You are on page 1of 158

Symbol

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11
9-Feb-11
10-Feb-11

Close Price
1624.25
1609.35
1613.4
1600.35
1580.9
1565.15
1534.6
1518.45
1491.25

NIFTY Close
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8

%Change Equity
-0.0091734647
0.0025165439
-0.0080885087
-0.0121535914
-0.0099626795
-0.019518896
-0.010523915
-0.0179130034
0.0040234702

DRREDDY

11-Feb-11

1497.25

5310

0.0293204208

DRREDDY

14-Feb-11

1541.15

5456

-0.0016546086

DRREDDY
DRREDDY

15-Feb-11
16-Feb-11

1538.6
1511.2

5481
5481.7

-0.0178083972
0.0096942827

DRREDDY
DRREDDY

17-Feb-11
18-Feb-11

1525.85
1537.35

5546.45
5458.95

0.0075367828
-0.000065047

DRREDDY
DRREDDY

21-Feb-11
22-Feb-11

1537.25
1550.75

5518.6
5469.2

0.0087819158
0.017604385

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11
1-Apr-11
4-Apr-11
5-Apr-11

1578.05
1500.1
1527.4
1546
1582.25
1579.35
1571.9
1614.6
1602.55
1619.45
1590.35
1586.55
1597.4
1540.25
1570.6
1526.65
1493.75
1510.1
1533.5
1556.85
1542.1
1548.15
1549.85
1598.4
1634.4
1639.05
1617.9
1629.15
1639.35

5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75
5826.05
5908.45
5910.05

-0.049396407
0.0181987867
0.0121775566
0.0234476067
-0.001832833
-0.0047171305
0.0271645779
-0.0074631488
0.0105456928
-0.0179690636
-0.0023894111
0.0068387381
-0.0357768874
0.0197045934
-0.0279829365
-0.0215504536
0.0109456067
0.0154956625
0.0152266058
-0.0094742589
0.0039232216
0.0010980848
0.0313256122
0.0225225225
0.0028450808
-0.0129038162
0.0069534582
0.0062609336
0.000579498

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11
20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
10-May-11
11-May-11
12-May-11
13-May-11
16-May-11
17-May-11
18-May-11
19-May-11
20-May-11
23-May-11
24-May-11
25-May-11
26-May-11
27-May-11
30-May-11
31-May-11
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11
8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11

1640.3
1628.75
1629.95
1614.15
1636.05
1654.25
1646.8
1625.2
1676.6
1656.8
1655.85
1679.9
1666.35
1679.35
1663.9
1692.75
1683.1
1600.85
1580.05
1606.4
1597.05
1593.35
1598.9
1598.55
1651.65
1618.5
1628.85
1588.75
1599.2
1600.9
1566
1558.35
1544.05
1550.15
1559.5
1579.45
1615.85
1610.45
1606.85
1575.35
1607.4
1604.1
1577.45
1563.6
1562.1
1536.7
1554.9
1555.6

5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4
5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15
5526.85
5521.05
5485.8
5482.8
5500.5
5447.5

-0.0070413949
0.0007367613
-0.0096935489
0.0135675123
0.0111243544
-0.0045035515
-0.0131163469
0.0316268767
-0.0118096147
-0.0005733945
0.0145242625
-0.0080659563
0.0078014823
-0.0091999881
0.0173387824
-0.0057007827
-0.0488681599
-0.0129930974
0.0166766874
-0.0058204681
-0.0023167715
0.0034832272
-0.0002189005
0.0332176035
-0.0200708383
0.00639481
-0.0246185959
0.006577498
0.0010630315
-0.0218002374
-0.0048850575
-0.0091763724
0.0039506493
0.0060316744
0.0127925617
0.023045997
-0.0033418944
-0.0022354
-0.0196035722
0.0203446853
-0.0020530049
-0.0166136775
-0.008779993
-0.0009593246
-0.0162601626
0.0118435609
0.0004501897
-0.0038891746

