Professional Documents
Culture Documents
All Data 5 Years
All Data 5 Years
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Asian Paints
Date
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11
9-Feb-11
10-Feb-11
Close Price
2577.5
2487.9
2485.45
2471.6
2486.25
2501.55
2479.6
2475.2
2483.75
NIFTY Close
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8
%Change Equity
-0.0347623666
-0.0009847663
-0.0055724316
0.0059273345
0.0061538462
-0.0087745598
-0.0017744798
0.0034542663
0.0059587318
Asian Paints
11-Feb-11
2498.55
5310
0.0406035501
Asian Paints
14-Feb-11
2600
5456
-0.0046538462
Asian Paints
Asian Paints
15-Feb-11
16-Feb-11
2587.9
2564.45
5481
5481.7
-0.0090614011
0.0118348964
Asian Paints
Asian Paints
17-Feb-11
18-Feb-11
2594.8
2599.1
5546.45
5458.95
0.0016571605
-0.0108883844
Asian Paints
Asian Paints
21-Feb-11
22-Feb-11
2570.8
2510.1
5518.6
5469.2
-0.0236113272
-0.0127684156
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11
1-Apr-11
4-Apr-11
5-Apr-11
2478.05
2411.35
2406.5
2400.7
2532.8
2537.95
2508.25
2505.2
2500.1
2501
2500.05
2529.65
2528.15
2531.2
2553.2
2579.2
2546.3
2523.65
2509.8
2545.75
2502.85
2529.25
2527.4
2515.85
2536.2
2525.8
2520.55
2529.65
2566.8
5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75
5826.05
5908.45
5910.05
-0.0269163253
-0.0020113215
-0.0024101392
0.0550256175
0.0020333228
-0.0117023582
-0.0012159872
-0.0020357656
0.0003599856
-0.0003798481
0.0118397632
-0.0005929674
0.0012064158
0.0086915297
0.0101832994
-0.0127558933
-0.0088952598
-0.0054880827
0.0143238505
-0.0168516154
0.0105479753
-0.0007314421
-0.0045699137
0.0080887175
-0.004100623
-0.0020785494
0.0036103231
0.0146858261
-0.0066619916
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11
20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
10-May-11
11-May-11
12-May-11
13-May-11
16-May-11
17-May-11
18-May-11
19-May-11
20-May-11
23-May-11
24-May-11
25-May-11
26-May-11
27-May-11
30-May-11
31-May-11
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11
8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11
2549.7
2551.7
2560.35
2566.5
2617.75
2620.85
2581.65
2569.15
2568.8
2591.3
2662.1
2655.9
2667.85
2690.85
2774.6
2743.1
2773
2698.1
2667.8
2700.15
2743
2691.05
2672.1
2750.5
2768.4
2793.5
2848.85
2864.55
2847.7
2909.75
2914.15
2963.45
3006.5
2993.25
3006.35
3082.25
3133.4
3169.35
3105.05
3167.8
3170.05
3206.15
3204.3
3095.95
3100.85
3065.15
3068.95
3064.6
5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4
5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15
5526.85
5521.05
5485.8
5482.8
5500.5
5447.5
0.000784406
0.0033898969
0.0024020153
0.0199688291
0.0011842231
-0.0149569796
-0.0048418647
-0.0001362318
0.0087589536
0.0273221935
-0.0023289884
0.0044994164
0.0086211744
0.0311239943
-0.0113529878
0.0109000766
-0.027010458
-0.0112301249
0.0121260964
0.0158694887
-0.0189391178
-0.007041861
0.0293402193
0.0065079077
0.0090666089
0.0198138536
0.0055109957
-0.0058822503
0.0217895143
0.0015121574
0.0169174545
0.0145269871
-0.0044071179
0.0043765138
0.0252465614
0.0165950199
0.0114731601
-0.0202880717
0.0202090143
0.0007102721
0.011387833
-0.000577016
-0.0338139375
0.0015827129
-0.0115129722
0.0012397436
-0.0014174229
-0.0147980161
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11
27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
8-Aug-11
9-Aug-11
10-Aug-11
11-Aug-11
12-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
22-Aug-11
23-Aug-11
3019.25
3002.8
2947.5
2951.45
2932.4
2956.7
2979.8
3114.2
3160.9
3141.95
3185.1
3313.95
3296.65
3240
3239.3
3201.1
3158.6
3155.6
3094.75
3124.45
3130.2
3180.55
3168.1
3141.15
3123.5
3112.45
3110.9
3113.95
3139.1
3143
3120.85
3134
3067.85
3052.15
3023.2
3091.65
3058.9
3080.7
3148
3154.85
3148.65
3229.1
3260.1
3244.5
3216.75
3175.35
3291.25
3274.35
5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4
5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482
5516.8
5456.55
5404.8
5331.8
5211.25
5118.5
5072.85
5161
5138.3
5072.95
5035.8
5056.6
4944.15
4845.65
4898.8
4948.9
-0.0054483729
-0.0184161449
0.0013401187
-0.0064544546
0.0082867276
0.0078127642
0.0451036982
0.0149958256
-0.005995128
0.0137335094
0.0404539889
-0.0052203564
-0.0171841111
-0.0002160494
-0.0117926713
-0.0132766861
-0.0009497879
-0.0192831791
0.009596898
0.0018403239
0.0160852342
-0.0039144173
-0.0085066759
-0.0056189612
-0.0035376981
-0.000498
0.0009804237
0.0080765587
0.0012423943
-0.0070474069
0.0042135957
-0.0211072112
-0.0051175905
-0.009485117
0.0226415718
-0.010593049
0.0071267449
0.0218456844
0.0021759848
-0.0019652281
0.0255506328
0.0096001982
-0.0047851293
-0.0085529357
-0.0128701329
0.0364999134
-0.0051348272
-0.0140333196
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
24-Aug-11
25-Aug-11
26-Aug-11
29-Aug-11
30-Aug-11
2-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-Sep-11
9-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
19-Sep-11
20-Sep-11
21-Sep-11
22-Sep-11
23-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
3-Oct-11
4-Oct-11
5-Oct-11
7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11
18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11
3228.4
3264.8
3263.2
3296.8
3286.05
3260.15
3271.55
3258.3
3221.25
3181.7
3188.65
3175.95
3146.85
3128.35
3126.35
3038.85
3050.8
3077.9
3093.5
3101.4
3090.4
3081.3
3096.9
3134.1
3154.3
3157.55
3129.4
3078.5
3028.4
3128.85
3173
3172.4
3175.25
3171.75
3146.4
3136.7
3103.05
3126.85
3157
3015.5
3050.1
3065.6
3069.6
3061.2
3159.55
3133.15
3149
3159.55
4888.9
4839.6
4747.8
4919.6
5001
5040
5017.2
5064.3
5124.65
5153.25
5059.45
4946.8
4940.95
5012.55
5075.7
5084.25
5031.95
5140.2
5133.25
4923.65
4867.75
4835.4
4971.25
4945.9
5015.45
4943.25
4849.5
4772.15
4751.3
4888.05
4979.6
4974.35
5099.4
5077.85
5132.3
5118.25
5037.5
5139.15
5091.9
5049.95
5098.35
5191.6
5201.8
5360.7
5326.6
5257.95
5258.45
5265.75
0.011274935
-0.000490076
0.0102966413
-0.0032607377
-0.0078818034
0.0034967716
-0.004050068
-0.0113709603
-0.0122778425
0.0021843668
-0.0039828768
-0.0091626128
-0.0058788948
-0.0006393147
-0.0279879092
0.0039324086
0.008882916
0.0050683908
0.0025537417
-0.0035467853
-0.0029446026
0.0050627982
0.012012012
0.0064452315
0.0010303395
-0.0089151399
-0.0162650987
-0.0162741595
0.0331693303
0.0141106157
-0.0001890955
0.0008983735
-0.0011022754
-0.0079924332
-0.0030828884
-0.010727835
0.0076698732
0.0096422918
-0.0448210326
0.0114740507
0.0050818006
0.0013048017
-0.0027365129
0.0321279237
-0.0083556203
0.0050588066
0.0033502699
0.021031476
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11
26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12
3226
3160.2
3116.5
3057.15
3098.35
3036
3095.55
3041.8
3049.15
2937.8
2954.35
2892.7
2875.35
2942.8
2940
2938.5
2879.35
2796.05
2858.45
2854.05
2855.95
2832.7
2830.25
2828.2
2803.7
2782.95
2786.2
2712.7
2659.5
2649.5
2687.5
2758.25
2663.25
2663.05
2670.95
2599.2
2626.7
2592.35
2590.3
2652.3
2674.95
2671.7
2660.6
2662.8
2675.75
2656.55
2720.3
2736.3
5284.2
5289.35
5221.05
5168.85
5148.35
5068.5
5030.45
4934.75
4905.8
4778.35
4812.35
4706.45
4756.45
4710.05
4851.3
4805.1
4832.05
4936.85
5050.15
5039.15
5062.6
4943.65
4866.7
4764.6
4800.6
4763.25
4746.35
4651.6
4613.1
4544.2
4693.15
4733.85
4714
4779
4750.5
4705.8
4646.25
4624.3
4636.75
4765.3
4749.65
4749.95
4754.1
4746.9
4742.8
4849.55
4860.95
4831.25
-0.0203967762
-0.0138282387
-0.0190437991
0.013476604
-0.0201236142
0.0196146245
-0.0173636349
0.0024163324
-0.036518374
0.0056334672
-0.0208675343
-0.0059978567
0.0234580138
-0.0009514748
-0.0005102041
-0.0201293177
-0.0289301405
0.0223171975
-0.0015392958
0.0006657206
-0.0081408988
-0.0008648992
-0.0007243176
-0.0086627537
-0.0074009345
0.0011678255
-0.0263800158
-0.0196114572
-0.0037601053
0.0143423287
0.0263255814
-0.0344421282
-7.50962170E-005
0.0029665233
-0.0268631011
0.0105801785
-0.0130772452
-0.0007907883
0.0239354515
0.0085397579
-0.001214976
-0.0041546581
0.0008268812
0.0048633018
-0.0071755583
0.0239972897
0.0058817042
0.0130650879
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12
16-Feb-12
17-Feb-12
21-Feb-12
22-Feb-12
23-Feb-12
24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12
2772.05
2748.55
2735.6
2723.8
2732.9
2732.45
2818.75
2804.3
2848.45
2916.35
2988.1
2995.3
2935.2
2968
2950.3
2993.6
2958.95
2970.65
3058.2
3099.45
3054.45
3027.2
3031.4
3068.2
3054.45
3045.4
3074.25
3059.35
3067.1
3097.3
3158.65
3170.55
3149.65
3158.75
3133.95
3234.7
3160.45
3091.75
3171.5
3160.25
3186.65
3204.2
3214.95
3210.1
3073.15
3015.7
3062.85
3071.25
4866
4873.9
4967.3
4955.8
5018.4
5048.6
5046.25
5127.35
5158.3
5204.7
5087.3
5199.25
5235.7
5269.9
5325.85
5361.65
5335.15
5368.15
5412.35
5381.6
5390.2
5416.05
5531.95
5521.95
5564.3
5607.15
5505.35
5483.3
5429.3
5281.2
5375.5
5385.2
5339.75
5359.35
5359.4
5280.35
5222.4
5220.45
5333.55
5359.55
5429.5
5463.9
5380.5
5317.9
5257.05
5274.85
5364.95
5228.45
-0.0084774806
-0.0047115752
-0.0043134961
0.0033409208
-0.0001646603
0.0315833776
-0.0051263858
0.0157436793
0.0238375257
0.0246026711
0.0024095579
-0.0200647681
0.011174707
-0.0059636119
0.0146764736
-0.0115746927
0.0039541053
0.0294716645
0.0134883265
-0.0145187049
-0.0089214097
0.0013874207
0.0121396055
-0.0044814549
-0.0029628902
0.009473304
-0.0048467106
0.0025332178
0.0098464347
0.0198075743
0.0037674323
-0.0065919162
0.0028892099
-0.007851207
0.0321479283
-0.0229542152
-0.0217374108
0.025794453
-0.0035472174
0.0083537695
0.005507351
0.0033549716
-0.0015085771
-0.0426622224
-0.0186941737
0.0156348443
0.0027425437
0.0131379731
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12
2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12
24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12
3111.6
3060.7
3096.65
3104.45
3188.5
3242
3263.4
3356.4
3323.5
3279.05
3256.55
3236.85
3255.65
3301.1
3354.55
3328.25
3311.15
3328.85
3340.55
3471
3462
3422.3
3482
3523.3
3548.05
3526.8
3530.8
3603.6
3615.35
3644.4
3655.55
3708.75
3653.85
3623.85
3697.25
3768.05
3754.35
3695.05
3701.05
3754.25
3677
3677.5
3749.75
3765.85
3822.75
3842.55
3816.45
4021.55
5278.2
5184.25
5243.15
5194.75
5178.85
5295.55
5317.9
5358.5
5322.9
5234.4
5243.6
5226.85
5276.85
5207.45
5226.2
5289.7
5300
5332.4
5290.85
5200.6
5222.65
5202
5189
5190.6
5209
5248.15
5239.15
5188.4
5086.85
5114.15
4999.95
4974.8
4965.7
4928.9
4907.8
4942.8
4858.25
4870.2
4891.45
4906.05
4860.5
4835.65
4921.4
4920.4
4985.65
4990.1
4950.75
4924.25
-0.0163581437
0.0117456791
0.002518851
0.0270740389
0.0167790497
0.0066008637
0.0284978856
-0.009802169
-0.0133744546
-0.0068617435
-0.0060493467
0.0058081159
0.0139603459
0.0161915725
-0.0078400978
-0.0051378352
0.0053455748
0.0035147273
0.0390504558
-0.0025929127
-0.0114673599
0.0174444087
0.0118609994
0.0070246644
-0.0059892053
0.0011341726
0.0206185567
0.0032606283
0.0080351833
0.0030594885
0.0145532136
-0.0148028311
-0.0082105177
0.0202547015
0.0191493678
-0.0036358329
-0.0157950111
0.001623794
0.0143742992
-0.0205766798
0.0001359804
0.019646499
0.0042936196
0.0151094706
0.0051795174
-0.0067923644
0.0537410421
-0.0601136378
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
1-Jun-12
4-Jun-12
5-Jun-12
6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12
26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
6-Aug-12
7-Aug-12
3779.8
3684.2
3718.95
3824.05
3847.7
3825.3
3836.2
3883.8
3877.65
3870.6
3886.15
3864
3886.1
3885.05
3896.7
3891.25
3808
3759
3776.15
3749.05
3888.55
3921.15
3940.25
3872.45
3781.15
3714.45
3683.45
3683.45
3693.1
3693.9
3723.2
3708.25
3692.95
3662.7
3664.9
3619.15
3717.25
3602.55
3566.8
3528.35
3469.1
3506.1
3576.55
3642.3
3626.95
3651.3
3757.25
3748.1
4841.6
4848.15
4863.3
4997.1
5049.65
5068.35
5054.1
5115.9
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165
5146.05
5114.65
5120.8
5141.9
5149.15
5278.9
5278.6
5287.95
5302.55
5327.3
5316.95
5275.15
5345.35
5306.3
5235.25
5227.25
5197.25
5192.85
5216.3
5242.7
5205.1
5117.95
5128.2
5109.6
5043
5099.85
5199.8
5229
5240.5
5227.75
5215.7
5282.55
5336.7
-0.0252923435
0.0094321698
0.028260665
0.0061845426
-0.0058216597
0.0028494497
0.0124081122
-0.0015835007
-0.0018181115
0.004017465
-0.0056997285
0.0057194617
-0.0002701938
0.0029986744
-0.0013986193
-0.0213941535
-0.0128676471
0.0045623836
-0.0071766217
0.0372094264
0.0083835877
0.00487102
-0.01720703
-0.0235768054
-0.0176401359
-0.0083457847
0
0.0026198265
0.0002166202
0.007931996
-0.0040153631
-0.0041259354
-0.0081912834
0.0006006498
-0.0124832874
0.0271058121
-0.0308561437
-0.0099235264
-0.0107799708
-0.0167925518
0.0106655905
0.0200935512
0.0183836379
-0.00421437
0.0067136299
0.0290170624
-0.0024352918
-0.0011472479
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
8-Aug-12
9-Aug-12
10-Aug-12
13-Aug-12
14-Aug-12
16-Aug-12
17-Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
27-Aug-12
28-Aug-12
29-Aug-12
30-Aug-12
31-Aug-12
3-Sep-12
4-Sep-12
5-Sep-12
6-Sep-12
7-Sep-12
8-Sep-12
10-Sep-12
11-Sep-12
12-Sep-12
13-Sep-12
14-Sep-12
17-Sep-12
18-Sep-12
20-Sep-12
21-Sep-12
24-Sep-12
25-Sep-12
26-Sep-12
27-Sep-12
28-Sep-12
1-Oct-12
3-Oct-12
4-Oct-12
5-Oct-12
8-Oct-12
9-Oct-12
10-Oct-12
11-Oct-12
12-Oct-12
15-Oct-12
16-Oct-12
17-Oct-12
3743.8
3731.4
3750.05
3713.4
3772.65
3781.95
3711.95
3678.55
3694.1
3692.05
3700
3676.55
3662.25
3725.95
3702.25
3696.35
3640.7
3651
3693.2
3651.35
3700.25
3770.5
3758
3738.65
3776.15
3845.4
3849.5
3901.4
3884.55
3900.5
3895.75
3946.6
3979.9
3936.5
3893.15
3870.3
3934.8
3939.65
3908.05
3874
3811.25
3889.85
3891.6
3896
3895.3
3899
3873.85
3885.05
5338
5322.95
5320.4
5347.9
5380.35
5362.95
5366.3
5421
5412.85
5415.35
5386.7
5350.25
5334.6
5287.8
5315.05
5258.5
5253.75
5274
5225.7
5238.4
5342.1
5358.7
5363.45
5390
5431
5435.35
5577.65
5610
5600.05
5554.25
5691.15
5669.6
5673.9
5663.45
5649.5
5703.3
5718.8
5731.25
5787.6
5746.95
5676
5704.6
5652.15
5708.05
5676.05
5687.25
5648
5660.25
-0.0033121427
0.004998124
-0.009773203
0.0159557279
0.0024651107
-0.0185089702
-0.008997966
0.0042272091
-0.000554939
0.0021532753
-0.0063378378
-0.003889516
0.0173936787
-0.0063607939
-0.0015936255
-0.0150553925
0.0028291263
0.0115584771
-0.0113316365
0.013392307
0.0189852037
-0.0033152102
-0.0051490154
0.0100303586
0.0183387842
0.001066209
0.0134822704
-0.0043189624
0.0041060097
-0.0012177926
0.0130526856
0.0084376425
-0.0109047966
-0.0110123206
-0.0058692832
0.0166653748
0.0012325912
-0.0080210171
-0.0087127851
-0.0161977284
0.0206231551
0.0004498888
0.0011306404
-0.0001796715
0.0009498627
-0.0064503719
0.0028911806
0.0061131774
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
18-Oct-12
19-Oct-12
22-Oct-12
23-Oct-12
25-Oct-12
26-Oct-12
29-Oct-12
30-Oct-12
31-Oct-12
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
3-Dec-12
4-Dec-12
5-Dec-12
6-Dec-12
7-Dec-12
10-Dec-12
11-Dec-12
12-Dec-12
13-Dec-12
14-Dec-12
17-Dec-12
18-Dec-12
19-Dec-12
20-Dec-12
21-Dec-12
24-Dec-12
26-Dec-12
27-Dec-12
28-Dec-12
3908.8
3923.7
3881.7
3929.15
3910.2
3896.15
3923.45
3931.55
3887.95
3871.2
3878.6
3903.3
3957
4095.35
4120.45
4178.1
4114.3
4089.6
4083.2
4014.95
3951.05
3876.75
3849.95
3919.9
3968.05
4054.1
4083.4
4123.9
4319.8
4330.35
4346.65
4352
4377.85
4356.55
4312.55
4315.85
4300.2
4320.5
4309.6
4280.8
4249.4
4295.5
4429.85
4444.2
4356.2
4361
4423.65
4346.4
5718.7
5684.25
5717.15
5691.4
5705.3
5664.3
5665.6
5597.9
5619.7
5645.05
5697.7
5704.2
5724.4
5760.1
5738.75
5686.25
5683.7
5666.95
5631
5574.05
5571.4
5571.55
5614.8
5627.75
5626.6
5635.9
5727.45
5825
5879.85
5870.95
5889.25
5900.5
5930.9
5907.4
5908.9
5898.8
5888
5851.5
5879.6
5857.9
5896.8
5929.6
5916.4
5847.7
5855.75
5905.6
5870.1
5908.35
0.0038119116
-0.0107041823
0.0122240256
-0.0048229261
-0.0035931666
0.0070069171
0.0020645096
-0.0110897738
-0.004308183
0.001911552
0.0063682772
0.0137575897
0.0349633561
0.0061289023
0.0139911903
-0.0152700988
-0.0060034514
-0.0015649452
-0.0167148315
-0.0159155158
-0.0188051278
-0.006913007
0.0181690671
0.0122834766
0.0216857146
0.0072272514
0.0099182054
0.0475035767
0.0024422427
0.0037641299
0.0012308329
0.0059397978
-0.004865402
-0.0100997349
0.0007652085
-0.0036261687
0.0047207107
-0.0025228562
-0.0066827548
-0.0073350776
0.0108485904
0.0312769177
0.0032393873
-0.0198010891
0.0011018778
0.0143659711
-0.0174629548
0.0111126449
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
31-Dec-12
1-Jan-13
2-Jan-13
3-Jan-13
4-Jan-13
7-Jan-13
8-Jan-13
9-Jan-13
10-Jan-13
11-Jan-13
14-Jan-13
15-Jan-13
16-Jan-13
17-Jan-13
18-Jan-13
21-Jan-13
22-Jan-13
23-Jan-13
24-Jan-13
25-Jan-13
28-Jan-13
29-Jan-13
30-Jan-13
31-Jan-13
1-Feb-13
4-Feb-13
5-Feb-13
6-Feb-13
7-Feb-13
8-Feb-13
11-Feb-13
12-Feb-13
13-Feb-13
14-Feb-13
15-Feb-13
18-Feb-13
19-Feb-13
20-Feb-13
21-Feb-13
22-Feb-13
25-Feb-13
26-Feb-13
27-Feb-13
28-Feb-13
1-Mar-13
4-Mar-13
5-Mar-13
6-Mar-13
4394.7
4432.55
4423.05
4371.95
4396.7
4402
4394.35
4394.1
4364.15
4362.7
4299.45
4365.55
4313.1
4278.3
4333.2
4311.05
4287.9
4413.05
4442.5
4405.1
4405.7
4399.2
4431.6
4501.15
4542.55
4642.95
4638.9
4624.15
4603.85
4523.5
4533.5
4509.5
4471.05
4526.1
4542.4
4504.1
4558.9
4555.5
4513.65
4537.3
4502.15
4400.1
4358.05
4272.2
4359.1
4329.9
4434.9
4463.2
5905.1
5950.85
5993.25
6009.5
6016.15
5988.4
6001.7
5971.5
5968.65
5951.3
6024.05
6056.6
6001.85
6039.2
6064.4
6082.3
6048.5
6054.3
6019.35
6074.65
6074.8
6049.9
6055.75
6034.75
5998.9
5987.25
5956.9
5959.2
5938.8
5903.5
5897.85
5922.5
5932.95
5896.95
5887.4
5898.2
5939.7
5943.05
5852.25
5850.3
5854.75
5761.35
5796.9
5693.05
5719.7
5698.5
5784.25
5818.6
0.0086126471
-0.0021432358
-0.0115531138
0.0056610894
0.0012054495
-0.0017378464
-5.68912353E-005
-0.0068159578
-0.0003322526
-0.0144979027
0.0153740595
-0.0120145228
-0.0080684427
0.0128321997
-0.0051116957
-0.0053699215
0.0291867814
0.0066733892
-0.0084186832
0.0001362058
-0.0014753615
0.0073649755
0.015694106
0.0091976495
0.0221021233
-0.0008722902
-0.0031796331
-0.004389996
-0.0174527841
0.0022106776
-0.005293923
-0.0085264442
0.012312544
0.0036013345
-0.0084316661
0.0121666926
-0.0007457939
-0.0091866974
0.0052396619
-0.0077468979
-0.022666948
-0.009556601
-0.0196991774
0.020340808
-0.0066986305
0.0242499827
0.0063812036
0.0273906614
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
7-Mar-13
8-Mar-13
11-Mar-13
12-Mar-13
13-Mar-13
14-Mar-13
15-Mar-13
18-Mar-13
19-Mar-13
20-Mar-13
21-Mar-13
22-Mar-13
25-Mar-13
26-Mar-13
28-Mar-13
1-Apr-13
2-Apr-13
3-Apr-13
4-Apr-13
5-Apr-13
8-Apr-13
9-Apr-13
10-Apr-13
11-Apr-13
12-Apr-13
15-Apr-13
