
8-Dec-15
9-Dec-15
10-Dec-15
11-Dec-15
14-Dec-15
15-Dec-15
16-Dec-15
17-Dec-15
18-Dec-15
21-Dec-15
22-Dec-15
23-Dec-15
24-Dec-15
28-Dec-15
29-Dec-15
30-Dec-15
31-Dec-15
1-Jan-16
4-Jan-16
5-Jan-16
6-Jan-16
7-Jan-16
8-Jan-16
11-Jan-16
12-Jan-16
13-Jan-16
14-Jan-16
15-Jan-16
18-Jan-16
19-Jan-16

800.95
807.65
821.75
823.7
829.2
850.3
856.6
861.85
859.1
838.5
844.6
848.55
842.4
834.7
871.45
860.75
840
859.2
858.4
875.45
878.55
866.5
876.1
879.45
873.5
880.95
878.95
881.8
881.05
880.1
878.15
883.55
878.75
880.8
900.65
886.4
872.35
874.6
873.85
872.9
868.55
889.4
879.25
850.3
845.55

7806.6
7837.55
7731.8
7842.75
7856.55
7849.25
7831.6
7883.8
7942.7
7935.25
7954.9
7931.35
7864.15
7781.9
7765.4
7701.7
7612.5
7683.3
7610.45
7650.05
7700.9
7750.9
7844.35
7761.95
7834.45
7786.1
7865.95
7861.05
7925.15
7928.95
7896.25
7946.35
7963.2
7791.3
7784.65
7741
7568.3
7601.35
7563.85
7510.3
7562.4
7536.8
7437.8
7351
7435.1

0.008365
0.017458
0.002373
0.006677
0.025446
0.007409
0.006129
-0.003191
-0.023979
0.007275
0.004677
-0.007248
-0.009141
0.044028
-0.012278
-0.024107
0.022857
-0.000931
0.019863
0.003541
-0.013716
0.011079
0.003824
-0.006766
0.008529
-0.00227
0.003243
-0.000851
-0.001078
-0.002216
0.006149
-0.005433
0.002333
0.022536
-0.015822
-0.015851
0.002579
-0.000858
-0.001087
-0.004983
0.024006
-0.011412
-0.032926
-0.005586
-0.00615

0.003965
-0.013493
0.01435
0.00176
-0.000929
-0.002249
0.006665
0.007471
-0.000938
0.002476
-0.00296
-0.008473
-0.010459
-0.00212
-0.008203
-0.011582
0.0093
-0.009482
0.005203
0.006647
0.006493
0.012057
-0.010504
0.00934
-0.006171
0.010255
-0.000623
0.008154
0.000479
-0.004124
0.006345
0.00212
-0.021587
-0.000854
-0.005607
-0.02231
0.004367
-0.004933
-0.00708
0.006937
-0.003385
-0.013136
-0.01167
0.011441
-0.01692

1.447077
-4.924849
5.237687
0.642249
-0.339144
-0.820747
2.432836
2.726921
-0.342358
0.903847
-1.08056
-3.092538
-3.817482
-0.773911
-2.994115
-4.227378
3.39468
-3.460785
1.899231
2.426161
2.369853
4.400683
-3.834097
3.409259
-2.252583
3.743241
-0.227372
2.976256
0.175012
-1.505307
2.315846
0.773972
-7.879182
-0.311533
-2.046624
-8.143069
1.593918
-1.800667
-2.584101
2.532056
-1.235587
-4.794475
-4.259593
4.175826
-6.175707

ASIAN
ASIAN
ASIAN
ASIAN
ASIAN

PAINTS
PAINTS
PAINTS
PAINTS
PAINTS

20-Jan-16
21-Jan-16
22-Jan-16
25-Jan-16
27-Jan-16

840.35 7309.3
844.45 7276.8
869.95 7422.45
878.6 7436.15
858.55 7437.75
858.95
869.9
869.9

0.004879
0.030197
0.009943
-0.02282

-0.004446
0.020016
0.001846
0.000215

-1.622932
7.305718
0.673699
0.078535

Market Return
2013-14:
Covariance Method
Beta
0.9487882794
Regression Method
Beta
0.9527088922
WACC:
Cost of Equity
Rm
0.0421651763
Rf
0.0789
Ke
Equity
we

0.0439024068
82351.94429

82384.03

0.9996104828

Cost of Debt
Kd
0.8166899346
Debt
32.09
wd
0.0003895172
WACC

total

0.0440952619

Interest
Tax rate

27.13

0.034

You might also like