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11
27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
8-Aug-11
9-Aug-11
10-Aug-11
11-Aug-11
12-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
22-Aug-11
23-Aug-11

1549.55
1553.35
1516.1
1511.2
1514.5
1494.6
1499.7
1504.8
1543.2
1552
1531.9
1526.9
1558.75
1564.05
1528.9
1565.3
1550.1
1539.75
1542.85
1595.8
1591.7
1600
1576.05
1599.6
1566.55
1539.85
1569.85
1588.05
1578.3
1589.15
1603.8
1586.05
1600.5
1598.45
1575.2
1544.1
1530.7
1546.3
1491.5
1486.3
1483.2
1485.9
1502.6
1503.8
1462.65
1412.15
1450.55
1445.2

5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4
5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482
5516.8
5456.55
5404.8
5331.8
5211.25
5118.5
5072.85
5161
5138.3
5072.95
5035.8
5056.6
4944.15
4845.65
4898.8
4948.9

0.0024523249
-0.0239804294
-0.0032319768
0.0021836951
-0.01313965
0.0034122842
0.0034006801
0.0255183413
0.0057024365
-0.0129510309
-0.0032639206
0.0208592573
0.0034001604
-0.0224737061
0.0238079665
-0.0097105986
-0.0066769886
0.0020133138
0.0343196033
-0.0025692443
0.0052145505
-0.01496875
0.0149424193
-0.0206614154
-0.0170438224
0.0194824171
0.0115934643
-0.0061396052
0.0068744852
0.0092187647
-0.0110674648
0.0091106838
-0.0012808497
-0.0145453408
-0.0197435246
-0.0086781944
0.0101914157
-0.0354394361
-0.0034864231
-0.0020857162
0.0018203883
0.0112389797
0.0007986157
-0.0273640112
-0.0345263734
0.0271925787
-0.0036882562
0.0016606698

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Aug-11
25-Aug-11
26-Aug-11
29-Aug-11
30-Aug-11
2-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-Sep-11
9-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
19-Sep-11
20-Sep-11
21-Sep-11
22-Sep-11
23-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
3-Oct-11
4-Oct-11
5-Oct-11
7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11
18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11

1447.6
1456.05
1451.2
1466.85
1496
1507.85
1481.15
1474.7
1473.15
1475.85
1467.8
1453.85
1452.05
1465.9
1478.35
1527.1
1515.35
1537.15
1530.8
1503.95
1486.5
1484.8
1498.95
1489.2
1490.15
1483.15
1460.2
1451.8
1484.9
1503.15
1510.05
1507.8
1530.3
1503.7
1523.3
1509
1497.6
1518.3
1521.55
1530.15
1543.8
1579.55
1593.1
1671.2
1670.7
1610
1638.65
1640.3

4888.9
4839.6
4747.8
4919.6
5001
5040
5017.2
5064.3
5124.65
5153.25
5059.45
4946.8
4940.95
5012.55
5075.7
5084.25
5031.95
5140.2
5133.25
4923.65
4867.75
4835.4
4971.25
4945.9
5015.45
4943.25
4849.5
4772.15
4751.3
4888.05
4979.6
4974.35
5099.4
5077.85
5132.3
5118.25
5037.5
5139.15
5091.9
5049.95
5098.35
5191.6
5201.8
5360.7
5326.6
5257.95
5258.45
5265.75

0.0058372479
-0.0033309296
0.0107841786
0.0198725159
0.007921123
-0.0177073316
-0.0043547244
-0.0010510612
0.0018328072
-0.0054544839
-0.0095040196
-0.001238092
0.009538239
0.0084930759
0.0329759529
-0.0076943226
0.0143861154
-0.0041310217
-0.0175398484
-0.0116027793
-0.001143626
0.009529903
-0.0065045532
0.0006379264
-0.0046975137
-0.0154738226
-0.0057526366
0.0227992836
0.0122903899
0.0045903602
-0.0014900169
0.0149224035
-0.0173822126
0.0130345149
-0.0093875139
-0.007554672
0.0138221154
0.0021405519
0.0056521311
0.008920694
0.0231571447
0.0085783926
0.0490239156
-0.0002991862
-0.0363320764
0.0177950311
0.0010069264
-0.011186978