16-Apr-13
17-Apr-13
18-Apr-13
22-Apr-13
23-Apr-13
25-Apr-13
26-Apr-13
29-Apr-13
30-Apr-13
2-May-13
3-May-13
6-May-13
7-May-13
8-May-13
9-May-13
10-May-13
11-May-13
13-May-13
14-May-13
15-May-13
16-May-13
17-May-13
4585.45
4666.6
4756.75
4752.4
4790.8
4896.45
5007.3
5002.5
4909.35
4992.6
4912.7
4953.7
4879.05
4903.25
4917.25
4954.95
4890.35
4885.1
4788.6
4767.55
4622.45
4531.6
4536.2
4554.65
4662
4642.1
4687.7
4650.35
4649.5
4647.15
4649.45
4652.15
4705.55
4713.75
4681.25
4727.35
4695.25
4855.95
4900
4853.55
4670.95
4638.75
4716.25
4699.5
4749
4824.45
4861.5
4812.8
5863.3
5945.7
5942.35
5914.1
5851.2
5908.95
5872.6
5835.25
5745.95
5694.4
5658.75
5651.35
5633.85
5641.6
5682.55
5704.4
5748.1
5672.9
5574.75
5553.25
5542.95
5495.1
5558.7
5594
5528.55
5568.4
5688.95
5688.7
5783.1
5834.4
5836.9
5916.3
5871.45
5904.1
5930.2
5999.35
5944
5971.05
6043.55
6069.3
6050.15
6094.75
6107.25
5980.45
5995.4
6146.75
6169.9
6187.3
0.0176972816
0.0193181331
-0.0009144899
0.0080801279
0.0220526843
0.0226388506
-0.0009586004
-0.0186206897
0.0169574384
-0.0160036855
0.0083457162
-0.015069544
0.004959982
0.0028552491
0.007666887
-0.0130374676
-0.0010735428
-0.0197539457
-0.0043958568
-0.0304349194
-0.0196540795
0.001015094
0.004067281
0.0235693193
-0.0042685543
0.0098231404
-0.00796766
-0.0001827819
-0.0005054307
0.000494927
0.0005807138
0.0114785637
0.0017426231
-0.0068947229
0.0098477971
-0.0067902736
0.0342260795
0.0090713455
-0.0094795918
-0.0376219468
-0.0068936726
0.016707087
-0.0035515505
0.0105330354
0.0158875553
0.0076796319
-0.0100174843
-0.0081449468
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
27-May-13
28-May-13
29-May-13
30-May-13
31-May-13
3-Jun-13
4-Jun-13
5-Jun-13
6-Jun-13
7-Jun-13
10-Jun-13
11-Jun-13
12-Jun-13
13-Jun-13
14-Jun-13
17-Jun-13
18-Jun-13
19-Jun-13
20-Jun-13
21-Jun-13
24-Jun-13
25-Jun-13
26-Jun-13
27-Jun-13
28-Jun-13
1-Jul-13
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13
4773.6
4784.95
4835.65
4800
4804.95
4826.05
4821.7
4815.3
4913.6
4863.1
4694.3
4680.3
4675.25
4620.05
4576.8
4537.25
4489.7
4496.1
4444.2
4559.5
4575.35
4575.25
4610.55
4573.65
4557.7
4393.2
4361.5
4493
4538.1
4636.5
4712.5
4677.6
4571.3
4565.2
4668.8
4672.95
4762.55
4782.8
4874.5
4826.7
4812.65
4835.85
5011.55
5213.1
5165.4
5050.3
4941.05
4986.05
6156.9
6114.1
6094.5
5967.05
5983.55
6083.15
6111.25
6104.3
6124.05
5985.95
5939.3
5919.45
5923.85
5921.4
5881
5878
5788.8
5760.2
5699.1
5808.4
5850.05
5813.6
5822.25
5655.9
5667.65
5590.25
5609.1
5588.7
5682.35
5842.2
5898.85
5857.55
5770.9
5836.95
5867.9
5811.55
5859
5816.7
5935.1
6009
6030.8
5955.25
5973.3
6038.05
6029.2
6031.8
6077.8
5990.5
0.0023776605
0.010595722
-0.0073723284
0.00103125
0.0043913048
-0.0009013583
-0.0013273327
0.0204140967
-0.0102775969
-0.0347103699
-0.0029823403
-0.0010789907
-0.0118068552
-0.0093613705
-0.0086414088
-0.0104799162
0.001425485
-0.0115433376
0.0259439269
0.0034762584
-2.18562514E-005
0.0077154254
-0.0080033835
-0.0034873679
-0.0360927661
-0.007215697
0.0301501777
0.0100378366
0.0216830832
0.0163916748
-0.0074058355
-0.0227253292
-0.0013344125
0.0226934198
0.0008888794
0.0191741833
0.0042519239
0.0191728694
-0.009806134
-0.0029108915
0.004820629
0.036332806
0.0402170985
-0.0091500259
-0.0222828823
-0.0216323783
0.009107376
0.0189227946
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
25-Jul-13
26-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
12-Aug-13
13-Aug-13
14-Aug-13
16-Aug-13
19-Aug-13
20-Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
26-Aug-13
27-Aug-13
28-Aug-13
29-Aug-13
30-Aug-13
2-Sep-13
3-Sep-13
4-Sep-13
5-Sep-13
6-Sep-13
10-Sep-13
11-Sep-13
12-Sep-13
13-Sep-13
16-Sep-13
17-Sep-13
18-Sep-13
19-Sep-13
20-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-Sep-13
30-Sep-13
1-Oct-13
3-Oct-13
4-Oct-13
5080.4
5075.55
5118.2
510.75
507.6
498.2
497.45
472.8
437.35
423.2
430.8
436.9
439.95
434.75
418.7
427.2
417.8
415.15
420.3
420.05
427.85
410
392
403.2
420.95
422.4
398.15
403.3
405.6
425.1
445.8
444.6
438.5
442.35
441.35
441.7
445.5
479.1
488.15
486.1
485.3
477.85
479.8
469.8
459.25
454.35
470.8
467.1
5907.5
5886.2
5831.65
5755.05
5742
5727.85
5677.9
5685.4
5542.25
5519.1
5565.65
5612.4
5699.3
5742.3
5507.85
5414.75
5401.45
5302.55
5408.45
5471.75
5476.5
5287.45
5285
5409.05
5471.8
5550.75
5341.45
5448.1
5592.95
5680.4
5896.75
5913.15
5850.7
5850.6
5840.55
5850.2
5899.45
6115.55
6012.1
5889.75
5892.45
5873.85
5882.25
5833.2
5735.3
5780.05
5909.7
5907.3
-0.0009546492
0.0084030302
-0.9002090579
-0.0061674009
-0.0185185185
-0.0015054195
-0.0495527189
-0.0749788494
-0.0323539499
0.0179584121
0.0141597029
0.0069810025
-0.0118195249
-0.0369177688
0.0203009315
-0.0220037453
-0.0063427477
0.0124051548
-0.0005948132
0.018569218
-0.0417202291
-0.043902439
0.0285714286
0.0440228175
0.0034445896
-0.0574100379
0.0129348236
0.0057029507
0.0480769231
0.0486944248
-0.00269179
-0.0137201979
0.0087799316
-0.0022606533
0.0007930214
0.0086031243
0.0754208754
0.0188895846
-0.0041995288
-0.0016457519
-0.0153513291
0.0040807785
-0.0208420175
-0.0224563644
-0.01066957
0.0362055684
-0.0078589635
-0.0077071291
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
17-Oct-13
18-Oct-13
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
1-Nov-13
3-Nov-13
5-Nov-13
6-Nov-13
7-Nov-13
8-Nov-13
11-Nov-13
12-Nov-13
13-Nov-13
14-Nov-13
18-Nov-13
19-Nov-13
20-Nov-13
21-Nov-13
22-Nov-13
25-Nov-13
26-Nov-13
27-Nov-13
28-Nov-13
29-Nov-13
2-Dec-13
3-Dec-13
4-Dec-13
5-Dec-13
6-Dec-13
9-Dec-13
10-Dec-13
11-Dec-13
12-Dec-13
13-Dec-13
463.5
459.7
469.9
479.65
485.05
470.6
480.8
486.4
486.9
515.8
523.2
522.15
521.5
513.7
501.55
519
528.25
539.45
542.8
538.15
548.2
552.35
551.4
556.6
546.5
530.45
522.85
513.15
526.3
531.3
524.3
509.25
508.1
516.3
506.7
504.75
504.85
503.65
505.1
504.45
502.35
504.85
504.75
504.65
504.7
501.75
497.8
494.1
5906.15
5928.4
6007.45
6020.95
6096.2
6112.7
6089.05
6045.85
6189.35
6204.95
6202.8
6178.35
6164.35
6144.9
6101.1
6220.9
6251.7
6299.15
6307.2
6317.35
6253.15
6215.15
6187.25
6140.75
6078.8
6018.05
5989.6
6056.15
6189
6203.35
6122.9
5999.05
5995.45
6115.35
6059.1
6057.1
6091.85
6176.1
6217.85
6201.85
6160.95
6241.1
6259.9
6363.9
6332.85
6307.9
6237.05
6168.4
-0.0081984898
0.0221883837
0.0207490956
0.0112582091
-0.0297907432
0.0216744581
0.0116472546
0.0010279605
0.0593551037
0.014346646
-0.0020068807
-0.001244853
-0.0149568552
-0.0236519369
0.0347921444
0.017822736
0.0212020823
0.0062100287
-0.0085666912
0.0186750906
0.0075702298
-0.001719924
0.0094305404
-0.0181458857
-0.02936871
-0.0143274578
-0.018552166
0.0256260353
0.009500285
-0.0131752306
-0.0287049399
-0.0022582229
0.0161385554
-0.0185938408
-0.003848431
0.0001981179
-0.0023769436
0.0028789834
-0.0012868739
-0.0041629497
0.0049766099
-0.0001980786
-0.0001981179
9.907856931E-005
-0.0058450565
-0.0078724464
-0.0074327039
-0.0166970249
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
16-Dec-13
17-Dec-13
18-Dec-13
19-Dec-13
20-Dec-13
23-Dec-13
24-Dec-13
26-Dec-13
27-Dec-13
30-Dec-13
31-Dec-13
1-Jan-14
2-Jan-14
3-Jan-14
6-Jan-14
7-Jan-14
8-Jan-14
9-Jan-14
10-Jan-14
13-Jan-14
14-Jan-14
15-Jan-14
16-Jan-14
17-Jan-14
20-Jan-14
21-Jan-14
22-Jan-14
23-Jan-14
24-Jan-14
27-Jan-14
28-Jan-14
29-Jan-14
30-Jan-14
31-Jan-14
3-Feb-14
4-Feb-14
5-Feb-14
6-Feb-14
7-Feb-14
10-Feb-14
11-Feb-14
12-Feb-14
13-Feb-14
14-Feb-14
17-Feb-14
18-Feb-14
19-Feb-14
20-Feb-14
485.85
490.65
497.15
485.95
489.6
486.7
487.4
489.85
485.1
487.85
490
499.75
485.55
489.5
490.65
489.95
490.5
490.1
492
494.05
487.4
493.5
495.6
491.55
490
479.25
472.6
473
478.1
476.4
476.8
482.9
477.5
471.7
469.9
476
484.45
484.05
490.5
487
484.35
477.35
468.8
472.8
473.25
473.1
468.5
461.6
6154.7
6139.05
6217.15
6166.65
6274.25
6284.5
6268.4
6278.9
6313.8
6291.1
6304
6301.65
6221.15
6211.15
6191.45
6162.25
6174.6
6168.35
6171.45
6272.75
6241.85
6320.9
6318.9
6261.65
6303.95
6313.8
6338.95
6345.65
6266.75
6135.85
6126.25
6120.25
6073.7
6089.5
6001.8
6000.9
6022.4
6036.3
6063.2
6053.45
6062.7
6084
6001.1
6048.35
6073.3
6127.1
6152.75
6091.45
0.0098795925
0.0132477326
-0.0225284119
0.0075110608
-0.0059232026
0.0014382577
0.0050266721
-0.009696846
0.0056689342
0.0044070923
0.0198979592
-0.0284142071
0.0081351045
0.0023493361
-0.0014266789
0.0011225635
-0.0008154944
0.0038767598
0.0041666667
-0.0134601761
0.0125153878
0.0042553191
-0.0081719128
-0.0031532906
-0.0219387755
-0.0138758477
0.0008463817
0.010782241
-0.0035557415
0.0008396306
0.0127936242
-0.0111824394
-0.0121465969
-0.0038159847
0.0129814854
0.0177521008
-0.0008256786
0.0133250697
-0.0071355759
-0.0054414784
-0.0144523588
-0.0179113858
0.0085324232
0.0009517766
-0.0003169572
-0.0097231029
-0.0147278549
0.0051993068
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
21-Feb-14
24-Feb-14
25-Feb-14
26-Feb-14
28-Feb-14
3-Mar-14
4-Mar-14
5-Mar-14
6-Mar-14
7-Mar-14
10-Mar-14
11-Mar-14
12-Mar-14
13-Mar-14
14-Mar-14
18-Mar-14
19-Mar-14
20-Mar-14
21-Mar-14
22-Mar-14
24-Mar-14
25-Mar-14
26-Mar-14
27-Mar-14
28-Mar-14
31-Mar-14
1-Apr-14
2-Apr-14
3-Apr-14
4-Apr-14
7-Apr-14
9-Apr-14
10-Apr-14
11-Apr-14
15-Apr-14
16-Apr-14
17-Apr-14
21-Apr-14
22-Apr-14
23-Apr-14
25-Apr-14
28-Apr-14
29-Apr-14
30-Apr-14
2-May-14
5-May-14
6-May-14
7-May-14
464
470.8
472.05
477.15
473
472.95
475.6
474.6
474.55
481
484.85
480.7
494.3
493.75
495.5
501.6
513.05
515.6
510.1
506.85
523.9
525.3
529.1
539.05
539.85
547.95
536.65
522.8
538.6
530.7
539.55
547.7
541.5
543.7
534.5
534.9
543.75
539.2
536.4
529.6
514.95
500.55
497.6
505.15
511.45
518.6
514.75
505.65
6155.45
6186.1
6200.05
6238.8
6276.95
6221.45
6297.95
6328.65
6401.15
6526.65
6537.25
6511.9
6516.9
6493.1
6504.2
6516.65
6524.05
6483.1
6493.2
6494.9
6583.5
6589.75
6601.4
6641.75
6695.9
6704.2
6721.05
6752.55
6736.1
6694.35
6695.05
6796.2
6796.4
6776.3
6733.1
6675.3
6779.4
6817.65
6815.35
6840.8
6782.75
6761.25
6715.25
6696.4
6694.8
6699.35
6715.3
6652.55
0.0146551724
0.0026550552
0.0108039403
-0.0086974746
-0.0001057082
0.0056031293
-0.0021026072
-0.0001053519
0.0135918238
0.008004158
-0.0085593483
0.0282920741
-0.0011126846
0.0035443038
0.0123107972
0.0228269537
0.0049702758
-0.0106671839
-0.0063712997
0.0336391437
0.0026722657
0.0072339615
0.0188055188
0.0014840924
0.0150041678
-0.0206223196
-0.0258082549
0.0302218822
-0.0146676569
0.0166760882
0.0151051802
-0.0113200657
0.0040627886
-0.0169210962
0.000748363
0.0165451486
-0.0083678161
-0.0051928783
-0.0126771066
-0.0276623867
-0.02796388
-0.0058935171
0.0151728296
0.0124715431
0.0139798612
-0.0074238334
-0.0176784847
-0.0024720657
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
8-May-14
9-May-14
12-May-14
13-May-14
14-May-14
15-May-14
16-May-14
19-May-14
20-May-14
21-May-14
22-May-14
23-May-14
26-May-14
27-May-14
28-May-14
29-May-14
30-May-14
2-Jun-14
3-Jun-14
4-Jun-14
5-Jun-14
6-Jun-14
9-Jun-14
10-Jun-14
11-Jun-14
12-Jun-14
13-Jun-14
16-Jun-14
17-Jun-14
18-Jun-14
19-Jun-14
20-Jun-14
23-Jun-14
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
504.4
521.15
538.2
540.35
556.9
529.05
536.5
527.45
528.9
546.3
537.8
540.55
523.6
523.75
510.2
506.35
507.6
509.85
509.1
509
510.1
505.35
528.1
536.25
543.65
549.3
542.2
539.85
560.6
557.9
568
568.45
574.1
579.9
586.5
584.8
584.7
594
583.85
584.05
581.7
588.65
593.6
590.1
594.65
587
568.85
589.5
6659.85
6858.8
7014.25
7108.75
7108.75
7123.15
7203
7263.55
7275.5
7252.9
7276.4
7367.1
7359.05
7318
7329.65
7235.65
7229.95
7362.5
7415.85
7402.25
7474.1
7583.4
7654.6
7656.4
7626.85
7649.9
7542.1
7533.55
7631.7
7558.2
7540.7
7511.45
7493.35
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
0.0332077716
0.0327161086
0.0039947975
0.0306282965
-0.0500089783
0.0140818448
-0.0168685927
0.0027490757
0.0328984685
-0.0155592165
0.0051134251
-0.0313569513
0.0002864782
-0.0258711217
-0.0075460604
0.0024686482
0.0044326241
-0.0014710209
-0.0001964251
0.0021611002
-0.0093118996
0.0450183041
0.0154326832
0.0137995338
0.0103927159
-0.0129255416
-0.004334194
0.0384366028
-0.0048162683
0.0181036028
0.0007922535
0.0099393086
0.0101027696
0.0113812726
-0.0028985507
-0.0001709986
0.0159055926
-0.0170875421
0.0003425537
-0.0040236281
0.0119477394
0.0084090716
-0.0058962264
0.0077105575
-0.0128647103
-0.0309199319
0.0363013097
-0.0118744699
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
582.5
579.85
579.65
580.45
593.65
603.6
603.35
620.1
637.4
636
643.9
628.65
624.5
629.85
633.4
640.65
631.95
617.95
613.8
614.2
615.75
617.8
619.35
615.3
612.5
613.9
610.2
604.6
608
617.45
624.2
629.8
624.25
626.35
632.35
647.05
676
665.15
653.9
656.6
671.8
661.45
646.8
645.95
659.55
669.5
652.75
634.8
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
-0.0045493562
-0.0003449168
0.0013801432
0.0227409768
0.0167607176
-0.0004141816
0.027761664
0.027898726
-0.002196423
0.0124213836
-0.0236838018
-0.0066014475
0.0085668535
0.0056362626
0.0114461636
-0.0135799579
-0.0221536514
-0.0067157537
0.0006516781
0.0025236079
0.0033292732
0.0025089026
-0.0065391136
-0.0045506257
0.0022857143
-0.0060270402
-0.0091773189
0.0056235528
0.0155427632
0.0109320593
0.0089714835
-0.0088123214
0.0033640368
0.0095793087
0.0232466198
0.0447415192
-0.0160502959
-0.0169134782
0.0041290717
0.0231495583
-0.0154063709
-0.0221483105
-0.001314162
0.0210542612
0.0150860435
-0.0250186706
-0.0274990425
0.0048046629
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
637.85
620.65
627.4
625.5
629.55
631.7
629.1
635.3
655.15
663.25
655.65
646.1
625.9
640.1
647.6
644.25
644
652.45
648.75
646.7
646.4
644.7
657
653.6
657.3
646.1
648.9
649.3
644
644.8
672.2
691.95
700.9
683.1
690.55
692.15
691.1
691.75
704.75
705.7
744.7
797.05
770.05
789.4
791.7
784.65
793.5
781.8
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
-0.0269655875
0.0108756948
-0.0030283711
0.0064748201
0.0034151378
-0.0041158778
0.0098553489
0.0312450811
0.0123635809
-0.011458726
-0.0145656982
-0.0312645101
0.0226873302
0.0117169192
-0.0051729463
-0.0003880481
0.013121118
-0.0056709326
-0.0031599229
-0.0004638936
-0.0026299505
0.0190786412
-0.0051750381
0.0056609547
-0.0170394036
0.0043336945
0.0006164278
-0.0081626367
0.001242236
0.0424937965
0.0293811366
0.0129344606
-0.0253959195
0.0109061631
0.0023169937
-0.0015170122
0.0009405296
0.0187929165
0.0013479957
0.0552642766
0.0702967638
-0.0338749137
0.0251282384
0.0029136053
-0.0089048882
0.0112789142
-0.0147448015
-0.007866462
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
31-Jan-14
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
16-Feb-15
18-Feb-15
775.65
769.5
774.3
767.25
758.85
731.3
744.95
733
745.55
739.25
728.45
727.05
757.55
749.95
752.3
749.15
775.05
775
756.5
771.7
820.35
812.5
807.75
833.85
842.65
839.35
843.45
831.9
839.2
851.3
867.15
862.1
890.5
910.25
881.3
857.75
808.1
814.7
803.85
810.85
797.65
803.65
822.2
840.75
823.75
826.75
834.15
821.05
8355.65
8292.9
8224.1
8219.6
8067.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8832.36323164
8756.55
8723.7
8711.7
8661.05
8526.35
8565.55
8627.4
8711.55
8805.5
8809.35
8869.1
-0.0079288339
0.0062378168
-0.0091049981
-0.0109481916
-0.0363049351
0.0186653904
-0.0160413451
0.0171214188
-0.0084501375
-0.0146094014
-0.0019218889
0.0419503473
-0.0100323411
0.0031335422
-0.0041871594
0.0345725155
-0.000064512
-0.0238709677
0.0200925314
0.0630426331
-0.0095690864
-0.0058461538
0.0323119777
0.0105534569
-0.0039162167
0.0048847322
-0.0136937578
0.0087750932
0.0144184938
0.0186185833
-0.0058236753
0.0329428141
0.0221785514
-0.0318044493
-0.0267218881
-0.0578839988
0.008167306
-0.0133177857
0.0087080923
-0.0162792132
0.0075220962
0.0230821875
0.0225614206
-0.0202200416
0.0036418816
0.0089507106
-0.0157046095
0.0158942817
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
19-Feb-15
20-Feb-15
23-Feb-15
24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
30-Mar-15
31-Mar-15
1-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
13-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15
834.1
825.7
809.6
799.55
813.85
791.9
807.15
818.6
825.6
838.3
836.8
833.9
812.65
807.95
809
808.1
808.4
831.85
831.4
814.2
834.8
809.95
811.6
813.3
808.5
793.1
778.15
807.45
811.3
821.7
824.5
835.2
846.85
853.15
859.45
862.05
839.05
822.25
816.8
808.95
796.5
785.45
786.4
771.35
744.8
765.45
754.4
762.45
8895.3
8833.6
8754.95
8762.1
8767.25
8683.85
8844.6
8901.85
8956.75
8996.25
8922.65
8937.75
8756.75
8712.05
8699.95
8776
8647.75
8633.15
8723.3
8685.9
8634.65
8570.9
8550.9
8542.95
8530.8
8342.15
8341.4
8492.3
8491
8586.25
8659.9
8660.3
8714.4
8778.3
8780.35
8834
8750.2
8706.7
8606
8448.1
8377.75
8429.7
8398.3
8305.25
8213.8
8285.6
8239.75
8181.5
-0.0100707349
-0.0194986072
-0.0124135375
0.0178850603
-0.026970572
0.019257482
0.0141857152
0.0085511849
0.0153827519
-0.0017893356
-0.0034655832
-0.0254826718
-0.0057835477
0.0012995854
-0.0011124845
0.0003712412
0.0290079169
-0.0005409629
-0.0206879962
0.0253009089
-0.029767609
0.0020371628
0.0020946279
-0.0059018812
-0.019047619
-0.018850082
0.0376534087
0.0047680971
0.0128189326
0.0034075697
0.0129775622
0.0139487548
0.007439334
0.007384399
0.0030251905
-0.026680587
-0.0200226447
-0.0066281545
-0.0096106758
-0.0153903208
-0.0138731952
0.0012094977
-0.0191378433
-0.0344201724
0.0277255639
-0.0144359527
0.0106707317
0.022230966
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
1-Jun-15
2-Jun-15
3-Jun-15
4-Jun-15
5-Jun-15
8-Jun-15
9-Jun-15
10-Jun-15
11-Jun-15
12-Jun-15
15-Jun-15
16-Jun-15
17-Jun-15
18-Jun-15
19-Jun-15
22-Jun-15
23-Jun-15
24-Jun-15
25-Jun-15
26-Jun-15
29-Jun-15
30-Jun-15
1-Jul-15
2-Jul-15
3-Jul-15
6-Jul-15
7-Jul-15
8-Jul-15
779.4
781.4
760.85
765.75
759.4
771.65
758.35
762.5
796.45
790.3
766.75
774.75
771.2
777.2
775.4
761.9
763.5
759.25
767.35
787.05
789.75
759.2
762.7
759.6
758.8
748
735.7
739.15
708.4
705.65
698.55
704.95
710.65
728.95
740
747.7
756.5
753.65
750.2
750.25
736.7
755.35
760.8
762.9
772.7
783.55
824.6
802.25
8331.95
8324.8
8097
8057.3
8191.5
8325.25
8126.95
8235.45
8224.2
8262.35
8373.65
8365.65
8423.25
8421
8458.95
8370.25
8339.35
8334.6
8319
8433.65
8433.4
8236.45
8135.1
8130.65
8114.7
8044.15
8022.4
8124.45
7965.35
7982.9
8013.9
8047.3
8091.55
8174.6
8224.95
8353.1
8381.55
8360.85
8398
8381.1
8318.4
8368.5
8453.05
8444.9
8484.9
8522.15
8510.8
8363.05
0.0025660765
-0.0262989506
0.0064401656
-0.0082925237
0.0161311562
-0.0172357934
0.0054724072
0.0445245902
-0.0077217653
-0.0297988106
0.0104336485
-0.0045821233
0.007780083
-0.0023160062
-0.0174103688
0.0021000131
-0.0055664702
0.0106684228