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11
26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12

1621.95
1623.1
1605.95
1619.4
1645.05
1613.8
1614.65
1551.7
1556.1
1530.4
1539.05
1532.75
1578.8
1539.8
1551.65
1594.9
1577.5
1546.05
1577.4
1579.7
1554.8
1555.1
1572.45
1568.75
1599.9
1584.4
1585.15
1605.3
1590
1567.95
1565.15
1573.2
1589.6
1584.1
1580.15
1566.8
1569.15
1577.95
1569.6
1606.05
1591.2
1581.65
1600.55
1604.95
1600.05
1618.1
1650.75
1657.5

5284.2
5289.35
5221.05
5168.85
5148.35
5068.5
5030.45
4934.75
4905.8
4778.35
4812.35
4706.45
4756.45
4710.05
4851.3
4805.1
4832.05
4936.85
5050.15
5039.15
5062.6
4943.65
4866.7
4764.6
4800.6
4763.25
4746.35
4651.6
4613.1
4544.2
4693.15
4733.85
4714
4779
4750.5
4705.8
4646.25
4624.3
4636.75
4765.3
4749.65
4749.95
4754.1
4746.9
4742.8
4849.55
4860.95
4831.25

0.0007090231
-0.0105662005
0.0083751051
0.0158391997
-0.0189963831
0.0005267072
-0.0389867773
0.0028355997
-0.0165156481
0.0056521171
-0.0040934343
0.0300440385
-0.0247023055
0.0076958046
0.027873554
-0.0109097749
-0.0199366086
0.0202774813
0.0014580956
-0.0157624865
0.0001929509
0.0111568388
-0.002353016
0.0198565737
-0.0096881055
0.0004733653
0.0127117308
-0.0095309288
-0.0138679245
-0.0017857712
0.005143277
0.0104246123
-0.0034599899
-0.0024935294
-0.008448565
0.0014998724
0.0056081318
-0.0052916759
0.0232224771
-0.0092462875
-0.0060017597
0.0119495464
0.002749055
-0.0030530546
0.0112808975
0.0201779865
0.0040890504
0.0019607843

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12
16-Feb-12
17-Feb-12
21-Feb-12
22-Feb-12
23-Feb-12
24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12

1660.75
1643.2
1645.1
1662.55
1700.3
1645.15
1647.8
1646
1649.15
1645.65
1656.1
1689.75
1676.4
1631.6
1670.75
1647.1
1633.6
1621.7
1638.55
1621.95
1626.65
1610.65
1620.25
1621.65
1634.95
1649.35
1646.9
1630.35
1629.3
1630.05
1648.05
1642.7
1667.7
1677.15
1684.35
1674.5
1689.25
1692.75
1702.25
1697.25
1695.65
1679
1680.95
1680.1
1675
1676
1675.9
1664.95

4866
4873.9
4967.3
4955.8
5018.4
5048.6
5046.25
5127.35
5158.3
5204.7
5087.3
5199.25
5235.7
5269.9
5325.85
5361.65
5335.15
5368.15
5412.35
5381.6
5390.2
5416.05
5531.95
5521.95
5564.3
5607.15
5505.35
5483.3
5429.3
5281.2
5375.5
5385.2
5339.75
5359.35
5359.4
5280.35
5222.4
5220.45
5333.55
5359.55
5429.5
5463.9
5380.5
5317.9
5257.05
5274.85
5364.95
5228.45

-0.0105675147
0.0011562804
0.0106072579
0.022706084
-0.0324354526
0.0016107954
-0.0010923656
0.0019137303
-0.0021223054
0.0063500744
0.0203188213
-0.007900577
-0.0267239322
0.0239948517
-0.0141553195
-0.0081962237
-0.007284525
0.0103903311
-0.0101309084
0.0028977465
-0.0098361664
0.0059603266
0.0008640642
0.0082015231
0.0088076088
-0.0014854337
-0.0100491833
-0.0006440335
0.0004603204
0.0110426061
-0.0032462607
0.015218847
0.0056664868
0.004292997
-0.0058479532
0.0088085996
0.0020719254
0.0056121695
-0.0029372889
-0.0009427014
-0.0098192434
0.0011614056
-0.0005056664
-0.0030355336
0.0005970149
-5.96658711E-005
-0.0065338027
0.0005705877

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12
2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12
24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12

1665.9
1663.6
1681
1699
1706.5
1764.75
1738.25
1693.05
1712.55
1750.85
1714.75
1731.85
1693.15
1735
1759.45
1760.6
1767.15
1806.45
1793.1
1778.2
1763.45
1781.8
1774.2
1781
1785.35
1762.95
1759.85
1747.65
1747.65
1715.4
1709.5
1684
1697.65
1660.3
1671.95
1659.35
1663.45
1663.3
1660.3
1652.9
1659.35
1674.8
1707
1692.15
1697
1700.95
1683.5
1685.6

5278.2
5184.25
5243.15
5194.75
5178.85
5295.55
5317.9
5358.5
5322.9
5234.4
5243.6
5226.85
5276.85
5207.45
5226.2
5289.7
5300
5332.4
5290.85
5200.6
5222.65
5202
5189
5190.6
5209
5248.15
5239.15
5188.4
5086.85
5114.15
4999.95
4974.8
4965.7
4928.9
4907.8
4942.8
4858.25
4870.2
4891.45
4906.05
4860.5
4835.65
4921.4
4920.4
4985.65
4990.1
4950.75
4924.25

-0.0013806351
0.010459245
0.010707912
0.0044143614
0.0341341928
-0.0150162913
-0.0260031641
0.0115176752
0.0223643105
-0.0206185567
0.0099722992
-0.0223460461
0.024717243
0.014092219
0.0006536133
0.0037203226
0.0222391987
-0.0073901852
-0.0083096314
-0.008294905
0.0104057388
-0.0042653496
0.0038327133
0.0024424481
-0.0125465595
-0.0017584163
-0.006932409
0
-0.0184533516
-0.003439431
-0.0149166423
0.0081057007
-0.0220010014
0.0070168042
-0.0075361105
0.002470847
-0.000090174
-0.0018036434
-0.0044570258
0.0039022324
0.0093108747
0.0192261763
-0.0086994728
0.0028661762
0.002327637
-0.0102589729
0.0012474012
-0.0211200759

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

1-Jun-12
4-Jun-12
5-Jun-12
6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12
26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
6-Aug-12
7-Aug-12

1650
1622.05
1618.4
1615.5
1617.15
1621.25
1610.6
1581.8
1568.85
1555.15
1579.3
1543.1
1546.75
1591.6
1586.1
1584.05
1590.25
1600.9
1609.45
1611.5
1648.15
1644
1668.6
1642.3
1628.5
1634.4
1640.2
1640.2
1657.95
1644.75
1649.5
1646.6
1675.35
1704.55
1672.45
1654.55
1611.2
1629.4
1627.15
1615.7
1623
1621.35
1625.15
1614.95
1635.95
1647
1673.45
1658.05

4841.6
4848.15
4863.3
4997.1
5049.65
5068.35
5054.1
5115.9
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165
5146.05
5114.65
5120.8
5141.9
5149.15
5278.9
5278.6
5287.95
5302.55
5327.3
5316.95
5275.15
5345.35
5306.3
5235.25
5227.25
5197.25
5192.85
5216.3
5242.7
5205.1
5117.95
5128.2
5109.6
5043
5099.85
5199.8
5229
5240.5
5227.75
5215.7
5282.55
5336.7