0.0256727699
0.0034305317
-0.0386831276
0.0046101159
-0.0040645077
-0.0010531859
-0.0142329995
-0.0164438503
0.0046894114
-0.04160184
-0.0038819876
-0.0100616453
0.0091618352
0.0080856798
0.025751073
0.01515879
0.0104054054
0.0117694262
-0.0037673496
-0.0045777218
6.664889363E-005
-0.0180606465
0.0253155966
0.0072151983
0.0027602524
0.0128457203
0.0140416721
0.0523897645
-0.0271040504
-0.0066064194
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
9-Jul-15
10-Jul-15
13-Jul-15
14-Jul-15
15-Jul-15
16-Jul-15
17-Jul-15
20-Jul-15
21-Jul-15
22-Jul-15
23-Jul-15
24-Jul-15
27-Jul-15
28-Jul-15
29-Jul-15
30-Jul-15
31-Jul-15
3-Aug-15
4-Aug-15
5-Aug-15
6-Aug-15
7-Aug-15
10-Aug-15
11-Aug-15
12-Aug-15
13-Aug-15
14-Aug-15
17-Aug-15
18-Aug-15
19-Aug-15
20-Aug-15
21-Aug-15
24-Aug-15
25-Aug-15
26-Aug-15
27-Aug-15
28-Aug-15
31-Aug-15
1-Sep-15
2-Sep-15
3-Sep-15
4-Sep-15
7-Sep-15
8-Sep-15
9-Sep-15
10-Sep-15
11-Sep-15
14-Sep-15
796.95
795.3
817.65
822.7
837.85
848.05
825.4
852.3
816.05
843.3
846.5
849
853.15
835.15
846.85
857.55
882.8
877.5
905.7
923.3
916.1
898.65
902.15
883.4
871.35
874.35
895.25
900.05
901.35
899.75
883.2
886.75
837.5
852.15
851.9
855
858.25
848.6
819.1
806
826.6
812.85
788
791.5
821.15
807.95
816.15
840.25
8328.55
8360.55
8459.65
8454.1
8523.8
8608.05
8609.85
8603.45
8529.45
8633.5
8589.8
8521.55
8361
8337
8375.05
8421.8
8532.85
8543.05
8516.9
8567.95
8588.65
8564.6
8525.6
8462.35
8349.45
8355.85
8518.55
8477.3
8466.55
8495.15
8372.75
8299.95
7809
7880.7
7791.85
7948.95
8001.95
7971.3
7785.85
7717
7823
7655.05
7558.8
7688.25
7818.6
7788.1
7789.3
7872.25
-0.0020703934
0.0281026028
0.0061762368
0.0184149751
0.0121740168
-0.0267083309
0.0325902593
-0.0425319723
0.0333925617
0.0037946164
0.0029533373
0.0048881037
-0.0210982828
0.0140094594
0.0126350593
0.0294443473
-0.0060036248
0.0321367521
0.0194324832
-0.0077981155
-0.0190481388
0.003894731
-0.0207836834
-0.01364048
0.0034429334
0.0239034711
0.0053616308
0.0014443642
-0.0017751151
-0.0183939983
0.0040194746
-0.0555398929
0.0174925373
-0.0002933756
0.0036389248
0.0038011696
-0.0112438101
-0.0347631393
-0.0159931632
0.0255583127
-0.016634406
-0.0305714461
0.0044416244
0.037460518
-0.0160750167
0.0101491429
0.0295288856
-0.0108896162
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
15-Sep-15
16-Sep-15
18-Sep-15
21-Sep-15
22-Sep-15
23-Sep-15
24-Sep-15
28-Sep-15
29-Sep-15
30-Sep-15
1-Oct-15
5-Oct-15
6-Oct-15
7-Oct-15
8-Oct-15
9-Oct-15
12-Oct-15
13-Oct-15
14-Oct-15
15-Oct-15
16-Oct-15
19-Oct-15
20-Oct-15
21-Oct-15
23-Oct-15
26-Oct-15
27-Oct-15
28-Oct-15
29-Oct-15
30-Oct-15
2-Nov-15
3-Nov-15
4-Nov-15
5-Nov-15
6-Nov-15
9-Nov-15
10-Nov-15
11-Nov-15
13-Nov-15
16-Nov-15
17-Nov-15
18-Nov-15
19-Nov-15
20-Nov-15
23-Nov-15
24-Nov-15
26-Nov-15
27-Nov-15
831.1
823.95
841.05
829.7
804.7
794.1
806.35
794.45
804.8
841.6
839.65
855.4
853.7
865.05
874.15
853.8
859.25
865.35
862.25
870.05
882.5
879.25
875.45
856.25
858.6
817.7
827.1
828.35
829.35
830.65
830.1
814.2
802.2
805.85
801.2
816.4
797.8
804.45
800.4
800.95
807.65
821.75
823.7
829.2
850.3
856.6
861.85
859.1
7829.1
7899.15
7981.9
7977.1
7812
7845.95
7868.5
7795.7
7843.3
7948.9
7950.9
8119.3
8152.9
8177.4
8129.35
8189.7
8143.6
8131.7
8107.9
8179.5
8238.15
8275.05
8261.65
8251.7
8295.45
8260.55
8232.9
8171.2
8111.75
8065.8
8050.8
8060.7
8040.2
7955.45
7954.3
7915.2
7783.35
7825
7762.25
7806.6
7837.55
7731.8
7842.75
7856.55
7849.25
7831.6
7883.8
7942.7
-0.0086030562
0.0207536865
-0.013495036
-0.0301313728
-0.0131726109
0.0154262687
-0.0147578595
0.0130278809
0.0457256461
-0.0023170152
0.0187578158
-0.0019873743
0.0132950685
0.0105196231
-0.0232797575
0.0063832279
0.0070992144
-0.0035823655
0.0090461003
0.0143095224
-0.0036827195
-0.0043218652
-0.021931578
0.0027445255
-0.047635686
0.0114956586
0.0015113046
0.0012072192
0.0015674926
-0.0006621321
-0.0191543188
-0.0147383935
0.0045499875
-0.0057703046
0.0189715427
-0.0227829495
0.0083354224
-0.0050344956
0.0006871564
0.0083650665
0.0174580573
0.0023729845
0.0066771883
0.0254462132
0.0074091497
0.0061288816
-0.0031908105
-0.0239785822
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Asian
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
Paints
30-Nov-15
1-Dec-15
2-Dec-15
3-Dec-15
4-Dec-15
7-Dec-15
8-Dec-15
9-Dec-15
10-Dec-15
11-Dec-15
14-Dec-15
15-Dec-15
16-Dec-15
17-Dec-15
18-Dec-15
21-Dec-15
22-Dec-15
23-Dec-15
24-Dec-15
28-Dec-15
29-Dec-15
30-Dec-15
31-Dec-15
1-Jan-16
4-Jan-16
5-Jan-16
6-Jan-16
7-Jan-16
8-Jan-16
11-Jan-16
12-Jan-16
13-Jan-16
14-Jan-16
15-Jan-16
18-Jan-16
19-Jan-16
20-Jan-16
21-Jan-16
22-Jan-16
25-Jan-16
27-Jan-16
838.5
844.6
848.55
842.4
834.7
871.45
860.75
840
859.2
858.4
875.45
878.55
866.5
876.1
879.45
873.5
880.95
878.95
881.8
881.05
880.1
878.15
883.55
878.75
880.8
900.65
886.4
872.35
874.6
873.85
872.9
868.55
889.4
879.25
850.3
845.55
840.35
844.45
869.95
878.6
858.55
858.95
869.9
7935.25
7954.9
7931.35
7864.15
7781.9
7765.4
7701.7
7612.5
7683.3
7610.45
7650.05
7700.9
7750.9
7844.35
7761.95
7834.45
7786.1
7865.95
7861.05
7925.15
7928.95
7896.25
7946.35
7963.2
7791.3
7784.65
7741
7568.3
7601.35
7563.85
7510.3
7562.4
7536.8
7437.8
7351
7435.1
7309.3
7276.8
7422.45
7436.15
7437.75
0.0072748956
0.0046767701
-0.0072476578
-0.0091405508
0.0440277944
-0.0122783866
-0.0241068835
0.0228571429
-0.0009310987
0.0198625349
0.003541036
-0.0137157817
0.0110790537
0.0038237644
-0.0067655921
0.0085289067
-0.0022702764
0.0032425053
-0.000850533
-0.0010782589
-0.0022156573
0.0061492911
-0.0054326297
0.0023328592
0.0225363306
-0.0158219064
-0.0158506318
0.00257924
-0.0008575349
-0.0010871431
-0.0049833887
0.0240055265
-0.011412188
-0.032925789
-0.0055862637
-0.0061498433
0.0048789195
0.0301971698
0.0099431002
-0.0228203961
% Change Nifty
-0.0161099911
0.0027320387
0.0174429308
-0.0237028995
4.63327619E-005
-0.0154651594
-0.0111057778
-0.0052821426
0.0161123656
Market Return
-5.880147
0.9971941
6.3666697
-8.651558
0.0169115
-5.644783
-4.053609
-1.927982
5.8810134
0.0274952919
10.035782
0.0045821114
1.6724707
0.0001277139
0.0118120291
0.0466156
4.3113906
-0.0157758566
0.0109270098
-5.758188
3.9883586
-0.0089515457
-0.0058235208
-3.267314
-2.125585
-0.0321204263
0.0077621753
0.0056000226
0.0354474289
0.0025170672
0.0004606047
-0.0136492891
0.0105525201
0.0018475583
-0.0066172482
-0.0089090711
0.0158021835
-0.0147970713
0.0112851284
-0.0117035464
-0.0133935538
-0.0016655191
0.009152337
0.0122648393
0.007691255
0.0238754889
0.0058363178
0.0086333465
0.008942969
0.0079652363
-0.0013199057
0.0141433733
0.0002707986
-0.0030964205
-11.72396
2.833194
2.0440083
12.938312
0.9187295
0.1681207
-4.981991
3.8516698
0.6743588
-2.415296
-3.251811
5.767797
-5.400931
4.1190719
-4.271794
-4.888647
-0.607914
3.340603
4.4766663
2.8073081
8.7145535
2.130256
3.1511715
3.2641837
2.9073113
-0.481766
5.1623313
0.0988415
-1.130193
2011-2015:
Covariance Method
Regression Method
Cost Of Equity
Cost of Debt
DOL
DFL
DCL
-0.0010268596
-0.0074247753
-0.0096371106
0.0217432636
-0.0147086188
-0.0163875321
0.0020334782
0.0193180334
0.0056479796
-0.0017333084
-0.0010383862
-0.0058789449
-0.0083049075
-0.0062138641
-0.0083833377
-0.0238629786
-0.0050491892
-0.0139602503
0.0167770177
-6.30465914E-005
-0.0017744231
0.0042950598
-0.0141777702
0.0106814433
-0.0082510483
-0.0109201673
-0.003373813
0.0013836107
0.0107311951
-0.0181906003
0.001540875
-0.0085081142
0.0118527935
0.0117786174
-0.0005478351
0.0159050629
0.0057282627
-0.0074481402
-0.0060536723
0.002773372
0.0043564321
-0.0052734357
-0.0010494224
-0.0063846551
-0.0005468665
0.0032282775
-0.0096354877
-0.0093162001
-0.374804
-2.710043
-3.517545
7.9362912
-5.368646
-5.981449
0.7422195
7.0510822
2.0615126
-0.632658
-0.379011
-2.145815
-3.031291
-2.26806
-3.059918
-8.709987
-1.842954
-5.095491
6.1236115
-0.023012
-0.647664
1.5676968
-5.174886
3.8987268
-3.011633
-3.985861
-1.231442
0.5050179
3.9168862
-6.639569
0.5624194
-3.105462
4.3262696
4.2991954
-0.19996
5.805348
2.0908159
-2.718571
-2.20959
1.0122808
1.5900977
-1.924804
-0.383039
-2.330399
-0.199606
1.1783213
-3.516953
-3.400413
-0.005623755
-0.0202183959
0.0034139105
0.0004643801
0.0079002709
0.0284304511
0.0101165182
0.0033836355
0.0099453591
0.0083832549
-0.0035768672
0.0041406028
-0.003256349
-0.0011807319
0.0183985281
-0.0119219054
-0.0078701209
-0.0160164527
0.0107307981
0.0025691753
-0.003339405
-0.0025174249
0.0083527182
-0.0082835282
-0.0045715415
0.0166648621
0.0082269101
-0.0185641603
-0.0050315255
-0.0106457777
-0.0010477883
0.0063480482
-0.0109211862
-0.0094840146
-0.0135065127
-0.0226096253
-0.0177980331
-0.0089186285
0.0173768197
-0.0043983724
-0.0127182142
-0.0073231552
0.0041304261
-0.0222382629
-0.0199225347
0.0109686007
0.0102269944
-0.0121239063
-2.052671
-7.379715
1.2460773
0.1694988
2.8835989
10.377115
3.6925291
1.235027
3.6300561
3.059888
-1.305557
1.51132
-1.188567
-0.430967
6.7154628
-4.351495
-2.872594
-5.846005
3.9167413
0.937749
-1.218883
-0.91886
3.0487422
-3.023488
-1.668613
6.0826747
3.0028222
-6.775919
-1.836507
-3.885709
-0.382443
2.3170376
-3.986233
-3.461665
-4.929877
-8.252513
-6.496282
-3.255299
6.3425392
-1.605406
-4.642148
-2.672952
1.5076055
-8.116966
-7.271725
4.0035393
3.7328529
-4.425226
-0.010084068
-0.0189685098
0.0361851805
0.0165460607
0.0077984403
-0.0045238095
0.0093877063
0.0119167506
0.0055808689
-0.0182021055
-0.022265266
-0.0011825827
0.0144911404
0.0125983781
0.0016844967
-0.0102866696
0.0215125349
-0.0013520875
-0.0408318317
-0.0113533659
-0.0066457809
0.0280948836
-0.0050993211
0.0140621525
-0.0143955178
-0.0189652557
-0.0159500979
-0.0043690999
0.0287815966
0.0187293501
-0.0010543016
0.0251389629
-0.0042259874
0.0107230422
-0.0027375641
-0.0157768769
0.02017866
-0.0091941274
-0.008238575
0.0095842533
0.0182902312
0.0019647122
0.0305471183
-0.0063611096
-0.0128881463
9.50940956E-005
0.0013882418
0.0035037744
-3.680685
-6.923506
13.207591
6.0393121
2.8464307
-1.65119
3.4265128
4.349614
2.0370172
-6.643768
-8.126822
-0.431643
5.2892662
4.598408
0.6148413
-3.754634
7.8520752
-0.493512
-14.90362
-4.143979
-2.42571
10.254633
-1.861252
5.1326857
-5.254364
-6.922318
-5.821786
-1.594721
10.505283
6.8362128
-0.38482
9.1757215
-1.542485
3.9139104
-0.999211
-5.75856
7.3652109
-3.355857
-3.00708
3.4982525
6.6759344
0.71712
11.149698
-2.321805
-4.704173
0.0347093
0.5067083
1.2788777
0.0009746035
-0.0129127398
-0.0099979889
-0.003966066
-0.0155098235
-0.007507152
-0.019024143
-0.0058665586
-0.0259794529
0.0071154269
-0.0220058807
0.0106237185
-0.0097551746
0.0299890659
-0.0095232206
0.0056086242
0.0216885173
0.0229498567
-0.0021781531
0.0046535626
-0.0234958322
-0.0155654223
-0.0209793084
0.0075557235
-0.0077802775
-0.0035479977
-0.0199627082
-0.008276722
-0.0149357265
0.0327780467
0.0086722138
-0.0041932043
0.0137887145
-0.0059635907
-0.0094095358
-0.0126545965
-0.00472424
0.0026922994
0.0277241602
-0.0032841584
6.31625488E-005
0.0008736934
-0.0015144822
-0.0008637216
0.0225078013
0.0023507336
-0.0061099168
0.0071927555
0.3557303
-4.71315
-3.649266
-1.447614
-5.661086
-2.74011
-6.943812
-2.141294
-9.4825
2.5971308
-8.032146
3.8776573
-3.560639
10.946009
-3.475976
2.0471478
7.9163088
8.3766977
-0.795026
1.6985504
-8.575979
-5.681379
-7.657448
2.7578391
-2.839801
-1.295019
-7.286388
-3.021004
-5.45154
11.963987
3.165358
-1.53052
5.0328808
-2.176711
-3.434481
-4.618928
-1.724348
0.9826893
10.119318
-1.198718
0.0230543
0.3188981
-0.552786
-0.315258
8.2153475
0.8580178
-2.23012
2.6253558
0.0016235101
0.0191632984
-0.002315141
0.0126316639
0.0060178543
-0.0004654756
0.0160713401
0.0060362565
0.0089952116
-0.0225565354
0.0220057791
0.0070106265
0.0065320779
0.0106168998
0.0067219317
-0.0049425084
0.0061853931
0.0082337491
-0.0056814508
0.0015980378
0.0047957404
0.0213993593
-0.0018076808
0.0076693922
0.0077008788
-0.0181553909
-0.0040051949
-0.0098480842
-0.027277918
0.0178557904
0.0018044833
-0.008439798
0.0036705838
9.32948958E-006
-0.0147497854
-0.0109746513
-0.0003733915
0.021664799
0.004874802
0.0130514689
0.0063357584
-0.0152638225
-0.0116346064
-0.0114424867
0.0033859294
0.0170810544
-0.0254429212
0.0095152483
0.5925812
6.9946039
-0.845026
4.6105573
2.1965168
-0.169899
5.8660391
2.2032336
3.2832522
-8.233135
8.0321094
2.5588787
2.3842084
3.8751684
2.4535051
-1.804016
2.2576685
3.0053184
-2.07373
0.5832838
1.7504453
7.8107661
-0.659804
2.7993281
2.8108208
-6.626718
-1.461896
-3.594551
-9.95644
6.5173635
0.6586364
-3.080526
1.3397631
0.0034053
-5.383672
-4.005748
-0.136288
7.9076516
1.7793027
4.7637861
2.3125518
-5.571295
-4.246631
-4.176508
1.2358642
6.2345849
-9.286666
3.4730656
-0.0177996287
0.0113613348
-0.009231092
-0.0030607825
0.0225339602
0.0042205248
0.0076345926
-0.0066436503
-0.0166262752
0.0017576035
-0.0031943703
0.009565991
-0.0131517856
0.0036006107
0.0121503195
0.0019471804
0.0061132075
-0.0077919886
-0.0170577506
0.0042398954
-0.0039539314
-0.0024990388
0.0003083446
0.0035448696
0.007515838
-0.00171489
-0.0096866858
-0.0195725079
0.005366779
-0.0223302015
-0.0050300503
-0.0018292193
-0.0074108384
-0.004280874
0.007131505
-0.0171056891
0.0024597334
0.0043632705
0.0029848
-0.0092844549
-0.0051126427
0.0177328798
-0.0002031942
0.013261117
0.0008925617
-0.0078856135
-0.0053527243
-0.0167842819
-6.496864
4.1468872
-3.369349
-1.117186
8.2248955
1.5404915
2.7866263
-2.424932
-6.06859
0.6415253
-1.165945
3.4915867
-4.800402
1.3142229
4.4348666
0.7107208
2.2313208
-2.844076
-6.226079
1.5475618
-1.443185
-0.912149
0.1125458
1.2938774
2.7432809
-0.625935
-3.53564
-7.143965
1.9588744
-8.150524
-1.835968
-0.667665
-2.704956
-1.562519
2.6029993
-6.243577
0.8978027
1.5925937
1.089452
-3.388826
-1.866115
6.4725011
-0.074166
4.8403077
0.325785
-2.878249
-1.953744
-6.126263
0.0013528586
0.0031249033
0.0275121831
0.0105160993
0.003703227
-0.0028115659
0.0122276963
0.0010848531
-0.0130236554
0.0166773827
-0.0145552193
0.0078195192
0.0032720397
0.0086807081
-0.0036689255
-0.0061017674
0.0012024283
0.0041204499
0.0014099846
0.0251983337
-0.00005683
0.001771303
0.0027609943
0.0046675656
-0.0019428228
-0.00786165
0.0133076785
-0.007305415
-0.0133897443
-0.0015281028
-0.0057391554
-0.0008466016
0.0045158246
0.0050610586
-0.0071718771
-0.0167431942
0.002002755
-0.0036270036
-0.0130342884
0.0112730518
0.0195986156
0.0056156006
0.0021992733
-0.002432974
-0.0023050069
0.0128170715
0.0102507312
0.0002435962
0.4937934
1.1405897
10.041947
3.8383763
1.3516778
-1.026222
4.4631092
0.3959714
-4.753634
6.0872447
-5.312655
2.8541245
1.1942945
3.1684585
-1.339158
-2.227145
0.4388863
1.5039642
0.5146444
9.1973918
-0.020743
0.6465256
1.0077629
1.7036614
-0.70913
-2.869502
4.8573026
-2.666476
-4.887257
-0.557758
-2.094792
-0.30901
1.648276
1.8472864
-2.617735
-6.111266
0.7310056
-1.323856
-4.757515
4.1146639
7.1534947
2.0496942
0.8027347
-0.888035
-0.841328
4.6782311
3.7415169
0.0889126
-0.002819408
-0.0004790577
0.0051687843
0.0060678023
-0.0032339904
0.0006246562
0.010193243
-0.0015034127
0.0004618639
-0.0052905168
-0.006766666
-0.002925097
-0.0087729164
0.0051533719
-0.0106395989
-0.0009032994
0.0038543897
-0.0091581342
0.0024302964
0.019796121
0.0031073922
0.000886409
0.004950172
0.007606679
0.0008009575
0.0261804668
0.0057999337
-0.0017736185
-0.0081784984
0.0246477922
-0.0037865809
0.0007584309
-0.0018417667
-0.0024631629
0.0095229666
0.0027177248
0.0021770301
0.0098320611
-0.0070236367
-0.012345679
0.0050387597
-0.0091943344
0.0098900418
-0.0056061177
0.0019732032
-0.0069014023
0.0021689093
0.010326399
-1.029084
-0.174856
1.8866063
2.2147478
-1.180406
0.2279995
3.7205337
-0.548746
0.1685803
-1.931039
-2.469833
-1.06766
-3.202114
1.8809807
-3.883454
-0.329704
1.4068522
-3.342719
0.8870582
7.2255841
1.1341982
0.3235393
1.8068128
2.7764378
0.2923495
9.5558704
2.1169758
-0.647371
-2.985152
8.9964442
-1.382102
0.2768273
-0.672245
-0.899054
3.4758828
0.9919696
0.794616
3.5887023
-2.563627
-4.506173
1.8391473
-3.355932
3.6098653
-2.046233
0.7202192
-2.519012
0.7916519
3.7691356
-0.0060240964
0.0057879228
-0.0045039924
0.0024422813
-0.0071863005
0.0002295076
-0.0119493081
0.0038943175
0.004510917
0.0093267553
0.0011408112
0.0035412503
0.0062364615
-0.0037065329
-0.0091483337
-0.0004484502
-0.0029470239
-0.0063438005
-0.0101136565
-0.0004754173
2.69232150E-005
0.0077626513
0.0023064045
-0.0002043445
0.0016528632
0.0162440781
0.0170320125
0.009416309
-0.0015136441
0.0031170424
0.0019102602
0.0051521058
-0.0039622991
0.0002539188
-0.001709286
-0.0018308809
-0.0061990489
0.0048021875
-0.0036907273
0.006640605
0.0055623389
-0.0022261198
-0.011611791
0.0013766096
0.008513
-0.0060112436
0.006516073
-0.000550069
-2.198795
2.1125918
-1.643957
0.8914327
-2.623
0.0837703
-4.361497
1.4214259
1.6464847
3.4042657
0.4163961
1.2925564
2.2763084
-1.352884
-3.339142
-0.163684
-1.075664
-2.315487
-3.691485
-0.173527
0.009827
2.8333677
0.8418376
-0.074586
0.6032951
5.9290885
6.2166846
3.4369528
-0.55248
1.1377205
0.697245
1.8805186
-1.446239
0.0926804
-0.623889
-0.668272
-2.262653
1.7527984
-1.347115
2.4238208
2.0302537
-0.812534
-4.238304
0.5024625
3.107245
-2.194104
2.3783666
-0.200775
0.0077475403
0.0071250326
0.0027113836
0.0011065812
-0.0046125845
0.0022209605
-0.0050319076
-0.000477267
-0.002906855
0.0122242199
0.0054033416
-0.0090397253
0.0062230812
0.0041727381
0.0029516523
-0.0055571083
0.0009589154
-0.0057727566
0.0091870385
2.46927807E-005
-0.0040989004
0.0009669581
-0.0034677786
-0.0059405941
-0.0019420227
-0.0050691052
0.0003861069
-0.0034232783
-0.0059439617
-0.0009570594
0.0041794891
0.0017644576
-0.0060678078
-0.0016194813
0.0018344261
0.0070360449
0.0005640015
-0.0152783503
-0.0003332052
0.0007606448
-0.0159528588
0.0061704288
-0.0179147475
0.0046811463
-0.0037064881
0.0150478196
0.00593854
0.0076822603
2.8278522
2.6006369
0.989655
0.4039022
-1.683593
0.8106506
-1.836646
-0.174202
-1.061002
4.4618403
1.9722197
-3.2995
2.2714246
1.5230494
1.0773531
-2.028345
0.3500041
-2.107056
3.353269
0.0090129
-1.496099
0.3529397
-1.265739
-2.168317
-0.708838
-1.850223
0.140929
-1.249497
-2.169546
-0.349327
1.5255135
0.644027
-2.21475
-0.591111
0.6695655
2.5681564
0.2058606
-5.576598
-0.12162
0.2776353
-5.822793
2.2522065
-6.538883
1.7086184
-1.352868
5.4924542
2.1675671
2.804025
0.0140535193
-0.0005634324
-0.0047540115
-0.0106355997
0.0098697703
-0.0061516852
-0.006360045
-0.0153035431
-0.0089715365
-0.0062605367
-0.0013077093
-0.0030966052
0.0013756135
0.0072585791
0.0038451048
0.0076607531
-0.0130825838
-0.0173015565
-0.0038566752
-0.0018547697
-0.0086325873
0.0115739477
0.0063504057
-0.0117000358
0.0072080383
0.0216489476
-4.39448404E-005
0.016594301
0.0088706749
0.0004284931
0.0136031112
-0.0075807515
0.005560807
0.0044206568
0.0116606523
-0.0092259995
0.0045508075
0.0121419181
0.0042607408
-0.0031552238
0.0073717181
0.0020509455
-0.0207622089
0.0024998119
0.025244354
0.0037662179
0.002820143
-0.0049132901
5.1295346
-0.205653
-1.735214
-3.881994
3.6024662
-2.245365
-2.321416
-5.585793
-3.274611
-2.285096
-0.477314
-1.130261
0.5020989
2.6493814
1.4034632
2.7961749
-4.775143
-6.315068
-1.407686
-0.676991
-3.150894
4.2244909
2.3178981
-4.270513
2.630934
7.9018659
-0.01604
6.0569199
3.2377963
0.1564
4.9651356
-2.766974
2.0296945
1.6135397
4.2561381
-3.36749
1.6610448
4.4318001
1.5551704
-1.151657
2.6906771
0.7485951
-7.578206
0.9124313
9.2141892
1.3746695
1.0293522
-1.793351
-0.0069515503
-0.0032057048
-0.020912298
0.0027651855
0.0166456368
0.0046193173
-0.0011372469
0.0032354242
-0.0225504364
-0.0077932492
-0.0033421447
0.0007433123
-0.0004135824
-0.0068227108
-0.0005101173
-0.0151752297
-0.0049405749
-0.0106072706
0.0191784668
0.0071706494
-0.006230716
0.0014878905
-0.0285714286
0.0020774766
-0.0136564537
0.0033719422
-0.0036369471
0.0167570276
0.0281309669
0.0096966896
-0.0070013647
-0.0147928742
0.0114453551
0.0053024268
-0.0096030948
0.0081647753
-0.0072196621
0.0203551842
0.0124513488
0.0036278915
-0.0125273596
0.0030309391
0.0108399042
-0.001465705
0.0004312347
0.0076262476
-0.01436375
-0.0138552708
-2.537316
-1.170082
-7.632989
1.0092927
6.0756574
1.6860508
-0.415095
1.1809298
-8.230909
-2.844536
-1.219883
0.271309
-0.150958
-2.490289
-0.186193
-5.538959
-1.80331
-3.871654
7.0001404
2.617287
-2.274211
0.54308
-10.42857
0.758279
-4.984606
1.2307589
-1.327486
6.1163151
10.267803
3.5392917
-2.555498
-5.399399
4.1775546
1.9353858
-3.50513
2.980143
-2.635177
7.4296422
4.5447423
1.3241804
-4.572486
1.1062928
3.956565
-0.534982
0.1574007
2.7835804
-5.242769
-5.057174
-0.0036055861
-0.0092674391
-0.013135219
-0.0022675737
-0.0024642982
-0.0087205496
0.0013209109
-0.0251785275
-0.0041770039
0.0084343462
0.0083997377
0.0154835721
0.0075447862
-0.0408285878
-0.0169031473
-0.0024562538
-0.0183098983
0.0199715231
0.0117039078
0.0008680952
-0.0345202228
-0.0004633614
0.0234720908
0.0116009281
0.0144285244
-0.0377066162
0.0199664885
0.0265872506
0.0156357557
0.0380871065
0.002781193
-0.0105612068
-0.000017092
-0.0017177725
0.0016522417
0.0084185156
0.0366305334
-0.0169158947
-0.0203506262
0.0004584235
-0.0031565817
0.0014300672
-0.0083386459
-0.0167832408
0.0078025561
0.0224306018
-0.000406112
-0.0001946744
-1.316039
-3.382615
-4.794355
-0.827664
-0.899469
-3.183001
0.4821325
-9.190163
-1.524606
3.0785364
3.0659043
5.6515038
2.753847
-14.90243
-6.169649
-0.896533
-6.683113
7.2896059
4.2719263
0.3168548
-12.59988
-0.169127
8.5673132
4.2343387
5.2664114
-13.76291
7.2877683
9.7043465
5.7070508
13.901794
1.0151355
-3.85484
-0.006239
-0.626987
0.6030682
3.0727582
13.370145
-6.174302
-7.427979
0.1673246
-1.152152
0.5219745
-3.043606
-6.125883
2.847933
8.1871697
-0.148231
-0.071056
0.0037672596
0.0133341205
0.0022472097
0.0124980277
0.0027066041
-0.0038689941
-0.0070947028
0.0237352895
0.0025204585
-0.0003464976
-0.0039417682
-0.0022659772
-0.0031552394
-0.0071278621
0.0196358034
0.0049510521
0.0075899355
0.0012779502
0.0016092719
-0.010162489
-0.0060769372
-0.0044890308
-0.0075154552
-0.0100883443
-0.0099937488
-0.0047274449
0.0111109256
0.0219363787
0.0023186298
-0.0129687991
-0.0202273433
-0.000600095
0.0199984989
-0.0091981653
-0.000330082
0.0057370689
0.0138299531
0.0067599294
-0.0025732367
-0.0065948064
0.0130093573
0.0030122895
0.0166136839
-0.0048790836
-0.0039397744
-0.0112319472
-0.0110068061
-0.0022209973
1.3750497
4.866954
0.8202315
4.5617801
0.9879105
-1.412183
-2.589567
8.6633807
0.9199674
-0.126472
-1.438745
-0.827082
-1.151662
-2.60167
7.1670682
1.807134
2.7703265
0.4664518
0.5873843
-3.709308
-2.218082
-1.638496
-2.743141
-3.682246
-3.647718
-1.725517
4.0554878
8.0067782
0.8462999
-4.733612
-7.38298
-0.219035
7.2994521
-3.35733
-0.12048
2.0940301
5.0479329
2.4673742
-0.939231
-2.407104
4.7484154
1.0994857
6.0639946
-1.780866
-1.438018
-4.099661
-4.017484
-0.810664
-0.0025427722
0.0127218381
-0.0081226929
0.0174486958
0.0016336614
-0.0025618585
0.0016750686
0.0055582984
-0.0035952992
0.0020505158
-0.0003727792
-0.0127744321
-0.0016074199
-0.0031717154
-0.0047161812
0.0020041381
-0.0010122113
0.0005025655
0.0164142949
-0.0049260691
0.0126645145
-0.0003164106
-0.0090601212
0.0067554079
0.0015625124
0.0039833381
0.0010569574
-0.0124337144
-0.0208880201
-0.0015645754
-0.000979392
-0.0076058985
0.0026013797
-0.0144018392
-0.000149955
0.0035827959
0.0023080499
0.0044563723
-0.0016080617
0.0015280543
0.0035132862
-0.013625904
0.0078735565
0.004125092
0.008858446
0.0041863198
-0.0099630247
0.0105065296
-0.928112
4.6434709
-2.964783
6.368774
0.5962864
-0.935078
0.6114
2.0287789
-1.312284
0.7484383
-0.136064
-4.662668
-0.586708
-1.157676
-1.721406
0.7315104
-0.369457
0.1834364
5.9912176
-1.798015
4.6225478
-0.11549
-3.306944
2.4657239
0.570317
1.4539184
0.3857894
-4.538306
-7.624127
-0.57107
-0.357478
-2.776153
0.9495036
-5.256671
-0.054734
1.3077205
0.8424382
1.6265759
-0.586943
0.5577398
1.2823494
-4.973455
2.8738481
1.5056586
3.2333328
1.5280067
-3.636504
3.8348833
0.0049793273
0.0022550557
0.0062499496
0.006114958
-0.0088418738
0.0122961689
0.0048746021
0.0114558397
0.0196058521
0.0016241104
-0.0038777774
0.0007678251
-0.0036520431
0.001709507
0.0019141478
0.0011355528
-0.0062767759
0.0015578967
0.0002618124
0.0136414725
0.0009493431
0.0017678971
0.0061123398
0.0081529717
0.0012395645
0.0025133498
0.0046867677
-0.0024361167
-0.0061979484
0.0001045658
0.0151081769
2.94282099E-005
-0.0029574481
-0.0063751605
-0.0085844559
0.0155948047
0.0056420922
-0.0003373596
0.0037342176
-0.0084858496
-0.0031698058
-0.0068034757
-0.0028070437
-0.0002389344
0.000679632
0.002380828
-0.0093443331
0.0010973236
1.8174545
0.8230953
2.2812316
2.2319597
-3.227284
4.4881016
1.7792297
4.1813815
7.156136
0.5928003
-1.415389
0.2802561
-1.332996
0.6239701
0.6986639
0.4144768
-2.291023
0.5686323
0.0955615
4.9791375
0.3465102
0.6452824
2.231004
2.9758347
0.452441
0.9173727
1.7106702
-0.889183
-2.262251
0.0381665
5.5144846
0.0107413
-1.079469
-2.326934
-3.133326
5.6921037
2.0593637
-0.123136
1.3629894
-3.097335
-1.156979
-2.483269
-1.024571
-0.087211
0.2480657
0.8690022
-3.410682
0.4005231
0.0298730452
0.0226643145
0.0134725737
0
0.0020256726
0.0112099282
0.0084062196
0.001645201
-0.0031063157
0.0032400833
0.0124649552
-0.0010926959
-0.0055781657
0.001591965
-0.0128246233
-0.0007877661
0.0183334601
0.00724618
-0.0018339098
0.0097065082
0.0146238343
0.0093889284
0.0002351527
-0.0038595162
0.0030222176
-0.0140916875
-0.0011336365
0.0130283864
-0.0096308817
-0.0023153661
-0.0038789502
-0.0024096546
0.0115902767
-0.0014445529
-0.0100472306
0.0020818876
0.0136573088
0.0030677869
0.0118472239
-0.0013397798
0.0047700524
0.00458615
-0.0210539157
-0.005011019
-0.0022742254
-0.0142909055
-0.0007306022
0.0097261257
10.903661
8.2724748
4.9174894
0
0.7393705
4.0916238
3.0682702
0.6004984
-1.133805
1.1826304
4.5497086
-0.398834
-2.03603
0.5810672
-4.680987
-0.287535
6.6917129
2.6448557
-0.669377
3.5428755
5.3376995
3.4269589
0.0858307
-1.408723
1.1031094
-5.143466
-0.413777
4.755361
-3.515272
-0.845109
-1.415817
-0.879524
4.230451
-0.527262
-3.667239
0.759889
4.9849177
1.1197422
4.3242367
-0.48902
1.7410691
1.6739447
-7.684679
-1.829022
-0.830092
-5.216181
-0.26667
3.5500359
0.0129871855
0.0021050837
0.003069191
0.002648782
0.0108859738
0.0035917274
0.0044703845
-0.005127321
-0.0053591256
0.0055106018
-0.0089970994
-0.0153730589
0.0106608266
0.0081862136
-0.0096171844
-0.0029718263
-0.0105500539
0.0075840154
0.0132573647
0.0016176937
0.0067381178
0.0105946071
0.0029526622
-0.0028110161
0.0020062728
0.0028006235
-0.0008719608
-0.0001960462
0.0039596445
0.0023059331
0.0092213694
0.0068948765
0.0039032296
-0.0022983265
-0.0011240188
0.0107643891
-0.002563036
-0.0072182462
-0.001037793
0.0024487676
-0.0078341867
-0.013566277
0.0053700412
0.0174597204
0.000825657
0.0030597984
-0.0158047212
-0.0018896047
4.7403227
0.7683555
1.1202547
0.9668054
3.9733804
1.3109805
1.6316903
-1.871472
-1.956081
2.0113696
-3.283941
-5.611167
3.8912017
2.987968
-3.510272
-1.084717
-3.85077
2.7681656
4.8389381
0.5904582
2.459413
3.8670316
1.0777217
-1.026021
0.7322896
1.0222276
-0.318266
-0.071557
1.4452702
0.8416656
3.3657998
2.5166299
1.4246788
-0.838889
-0.410267
3.929002
-0.935508
-2.63466
-0.378794
0.8938002
-2.859478
-4.951691
1.960065
6.3727979
0.3013648
1.1168264
-5.768723
-0.689706
-0.0113153554
0.0072043833
-0.0012486118
0.0007413085
-0.0024168843
-0.0117235434
-0.0012352911
0.0150267127
-0.0126373178
0.0030916227
-0.0025684117
-0.0147253306
0.0040654604
0.0128154042
0.006136254
0.0085963861
0.0023324454
-0.0028510646
0.0044921606
0.0078292391
0.0097336984
0.0187288841
0.000234313
0.0016998733
-0.0001559071
0.0008696174
0.0022051113
0.002469313
-0.0030357974
0.0038347183
0.0048689496
-0.000575275
-0.0051745214
0.0023382604
0.0089801116
0.0062283615
-0.0078603542
0.0014947242
0.0021767985
0.0110722611
-0.0037667744
-0.0036466064
0.001519115
0.0031331807
-0.0030474989
-0.0117177893
-0.0115604539
0.0017924155
-4.130105
2.6295999
-0.455743
0.2705776
-0.882163
-4.279093
-0.450881
5.4847501
-4.612621
1.1284423
-0.93747
-5.374746
1.483893
4.6776225
2.2397327
3.1376809
0.8513426
-1.040639
1.6396386
2.8576723
3.5527999
6.8360427
0.0855243
0.6204537
-0.056906
0.3174103
0.8048656
0.9012992
-1.108066
1.3996722
1.7771666
-0.209975
-1.8887
0.853465
3.2777407
2.2733519
-2.869029
0.5455743
0.7945315
4.0413753
-1.374873
-1.331011
0.554477
1.1436109
-1.112337
-4.276993
-4.219566
0.6542317
-0.0075098885
-0.0082962534
-0.0005471723
-0.0184923841
-0.0046854083
0.0161274253
0.0080766732
0.012011866
-0.0068476694
-0.0112374501
0.0032541809
0.0055605009
0.0002364697
0.0041766435
0.0001569537
0.0134536456
-0.002030862
-0.0299639549
-0.0031067937
0.0163537848
0.0060597965
0.0046472328
-0.002835516
-0.0026327204
0.026167163
0.0023133568
0.0043341399
0.016945981
0.0038985234
0.0036542757
0.0084689661
0.00847707
0.0004264632
0.0042684226
-0.0160237256
0.0026635825
-0.0085835727
-0.0037514775
-0.0013755631
-0.0058140202
-0.0155523868
0.0045975124
0.0072207856
0.0097538076
0.0107845332
0.0004372267
0.0067825663
0.0029540765
-2.741109
-3.028132
-0.199718
-6.74972
-1.710174
5.8865102
2.9479857
4.3843311
-2.499399
-4.101669
1.187776
2.0295828
0.0863114
1.5244749
0.0572881
4.9105806
-0.741265
-10.93684
-1.13398
5.9691315
2.2118257
1.69624
-1.034963
-0.960943
9.5510145
0.8443752
1.5819611
6.1852831
1.422961
1.3338106
3.0911726
3.0941306
0.1556591
1.5579743
-5.84866
0.9722076
-3.133004
-1.369289
-0.502081
-2.122117
-5.676621
1.678092
2.6355867
3.5601398
3.9363546
0.1595878
2.4756367
1.0782379
-0.0069362472
-0.0089035048
0.0008166808
0.0005877586
-0.009512675
0.0185113746
0.0064728761
0.0061672574
0.0044100818
-0.0081811866
0.0016923223
-0.0202511818
-0.0051046336
-0.0013888809
0.0087414295
-0.0146137192
-0.0016883004
0.0104423067
-0.0042873683
-0.0059003673
-0.0073830439
-0.0023334772
-0.0009297267
-0.0014222253
-0.022113987
-8.99048806E-005
0.0180904884
-0.0001530798
0.01121776
0.0085776678
4.61899098E-005
0.0062468968
0.0073326907
0.0002335304
0.0061102348
-0.0094860765
-0.0049713149
-0.0115658056
-0.0183476644
-0.0083273162
0.0062009489
-0.003724925
-0.0110796233
-0.0110111074
0.0087413864
-0.005533697
-0.0070693892
0.0183890485
-2.53173
-3.249779
0.2980885
0.2145319
-3.472126
6.7566517
2.3625998
2.2510489
1.6096799
-2.986133
0.6176977
-7.391681
-1.863191
-0.506942
3.1906218
-5.334008
-0.61623
3.8114419
-1.564889
-2.153634
-2.694811
-0.851719
-0.33935
-0.519112
-8.071605
-0.032815
6.6030283
-0.055874
4.0944824
3.1308487
0.0168593
2.2801173
2.6764321
0.0852386
2.2302357
-3.462418
-1.81453
-4.221519
-6.696898
-3.03947
2.2633464
-1.359598
-4.044062
-4.019054
3.1906061
-2.019799
-2.580327
6.7120027
-0.0008581425
-0.0273640208
-0.0049030505
0.0166557035
0.0163279009
-0.0238191045
0.013350642
-0.0013660456
0.0046387491
0.0134707438
-0.0009553779
0.0068852988
-0.0002671178
0.0045065907
-0.010485935
-0.003691646
-0.0005695888
-0.0018717155
0.0137817045
-2.96431557E-005
-0.0233535703
-0.0123050586
-0.0005470123
-0.0019617128
-0.0086940984
-0.0027038282
0.0127206322
-0.0195828641
0.002203293
0.0038833006
0.0041677585
0.0054987387
0.0102637937
0.0061593228
0.0155806418
0.0034059212
-0.0024697103
0.0044433281
-0.0020123839
-0.0074811182
0.0060227928
0.0101033638
-0.000964149
0.0047365866
0.0043901519
-0.0013318235
-0.0173602952
-0.0041252892
-0.313222
-9.987868
-1.789613
6.0793318
5.9596838
-8.693973
4.8729843
-0.498607
1.6931434
4.9168215
-0.348713
2.5131341
-0.097498
1.6449056
-3.827366
-1.347451
-0.2079
-0.683176
5.0303222
-0.01082
-8.524053
-4.491346
-0.19966
-0.716025
-3.173346
-0.986897
4.6430308
-7.147745
0.8042019
1.4174047
1.5212319
2.0070396
3.7462847
2.2481528
5.6869343
1.2431612
-0.901444
1.6218148
-0.73452
-2.730608
2.1983194
3.6877278
-0.351914
1.7288541
1.6024054
-0.486116
-6.336508
-1.505731
0.0038422054
0.0118532872
-0.0006560555
0.0082445204
0.0098840893
0.0002091066
-0.0007433347
-0.0086012007
0.0121989108
-0.0050616783
-0.0079454702
-0.0188404692
-0.00287047
0.0045639918
0.0055820562
0.0131860172
0.0011953802
-0.0030609677
0.0059939649
0.0024159805
-0.0028002073
-0.0045536277
-0.0074188327
-0.0133414477
0.0007665176
0.0194713883
-0.0048423734
-0.0012680924
0.0033779993
-0.0144082212
-0.0086948732
-0.0591509587
0.0091817134
-0.0112743792
0.0201620924
0.0066675473
-0.0038303164
-0.0232647122
-0.0088429651
0.0137359077
-0.021468746
-0.0125733993
0.0171257342
0.0169544435
-0.0039009541
0.0001540812
0.0106492239
-0.0054812792
1.402405
4.3264498
-0.23946
3.0092499
3.6076926
0.0763239
-0.271317
-3.139438
4.4526025
-1.847513
-2.900097
-6.876771
-1.047722
1.665857
2.0374505
4.8128963
0.4363138
-1.117253
2.1877972
0.8818329
-1.022076
-1.662074
-2.707874
-4.869628
0.2797789
7.1070567
-1.767466
-0.462854
1.2329697
-5.259001
-3.173629
-21.5901
3.3513254
-4.115148
7.3591637
2.4336548
-1.398065
-8.49162
-3.227682
5.0136063
-7.836092
-4.589291
6.250893
6.1883719
-1.423848
0.0562396
3.8869667
-2.000667
0.0089473886
0.0104758107
-0.0006013606
-0.0206967444
0.0043458781
0.0028740943
-0.0092520811
0.0061059302
0.0134637206
0.0002516071
0.0211799922
0.0041382878
0.0030050657
-0.0058759508
0.0074237178
-0.0056290218
-0.0014612702
-0.0029268173
0.0088308933
0.0071703649
0.004479161
-0.0016193256
-0.0012043599
0.0053019378
-0.0042071256
-0.0033472347
-0.0074943216
-0.0072755532
-0.0056646223
-0.0018597039
0.0012296915
-0.0025432034
-0.0105407826
-0.000144555
-0.0049155803
-0.0166578229
0.0053511663
-0.0080191693
0.0057135496
0.0039645941
-0.0134927369
0.014349828
0.0017595869
-0.000929161
-0.0022486225
0.0066653047
0.0074710165
-0.0009379682
3.2657968
3.8236709
-0.219497
-7.554312
1.5862455
1.0490444
-3.37701
2.2286645
4.914258
0.0918366
7.7306972
1.510475
1.096849
-2.144722
2.709657
-2.054593
-0.533364
-1.068288
3.2232761
2.6171832
1.6348938
-0.591054
-0.439591
1.9352073
-1.535601
-1.221741
-2.735427
-2.655577
-2.067587
-0.678792
0.4488374
-0.928269
-3.847386
-0.052763
-1.794187
-6.080105
1.9531757
-2.926997
2.0854456
1.4470768
-4.924849
5.2376872
0.6422492
-0.339144
-0.820747
2.4328362
2.726921
-0.342358
0.0024762925
-0.0029604395
-0.0084727064
-0.0104588544
-0.0021203048
-0.0082030546
-0.0115818586
0.0093004926
-0.009481603
0.0052033717
0.0066470154
0.0064927476
0.0120566644
-0.0105043758
0.0093404364
-0.0061714607
0.0102554552
-0.0006229381
0.008154127
0.0004794862
-0.0041241274
0.0063447839
0.0021204704
-0.0215867993
-0.0008535161
-0.0056071885
-0.0223097791
0.0043668988
-0.0049333342
-0.0070797279
0.0069371397
-0.0033851687
-0.0131355482
-0.0116701175
0.0114406203
-0.0169197455
-0.0044463902
0.0200156662
0.0018457517
0.0002151651
0.9038468
-1.08056
-3.092538
-3.817482
-0.773911
-2.994115
-4.227378
3.3946798
-3.460785
1.8992307
2.4261606
2.3698529
4.4006825
-3.834097
3.4092593
-2.252583
3.7432412
-0.227372
2.9762564
0.1750125
-1.505307
2.3158461
0.7739717
-7.879182
-0.311533
-2.046624
-8.143069
1.5939181
-1.800667
-2.584101
2.532056
-1.235587
-4.794475
-4.259593
4.1758264
-6.175707
-1.622932
7.3057182
0.6736994
0.0785353 0.1092252
2011-2015:
Covariance Method
Beta
0.7086182458
Regression Method
Beta
0.7091910981
WACC
Cost Of Equity
Rm
0.1092252422
Rf
0.0789
Ke
0.1003890199
82352.116
Equity
We
Cost of Debt
Kd
Debt
Wd
WACC
total
0.8903305302
0.0538
10144
Interest
0.1096694698
0.0932735529
0.7723348
92496.116
Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
Date
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11
9-Feb-11
10-Feb-11
Close Price
2577.5
2487.9
2485.45
2471.6
2486.25
2501.55
2479.6
2475.2
2483.75
NIFTY Close
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8
%Change Equity
-0.0347623666
-0.0009847663
-0.0055724316
0.0059273345
0.0061538462
-0.0087745598
-0.0017744798
0.0034542663
0.0059587318
DRREDDY
11-Feb-11
2498.55
5310
0.0406035501
DRREDDY
14-Feb-11
2600
5456
-0.0046538462
DRREDDY
DRREDDY
15-Feb-11
16-Feb-11
2587.9
2564.45
5481
5481.7
-0.0090614011
0.0118348964
DRREDDY
DRREDDY
17-Feb-11
18-Feb-11
2594.8
2599.1
5546.45
5458.95
0.0016571605
-0.0108883844
DRREDDY
DRREDDY
21-Feb-11
22-Feb-11
2570.8
2510.1
5518.6
5469.2
-0.0236113272
-0.0127684156
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11
2478.05
2411.35
2406.5
2400.7
2532.8
2537.95
2508.25
2505.2
2500.1
2501
2500.05
2529.65
2528.15
2531.2
2553.2
2579.2
2546.3
2523.65
2509.8
2545.75
2502.85
2529.25
2527.4
2515.85
2536.2
2525.8
5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75
-0.0269163253
-0.0020113215
-0.0024101392
0.0550256175
0.0020333228
-0.0117023582
-0.0012159872
-0.0020357656
0.0003599856
-0.0003798481
0.0118397632
-0.0005929674
0.0012064158
0.0086915297
0.0101832994
-0.0127558933
-0.0088952598
-0.0054880827
0.0143238505
-0.0168516154
0.0105479753
-0.0007314421
-0.0045699137
0.0080887175
-0.004100623
-0.0020785494
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
1-Apr-11
4-Apr-11
5-Apr-11
6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11
20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
10-May-11
11-May-11
12-May-11
13-May-11