-0.0169393939
-0.0022502389
-0.0017918932
0.0010213556
0.0025353245
-0.0065690054
-0.0178815348
-0.0081868757
-0.0087325111
0.0155290486
-0.0229215475
0.0023653684
0.0289962825
-0.0034556421
-0.0012924784
0.0039140179
0.0066970602
0.0053407458
0.001273727
0.0227427862
-0.0025179747
0.0149635036
-0.0157617164
-0.0084028497
0.0036229659
0.0035487029
0
0.010821851
-0.0079616394
0.0028879769
-0.0017581085
0.0174602211
0.0174291939
-0.0188319498
-0.0107028611
-0.0262004775
0.0112959285
-0.0013808764
-0.0070368436
0.0045181655
-0.0010166359
0.0023437259
-0.0062763437
0.0130034986
0.0067544852
0.0160595021
-0.0092025456
0.0007538977

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

8-Aug-12
9-Aug-12
10-Aug-12
13-Aug-12
14-Aug-12
16-Aug-12
17-Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
27-Aug-12
28-Aug-12
29-Aug-12
30-Aug-12
31-Aug-12
3-Sep-12
4-Sep-12
5-Sep-12
6-Sep-12
7-Sep-12
8-Sep-12
10-Sep-12
11-Sep-12
12-Sep-12
13-Sep-12
14-Sep-12
17-Sep-12
18-Sep-12
20-Sep-12
21-Sep-12
24-Sep-12
25-Sep-12
26-Sep-12
27-Sep-12
28-Sep-12
1-Oct-12
3-Oct-12
4-Oct-12
5-Oct-12
8-Oct-12
9-Oct-12
10-Oct-12
11-Oct-12
12-Oct-12
15-Oct-12
16-Oct-12
17-Oct-12

1659.3
1657.35
1649.35
1644.65
1640.15
1645.65
1658.6
1669
1659.95
1676.1
1675.05
1677.1
1671.1
1695.25
1687.65
1695.7
1677.6
1670.2
1681.2
1676.45
1673.7
1700.1
1725.65
1716.65
1725.85
1769.4
1778.8
1747.5
1670.5
1676.65
1665.05
1643.7
1665.75
1655
1623.55
1622.8
1645.65
1646.45
1683.15
1720.2
1697.3
1701.95
1708
1691.7
1702.45
1683.95
1701.2
1691.25

5338
5322.95
5320.4
5347.9
5380.35
5362.95
5366.3
5421
5412.85
5415.35
5386.7
5350.25
5334.6
5287.8
5315.05
5258.5
5253.75
5274
5225.7
5238.4
5342.1
5358.7
5363.45
5390
5431
5435.35
5577.65
5610
5600.05
5554.25
5691.15
5669.6
5673.9
5663.45
5649.5
5703.3
5718.8
5731.25
5787.6
5746.95
5676
5704.6
5652.15
5708.05
5676.05
5687.25
5648
5660.25

-0.0011751944
-0.0048269828
-0.0028496074
-0.0027361445
0.0033533518
0.007869231
0.0062703485
-0.0054224086
0.0097292087
-0.0006264543
0.0012238441
-0.0035776042
0.0144515589
-0.0044831146
0.0047699464
-0.0106740579
-0.0044110634
0.0065860376
-0.0028253628
-0.001640371
0.0157734361
0.0150285277
-0.0052154261
0.0053592753
0.0252339427
0.0053125353
-0.0175961322
-0.0440629471
0.0036815325
-0.0069185578
-0.0128224378
0.0134148567
-0.0064535495
-0.0190030211
-0.0004619507
0.0140806014
0.0004861301
0.0222903823
0.0220122984
-0.0133124055
0.0027396453
0.003554746
-0.0095433255
0.0063545546
-0.0108666921
0.0102437721
-0.0058488126
-0.0001478197

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

18-Oct-12
19-Oct-12
22-Oct-12
23-Oct-12
25-Oct-12
26-Oct-12
29-Oct-12
30-Oct-12
31-Oct-12
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
3-Dec-12
4-Dec-12
5-Dec-12
6-Dec-12
7-Dec-12
10-Dec-12
11-Dec-12
12-Dec-12
13-Dec-12
14-Dec-12
17-Dec-12
18-Dec-12
19-Dec-12
20-Dec-12
21-Dec-12
24-Dec-12
26-Dec-12
27-Dec-12
28-Dec-12