16-May-11
17-May-11
18-May-11
19-May-11
20-May-11
23-May-11
24-May-11
25-May-11
26-May-11
27-May-11
30-May-11
31-May-11
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11
2520.55
2529.65
2566.8
2549.7
2551.7
2560.35
2566.5
2617.75
2620.85
2581.65
2569.15
2568.8
2591.3
2662.1
2655.9
2667.85
2690.85
2774.6
2743.1
2773
2698.1
2667.8
2700.15
2743
2691.05
2672.1
2750.5
2768.4
2793.5
2848.85
2864.55
2847.7
2909.75
2914.15
2963.45
3006.5
2993.25
3006.35
3082.25
3133.4
3169.35
3105.05
3167.8
3170.05
3206.15
5826.05
5908.45
5910.05
5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4
5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15
0.0036103231
0.0146858261
-0.0066619916
0.000784406
0.0033898969
0.0024020153
0.0199688291
0.0011842231
-0.0149569796
-0.0048418647
-0.0001362318
0.0087589536
0.0273221935
-0.0023289884
0.0044994164
0.0086211744
0.0311239943
-0.0113529878
0.0109000766
-0.027010458
-0.0112301249
0.0121260964
0.0158694887
-0.0189391178
-0.007041861
0.0293402193
0.0065079077
0.0090666089
0.0198138536
0.0055109957
-0.0058822503
0.0217895143
0.0015121574
0.0169174545
0.0145269871
-0.0044071179
0.0043765138
0.0252465614
0.0165950199
0.0114731601
-0.0202880717
0.0202090143
0.0007102721
0.011387833
-0.000577016
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11
16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11
27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
8-Aug-11
9-Aug-11
3204.3
3095.95
3100.85
3065.15
3068.95
3064.6
3019.25
3002.8
2947.5
2951.45
2932.4
2956.7
2979.8
3114.2
3160.9
3141.95
3185.1
3313.95
3296.65
3240
3239.3
3201.1
3158.6
3155.6
3094.75
3124.45
3130.2
3180.55
3168.1
3141.15
3123.5
3112.45
3110.9
3113.95
3139.1
3143
3120.85
3134
3067.85
3052.15
3023.2
3091.65
3058.9
3080.7
3148
5526.85
5521.05
5485.8
5482.8
5500.5
5447.5
5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4
5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482
5516.8
5456.55
5404.8
5331.8
5211.25
5118.5
5072.85
-0.0338139375
0.0015827129
-0.0115129722
0.0012397436
-0.0014174229
-0.0147980161
-0.0054483729
-0.0184161449
0.0013401187
-0.0064544546
0.0082867276
0.0078127642
0.0451036982
0.0149958256
-0.005995128
0.0137335094
0.0404539889
-0.0052203564
-0.0171841111
-0.0002160494
-0.0117926713
-0.0132766861
-0.0009497879
-0.0192831791
0.009596898
0.0018403239
0.0160852342
-0.0039144173
-0.0085066759
-0.0056189612
-0.0035376981
-0.000498
0.0009804237
0.0080765587
0.0012423943
-0.0070474069
0.0042135957
-0.0211072112
-0.0051175905
-0.009485117
0.0226415718
-0.010593049
0.0071267449
0.0218456844
0.0021759848
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
10-Aug-11
11-Aug-11
12-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
22-Aug-11
23-Aug-11
24-Aug-11
25-Aug-11
26-Aug-11
29-Aug-11
30-Aug-11
2-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-Sep-11
9-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
19-Sep-11
20-Sep-11
21-Sep-11
22-Sep-11
23-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
3-Oct-11
4-Oct-11
5-Oct-11
7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11
3154.85
3148.65
3229.1
3260.1
3244.5
3216.75
3175.35
3291.25
3274.35
3228.4
3264.8
3263.2
3296.8
3286.05
3260.15
3271.55
3258.3
3221.25
3181.7
3188.65
3175.95
3146.85
3128.35
3126.35
3038.85
3050.8
3077.9
3093.5
3101.4
3090.4
3081.3
3096.9
3134.1
3154.3
3157.55
3129.4
3078.5
3028.4
3128.85
3173
3172.4
3175.25
3171.75
3146.4
3136.7
5161
5138.3
5072.95
5035.8
5056.6
4944.15
4845.65
4898.8
4948.9
4888.9
4839.6
4747.8
4919.6
5001
5040
5017.2
5064.3
5124.65
5153.25
5059.45
4946.8
4940.95
5012.55
5075.7
5084.25
5031.95
5140.2
5133.25
4923.65
4867.75
4835.4
4971.25
4945.9
5015.45
4943.25
4849.5
4772.15
4751.3
4888.05
4979.6
4974.35
5099.4
5077.85
5132.3
5118.25
-0.0019652281
0.0255506328
0.0096001982
-0.0047851293
-0.0085529357
-0.0128701329
0.0364999134
-0.0051348272
-0.0140333196
0.011274935
-0.000490076
0.0102966413
-0.0032607377
-0.0078818034
0.0034967716
-0.004050068
-0.0113709603
-0.0122778425
0.0021843668
-0.0039828768
-0.0091626128
-0.0058788948
-0.0006393147
-0.0279879092
0.0039324086
0.008882916
0.0050683908
0.0025537417
-0.0035467853
-0.0029446026
0.0050627982
0.012012012
0.0064452315
0.0010303395
-0.0089151399
-0.0162650987
-0.0162741595
0.0331693303
0.0141106157
-0.0001890955
0.0008983735
-0.0011022754
-0.0079924332
-0.0030828884
-0.010727835
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11
4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11
3103.05
3126.85
3157
3015.5
3050.1
3065.6
3069.6
3061.2
3159.55
3133.15
3149
3159.55
3226
3160.2
3116.5
3057.15
3098.35
3036
3095.55
3041.8
3049.15
2937.8
2954.35
2892.7
2875.35
2942.8
2940
2938.5
2879.35
2796.05
2858.45
2854.05
2855.95
2832.7
2830.25
2828.2
2803.7
2782.95
2786.2
2712.7
2659.5
2649.5
2687.5
2758.25
2663.25
5037.5
5139.15
5091.9
5049.95
5098.35
5191.6
5201.8
5360.7
5326.6
5257.95
5258.45
5265.75
5284.2
5289.35
5221.05
5168.85
5148.35
5068.5
5030.45
4934.75
4905.8
4778.35
4812.35
4706.45
4756.45
4710.05
4851.3
4805.1
4832.05
4936.85
5050.15
5039.15
5062.6
4943.65
4866.7
4764.6
4800.6
4763.25
4746.35
4651.6
4613.1
4544.2
4693.15
4733.85
4714
0.0076698732
0.0096422918
-0.0448210326
0.0114740507
0.0050818006
0.0013048017
-0.0027365129
0.0321279237
-0.0083556203
0.0050588066
0.0033502699
0.021031476
-0.0203967762
-0.0138282387
-0.0190437991
0.013476604
-0.0201236142
0.0196146245
-0.0173636349
0.0024163324
-0.036518374
0.0056334672
-0.0208675343
-0.0059978567
0.0234580138
-0.0009514748
-0.0005102041
-0.0201293177
-0.0289301405
0.0223171975
-0.0015392958
0.0006657206
-0.0081408988
-0.0008648992
-0.0007243176
-0.0086627537
-0.0074009345
0.0011678255
-0.0263800158
-0.0196114572
-0.0037601053
0.0143423287
0.0263255814
-0.0344421282
-7.509621703E-005
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12
13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12
16-Feb-12
17-Feb-12
21-Feb-12
2663.05
2670.95
2599.2
2626.7
2592.35
2590.3
2652.3
2674.95
2671.7
2660.6
2662.8
2675.75
2656.55
2720.3
2736.3
2772.05
2748.55
2735.6
2723.8
2732.9
2732.45
2818.75
2804.3
2848.45
2916.35
2988.1
2995.3
2935.2
2968
2950.3
2993.6
2958.95
2970.65
3058.2
3099.45
3054.45
3027.2
3031.4
3068.2
3054.45
3045.4
4779
4750.5
4705.8
4646.25
4624.3
4636.75
4765.3
4749.65
4749.95
4754.1
4746.9
4742.8
4849.55
4860.95
4831.25
4866
4873.9
4967.3
4955.8
5018.4
5048.6
5046.25
5127.35
5158.3
5204.7
5087.3
5199.25
5235.7
5269.9
5325.85
5361.65
5335.15
5368.15
5412.35
5381.6
5390.2
5416.05
5531.95
5521.95
5564.3
5607.15
0.0029665233
-0.0268631011
0.0105801785
-0.0130772452
-0.0007907883
0.0239354515
0.0085397579
-0.001214976
-0.0041546581
0.0008268812
0.0048633018
-0.0071755583
0.0239972897
0.0058817042
0.0130650879
-0.0084774806
-0.0047115752
-0.0043134961
0.0033409208
-0.0001646603
0.0315833776
-0.0051263858
0.0157436793
0.0238375257
0.0246026711
0.0024095579
-0.0200647681
0.011174707
-0.0059636119
0.0146764736
-0.0115746927
0.0039541053
0.0294716645
0.0134883265
-0.0145187049
-0.0089214097
0.0013874207
0.0121396055
-0.0044814549
-0.0029628902
% Change Nifty
-0.0161099911
0.0027320387
0.0174429308
-0.0237028995
4.6332762E-005
-0.0154651594
-0.0111057778
-0.0052821426
0.0161123656
Market Return
-5.880147
0.997194
6.36667
-8.651558
0.016911
-5.644783
-4.053609
-1.927982
5.881013
0.0274952919
10.03578
0.0045821114
1.672471
0.0001277139
0.0118120291
0.046616
4.311391
-0.0157758566 -5.758188
0.0109270098 3.988359
-0.0089515457 -3.267314
-0.0058235208 -2.125585
-0.0321204263
0.0077621753
0.0056000226
0.0354474289
0.0025170672
0.0004606047
-0.0136492891
0.0105525201
0.0018475583
-0.0066172482
-0.0089090711
0.0158021835
-0.0147970713
0.0112851284
-0.0117035464
-0.0133935538
-0.0016655191
0.009152337
0.0122648393
0.007691255
0.0238754889
0.0058363178
0.0086333465
0.008942969
0.0079652363
-0.0013199057
-11.72396
2.833194
2.044008
12.93831
0.91873
0.168121
-4.981991
3.85167
0.674359
-2.415296
-3.251811
5.767797
-5.400931
4.119072
-4.271794
-4.888647
-0.607914
3.340603
4.476666
2.807308
8.714553
2.130256
3.151171
3.264184
2.907311
-0.481766
2011-12:
Covariance Method
Beta
0.316431
Regression Method
Beta
0.317712
WACC:
Cost of Equity
Rm
0.056097
Rf
0.08269
Ke
Equity
We
0.074241
53369.89
0.996941
Cost of Debt
Kd
0.0673
Debt
163.75
Wd
0.003059
WACC
0.07415
0.0141433733
0.0002707986
-0.0030964205
-0.0010268596
-0.0074247753
-0.0096371106
0.0217432636
-0.0147086188
-0.0163875321
0.0020334782
0.0193180334
0.0056479796
-0.0017333084
-0.0010383862
-0.0058789449
-0.0083049075
-0.0062138641
-0.0083833377
-0.0238629786
-0.0050491892
-0.0139602503
0.0167770177
-6.304659E-005
-0.0017744231
0.0042950598
-0.0141777702
0.0106814433
-0.0082510483
-0.0109201673
-0.003373813
0.0013836107
0.0107311951
-0.0181906003
0.001540875
-0.0085081142
0.0118527935
0.0117786174
-0.0005478351
0.0159050629
0.0057282627
-0.0074481402
-0.0060536723
0.002773372
0.0043564321
-0.0052734357
5.162331
0.098841
-1.130193
-0.374804
-2.710043
-3.517545
7.936291
-5.368646
-5.981449
0.74222
7.051082
2.061513
-0.632658
-0.379011
-2.145815
-3.031291
-2.26806
-3.059918
-8.709987
-1.842954
-5.095491
6.123611
-0.023012
-0.647664
1.567697
-5.174886
3.898727
-3.011633
-3.985861
-1.231442
0.505018
3.916886
-6.639569
0.562419
-3.105462
4.32627
4.299195
-0.19996
5.805348
2.090816
-2.718571
-2.20959
1.012281
1.590098
-1.924804
-0.0010494224
-0.0063846551
-0.0005468665
0.0032282775
-0.0096354877
-0.0093162001
-0.005623755
-0.0202183959
0.0034139105
0.0004643801
0.0079002709
0.0284304511
0.0101165182
0.0033836355
0.0099453591
0.0083832549
-0.0035768672
0.0041406028
-0.003256349
-0.0011807319
0.0183985281
-0.0119219054
-0.0078701209
-0.0160164527
0.0107307981
0.0025691753
-0.003339405
-0.0025174249
0.0083527182
-0.0082835282
-0.0045715415
0.0166648621
0.0082269101
-0.0185641603
-0.0050315255
-0.0106457777
-0.0010477883
0.0063480482
-0.0109211862
-0.0094840146
-0.0135065127
-0.0226096253
-0.0177980331
-0.0089186285
0.0173768197
-0.383039
-2.330399
-0.199606
1.178321
-3.516953
-3.400413
-2.052671
-7.379715
1.246077
0.169499
2.883599
10.37711
3.692529
1.235027
3.630056
3.059888
-1.305557
1.51132
-1.188567
-0.430967
6.715463
-4.351495
-2.872594
-5.846005
3.916741
0.937749
-1.218883
-0.91886
3.048742
-3.023488
-1.668613
6.082675
3.002822
-6.775919
-1.836507
-3.885709
-0.382443
2.317038
-3.986233
-3.461665
-4.929877
-8.252513
-6.496282
-3.255299
6.342539
-0.0043983724
-0.0127182142
-0.0073231552
0.0041304261
-0.0222382629
-0.0199225347
0.0109686007
0.0102269944
-0.0121239063
-0.010084068
-0.0189685098
0.0361851805
0.0165460607
0.0077984403
-0.0045238095
0.0093877063
0.0119167506
0.0055808689
-0.0182021055
-0.022265266
-0.0011825827
0.0144911404
0.0125983781
0.0016844967
-0.0102866696
0.0215125349
-0.0013520875
-0.0408318317
-0.0113533659
-0.0066457809
0.0280948836
-0.0050993211
0.0140621525
-0.0143955178
-0.0189652557
-0.0159500979
-0.0043690999
0.0287815966
0.0187293501
-0.0010543016
0.0251389629
-0.0042259874
0.0107230422
-0.0027375641
-0.0157768769
-1.605406
-4.642148
-2.672952
1.507606
-8.116966
-7.271725
4.003539
3.732853
-4.425226
-3.680685
-6.923506
13.20759
6.039312
2.846431
-1.65119
3.426513
4.349614
2.037017
-6.643768
-8.126822
-0.431643
5.289266
4.598408
0.614841
-3.754634
7.852075
-0.493512
-14.90362
-4.143979
-2.42571
10.25463
-1.861252
5.132686
-5.254364
-6.922318
-5.821786
-1.594721
10.50528
6.836213
-0.38482
9.175721
-1.542485
3.91391
-0.999211
-5.75856
0.02017866
-0.0091941274
-0.008238575
0.0095842533
0.0182902312
0.0019647122
0.0305471183
-0.0063611096
-0.0128881463
9.5094096E-005
0.0013882418
0.0035037744
0.0009746035
-0.0129127398
-0.0099979889
-0.003966066
-0.0155098235
-0.007507152
-0.019024143
-0.0058665586
-0.0259794529
0.0071154269
-0.0220058807
0.0106237185
-0.0097551746
0.0299890659
-0.0095232206
0.0056086242
0.0216885173
0.0229498567
-0.0021781531
0.0046535626
-0.0234958322
-0.0155654223
-0.0209793084
0.0075557235
-0.0077802775
-0.0035479977
-0.0199627082
-0.008276722
-0.0149357265
0.0327780467
0.0086722138
-0.0041932043
0.0137887145
7.365211
-3.355857
-3.00708
3.498252
6.675934
0.71712
11.1497
-2.321805
-4.704173
0.034709
0.506708
1.278878
0.35573
-4.71315
-3.649266
-1.447614
-5.661086
-2.74011
-6.943812
-2.141294
-9.4825
2.597131
-8.032146
3.877657
-3.560639
10.94601
-3.475976
2.047148
7.916309
8.376698
-0.795026
1.69855
-8.575979
-5.681379
-7.657448
2.757839
-2.839801
-1.295019
-7.286388
-3.021004
-5.45154
11.96399
3.165358
-1.53052
5.032881
-0.0059635907
-0.0094095358
-0.0126545965
-0.00472424
0.0026922994
0.0277241602
-0.0032841584
6.3162549E-005
0.0008736934
-0.0015144822
-0.0008637216
0.0225078013
0.0023507336
-0.0061099168
0.0071927555
0.0016235101
0.0191632984
-0.002315141
0.0126316639
0.0060178543
-0.0004654756
0.0160713401
0.0060362565
0.0089952116
-0.0225565354
0.0220057791
0.0070106265
0.0065320779
0.0106168998
0.0067219317
-0.0049425084
0.0061853931
0.0082337491
-0.0056814508
0.0015980378
0.0047957404
0.0213993593
-0.0018076808
0.0076693922
0.0077008788
-2.176711
-3.434481
-4.618928
-1.724348
0.982689
10.11932
-1.198718
0.023054
0.318898
-0.552786
-0.315258
8.215347
0.858018
-2.23012
2.625356
0.592581
6.994604
-0.845026
4.610557
2.196517
-0.169899
5.866039
2.203234
3.283252
-8.233135
8.032109
2.558879
2.384208
3.875168
2.453505
-1.804016
2.257668
3.005318
-2.07373
0.583284
1.750445
7.810766
-0.659804
2.799328
2.810821
total
Interest
53533.64
15.35
Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
Date
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
DRREDDY
13-Feb-12
DRREDDY
14-Feb-12
3027.2 5416.05
DRREDDY
DRREDDY
15-Feb-12
16-Feb-12
DRREDDY
DRREDDY
17-Feb-12
21-Feb-12
DRREDDY
DRREDDY
22-Feb-12
23-Feb-12
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12
23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12
3067.1
3097.3
3158.65
3170.55
3149.65
3158.75
3133.95
3234.7
3160.45
3091.75
3171.5
3160.25
3186.65
3204.2
3214.95
3210.1
3073.15
3015.7
3062.85
3071.25
3111.6
3060.7
3096.65
3104.45
3188.5
3242
3054.45
5390.2
5429.3
5281.2
5375.5
5385.2
5339.75
5359.35
5359.4
5280.35
5222.4
5220.45
5333.55
5359.55
5429.5
5463.9
5380.5
5317.9
5257.05
5274.85
5364.95
5228.45
5278.2
5184.25
5243.15
5194.75
5178.85
5295.55
-0.008921 0.004796
0.001387 0.021399
0.009846
0.019808
0.003767
-0.006592
0.002889
-0.007851
0.032148
-0.022954
-0.021737
0.025794
-0.003547
0.008354
0.005507
0.003355
-0.001509
-0.042662
-0.018694
0.015635
0.002743
0.013138
-0.016358
0.011746
0.002519
0.027074
0.016779
0.006601
-0.027278
0.017856
0.001804
-0.00844
0.003671
9.33E-006
-0.01475
-0.010975
-0.000373
0.021665
0.004875
0.013051
0.006336
-0.015264
-0.011635
-0.011442
0.003386
0.017081
-0.025443
0.009515
-0.0178
0.011361
-0.009231
-0.003061
0.022534
0.004221
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12
24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12
1-Jun-12
4-Jun-12
5-Jun-12
3263.4
3356.4
3323.5
3279.05
3256.55
3236.85
3255.65
3301.1
3354.55
3328.25
3311.15
3328.85
3340.55
3471
3462
3422.3
3482
3523.3
3548.05
3526.8
3530.8
3603.6
3615.35
3644.4
3655.55
3708.75
3653.85
3623.85
3697.25
3768.05
3754.35
3695.05
3701.05
3754.25
3677
3677.5
3749.75
3765.85
3822.75
3842.55
3816.45
4021.55
3779.8
3684.2
3718.95
5317.9
5358.5
5322.9
5234.4
5243.6
5226.85
5276.85
5207.45
5226.2
5289.7
5300
5332.4
5290.85
5200.6
5222.65
5202
5189
5190.6
5209
5248.15
5239.15
5188.4
5086.85
5114.15
4999.95
4974.8
4965.7
4928.9
4907.8
4942.8
4858.25
4870.2
4891.45
4906.05
4860.5
4835.65
4921.4
4920.4
4985.65
4990.1
4950.75
4924.25
4841.6
4848.15
4863.3
0.028498
-0.009802
-0.013374
-0.006862
-0.006049
0.005808
0.01396
0.016192
-0.00784
-0.005138
0.005346
0.003515
0.03905
-0.002593
-0.011467
0.017444
0.011861
0.007025
-0.005989
0.001134
0.020619
0.003261
0.008035
0.003059
0.014553
-0.014803
-0.008211
0.020255
0.019149
-0.003636
-0.015795
0.001624
0.014374
-0.020577
0.000136
0.019646
0.004294
0.015109
0.00518
-0.006792
0.053741
-0.060114
-0.025292
0.009432
0.028261
0.007635
-0.006644
-0.016626
0.001758
-0.003194
0.009566
-0.013152
0.003601
0.01215
0.001947
0.006113
-0.007792
-0.017058
0.00424
-0.003954
-0.002499
0.000308
0.003545
0.007516
-0.001715
-0.009687
-0.019573
0.005367
-0.02233
-0.00503
-0.001829
-0.007411
-0.004281
0.007132
-0.017106
0.00246
0.004363
0.002985
-0.009284
-0.005113
0.017733
-0.000203
0.013261
0.000893
-0.007886
-0.005353
-0.016784
0.001353
0.003125
0.027512
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12
26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
6-Aug-12
7-Aug-12
3824.05
3847.7
3825.3
3836.2
3883.8
3877.65
3870.6
3886.15
3864
3886.1
3885.05
3896.7
3891.25
3808
3759
3776.15
3749.05
3888.55
3921.15
3940.25
3872.45
3781.15
3714.45
3683.45
3683.45
3693.1
3693.9
3723.2
3708.25
3692.95
3662.7
3664.9
3619.15
3717.25
3602.55
3566.8
3528.35
3469.1
3506.1
3576.55
3642.3
3626.95
3651.3
3757.25
3748.1
4997.1
5049.65
5068.35
5054.1
5115.9
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165
5146.05
5114.65
5120.8
5141.9
5149.15
5278.9
5278.6
5287.95
5302.55
5327.3
5316.95
5275.15
5345.35
5306.3
5235.25
5227.25
5197.25
5192.85
5216.3
5242.7
5205.1
5117.95
5128.2
5109.6
5043
5099.85
5199.8
5229
5240.5
5227.75
5215.7
5282.55
5336.7
0.006185
-0.005822
0.002849
0.012408
-0.001584
-0.001818
0.004017
-0.0057
0.005719
-0.00027
0.002999
-0.001399
-0.021394
-0.012868
0.004562
-0.007177
0.037209
0.008384
0.004871
-0.017207
-0.023577
-0.01764
-0.008346
0
0.00262
0.000217
0.007932
-0.004015
-0.004126
-0.008191
0.000601
-0.012483
0.027106
-0.030856
-0.009924
-0.01078
-0.016793
0.010666
0.020094
0.018384
-0.004214
0.006714
0.029017
-0.002435
-0.001147
0.010516
0.003703
-0.002812
0.012228
0.001085
-0.013024
0.016677
-0.014555
0.00782
0.003272
0.008681
-0.003669
-0.006102
0.001202
0.00412
0.00141
0.025198
-5.7E-005
0.001771
0.002761
0.004668
-0.001943
-0.007862
0.013308
-0.007305
-0.01339
-0.001528
-0.005739
-0.000847
0.004516
0.005061
-0.007172
-0.016743
0.002003
-0.003627
-0.013034
0.011273
0.019599
0.005616
0.002199
-0.002433
-0.002305
0.012817
0.010251
0.000244
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
8-Aug-12
9-Aug-12
10-Aug-12
13-Aug-12
14-Aug-12
16-Aug-12
17-Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
27-Aug-12
28-Aug-12
29-Aug-12
30-Aug-12
31-Aug-12
3-Sep-12
4-Sep-12
5-Sep-12
6-Sep-12
7-Sep-12
8-Sep-12
10-Sep-12
11-Sep-12
12-Sep-12
13-Sep-12
14-Sep-12
17-Sep-12
18-Sep-12
20-Sep-12
21-Sep-12
24-Sep-12
25-Sep-12
26-Sep-12
27-Sep-12
28-Sep-12
1-Oct-12
3-Oct-12
4-Oct-12
5-Oct-12
8-Oct-12
9-Oct-12
10-Oct-12
11-Oct-12
12-Oct-12
3743.8
3731.4
3750.05
3713.4
3772.65
3781.95
3711.95
3678.55
3694.1
3692.05
3700
3676.55
3662.25
3725.95
3702.25
3696.35
3640.7
3651
3693.2
3651.35
3700.25
3770.5
3758
3738.65
3776.15
3845.4
3849.5
3901.4
3884.55
3900.5
3895.75
3946.6
3979.9
3936.5
3893.15
3870.3
3934.8
3939.65
3908.05
3874
3811.25
3889.85
3891.6
3896
3895.3
5338
5322.95
5320.4
5347.9
5380.35
5362.95
5366.3
5421
5412.85
5415.35
5386.7
5350.25
5334.6
5287.8
5315.05
5258.5
5253.75
5274
5225.7
5238.4
5342.1
5358.7
5363.45
5390
5431
5435.35
5577.65
5610
5600.05
5554.25
5691.15
5669.6
5673.9
5663.45
5649.5
5703.3
5718.8
5731.25
5787.6
5746.95
5676
5704.6
5652.15
5708.05
5676.05
-0.003312
0.004998
-0.009773
0.015956
0.002465
-0.018509
-0.008998
0.004227
-0.000555
0.002153
-0.006338
-0.00389
0.017394
-0.006361
-0.001594
-0.015055
0.002829
0.011558
-0.011332
0.013392
0.018985
-0.003315
-0.005149
0.01003
0.018339
0.001066
0.013482
-0.004319
0.004106
-0.001218
0.013053
0.008438
-0.010905
-0.011012
-0.005869
0.016665
0.001233
-0.008021
-0.008713
-0.016198
0.020623
0.00045
0.001131
-0.00018
0.00095
-0.002819
-0.000479
0.005169
0.006068
-0.003234
0.000625
0.010193
-0.001503
0.000462
-0.005291
-0.006767
-0.002925
-0.008773
0.005153
-0.01064
-0.000903
0.003854
-0.009158
0.00243
0.019796
0.003107
0.000886
0.00495
0.007607
0.000801
0.02618
0.0058
-0.001774
-0.008178
0.024648
-0.003787
0.000758
-0.001842
-0.002463
0.009523
0.002718
0.002177
0.009832
-0.007024
-0.012346
0.005039
-0.009194
0.00989
-0.005606
0.001973
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
15-Oct-12
16-Oct-12
17-Oct-12
18-Oct-12
19-Oct-12
22-Oct-12
23-Oct-12
25-Oct-12
26-Oct-12
29-Oct-12
30-Oct-12
31-Oct-12
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
3-Dec-12
4-Dec-12
5-Dec-12
6-Dec-12
7-Dec-12
10-Dec-12
11-Dec-12
12-Dec-12
13-Dec-12
14-Dec-12
17-Dec-12
18-Dec-12
19-Dec-12
3899
3873.85
3885.05
3908.8
3923.7
3881.7
3929.15
3910.2
3896.15
3923.45
3931.55
3887.95
3871.2
3878.6
3903.3
3957
4095.35
4120.45
4178.1
4114.3
4089.6
4083.2
4014.95
3951.05
3876.75
3849.95
3919.9
3968.05
4054.1
4083.4
4123.9
4319.8
4330.35
4346.65
4352
4377.85
4356.55
4312.55
4315.85
4300.2
4320.5
4309.6
4280.8
4249.4
4295.5
5687.25
5648
5660.25
5718.7
5684.25
5717.15
5691.4
5705.3
5664.3
5665.6
5597.9
5619.7
5645.05
5697.7
5704.2
5724.4
5760.1
5738.75
5686.25
5683.7
5666.95
5631
5574.05
5571.4
5571.55
5614.8
5627.75
5626.6
5635.9
5727.45
5825
5879.85
5870.95
5889.25
5900.5
5930.9
5907.4
5908.9
5898.8
5888
5851.5
5879.6
5857.9
5896.8
5929.6
-0.00645
0.002891
0.006113
0.003812
-0.010704
0.012224
-0.004823
-0.003593
0.007007
0.002065
-0.01109
-0.004308
0.001912
0.006368
0.013758
0.034963
0.006129
0.013991
-0.01527
-0.006003
-0.001565
-0.016715
-0.015916
-0.018805
-0.006913
0.018169
0.012283
0.021686
0.007227
0.009918
0.047504
0.002442
0.003764
0.001231
0.00594
-0.004865
-0.0101
0.000765
-0.003626
0.004721
-0.002523
-0.006683
-0.007335
0.010849
0.031277
-0.006901
0.002169
0.010326
-0.006024
0.005788
-0.004504
0.002442
-0.007186
0.00023
-0.011949
0.003894
0.004511
0.009327
0.001141
0.003541
0.006236
-0.003707
-0.009148
-0.000448
-0.002947
-0.006344
-0.010114
-0.000475
2.69E-005
0.007763
0.002306
-0.000204
0.001653
0.016244
0.017032
0.009416
-0.001514
0.003117
0.00191
0.005152
-0.003962
0.000254
-0.001709
-0.001831
-0.006199
0.004802
-0.003691
0.006641
0.005562
-0.002226
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
20-Dec-12
21-Dec-12
24-Dec-12
26-Dec-12
27-Dec-12
28-Dec-12
31-Dec-12
1-Jan-13
2-Jan-13
3-Jan-13
4-Jan-13
7-Jan-13
8-Jan-13
9-Jan-13
10-Jan-13
11-Jan-13
14-Jan-13
15-Jan-13
16-Jan-13
17-Jan-13
18-Jan-13
21-Jan-13
22-Jan-13
23-Jan-13
24-Jan-13
25-Jan-13
28-Jan-13
29-Jan-13
30-Jan-13
31-Jan-13
4429.85
4444.2
4356.2
4361
4423.65
4346.4
4394.7
4432.55
4423.05
4371.95
4396.7
4402
4394.35
4394.1
4364.15
4362.7
4299.45
4365.55
4313.1
4278.3
4333.2
4311.05
4287.9
4413.05
4442.5
4405.1
4405.7
4399.2
4431.6
4501.15
5916.4
5847.7
5855.75
5905.6
5870.1
5908.35
5905.1
5950.85
5993.25
6009.5
6016.15
5988.4
6001.7
5971.5
5968.65
5951.3
6024.05
6056.6
6001.85
6039.2
6064.4
6082.3
6048.5
6054.3
6019.35
6074.65
6074.8
6049.9
6055.75
6034.75
0.003239
-0.019801
0.001102
0.014366
-0.017463
0.011113
0.008613
-0.002143
-0.011553
0.005661
0.001205
-0.001738
-5.7E-005
-0.006816
-0.000332
-0.014498
0.015374
-0.012015
-0.008068
0.012832
-0.005112
-0.00537
0.029187
0.006673
-0.008419
0.000136
-0.001475
0.007365
0.015694
-0.011612
0.001377
0.008513
-0.006011
0.006516
-0.00055
0.007748
0.007125
0.002711
0.001107
-0.004613
0.002221
-0.005032
-0.000477
-0.002907
0.012224
0.005403
-0.00904
0.006223
0.004173
0.002952
-0.005557
0.000959
-0.005773
0.009187
2.47E-005
-0.004099
0.000967
-0.003468
Market Return
2.558879
2.384208
3.875168
2.453505
-1.804016
2.257668
3.005318
-2.07373
0.583284
1.750445
7.810766
-0.659804
2.799328
2.810821
-6.626718
-1.461896
-3.594551
-9.95644
6.517363
0.658636
-3.080526
1.339763
0.003405
-5.383672
-4.005748
-0.136288
7.907652
1.779303
4.763786
2.312552
-5.571295
-4.246631
-4.176508
1.235864
6.234585
-9.286666
3.473066
-6.496864
4.146887
-3.369349
-1.117186
8.224895
1.540492
2012-13:
Covariance Method
Beta
0.30648
Regression Method
Beta
0.307701
WACC:
Cost of Equity
Rm
0.230639
Rf
0.07912
Ke
Equity
we
0.125743
42502.15
42548.91
0.998901
Cost of Debt
Kd
0.0673
Debt
46.76
Wd
0.001099
WACC
total
0.125653
Interest
30.56
2.786626
-2.424932
-6.06859
0.641525
-1.165945
3.491587
-4.800402
1.314223
4.434867
0.710721
2.231321
-2.844076
-6.226079
1.547562
-1.443185
-0.912149
0.112546
1.293877
2.743281
-0.625935
-3.53564
-7.143965
1.958874
-8.150524
-1.835968
-0.667665
-2.704956
-1.562519
2.602999
-6.243577
0.897803
1.592594
1.089452
-3.388826
-1.866115
6.472501
-0.074166
4.840308
0.325785
-2.878249
-1.953744
-6.126263
0.493793
1.14059
10.04195
3.838376
1.351678
-1.026222
4.463109
0.395971
-4.753634
6.087245
-5.312655
2.854125
1.194295
3.168458
-1.339158
-2.227145
0.438886
1.503964
0.514644
9.197392
-0.020743
0.646526
1.007763
1.703661
-0.70913
-2.869502
4.857303
-2.666476
-4.887257
-0.557758
-2.094792
-0.30901
1.648276
1.847286
-2.617735
-6.111266
0.731006
-1.323856
-4.757515
4.114664
7.153495
2.049694
0.802735
-0.888035
-0.841328
4.678231
3.741517
0.088913
-1.029084
-0.174856
1.886606
2.214748
-1.180406
0.228
3.720534
-0.548746
0.16858
-1.931039
-2.469833
-1.06766
-3.202114
1.880981
-3.883454
-0.329704
1.406852
-3.342719
0.887058
7.225584
1.134198
0.323539
1.806813
2.776438
0.292349
9.55587
2.116976
-0.647371
-2.985152
8.996444
-1.382102
0.276827
-0.672245
-0.899054
3.475883
0.99197
0.794616
3.588702
-2.563627
-4.506173
1.839147
-3.355932
3.609865
-2.046233
0.720219
-2.519012
0.791652
3.769136
-2.198795
2.112592
-1.643957
0.891433
-2.623
0.08377
-4.361497
1.421426
1.646485
3.404266
0.416396
1.292556
2.276308
-1.352884
-3.339142
-0.163684
-1.075664
-2.315487
-3.691485
-0.173527
0.009827
2.833368
0.841838
-0.074586
0.603295
5.929089
6.216685
3.436953
-0.55248
1.13772
0.697245
1.880519
-1.446239
0.09268
-0.623889
-0.668272
-2.262653
1.752798
-1.347115
2.423821
2.030254
-0.812534
-4.238304
0.502463
3.107245
-2.194104
2.378367
-0.200775
2.827852
2.600637
0.989655
0.403902
-1.683593
0.810651
-1.836646
-0.174202
-1.061002
4.46184
1.97222
-3.2995
2.271425
1.523049
1.077353
-2.028345
0.350004
-2.107056
3.353269
0.009013
-1.496099
0.35294
-1.265739
Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
Date
31-Jan-13
1-Feb-13
4-Feb-13
5-Feb-13
6-Feb-13
7-Feb-13
8-Feb-13
11-Feb-13
12-Feb-13
%Change Equity
0.0091976495
0.0221021233
-0.0008722902
-0.0031796331
-0.004389996
-0.0174527841
0.0022106776
-0.005293923
-0.0085264442
% Change Nifty
-0.0059405941
-0.0019420227
-0.0050691052
0.0003861069
-0.0034232783
-0.0059439617
-0.0009570594
0.0041794891
0.0017644576
DRREDDY
13-Feb-13
4471.05
5932.95
0.012312544
-0.0060678078
DRREDDY
14-Feb-13
4526.1
5896.95
0.0036013345
-0.0016194813
DRREDDY
DRREDDY
15-Feb-13
18-Feb-13
4542.4
4504.1
5887.4
5898.2
-0.0084316661
0.0121666926
0.0018344261
0.0070360449
DRREDDY
DRREDDY
19-Feb-13
20-Feb-13
4558.9
4555.5
5939.7
5943.05
-0.0007457939
-0.0091866974
0.0005640015
-0.0152783503
DRREDDY
DRREDDY
21-Feb-13
22-Feb-13
4513.65
4537.3
5852.25
5850.3
0.0052396619
-0.0077468979
-0.0003332052
0.0007606448
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
25-Feb-13
26-Feb-13
27-Feb-13
28-Feb-13
1-Mar-13
4-Mar-13
5-Mar-13
6-Mar-13
7-Mar-13
8-Mar-13
11-Mar-13
12-Mar-13
13-Mar-13
14-Mar-13
15-Mar-13
18-Mar-13
19-Mar-13
20-Mar-13
21-Mar-13
22-Mar-13
25-Mar-13
26-Mar-13
28-Mar-13
1-Apr-13
2-Apr-13
3-Apr-13
4502.15
4400.1
4358.05
4272.2
4359.1
4329.9
4434.9
4463.2
4585.45
4666.6
4756.75
4752.4
4790.8
4896.45
5007.3
5002.5
4909.35
4992.6
4912.7
4953.7
4879.05
4903.25
4917.25
4954.95
4890.35
4885.1
5854.75
5761.35
5796.9
5693.05
5719.7
5698.5
5784.25
5818.6
5863.3
5945.7
5942.35
5914.1
5851.2
5908.95
5872.6
5835.25
5745.95
5694.4
5658.75
5651.35
5633.85
5641.6
5682.55
5704.4
5748.1
5672.9
-0.022666948
-0.009556601
-0.0196991774
0.020340808
-0.0066986305
0.0242499827
0.0063812036
0.0273906614
0.0176972816
0.0193181331
-0.0009144899
0.0080801279
0.0220526843
0.0226388506
-0.0009586004
-0.0186206897
0.0169574384
-0.0160036855
0.0083457162
-0.015069544
0.004959982
0.0028552491
0.007666887
-0.0130374676
-0.0010735428
-0.0197539457
-0.0159528588
0.0061704288
-0.0179147475
0.0046811463
-0.0037064881
0.0150478196
0.00593854
0.0076822603
0.0140535193
-0.0005634324
-0.0047540115
-0.0106355997
0.0098697703
-0.0061516852
-0.006360045
-0.0153035431
-0.0089715365
-0.0062605367
-0.0013077093
-0.0030966052
0.0013756135
0.0072585791
0.0038451048
0.0076607531
-0.0130825838
-0.0173015565
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
4-Apr-13
5-Apr-13
8-Apr-13
9-Apr-13
10-Apr-13
11-Apr-13
12-Apr-13
15-Apr-13
16-Apr-13
17-Apr-13
18-Apr-13
22-Apr-13
23-Apr-13
25-Apr-13
26-Apr-13
29-Apr-13
30-Apr-13
2-May-13
3-May-13
6-May-13
7-May-13
8-May-13
9-May-13
10-May-13
11-May-13
13-May-13
14-May-13
15-May-13
16-May-13
17-May-13
20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
27-May-13
28-May-13
29-May-13
30-May-13
31-May-13
3-Jun-13
4-Jun-13
5-Jun-13
6-Jun-13
7-Jun-13
4788.6
4767.55
4622.45
4531.6
4536.2
4554.65
4662
4642.1
4687.7
4650.35
4649.5
4647.15
4649.45
4652.15
4705.55
4713.75
4681.25
4727.35
4695.25
4855.95
4900
4853.55
4670.95
4638.75
4716.25
4699.5
4749
4824.45
4861.5
4812.8
4773.6
4784.95
4835.65
4800
4804.95
4826.05
4821.7
4815.3
4913.6
4863.1
4694.3
4680.3
4675.25
4620.05
4576.8
5574.75
5553.25
5542.95
5495.1
5558.7
5594
5528.55
5568.4
5688.95
5688.7
5783.1
5834.4
5836.9
5916.3
5871.45
5904.1
5930.2
5999.35
5944
5971.05
6043.55
6069.3
6050.15
6094.75
6107.25
5980.45
5995.4
6146.75
6169.9
6187.3
6156.9
6114.1
6094.5
5967.05
5983.55
6083.15
6111.25
6104.3
6124.05
5985.95
5939.3
5919.45
5923.85
5921.4
5881
-0.0043958568
-0.0304349194
-0.0196540795
0.001015094
0.004067281
0.0235693193
-0.0042685543
0.0098231404
-0.00796766
-0.0001827819
-0.0005054307
0.000494927
0.0005807138
0.0114785637
0.0017426231
-0.0068947229
0.0098477971
-0.0067902736
0.0342260795
0.0090713455
-0.0094795918
-0.0376219468
-0.0068936726
0.016707087
-0.0035515505
0.0105330354
0.0158875553
0.0076796319
-0.0100174843
-0.0081449468
0.0023776605
0.010595722
-0.0073723284
0.00103125
0.0043913048
-0.0009013583
-0.0013273327
0.0204140967
-0.0102775969
-0.0347103699
-0.0029823403
-0.0010789907
-0.0118068552
-0.0093613705
-0.0086414088
-0.0038566752
-0.0018547697
-0.0086325873
0.0115739477
0.0063504057
-0.0117000358
0.0072080383
0.0216489476
-4.394484E-005
0.016594301
0.0088706749
0.0004284931
0.0136031112
-0.0075807515
0.005560807
0.0044206568
0.0116606523
-0.0092259995
0.0045508075
0.0121419181
0.0042607408
-0.0031552238
0.0073717181
0.0020509455
-0.0207622089
0.0024998119
0.025244354
0.0037662179
0.002820143
-0.0049132901
-0.0069515503
-0.0032057048
-0.020912298
0.0027651855
0.0166456368
0.0046193173
-0.0011372469
0.0032354242
-0.0225504364
-0.0077932492
-0.0033421447
0.0007433123
-0.0004135824
-0.0068227108
-0.0005101173
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
10-Jun-13
11-Jun-13
12-Jun-13
13-Jun-13
14-Jun-13
17-Jun-13
18-Jun-13
19-Jun-13
20-Jun-13
21-Jun-13
24-Jun-13
25-Jun-13
26-Jun-13
27-Jun-13
28-Jun-13
1-Jul-13
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13
25-Jul-13
26-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
12-Aug-13
4537.25
4489.7
4496.1
4444.2
4559.5
4575.35
4575.25
4610.55
4573.65
4557.7
4393.2
4361.5
4493
4538.1
4636.5
4712.5
4677.6
4571.3
4565.2
4668.8
4672.95
4762.55
4782.8
4874.5
4826.7
4812.65
4835.85
5011.55
5213.1
5165.4
5050.3
4941.05
4986.05
5080.4
5075.55
5118.2
510.75
507.6
498.2
497.45
472.8
437.35
423.2
430.8
436.9
5878
5788.8
5760.2
5699.1
5808.4
5850.05
5813.6
5822.25
5655.9
5667.65
5590.25
5609.1
5588.7
5682.35
5842.2
5898.85
5857.55
5770.9
5836.95
5867.9
5811.55
5859
5816.7
5935.1
6009
6030.8
5955.25
5973.3
6038.05
6029.2
6031.8
6077.8
5990.5
5907.5
5886.2
5831.65
5755.05
5742
5727.85
5677.9
5685.4
5542.25
5519.1
5565.65
5612.4
-0.0104799162
0.001425485
-0.0115433376
0.0259439269
0.0034762584
-2.18562514E-005
0.0077154254
-0.0080033835
-0.0034873679
-0.0360927661
-0.007215697
0.0301501777
0.0100378366
0.0216830832
0.0163916748
-0.0074058355
-0.0227253292
-0.0013344125
0.0226934198
0.0008888794
0.0191741833
0.0042519239
0.0191728694
-0.009806134
-0.0029108915
0.004820629
0.036332806
0.0402170985
-0.0091500259
-0.0222828823
-0.0216323783
0.009107376
0.0189227946
-0.0009546492
0.0084030302
-0.9002090579
-0.0061674009
-0.0185185185
-0.0015054195
-0.0495527189
-0.0749788494
-0.0323539499
0.0179584121
0.0141597029
0.0069810025
-0.0151752297
-0.0049405749
-0.0106072706
0.0191784668
0.0071706494
-0.006230716
0.0014878905
-0.0285714286
0.0020774766
-0.0136564537
0.0033719422
-0.0036369471
0.0167570276
0.0281309669
0.0096966896
-0.0070013647
-0.0147928742
0.0114453551
0.0053024268
-0.0096030948
0.0081647753
-0.0072196621
0.0203551842
0.0124513488
0.0036278915
-0.0125273596
0.0030309391
0.0108399042
-0.001465705
0.0004312347
0.0076262476
-0.01436375
-0.0138552708
-0.0036055861
-0.0092674391
-0.013135219
-0.0022675737
-0.0024642982
-0.0087205496
0.0013209109
-0.0251785275
-0.0041770039
0.0084343462
0.0083997377
0.0154835721
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
13-Aug-13
14-Aug-13
16-Aug-13
19-Aug-13
20-Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
26-Aug-13
27-Aug-13
28-Aug-13
29-Aug-13
30-Aug-13
2-Sep-13
3-Sep-13
4-Sep-13
5-Sep-13
6-Sep-13
10-Sep-13
11-Sep-13
12-Sep-13
13-Sep-13
16-Sep-13
17-Sep-13
18-Sep-13
19-Sep-13
20-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-Sep-13
30-Sep-13
1-Oct-13
3-Oct-13
4-Oct-13
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
17-Oct-13
18-Oct-13
439.95
434.75
418.7
427.2
417.8
415.15
420.3
420.05
427.85
410
392
403.2
420.95
422.4
398.15
403.3
405.6
425.1
445.8
444.6
438.5
442.35
441.35
441.7
445.5
479.1
488.15
486.1
485.3
477.85
479.8
469.8
459.25
454.35
470.8
467.1
463.5
459.7
469.9
479.65
485.05
470.6
480.8
486.4
486.9
5699.3
5742.3
5507.85
5414.75
5401.45
5302.55
5408.45
5471.75
5476.5
5287.45
5285
5409.05
5471.8
5550.75
5341.45
5448.1
5592.95
5680.4
5896.75
5913.15
5850.7
5850.6
5840.55
5850.2
5899.45
6115.55
6012.1
5889.75
5892.45
5873.85
5882.25
5833.2
5735.3
5780.05
5909.7
5907.3
5906.15
5928.4
6007.45
6020.95
6096.2
6112.7
6089.05
6045.85
6189.35
-0.0118195249
-0.0369177688
0.0203009315
-0.0220037453
-0.0063427477
0.0124051548
-0.0005948132
0.018569218
-0.0417202291
-0.043902439
0.0285714286
0.0440228175
0.0034445896
-0.0574100379
0.0129348236
0.0057029507
0.0480769231
0.0486944248
-0.00269179
-0.0137201979
0.0087799316
-0.0022606533
0.0007930214
0.0086031243
0.0754208754
0.0188895846
-0.0041995288
-0.0016457519
-0.0153513291
0.0040807785
-0.0208420175
-0.0224563644
-0.01066957
0.0362055684
-0.0078589635
-0.0077071291
-0.0081984898
0.0221883837
0.0207490956
0.0112582091
-0.0297907432
0.0216744581
0.0116472546
0.0010279605
0.0593551037
0.0075447862
-0.0408285878
-0.0169031473
-0.0024562538
-0.0183098983
0.0199715231
0.0117039078
0.0008680952
-0.0345202228
-0.0004633614
0.0234720908
0.0116009281
0.0144285244
-0.0377066162
0.0199664885
0.0265872506
0.0156357557
0.0380871065
0.002781193
-0.0105612068
-0.000017092
-0.0017177725
0.0016522417
0.0084185156
0.0366305334
-0.0169158947
-0.0203506262
0.0004584235
-0.0031565817
0.0014300672
-0.0083386459
-0.0167832408
0.0078025561
0.0224306018
-0.000406112
-0.0001946744
0.0037672596
0.0133341205
0.0022472097
0.0124980277
0.0027066041
-0.0038689941
-0.0070947028
0.0237352895
0.0025204585
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
1-Nov-13
3-Nov-13
5-Nov-13
6-Nov-13
7-Nov-13
8-Nov-13
11-Nov-13
12-Nov-13
13-Nov-13
14-Nov-13
18-Nov-13
19-Nov-13
20-Nov-13
21-Nov-13
22-Nov-13
25-Nov-13
26-Nov-13
27-Nov-13
28-Nov-13
29-Nov-13
2-Dec-13
3-Dec-13
4-Dec-13
5-Dec-13
6-Dec-13
9-Dec-13
10-Dec-13
11-Dec-13
12-Dec-13
13-Dec-13
16-Dec-13
17-Dec-13
18-Dec-13
19-Dec-13
20-Dec-13
23-Dec-13
515.8
523.2
522.15
521.5
513.7
501.55
519
528.25
539.45
542.8
538.15
548.2
552.35
551.4
556.6
546.5
530.45
522.85
513.15
526.3
531.3
524.3
509.25
508.1
516.3
506.7
504.75
504.85
503.65
505.1
504.45
502.35
504.85
504.75
504.65
504.7
501.75
497.8
494.1
485.85
490.65
497.15
485.95
489.6
486.7
6204.95
6202.8
6178.35
6164.35
6144.9
6101.1
6220.9
6251.7
6299.15
6307.2
6317.35
6253.15
6215.15
6187.25
6140.75
6078.8
6018.05
5989.6
6056.15
6189
6203.35
6122.9
5999.05
5995.45
6115.35
6059.1
6057.1
6091.85
6176.1
6217.85
6201.85
6160.95
6241.1
6259.9
6363.9
6332.85
6307.9
6237.05
6168.4
6154.7
6139.05
6217.15
6166.65
6274.25
6284.5
0.014346646
-0.0020068807
-0.001244853
-0.0149568552
-0.0236519369
0.0347921444
0.017822736
0.0212020823
0.0062100287
-0.0085666912
0.0186750906
0.0075702298
-0.001719924
0.0094305404
-0.0181458857
-0.02936871
-0.0143274578
-0.018552166
0.0256260353
0.009500285
-0.0131752306
-0.0287049399
-0.0022582229
0.0161385554
-0.0185938408
-0.003848431
0.0001981179
-0.0023769436
0.0028789834
-0.0012868739
-0.0041629497
0.0049766099
-0.0001980786
-0.0001981179
9.90785693E-005
-0.0058450565
-0.0078724464
-0.0074327039
-0.0166970249
0.0098795925
0.0132477326
-0.0225284119
0.0075110608
-0.0059232026
0.0014382577
-0.0003464976
-0.0039417682
-0.0022659772
-0.0031552394
-0.0071278621
0.0196358034
0.0049510521
0.0075899355