1691
1695.65
1704.45
1728.75
1731.2
1694.5
1670.25
1697.7
1724.3
1756.5
1765.1
1774.65
1797.6
1786.65
1794.1
1776.95
1768.85
1776.8
1755.35
1721.65
1756.9
1738
1738.45
1736.1
1730.15
1743
1759.75
1787.55
1808.55
1819.4
1831
1831.75
1832.5
1846.55
1839.4
1883.75
1881.2
1873.65
1851.95
1830.05
1844.3
1839
1852.75
1845.8
1821
1822.35
1818.85
1828.95

5718.7
5684.25
5717.15
5691.4
5705.3
5664.3
5665.6
5597.9
5619.7
5645.05
5697.7
5704.2
5724.4
5760.1
5738.75
5686.25
5683.7
5666.95
5631
5574.05
5571.4
5571.55
5614.8
5627.75
5626.6
5635.9
5727.45
5825
5879.85
5870.95
5889.25
5900.5
5930.9
5907.4
5908.9
5898.8
5888
5851.5
5879.6
5857.9
5896.8
5929.6
5916.4
5847.7
5855.75
5905.6
5870.1
5908.35

0.0027498522
0.0051897502
0.0142567984
0.001417209
-0.0211991682
-0.0143110062
0.0164346655
0.0156682571
0.0186742446
0.0048961002
0.0054104583
0.0129321275
-0.0060914553
0.004169815
-0.0095591104
-0.0045583725
0.0044944455
-0.0120722647
-0.0191984505
0.0204745448
-0.0107575844
0.0002589183
-0.0013517789
-0.0034272219
0.0074271017
0.009609868
0.0157976985
0.0117479231
0.0059992812
0.0063757283
0.0004096122
0.0004094445
0.0076671214
-0.0038720858
0.0241111232
-0.0013536828
-0.0040133957
-0.0115816721
-0.0118253733
0.0077866725
-0.002873719
0.0074768896
-0.0037511807
-0.0134359085
0.0007413509
-0.001920597
0.0055529593
-0.0013122283

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

31-Dec-12
1-Jan-13
2-Jan-13
3-Jan-13
4-Jan-13
7-Jan-13
8-Jan-13
9-Jan-13
10-Jan-13
11-Jan-13
14-Jan-13
15-Jan-13
16-Jan-13
17-Jan-13
18-Jan-13
21-Jan-13
22-Jan-13
23-Jan-13
24-Jan-13
25-Jan-13
28-Jan-13
29-Jan-13
30-Jan-13
31-Jan-13
1-Feb-13
4-Feb-13
5-Feb-13
6-Feb-13
7-Feb-13
8-Feb-13
11-Feb-13
12-Feb-13
13-Feb-13
14-Feb-13
15-Feb-13
18-Feb-13
19-Feb-13
20-Feb-13
21-Feb-13
22-Feb-13
25-Feb-13
26-Feb-13
27-Feb-13
28-Feb-13
1-Mar-13
4-Mar-13
5-Mar-13
6-Mar-13

1826.55
1829.75
1835.75
1837.7
1882.3
1889.35
1887.6
1908.15
1910.9
1910.05
1899.85
1913.05
1902.35
1929.9
1938.5
1891.15
1922.8
1912.45
1922.3
1935.2
1945.15
1940.75
1937.85
1915.9
1945.3
1912.35
1899.85
1899.25
1895.2
1855.4
1898.85
1915.05
1905.2
1874.35
1818.9
1802.2
1823.5
1825.8
1821.2
1816.2
1804.35
1769.15
1755.85
1755.45
1741.85
1765.1
1793.95
1809.8

5905.1
5950.85
5993.25
6009.5
6016.15
5988.4
6001.7
5971.5
5968.65
5951.3
6024.05
6056.6
6001.85
6039.2
6064.4
6082.3
6048.5
6054.3
6019.35
6074.65
6074.8
6049.9
6055.75
6034.75
5998.9
5987.25
5956.9
5959.2
5938.8
5903.5
5897.85
5922.5
5932.95
5896.95
5887.4
5898.2
5939.7
5943.05
5852.25
5850.3
5854.75
5761.35
5796.9
5693.05
5719.7
5698.5
5784.25
5818.6