0.0012779502
0.0016092719
-0.010162489
-0.0060769372
-0.0044890308
-0.0075154552
-0.0100883443
-0.0099937488
-0.0047274449
0.0111109256
0.0219363787
0.0023186298
-0.0129687991
-0.0202273433
-0.000600095
0.0199984989
-0.0091981653
-0.000330082
0.0057370689
0.0138299531
0.0067599294
-0.0025732367
-0.0065948064
0.0130093573
0.0030122895
0.0166136839
-0.0048790836
-0.0039397744
-0.0112319472
-0.0110068061
-0.0022209973
-0.0025427722
0.0127218381
-0.0081226929
0.0174486958
0.0016336614
-0.0025618585
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
24-Dec-13
26-Dec-13
27-Dec-13
30-Dec-13
31-Dec-13
1-Jan-14
2-Jan-14
3-Jan-14
6-Jan-14
7-Jan-14
8-Jan-14
9-Jan-14
10-Jan-14
13-Jan-14
14-Jan-14
15-Jan-14
16-Jan-14
17-Jan-14
20-Jan-14
21-Jan-14
22-Jan-14
23-Jan-14
24-Jan-14
27-Jan-14
28-Jan-14
29-Jan-14
30-Jan-14
31-Jan-14
487.4
489.85
485.1
487.85
490
499.75
485.55
489.5
490.65
489.95
490.5
490.1
492
494.05
487.4
493.5
495.6
491.55
490
479.25
472.6
473
478.1
476.4
476.8
482.9
477.5
471.7
6268.4
6278.9
6313.8
6291.1
6304
6301.65
6221.15
6211.15
6191.45
6162.25
6174.6
6168.35
6171.45
6272.75
6241.85
6320.9
6318.9
6261.65
6303.95
6313.8
6338.95
6345.65
6266.75
6135.85
6126.25
6120.25
6073.7
6089.5
0.0050266721
-0.009696846
0.0056689342
0.0044070923
0.0198979592
-0.0284142071
0.0081351045
0.0023493361
-0.0014266789
0.0011225635
-0.0008154944
0.0038767598
0.0041666667
-0.0134601761
0.0125153878
0.0042553191
-0.0081719128
-0.0031532906
-0.0219387755
-0.0138758477
0.0008463817
0.010782241
-0.0035557415
0.0008396306
0.0127936242
-0.0111824394
-0.0121465969
0.0016750686
0.0055582984
-0.0035952992
0.0020505158
-0.0003727792
-0.0127744321
-0.0016074199
-0.0031717154
-0.0047161812
0.0020041381
-0.0010122113
0.0005025655
0.0164142949
-0.0049260691
0.0126645145
-0.0003164106
-0.0090601212
0.0067554079
0.0015625124
0.0039833381
0.0010569574
-0.0124337144
-0.0208880201
-0.0015645754
-0.000979392
-0.0076058985
0.0026013797
Market Return
-2.168317
-0.708838
-1.850223
0.140929
-1.249497
-2.169546
-0.349327
1.525514
0.644027
-2.21475
-0.591111
0.669566
2.568156
0.205861
-5.576598
-0.12162
0.277635
-5.822793
2.252207
-6.538883
1.708618
-1.352868
5.492454
2.167567
2.804025
5.129535
-0.205653
-1.735214
-3.881994
3.602466
-2.245365
-2.321416
-5.585793
-3.274611
-2.285096
-0.477314
-1.130261
0.502099
2.649381
1.403463
2.796175
-4.775143
-6.315068
2013-14:
Covariance Method
Beta
1.19883
Regression Method
Beta
1.203644
WACC:
Cost of Equity
Rm
0.037317
Rf
0.08788
Ke
Equity
we
0.02702
45801.8
45841.31
0.999138
Cost of Debt
Kd
0.0625
Debt
39.51
wd
0.000862
WACC
total
0.027032
Interest
26.08
-1.407686
-0.676991
-3.150894
4.224491
2.317898
-4.270513
2.630934
7.901866
-0.01604
6.05692
3.237796
0.1564
4.965136
-2.766974
2.029695
1.61354
4.256138
-3.36749
1.661045
4.4318
1.55517
-1.151657
2.690677
0.748595
-7.578206
0.912431
9.214189
1.37467
1.029352
-1.793351
-2.537316
-1.170082
-7.632989
1.009293
6.075657
1.686051
-0.415095
1.18093
-8.230909
-2.844536
-1.219883
0.271309
-0.150958
-2.490289
-0.186193
-5.538959
-1.80331
-3.871654
7.00014
2.617287
-2.274211
0.54308
-10.42857
0.758279
-4.984606
1.230759
-1.327486
6.116315
10.2678
3.539292
-2.555498
-5.399399
4.177555
1.935386
-3.50513
2.980143
-2.635177
7.429642
4.544742
1.32418
-4.572486
1.106293
3.956565
-0.534982
0.157401
2.78358
-5.242769
-5.057174
-1.316039
-3.382615
-4.794355
-0.827664
-0.899469
-3.183001
0.482132
-9.190163
-1.524606
3.078536
3.065904
5.651504
2.753847
-14.90243
-6.169649
-0.896533
-6.683113
7.289606
4.271926
0.316855
-12.59988
-0.169127
8.567313
4.234339
5.266411
-13.76291
7.287768
9.704346
5.707051
13.90179
1.015135
-3.85484
-0.006239
-0.626987
0.603068
3.072758
13.37014
-6.174302
-7.427979
0.167325
-1.152152
0.521975
-3.043606
-6.125883
2.847933
8.18717
-0.148231
-0.071056
1.37505
4.866954
0.820232
4.56178
0.987911
-1.412183
-2.589567
8.663381
0.919967
-0.126472
-1.438745
-0.827082
-1.151662
-2.60167
7.167068
1.807134
2.770326
0.466452
0.587384
-3.709308
-2.218082
-1.638496
-2.743141
-3.682246
-3.647718
-1.725517
4.055488
8.006778
0.8463
-4.733612
-7.38298
-0.219035
7.299452
-3.35733
-0.12048
2.09403
5.047933
2.467374
-0.939231
-2.407104
4.748415
1.099486
6.063995
-1.780866
-1.438018
-4.099661
-4.017484
-0.810664
-0.928112
4.643471
-2.964783
6.368774
0.596286
-0.935078
0.6114
2.028779
-1.312284
0.748438
-0.136064
-4.662668
-0.586708
-1.157676
-1.721406
0.73151
-0.369457
0.183436
5.991218
-1.798015
4.622548
-0.11549
-3.306944
2.465724
0.570317
1.453918
0.385789
-4.538306
-7.624127
-0.57107
-0.357478
-2.776153
0.949504
Symbol
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
Date
31-Jan-14
3-Feb-14
4-Feb-14
5-Feb-14
6-Feb-14
7-Feb-14
10-Feb-14
11-Feb-14
12-Feb-14
ASIAN PAINTS
13-Feb-14
468.8
6001.1
0.0085324232
ASIAN PAINTS
14-Feb-14
472.8
6048.35
0.0009517766
ASIAN PAINTS
ASIAN PAINTS
17-Feb-14
18-Feb-14
473.25
473.1
6073.3
6127.1
-0.0003169572
-0.0097231029
ASIAN PAINTS
ASIAN PAINTS
19-Feb-14
20-Feb-14
468.5
461.6
6152.75
6091.45
-0.0147278549
0.0051993068
ASIAN PAINTS
ASIAN PAINTS
21-Feb-14
24-Feb-14
464
470.8
6155.45
6186.1
0.0146551724
0.0026550552
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
25-Feb-14
26-Feb-14
28-Feb-14
3-Mar-14
4-Mar-14
5-Mar-14
6-Mar-14
7-Mar-14
10-Mar-14
11-Mar-14
12-Mar-14
13-Mar-14
14-Mar-14
18-Mar-14
19-Mar-14
20-Mar-14
21-Mar-14
22-Mar-14
24-Mar-14
25-Mar-14
26-Mar-14
27-Mar-14
28-Mar-14
31-Mar-14
1-Apr-14
2-Apr-14
472.05
477.15
473
472.95
475.6
474.6
474.55
481
484.85
480.7
494.3
493.75
495.5
501.6
513.05
515.6
510.1
506.85
523.9
525.3
529.1
539.05
539.85
547.95
536.65
522.8
6200.05
6238.8
6276.95
6221.45
6297.95
6328.65
6401.15
6526.65
6537.25
6511.9
6516.9
6493.1
6504.2
6516.65
6524.05
6483.1
6493.2
6494.9
6583.5
6589.75
6601.4
6641.75
6695.9
6704.2
6721.05
6752.55
0.0108039403
-0.0086974746
-0.0001057082
0.0056031293
-0.0021026072
-0.0001053519
0.0135918238
0.008004158
-0.0085593483
0.0282920741
-0.0011126846
0.0035443038
0.0123107972
0.0228269537
0.0049702758
-0.0106671839
-0.0063712997
0.0336391437
0.0026722657
0.0072339615
0.0188055188
0.0014840924
0.0150041678
-0.0206223196
-0.0258082549
0.0302218822
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
%Change Equity
-0.0038159847
0.0129814854
0.0177521008
-0.0008256786
0.0133250697
-0.0071355759
-0.0054414784
-0.0144523588
-0.0179113858
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
3-Apr-14
4-Apr-14
7-Apr-14
9-Apr-14
10-Apr-14
11-Apr-14
15-Apr-14
16-Apr-14
17-Apr-14
21-Apr-14
22-Apr-14
23-Apr-14
25-Apr-14
28-Apr-14
29-Apr-14
30-Apr-14
2-May-14
5-May-14
6-May-14
7-May-14
8-May-14
9-May-14
12-May-14
13-May-14
14-May-14
15-May-14
16-May-14
19-May-14
20-May-14
21-May-14
22-May-14
23-May-14
26-May-14
27-May-14
28-May-14
29-May-14
30-May-14
2-Jun-14
3-Jun-14
4-Jun-14
5-Jun-14
6-Jun-14
9-Jun-14
10-Jun-14
11-Jun-14
538.6
530.7
539.55
547.7
541.5
543.7
534.5
534.9
543.75
539.2
536.4
529.6
514.95
500.55
497.6
505.15
511.45
518.6
514.75
505.65
504.4
521.15
538.2
540.35
556.9
529.05
536.5
527.45
528.9
546.3
537.8
540.55
523.6
523.75
510.2
506.35
507.6
509.85
509.1
509
510.1
505.35
528.1
536.25
543.65
6736.1
6694.35
6695.05
6796.2
6796.4
6776.3
6733.1
6675.3
6779.4
6817.65
6815.35
6840.8
6782.75
6761.25
6715.25
6696.4
6694.8
6699.35
6715.3
6652.55
6659.85
6858.8
7014.25
7108.75
7108.75
7123.15
7203
7263.55
7275.5
7252.9
7276.4
7367.1
7359.05
7318
7329.65
7235.65
7229.95
7362.5
7415.85
7402.25
7474.1
7583.4
7654.6
7656.4
7626.85
-0.0146676569
0.0166760882
0.0151051802
-0.0113200657
0.0040627886
-0.0169210962
0.000748363
0.0165451486
-0.0083678161
-0.0051928783
-0.0126771066
-0.0276623867
-0.02796388
-0.0058935171
0.0151728296
0.0124715431
0.0139798612
-0.0074238334
-0.0176784847
-0.0024720657
0.0332077716
0.0327161086
0.0039947975
0.0306282965
-0.0500089783
0.0140818448
-0.0168685927
0.0027490757
0.0328984685
-0.0155592165
0.0051134251
-0.0313569513
0.0002864782
-0.0258711217
-0.0075460604
0.0024686482
0.0044326241
-0.0014710209
-0.0001964251
0.0021611002
-0.0093118996
0.0450183041
0.0154326832
0.0137995338
0.0103927159
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
12-Jun-14
13-Jun-14
16-Jun-14
17-Jun-14
18-Jun-14
19-Jun-14
20-Jun-14
23-Jun-14
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
549.3
542.2
539.85
560.6
557.9
568
568.45
574.1
579.9
586.5
584.8
584.7
594
583.85
584.05
581.7
588.65
593.6
590.1
594.65
587
568.85
589.5
582.5
579.85
579.65
580.45
593.65
603.6
603.35
620.1
637.4
636
643.9
628.65
624.5
629.85
633.4
640.65
631.95
617.95
613.8
614.2
615.75
617.8
7649.9
7542.1
7533.55
7631.7
7558.2
7540.7
7511.45
7493.35
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
-0.0129255416
-0.004334194
0.0384366028
-0.0048162683
0.0181036028
0.0007922535
0.0099393086
0.0101027696
0.0113812726
-0.0028985507
-0.0001709986
0.0159055926
-0.0170875421
0.0003425537
-0.0040236281
0.0119477394
0.0084090716
-0.0058962264
0.0077105575
-0.0128647103
-0.0309199319
0.0363013097
-0.0118744699
-0.0045493562
-0.0003449168
0.0013801432
0.0227409768
0.0167607176
-0.0004141816
0.027761664
0.027898726
-0.002196423
0.0124213836
-0.0236838018
-0.0066014475
0.0085668535
0.0056362626
0.0114461636
-0.0135799579
-0.0221536514
-0.0067157537
0.0006516781
0.0025236079
0.0033292732
0.0025089026
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
619.35
615.3
612.5
613.9
610.2
604.6
608
617.45
624.2
629.8
624.25
626.35
632.35
647.05
676
665.15
653.9
656.6
671.8
661.45
646.8
645.95
659.55
669.5
652.75
634.8
637.85
620.65
627.4
625.5
629.55
631.7
629.1
635.3
655.15
663.25
655.65
646.1
625.9
640.1
647.6
644.25
644
652.45
648.75
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
-0.0065391136
-0.0045506257
0.0022857143
-0.0060270402
-0.0091773189
0.0056235528
0.0155427632
0.0109320593
0.0089714835
-0.0088123214
0.0033640368
0.0095793087
0.0232466198
0.0447415192
-0.0160502959
-0.0169134782
0.0041290717
0.0231495583
-0.0154063709
-0.0221483105
-0.001314162
0.0210542612
0.0150860435
-0.0250186706
-0.0274990425
0.0048046629
-0.0269655875
0.0108756948
-0.0030283711
0.0064748201
0.0034151378
-0.0041158778
0.0098553489
0.0312450811
0.0123635809
-0.011458726
-0.0145656982
-0.0312645101
0.0226873302
0.0117169192
-0.0051729463
-0.0003880481
0.013121118
-0.0056709326
-0.0031599229
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
646.7
646.4
644.7
657
653.6
657.3
646.1
648.9
649.3
644
644.8
672.2
691.95
700.9
683.1
690.55
692.15
691.1
691.75
704.75
705.7
744.7
797.05
770.05
789.4
791.7
784.65
793.5
781.8
775.65
769.5
774.3
767.25
758.85
731.3
744.95
733
745.55
739.25
728.45
727.05
757.55
749.95
752.3
749.15
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
8355.65
8292.9
8224.1
8219.6
8067.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
-0.0004638936
-0.0026299505
0.0190786412
-0.0051750381
0.0056609547
-0.0170394036
0.0043336945
0.0006164278
-0.0081626367
0.001242236
0.0424937965
0.0293811366
0.0129344606
-0.0253959195
0.0109061631
0.0023169937
-0.0015170122
0.0009405296
0.0187929165
0.0013479957
0.0552642766
0.0702967638
-0.0338749137
0.0251282384
0.0029136053
-0.0089048882
0.0112789142
-0.0147448015
-0.007866462
-0.0079288339
0.0062378168
-0.0091049981
-0.0109481916
-0.0363049351
0.0186653904
-0.0160413451
0.0171214188
-0.0084501375
-0.0146094014
-0.0019218889
0.0419503473
-0.0100323411
0.0031335422
-0.0041871594
0.0345725155
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
3-Feb-15
775.05
775
756.5
771.7
820.35
812.5
807.75
833.85
842.65
839.35
843.45
831.9
839.2
851.3
867.15
862.1
890.5
910.25
881.3
857.75
808.1
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8756.55
-0.000064512
-0.0238709677
0.0200925314
0.0630426331
-0.0095690864
-0.0058461538
0.0323119777
0.0105534569
-0.0039162167
0.0048847322
-0.0136937578
0.0087750932
0.0144184938
0.0186185833
-0.0058236753
0.0329428141
0.0221785514
-0.0318044493
-0.0267218881
-0.0578839988
% Change Nifty
-0.0144018392
-0.000149955
0.0035827959
0.0023080499
0.0044563723
-0.0016080617
0.0015280543
0.0035132862
-0.013625904
Market Return
-5.256671
-0.054734
1.307721
0.842438
1.626576
-0.586943
0.55774
1.282349
-4.973455
0.0078735565
2.873848
0.004125092
1.505659
0.008858446
0.0041863198
3.233333
1.528007
-0.0099630247
0.0105065296
-3.636504
3.834883
0.0049793273
0.0022550557
1.817454
0.823095
0.0062499496
0.006114958
-0.0088418738
0.0122961689
0.0048746021
0.0114558397
0.0196058521
0.0016241104
-0.0038777774
0.0007678251
-0.0036520431
0.001709507
0.0019141478
0.0011355528
-0.0062767759
0.0015578967
0.0002618124
0.0136414725
0.0009493431
0.0017678971
0.0061123398
0.0081529717
0.0012395645
0.0025133498
0.0046867677
-0.0024361167
2.281232
2.23196
-3.227284
4.488102
1.77923
4.181381
7.156136
0.5928
-1.415389
0.280256
-1.332996
0.62397
0.698664
0.414477
-2.291023
0.568632
0.095562
4.979137
0.34651
0.645282
2.231004
2.975835
0.452441
0.917373
1.71067
-0.889183
2013-14:
Covariance Method
Beta
0.890769
Regression Method
Beta
0.89445
WACC:
Cost of Equity
Rm
0.558534
Rf
0.07693
Ke
Equity
we
0.507701
82275.21
0.99961
Cost of Debt
Kd
0.0538
Debt
32.09
wd
0.00039
WACC
0.507517
-0.0061979484
0.0001045658
0.0151081769
2.94282099E-005
-0.0029574481
-0.0063751605
-0.0085844559
0.0155948047
0.0056420922
-0.0003373596
0.0037342176
-0.0084858496
-0.0031698058
-0.0068034757
-0.0028070437
-0.0002389344
0.000679632
0.002380828
-0.0093443331
0.0010973236
0.0298730452
0.0226643145
0.0134725737
0
0.0020256726
0.0112099282
0.0084062196
0.001645201
-0.0031063157
0.0032400833
0.0124649552
-0.0010926959
-0.0055781657
0.001591965
-0.0128246233
-0.0007877661
0.0183334601
0.00724618
-0.0018339098
0.0097065082
0.0146238343
0.0093889284
0.0002351527
-0.0038595162
0.0030222176
-2.262251
0.038167
5.514485
0.010741
-1.079469
-2.326934
-3.133326
5.692104
2.059364
-0.123136
1.362989
-3.097335
-1.156979
-2.483269
-1.024571
-0.087211
0.248066
0.869002
-3.410682
0.400523
10.90366
8.272475
4.917489
0
0.73937
4.091624
3.06827
0.600498
-1.133805
1.18263
4.549709
-0.398834
-2.03603
0.581067
-4.680987
-0.287535
6.691713
2.644856
-0.669377
3.542875
5.3377
3.426959
0.085831
-1.408723
1.103109
-0.0140916875
-0.0011336365
0.0130283864
-0.0096308817
-0.0023153661
-0.0038789502
-0.0024096546
0.0115902767
-0.0014445529
-0.0100472306
0.0020818876
0.0136573088
0.0030677869
0.0118472239
-0.0013397798
0.0047700524
0.00458615
-0.0210539157
-0.005011019
-0.0022742254
-0.0142909055
-0.0007306022
0.0097261257
0.0129871855
0.0021050837
0.003069191
0.002648782
0.0108859738
0.0035917274
0.0044703845
-0.005127321
-0.0053591256
0.0055106018
-0.0089970994
-0.0153730589
0.0106608266
0.0081862136
-0.0096171844
-0.0029718263
-0.0105500539
0.0075840154
0.0132573647
0.0016176937
0.0067381178
0.0105946071
-5.143466
-0.413777
4.755361
-3.515272
-0.845109
-1.415817
-0.879524
4.230451
-0.527262
-3.667239
0.759889
4.984918
1.119742
4.324237
-0.48902
1.741069
1.673945
-7.684679
-1.829022
-0.830092
-5.216181
-0.26667
3.550036
4.740323
0.768356
1.120255
0.966805
3.97338
1.310981
1.63169
-1.871472
-1.956081
2.01137
-3.283941
-5.611167
3.891202
2.987968
-3.510272
-1.084717
-3.85077
2.768166
4.838938
0.590458
2.459413
3.867032
0.0029526622
-0.0028110161
0.0020062728
0.0028006235
-0.0008719608
-0.0001960462
0.0039596445
0.0023059331
0.0092213694
0.0068948765
0.0039032296
-0.0022983265
-0.0011240188
0.0107643891
-0.002563036
-0.0072182462
-0.001037793
0.0024487676
-0.0078341867
-0.013566277
0.0053700412
0.0174597204
0.000825657
0.0030597984
-0.0158047212
-0.0018896047
-0.0113153554
0.0072043833
-0.0012486118
0.0007413085
-0.0024168843
-0.0117235434
-0.0012352911
0.0150267127
-0.0126373178
0.0030916227
-0.0025684117
-0.0147253306
0.0040654604
0.0128154042
0.006136254
0.0085963861
0.0023324454
-0.0028510646
0.0044921606
1.077722
-1.026021
0.73229
1.022228
-0.318266
-0.071557
1.44527
0.841666
3.3658
2.51663
1.424679
-0.838889
-0.410267
3.929002
-0.935508
-2.63466
-0.378794
0.8938
-2.859478
-4.951691
1.960065
6.372798
0.301365
1.116826
-5.768723
-0.689706
-4.130105
2.6296
-0.455743
0.270578
-0.882163
-4.279093
-0.450881
5.48475
-4.612621
1.128442
-0.93747
-5.374746
1.483893
4.677623
2.239733
3.137681
0.851343
-1.040639
1.639639
0.0078292391
0.0097336984
0.0187288841
0.000234313
0.0016998733
-0.0001559071
0.0008696174
0.0022051113
0.002469313
-0.0030357974
0.0038347183
0.0048689496
-0.000575275
-0.0051745214
0.0023382604
0.0089801116
0.0062283615
-0.0078603542
0.0014947242
0.0021767985
0.0110722611
-0.0037667744
-0.0036466064
0.001519115
0.0031331807
-0.0030474989
-0.0117177893
-0.0115604539
0.0017924155
-0.0075098885
-0.0082962534
-0.0005471723
-0.0184923841
-0.0046854083
0.0161274253
0.0080766732
0.012011866
-0.0068476694
-0.0112374501
0.0032541809
0.0055605009
0.0002364697
0.0041766435
0.0001569537
0.0134536456
2.857672
3.5528
6.836043
0.085524
0.620454
-0.056906
0.31741
0.804866
0.901299
-1.108066
1.399672
1.777167
-0.209975
-1.8887
0.853465
3.277741
2.273352
-2.869029
0.545574
0.794531
4.041375
-1.374873
-1.331011
0.554477
1.143611
-1.112337
-4.276993
-4.219566
0.654232
-2.741109
-3.028132
-0.199718
-6.74972
-1.710174
5.88651
2.947986
4.384331
-2.499399
-4.101669
1.187776
2.029583
0.086311
1.524475
0.057288
4.910581
-0.002030862
-0.0299639549
-0.0031067937
0.0163537848
0.0060597965
0.0046472328
-0.002835516
-0.0026327204
0.026167163
0.0023133568
0.0043341399
0.016945981
0.0038985234
0.0036542757
0.0084689661
0.00847707
0.0004264632
0.0042684226
-0.0160237256
-0.0059428533
-0.741265
-10.93684
-1.13398
5.969131
2.211826
1.69624
-1.034963
-0.960943
9.551014
0.844375
1.581961
6.185283
1.422961
1.333811
3.091173
3.094131
0.155659
1.557974
-5.84866
-2.169141
total
Interest
82307.3
27.13
Symbol
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
ASIAN PAINTS
Date
Close PriceNIFTY Close
%Change Equity
% Change Nifty Market Return
30-May-14
507.6 7229.95 0.004433 0.018333 6.691713
2-Jun-14
509.85 7362.5 -0.001471 0.007246 2.644856
3-Jun-14
509.1 7415.85 -0.000196 -0.001834 -0.669377
4-Jun-14
509 7402.25 0.002161 0.009707 3.542875
5-Jun-14
510.1 7474.1 -0.009312 0.014624 5.3377
6-Jun-14
505.35 7583.4 0.045018 0.009389 3.426959
9-Jun-14
528.1 7654.6 0.015433 0.000235 0.085831
10-Jun-14
536.25 7656.4
0.0138 -0.00386 -1.408723
11-Jun-14
543.65 7626.85 0.010393 0.003022 1.103109
ASIAN PAINTS
12-Jun-14
549.3
7649.9
ASIAN PAINTS
13-Jun-14
542.2
7542.1
ASIAN PAINTS
ASIAN PAINTS
16-Jun-14
17-Jun-14
ASIAN PAINTS
ASIAN PAINTS
18-Jun-14
19-Jun-14
ASIAN PAINTS