0.0017519367
0.0032791365
0.0010622361
0.0242694673
0.0037454178
-0.0009262445
0.0108868404
0.0014411865
-0.0004448166
-0.0053401743
0.0069479169
-0.0055931628
0.0144820879
0.0044561894
-0.0244261027
0.0167358486
-0.0053827751
0.0051504614
0.0067107111
0.0051415874
-0.0022620363
-0.0014942677
-0.0113269861
0.0153452685
-0.0169382615
-0.0065364604
-0.0003158144
-0.0021324207
-0.0210004221
0.0234181309
0.0085314796
-0.0051434688
-0.0161925257
-0.029583589
-0.0091813734
0.011818888
0.0012613107
-0.0025194435
-0.0027454426
-0.0065246118
-0.0195084102
-0.0075177345
-0.0002278099
-0.0077473013
0.0133478773
0.016344683
0.0088352518
-0.000607802

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

7-Mar-13
8-Mar-13
11-Mar-13
12-Mar-13
13-Mar-13
14-Mar-13
15-Mar-13
18-Mar-13
19-Mar-13
20-Mar-13
21-Mar-13
22-Mar-13
25-Mar-13
26-Mar-13
28-Mar-13
1-Apr-13
2-Apr-13
3-Apr-13
4-Apr-13
5-Apr-13
8-Apr-13
9-Apr-13
10-Apr-13
11-Apr-13
12-Apr-13
15-Apr-13
16-Apr-13
17-Apr-13
18-Apr-13
22-Apr-13
23-Apr-13
25-Apr-13
26-Apr-13
29-Apr-13
30-Apr-13
2-May-13
3-May-13
6-May-13
7-May-13
8-May-13
9-May-13
10-May-13
11-May-13
13-May-13
14-May-13
15-May-13
16-May-13
17-May-13

1808.7
1819.2
1813.15
1817.15
1807.95
1817
1822.65
1802.9
1797.85
1800
1772.25
1752.1
1765.9
1763.15
1766.5
1825.9
1839.35
1837.85
1889.75
1911.55
1936.7
1916.5
1899.7
1885.15
1903.8
1852.65
1923.7
1907.9
1906.1
1886.35
1901.5
1992.5
1990.85
1997.35
2028.2
2009.65
2001.45
1992.95
1991.9
1998.75
1986.95
2022.25
2091.7
2077.3
2027.9
2065.3
2118.95
2078.3

5863.3
5945.7
5942.35
5914.1
5851.2
5908.95
5872.6
5835.25
5745.95
5694.4
5658.75
5651.35
5633.85
5641.6
5682.55
5704.4
5748.1
5672.9
5574.75
5553.25
5542.95
5495.1
5558.7
5594
5528.55
5568.4
5688.95
5688.7
5783.1
5834.4
5836.9
5916.3
5871.45
5904.1
5930.2
5999.35
5944
5971.05
6043.55
6069.3
6050.15
6094.75
6107.25
5980.45
5995.4
6146.75
6169.9
6187.3

0.0058052745
-0.0033256376
0.0022061054
-0.0050628732
0.0050056694
0.0031095212
-0.0108358708
-0.0028010428
0.0011958728
-0.0154166667
-0.0113697277
0.0078762628
-0.0015572796
0.0019000085
0.0336258138
0.0073662304
-0.0008155055
0.028239519
0.0115359174
0.0131568622
-0.0104301131
-0.0087659797
-0.0076591041
0.009893112
-0.026867318
0.0383504709
-0.0082133389
-0.0009434457
-0.0103614711
0.0080313834
0.047856955
-0.0008281054
0.0032649371
0.0154454652
-0.0091460408
-0.0040803125
-0.004246921
-0.0005268572
0.0034389277
-0.0059036898
0.0177659226
0.0343429348
-0.0068843524
-0.0237808694
0.018442724
0.0259768557
-0.0191840298
-0.0161189434