ASIAN PAINTS
20-Jun-14
23-Jun-14
568.45 7511.45
574.1 7493.35
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
579.9
586.5
584.8
584.7
594
583.85
584.05
581.7
588.65
593.6
590.1
594.65
587
568.85
589.5
582.5
579.85
579.65
580.45
593.65
603.6
603.35
620.1
637.4
636
643.9
0.011381
-0.002899
-0.000171
0.015906
-0.017088
0.000343
-0.004024
0.011948
0.008409
-0.005896
0.007711
-0.012865
-0.03092
0.036301
-0.011874
-0.004549
-0.000345
0.00138
0.022741
0.016761
-0.000414
0.027762
0.027899
-0.002196
0.012421
-0.023684
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
7558.2
7540.7
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
-0.001445
-0.010047
0.002082
0.013657
0.003068
0.011847
-0.00134
0.00477
0.004586
-0.021054
-0.005011
-0.002274
-0.014291
-0.000731
0.009726
0.012987
0.002105
0.003069
0.002649
0.010886
0.003592
0.00447
-0.005127
-0.005359
0.005511
-0.008997
-0.527262
-3.667239
0.759889
4.984918
1.119742
4.324237
-0.48902
1.741069
1.673945
-7.684679
-1.829022
-0.830092
-5.216181
-0.26667
3.550036
4.740323
0.768356
1.120255
0.966805
3.97338
1.310981
1.63169
-1.871472
-1.956081
2.01137
-3.283941
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
628.65
624.5
629.85
633.4
640.65
631.95
617.95
613.8
614.2
615.75
617.8
619.35
615.3
612.5
613.9
610.2
604.6
608
617.45
624.2
629.8
624.25
626.35
632.35
647.05
676
665.15
653.9
656.6
671.8
661.45
646.8
645.95
659.55
669.5
652.75
634.8
637.85
620.65
627.4
625.5
629.55
631.7
629.1
635.3
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
-0.006601
0.008567
0.005636
0.011446
-0.01358
-0.022154
-0.006716
0.000652
0.002524
0.003329
0.002509
-0.006539
-0.004551
0.002286
-0.006027
-0.009177
0.005624
0.015543
0.010932
0.008971
-0.008812
0.003364
0.009579
0.023247
0.044742
-0.01605
-0.016913
0.004129
0.02315
-0.015406
-0.022148
-0.001314
0.021054
0.015086
-0.025019
-0.027499
0.004805
-0.026966
0.010876
-0.003028
0.006475
0.003415
-0.004116
0.009855
0.031245
-0.015373
0.010661
0.008186
-0.009617
-0.002972
-0.01055
0.007584
0.013257
0.001618
0.006738
0.010595
0.002953
-0.002811
0.002006
0.002801
-0.000872
-0.000196
0.00396
0.002306
0.009221
0.006895
0.003903
-0.002298
-0.001124
0.010764
-0.002563
-0.007218
-0.001038
0.002449
-0.007834
-0.013566
0.00537
0.01746
0.000826
0.00306
-0.015805
-0.00189
-0.011315
0.007204
-0.001249
0.000741
-0.002417
-0.011724
-0.001235
0.015027
-5.611167
3.891202
2.987968
-3.510272
-1.084717
-3.85077
2.768166
4.838938
0.590458
2.459413
3.867032
1.077722
-1.026021
0.73229
1.022228
-0.318266
-0.071557
1.44527
0.841666
3.3658
2.51663
1.424679
-0.838889
-0.410267
3.929002
-0.935508
-2.63466
-0.378794
0.8938
-2.859478
-4.951691
1.960065
6.372798
0.301365
1.116826
-5.768723
-0.689706
-4.130105
2.6296
-0.455743
0.270578
-0.882163
-4.279093
-0.450881
5.48475
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
655.15
663.25
655.65
646.1
625.9
640.1
647.6
644.25
644
652.45
648.75
646.7
646.4
644.7
657
653.6
657.3
646.1
648.9
649.3
644
644.8
672.2
691.95
700.9
683.1
690.55
692.15
691.1
691.75
704.75
705.7
744.7
797.05
770.05
789.4
791.7
784.65
793.5
781.8
775.65
769.5
774.3
767.25
758.85
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
8355.65
8292.9
8224.1
8219.6
8067.6
0.012364
-0.011459
-0.014566
-0.031265
0.022687
0.011717
-0.005173
-0.000388
0.013121
-0.005671
-0.00316
-0.000464
-0.00263
0.019079
-0.005175
0.005661
-0.017039
0.004334
0.000616
-0.008163
0.001242
0.042494
0.029381
0.012934
-0.025396
0.010906
0.002317
-0.001517
0.000941
0.018793
0.001348
0.055264
0.070297
-0.033875
0.025128
0.002914
-0.008905
0.011279
-0.014745
-0.007866
-0.007929
0.006238
-0.009105
-0.010948
-0.036305
-0.012637
0.003092
-0.002568
-0.014725
0.004065
0.012815
0.006136
0.008596
0.002332
-0.002851
0.004492
0.007829
0.009734
0.018729
0.000234
0.0017
-0.000156
0.00087
0.002205
0.002469
-0.003036
0.003835
0.004869
-0.000575
-0.005175
0.002338
0.00898
0.006228
-0.00786
0.001495
0.002177
0.011072
-0.003767
-0.003647
0.001519
0.003133
-0.003047
-0.011718
-0.01156
0.001792
-0.00751
-0.008296
-0.000547
-0.018492
-0.004685
-4.612621
1.128442
-0.93747
-5.374746
1.483893
4.677623
2.239733
3.137681
0.851343
-1.040639
1.639639
2.857672
3.5528
6.836043
0.085524
0.620454
-0.056906
0.31741
0.804866
0.901299
-1.108066
1.399672
1.777167
-0.209975
-1.8887
0.853465
3.277741
2.273352
-2.869029
0.545574
0.794531
4.041375
-1.374873
-1.331011
0.554477
1.143611
-1.112337
-4.276993
-4.219566
0.654232
-2.741109
-3.028132
-0.199718
-6.74972
-1.710174
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
16-Feb-15
18-Feb-15
19-Feb-15
20-Feb-15
23-Feb-15
731.3
744.95
733
745.55
739.25
728.45
727.05
757.55
749.95
752.3
749.15
775.05
775
756.5
771.7
820.35
812.5
807.75
833.85
842.65
839.35
843.45
831.9
839.2
851.3
867.15
862.1
890.5
910.25
881.3
857.75
814.7
803.85
810.85
797.65
803.65
822.2
840.75
823.75
826.75
834.15
821.05
834.1
825.7
809.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8756.55
8723.7
8711.7
8661.05
8526.35
8565.55
8627.4
8711.55
8805.5
8809.35
8869.1
8895.3
8833.6
8754.95
0.018665
-0.016041
0.017121
-0.00845
-0.014609
-0.001922
0.04195
-0.010032
0.003134
-0.004187
0.034573
-6.5E-005
-0.023871
0.020093
0.063043
-0.009569
-0.005846
0.032312
0.010553
-0.003916
0.004885
-0.013694
0.008775
0.014418
0.018619
-0.005824
0.032943
0.022179
-0.031804
-0.026722
-0.050189
-0.013318
0.008708
-0.016279
0.007522
0.023082
0.022561
-0.02022
0.003642
0.008951
-0.015705
0.015894
-0.010071
-0.019499
-0.012414
0.016127
0.008077
0.012012
-0.006848
-0.011237
0.003254
0.005561
0.000236
0.004177
0.000157
0.013454
-0.002031
-0.029964
-0.003107
0.016354
0.00606
0.004647
-0.002836
-0.002633
0.026167
0.002313
0.004334
0.016946
0.003899
0.003654
0.008469
0.008477
0.000426
0.004268
-0.016024
-0.005943
-0.003751
-0.001376
-0.005814
-0.015552
0.004598
0.007221
0.009754
0.010785
0.000437
0.006783
0.002954
-0.006936
-0.008904
0.000817
5.88651
2.947986
4.384331
-2.499399
-4.101669
1.187776
2.029583
0.086311
1.524475
0.057288
4.910581
-0.741265
-10.93684
-1.13398
5.969131
2.211826
1.69624
-1.034963
-0.960943
9.551014
0.844375
1.581961
6.185283
1.422961
1.333811
3.091173
3.094131
0.155659
1.557974
-5.84866
-2.169141
-1.369289
-0.502081
-2.122117
-5.676621
1.678092
2.635587
3.56014
3.936355
0.159588
2.475637
1.078238
-2.53173
-3.249779
0.298089
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
30-Mar-15
31-Mar-15
1-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
13-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15
799.55
813.85
791.9
807.15
818.6
825.6
838.3
836.8
833.9
812.65
807.95
809
808.1
808.4
831.85
831.4
814.2
834.8
809.95
811.6
813.3
808.5
793.1
778.15
807.45
811.3
821.7
824.5
835.2
846.85
853.15
859.45
862.05
839.05
822.25
816.8
808.95
796.5
785.45
786.4
771.35
744.8
765.45
754.4
762.45
8762.1
8767.25
8683.85
8844.6
8901.85
8956.75
8996.25
8922.65
8937.75
8756.75
8712.05
8699.95
8776
8647.75
8633.15
8723.3
8685.9
8634.65
8570.9
8550.9
8542.95
8530.8
8342.15
8341.4
8492.3
8491
8586.25
8659.9
8660.3
8714.4
8778.3
8780.35
8834
8750.2
8706.7
8606
8448.1
8377.75
8429.7
8398.3
8305.25
8213.8
8285.6
8239.75
8181.5
0.017885
-0.026971
0.019257
0.014186
0.008551
0.015383
-0.001789
-0.003466
-0.025483
-0.005784
0.0013
-0.001112
0.000371
0.029008
-0.000541
-0.020688
0.025301
-0.029768
0.002037
0.002095
-0.005902
-0.019048
-0.01885
0.037653
0.004768
0.012819
0.003408
0.012978
0.013949
0.007439
0.007384
0.003025
-0.026681
-0.020023
-0.006628
-0.009611
-0.01539
-0.013873
0.001209
-0.019138
-0.03442
0.027726
-0.014436
0.010671
0.022231
0.000588
-0.009513
0.018511
0.006473
0.006167
0.00441
-0.008181
0.001692
-0.020251
-0.005105
-0.001389
0.008741
-0.014614
-0.001688
0.010442
-0.004287
-0.0059
-0.007383
-0.002333
-0.00093
-0.001422
-0.022114
-9.0E-005
0.01809
-0.000153
0.011218
0.008578
4.62E-005
0.006247
0.007333
0.000234
0.00611
-0.009486
-0.004971
-0.011566
-0.018348
-0.008327
0.006201
-0.003725
-0.01108
-0.011011
0.008741
-0.005534
-0.007069
0.018389
0.214532
-3.472126
6.756652
2.3626
2.251049
1.60968
-2.986133
0.617698
-7.391681
-1.863191
-0.506942
3.190622
-5.334008
-0.61623
3.811442
-1.564889
-2.153634
-2.694811
-0.851719
-0.33935
-0.519112
-8.071605
-0.032815
6.603028
-0.055874
4.094482
3.130849
0.016859
2.280117
2.676432
0.085239
2.230236
-3.462418
-1.81453
-4.221519
-6.696898
-3.03947
2.263346
-1.359598
-4.044062
-4.019054
3.190606
-2.019799
-2.580327
6.712003
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
1-Jun-15
2-Jun-15
3-Jun-15
4-Jun-15
5-Jun-15
8-Jun-15
9-Jun-15
10-Jun-15
11-Jun-15
12-Jun-15
15-Jun-15
16-Jun-15
17-Jun-15
18-Jun-15
19-Jun-15
22-Jun-15
23-Jun-15
24-Jun-15
25-Jun-15
26-Jun-15
29-Jun-15
30-Jun-15
1-Jul-15
2-Jul-15
3-Jul-15
779.4
781.4
760.85
765.75
759.4
771.65
758.35
762.5
796.45
790.3
766.75
774.75
771.2
777.2
775.4
761.9
763.5
759.25
767.35
787.05
789.75
759.2
762.7
759.6
758.8
748
735.7
739.15
708.4
705.65
698.55
704.95
710.65
728.95
740
747.7
756.5
753.65
750.2
750.25
736.7
755.35
760.8
762.9
772.7
8331.95
8324.8
8097
8057.3
8191.5
8325.25
8126.95
8235.45
8224.2
8262.35
8373.65
8365.65
8423.25
8421
8458.95
8370.25
8339.35
8334.6
8319
8433.65
8433.4
8236.45
8135.1
8130.65
8114.7
8044.15
8022.4
8124.45
7965.35
7982.9
8013.9
8047.3
8091.55
8174.6
8224.95
8353.1
8381.55
8360.85
8398
8381.1
8318.4
8368.5
8453.05
8444.9
8484.9
0.002566
-0.026299
0.00644
-0.008293
0.016131
-0.017236
0.005472
0.044525
-0.007722
-0.029799
0.010434
-0.004582
0.00778
-0.002316
-0.01741
0.0021
-0.005566
0.010668
0.025673
0.003431
-0.038683
0.00461
-0.004065
-0.001053
-0.014233
-0.016444
0.004689
-0.041602
-0.003882
-0.010062
0.009162
0.008086
0.025751
0.015159
0.010405
0.011769
-0.003767
-0.004578
6.66E-005
-0.018061
0.025316
0.007215
0.00276
0.012846
0.014042
-0.000858
-0.027364
-0.004903
0.016656
0.016328
-0.023819
0.013351
-0.001366
0.004639
0.013471
-0.000955
0.006885
-0.000267
0.004507
-0.010486
-0.003692
-0.00057
-0.001872
0.013782
-3.0E-005
-0.023354
-0.012305
-0.000547
-0.001962
-0.008694
-0.002704
0.012721
-0.019583
0.002203
0.003883
0.004168
0.005499
0.010264
0.006159
0.015581
0.003406
-0.00247
0.004443
-0.002012
-0.007481
0.006023
0.010103
-0.000964
0.004737
0.00439
-0.313222
-9.987868
-1.789613
6.079332
5.959684
-8.693973
4.872984
-0.498607
1.693143
4.916821
-0.348713
2.513134
-0.097498
1.644906
-3.827366
-1.347451
-0.2079
-0.683176
5.030322
-0.01082
-8.524053
-4.491346
-0.19966
-0.716025
-3.173346
-0.986897
4.643031
-7.147745
0.804202
1.417405
1.521232
2.00704
3.746285
2.248153
5.686934
1.243161
-0.901444
1.621815
-0.73452
-2.730608
2.198319
3.687728
-0.351914
1.728854
1.602405
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
6-Jul-15
7-Jul-15
8-Jul-15
9-Jul-15
10-Jul-15
13-Jul-15
14-Jul-15
15-Jul-15
16-Jul-15
17-Jul-15
20-Jul-15
21-Jul-15
22-Jul-15
23-Jul-15
24-Jul-15
27-Jul-15
28-Jul-15
29-Jul-15
30-Jul-15
31-Jul-15
3-Aug-15
4-Aug-15
5-Aug-15
6-Aug-15
7-Aug-15
10-Aug-15
11-Aug-15
12-Aug-15
13-Aug-15
14-Aug-15
17-Aug-15
18-Aug-15
19-Aug-15
20-Aug-15
21-Aug-15
24-Aug-15
25-Aug-15
26-Aug-15
27-Aug-15
28-Aug-15
31-Aug-15
1-Sep-15
2-Sep-15
3-Sep-15
4-Sep-15
783.55
824.6
802.25
796.95
795.3
817.65
822.7
837.85
848.05
825.4
852.3
816.05
843.3
846.5
849
853.15
835.15
846.85
857.55
882.8
877.5
905.7
923.3
916.1
898.65
902.15
883.4
871.35
874.35
895.25
900.05
901.35
899.75
883.2
886.75
837.5
852.15
851.9
855
858.25
848.6
819.1
806
826.6
812.85
8522.15
8510.8
8363.05
8328.55
8360.55
8459.65
8454.1
8523.8
8608.05
8609.85
8603.45
8529.45
8633.5
8589.8
8521.55
8361
8337
8375.05
8421.8
8532.85
8543.05
8516.9
8567.95
8588.65
8564.6
8525.6
8462.35
8349.45
8355.85
8518.55
8477.3
8466.55
8495.15
8372.75
8299.95
7809
7880.7
7791.85
7948.95
8001.95
7971.3
7785.85
7717
7823
7655.05
0.05239
-0.027104
-0.006606
-0.00207
0.028103
0.006176
0.018415
0.012174
-0.026708
0.03259
-0.042532
0.033393
0.003795
0.002953
0.004888
-0.021098
0.014009
0.012635
0.029444
-0.006004
0.032137
0.019432
-0.007798
-0.019048
0.003895
-0.020784
-0.01364
0.003443
0.023903
0.005362
0.001444
-0.001775
-0.018394
0.004019
-0.05554
0.017493
-0.000293
0.003639
0.003801
-0.011244
-0.034763
-0.015993
0.025558
-0.016634
-0.030571
-0.001332
-0.01736
-0.004125
0.003842
0.011853
-0.000656
0.008245
0.009884
0.000209
-0.000743
-0.008601
0.012199
-0.005062
-0.007945
-0.01884
-0.00287
0.004564
0.005582
0.013186
0.001195
-0.003061
0.005994
0.002416
-0.0028
-0.004554
-0.007419
-0.013341
0.000767
0.019471
-0.004842
-0.001268
0.003378
-0.014408
-0.008695
-0.059151
0.009182
-0.011274
0.020162
0.006668
-0.00383
-0.023265
-0.008843
0.013736
-0.021469
-0.012573
-0.486116
-6.336508
-1.505731
1.402405
4.32645
-0.23946
3.00925
3.607693
0.076324
-0.271317
-3.139438
4.452602
-1.847513
-2.900097
-6.876771
-1.047722
1.665857
2.037451
4.812896
0.436314
-1.117253
2.187797
0.881833
-1.022076
-1.662074
-2.707874
-4.869628
0.279779
7.107057
-1.767466
-0.462854
1.23297
-5.259001
-3.173629
-21.5901
3.351325
-4.115148
7.359164
2.433655
-1.398065
-8.49162
-3.227682
5.013606
-7.836092
-4.589291
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
7-Sep-15
8-Sep-15
9-Sep-15
10-Sep-15
11-Sep-15
14-Sep-15
15-Sep-15
16-Sep-15
18-Sep-15
21-Sep-15
22-Sep-15
23-Sep-15
24-Sep-15
28-Sep-15
29-Sep-15
30-Sep-15
1-Oct-15
5-Oct-15
6-Oct-15
7-Oct-15
8-Oct-15
9-Oct-15
12-Oct-15
13-Oct-15
14-Oct-15
15-Oct-15
16-Oct-15
19-Oct-15
20-Oct-15
21-Oct-15
23-Oct-15
26-Oct-15
27-Oct-15
28-Oct-15
29-Oct-15
30-Oct-15
2-Nov-15
3-Nov-15
4-Nov-15
5-Nov-15
6-Nov-15
9-Nov-15
10-Nov-15
11-Nov-15
13-Nov-15
788
791.5
821.15
807.95
816.15
840.25
831.1
823.95
841.05
829.7
804.7
794.1
806.35
794.45
804.8
841.6
839.65
855.4
853.7
865.05
874.15
853.8
859.25
865.35
862.25
870.05
882.5
879.25
875.45
856.25
858.6
817.7
827.1
828.35
829.35
830.65
830.1
814.2
802.2
805.85
801.2
816.4
797.8
804.45
800.4
7558.8
7688.25
7818.6
7788.1
7789.3
7872.25
7829.1
7899.15
7981.9
7977.1
7812
7845.95
7868.5
7795.7
7843.3
7948.9
7950.9
8119.3
8152.9
8177.4
8129.35
8189.7
8143.6
8131.7
8107.9
8179.5
8238.15
8275.05
8261.65
8251.7
8295.45
8260.55
8232.9
8171.2
8111.75
8065.8
8050.8
8060.7
8040.2
7955.45
7954.3
7915.2
7783.35
7825
7762.25
0.004442
0.037461
-0.016075
0.010149
0.029529
-0.01089
-0.008603
0.020754
-0.013495
-0.030131
-0.013173
0.015426
-0.014758
0.013028
0.045726
-0.002317
0.018758
-0.001987
0.013295
0.01052
-0.02328
0.006383
0.007099
-0.003582
0.009046
0.01431
-0.003683
-0.004322
-0.021932
0.002745
-0.047636
0.011496
0.001511
0.001207
0.001567
-0.000662
-0.019154
-0.014738
0.00455
-0.00577
0.018972
-0.022783
0.008335
-0.005034
0.000687
0.017126
0.016954
-0.003901
0.000154
0.010649
-0.005481
0.008947
0.010476
-0.000601
-0.020697
0.004346
0.002874
-0.009252
0.006106
0.013464
0.000252
0.02118
0.004138
0.003005
-0.005876
0.007424
-0.005629
-0.001461
-0.002927
0.008831
0.00717
0.004479
-0.001619
-0.001204
0.005302
-0.004207
-0.003347
-0.007494
-0.007276
-0.005665
-0.00186
0.00123
-0.002543
-0.010541
-0.000145
-0.004916
-0.016658
0.005351
-0.008019
0.005714
6.250893
6.188372
-1.423848
0.05624
3.886967
-2.000667
3.265797
3.823671
-0.219497
-7.554312
1.586246
1.049044
-3.37701
2.228665
4.914258
0.091837
7.730697
1.510475
1.096849
-2.144722
2.709657
-2.054593
-0.533364
-1.068288
3.223276
2.617183
1.634894
-0.591054
-0.439591
1.935207
-1.535601
-1.221741
-2.735427
-2.655577
-2.067587
-0.678792
0.448837
-0.928269
-3.847386
-0.052763
-1.794187
-6.080105
1.953176
-2.926997
2.085446
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
16-Nov-15
17-Nov-15
18-Nov-15
19-Nov-15
20-Nov-15
23-Nov-15
24-Nov-15
26-Nov-15
27-Nov-15
30-Nov-15
1-Dec-15
2-Dec-15
3-Dec-15
4-Dec-15
7-Dec-15
8-Dec-15
9-Dec-15
10-Dec-15
11-Dec-15
14-Dec-15
15-Dec-15
16-Dec-15
17-Dec-15
18-Dec-15
21-Dec-15
22-Dec-15
23-Dec-15
24-Dec-15
28-Dec-15
29-Dec-15
30-Dec-15
31-Dec-15
1-Jan-16
4-Jan-16
5-Jan-16
6-Jan-16
7-Jan-16
8-Jan-16
11-Jan-16
12-Jan-16
13-Jan-16
14-Jan-16
15-Jan-16
18-Jan-16
19-Jan-16
800.95
807.65
821.75
823.7
829.2
850.3
856.6
861.85
859.1
838.5
844.6
848.55
842.4
834.7
871.45
860.75
840
859.2
858.4
875.45
878.55
866.5
876.1
879.45
873.5
880.95
878.95
881.8
881.05
880.1
878.15
883.55
878.75
880.8
900.65
886.4
872.35
874.6
873.85
872.9
868.55
889.4
879.25
850.3
845.55
7806.6
7837.55
7731.8
7842.75
7856.55
7849.25
7831.6
7883.8
7942.7
7935.25
7954.9
7931.35
7864.15
7781.9
7765.4
7701.7
7612.5
7683.3
7610.45
7650.05
7700.9
7750.9
7844.35
7761.95
7834.45
7786.1
7865.95
7861.05
7925.15
7928.95
7896.25
7946.35
7963.2
7791.3
7784.65
7741
7568.3
7601.35
7563.85
7510.3
7562.4
7536.8
7437.8
7351
7435.1
0.008365
0.017458
0.002373
0.006677
0.025446
0.007409
0.006129
-0.003191
-0.023979
0.007275
0.004677
-0.007248
-0.009141
0.044028
-0.012278
-0.024107
0.022857
-0.000931
0.019863
0.003541
-0.013716
0.011079
0.003824
-0.006766
0.008529
-0.00227
0.003243
-0.000851
-0.001078
-0.002216
0.006149
-0.005433
0.002333
0.022536
-0.015822
-0.015851
0.002579
-0.000858
-0.001087
-0.004983
0.024006
-0.011412
-0.032926
-0.005586
-0.00615
0.003965
-0.013493
0.01435
0.00176
-0.000929
-0.002249
0.006665
0.007471
-0.000938
0.002476
-0.00296
-0.008473
-0.010459
-0.00212
-0.008203
-0.011582
0.0093
-0.009482
0.005203
0.006647
0.006493
0.012057
-0.010504
0.00934
-0.006171
0.010255
-0.000623
0.008154
0.000479
-0.004124
0.006345
0.00212
-0.021587
-0.000854
-0.005607
-0.02231
0.004367
-0.004933
-0.00708
0.006937
-0.003385
-0.013136
-0.01167
0.011441
-0.01692
1.447077
-4.924849
5.237687
0.642249
-0.339144
-0.820747
2.432836
2.726921
-0.342358
0.903847
-1.08056
-3.092538
-3.817482
-0.773911
-2.994115
-4.227378
3.39468
-3.460785
1.899231
2.426161
2.369853
4.400683
-3.834097
3.409259
-2.252583
3.743241
-0.227372
2.976256
0.175012
-1.505307
2.315846
0.773972
-7.879182
-0.311533
-2.046624
-8.143069
1.593918
-1.800667
-2.584101
2.532056
-1.235587
-4.794475
-4.259593
4.175826
-6.175707
ASIAN
ASIAN
ASIAN
ASIAN
ASIAN
PAINTS
PAINTS
PAINTS
PAINTS
PAINTS
20-Jan-16
21-Jan-16
22-Jan-16
25-Jan-16
27-Jan-16
840.35 7309.3
844.45 7276.8
869.95 7422.45
878.6 7436.15
858.55 7437.75
858.95
869.9
869.9
0.004879
0.030197
0.009943
-0.02282
-0.004446
0.020016
0.001846
0.000215
-1.622932
7.305718
0.673699
0.078535
Market Return
2013-14:
Covariance Method
Beta
0.9487882794
Regression Method
Beta
0.9527088922
WACC:
Cost of Equity
Rm
0.0421651763
Rf
0.0789
Ke
Equity
we
0.0439024068
82351.94429
82384.03
0.9996104828
Cost of Debt
Kd
0.8166899346
Debt
32.09
wd
0.0003895172
WACC
total
0.0440952619
Interest
Tax rate
27.13
0.034