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
27-May-13
28-May-13
29-May-13
30-May-13
31-May-13
3-Jun-13
4-Jun-13
5-Jun-13
6-Jun-13
7-Jun-13
10-Jun-13
11-Jun-13
12-Jun-13
13-Jun-13
14-Jun-13
17-Jun-13
18-Jun-13
19-Jun-13
20-Jun-13
21-Jun-13
24-Jun-13
25-Jun-13
26-Jun-13
27-Jun-13
28-Jun-13
1-Jul-13
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13

2044.8
2020.85
2055.75
2051.45
2066.1
2090.95
2116.85
2122.75
2107.65
2092
2111.85
2157.1
2160.65
2137.85
2190.3
2181.5
2183.95
2178.45
2159.05
2175.85
2146.45
2130.95
2099.7
2077.65
2121.4
2103.05
2099.65
2095.85
2159.25
2218.85
2263.8
2263.4
2210.85
2222.8
2238.85
2248.75
2284.2
2261.5
2295.85
2349.45
2347.65
2278.4
2311.15
2339.5
2346.1
2319.45
2361.25
2346.2

6156.9
6114.1
6094.5
5967.05
5983.55
6083.15
6111.25
6104.3
6124.05
5985.95
5939.3
5919.45
5923.85
5921.4
5881
5878
5788.8
5760.2
5699.1
5808.4
5850.05
5813.6
5822.25
5655.9
5667.65
5590.25
5609.1
5588.7
5682.35
5842.2
5898.85
5857.55
5770.9
5836.95
5867.9
5811.55
5859
5816.7
5935.1
6009
6030.8
5955.25
5973.3
6038.05
6029.2
6031.8
6077.8
5990.5

-0.0117126369
0.0172699607
-0.002091694
0.0071412903
0.0120274914
0.0123867142
0.0027871602
-0.0071134142
-0.0074253315
0.0094885277
0.0214267112
0.0016457281
-0.0105523801
0.0245339944
-0.0040177145
0.0011230804
-0.0025183727
-0.0089054144
0.0077812001
-0.0135119608
-0.0072212257
-0.0146648209
-0.0105015002
0.0210574447
-0.0086499481
-0.0016166996
-0.0018098254
0.0302502565
0.0276021767
0.0202582419
-0.0001766941
-0.0232172837
0.0054051609
0.0072206226
0.004421913
0.0157643135
-0.0099378338
0.0151890338
0.023346473
-0.0007661368
-0.0294975827
0.0143741222
0.0122666205
0.0028211156
-0.0113592771
0.0180215137
-0.0063737427
-0.0120407467

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

25-Jul-13
26-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
12-Aug-13
13-Aug-13
14-Aug-13
16-Aug-13
19-Aug-13
20-Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
26-Aug-13
27-Aug-13
28-Aug-13
29-Aug-13
30-Aug-13
2-Sep-13
3-Sep-13
4-Sep-13
5-Sep-13
6-Sep-13
10-Sep-13
11-Sep-13
12-Sep-13
13-Sep-13
16-Sep-13
17-Sep-13
18-Sep-13
19-Sep-13
20-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-Sep-13
30-Sep-13
1-Oct-13
3-Oct-13
4-Oct-13

2317.95
2294.45
2217.7
2177.25
2281.2
2278.45
2238.7
2209.95
2198.2
2254.65
2224
2181.15
2238.25
2211.1
2166.15
2141.1
2138.75
2046.6
2108.55
2119.75
2150.85
2167.45
2171.8
2258.45
2292.9
2283.2
2206.6
2274.95
2294.1
2284.65
2266.4
2250.05
2246.7
2249.3
2224.05
2304.45
2353.45
2377.75
2366.25
2378.9
2394.9
2429.1
2457.05
2412.2
2381.15
2407.65
2429.75
2371.7

5907.5
5886.2
5831.65
5755.05
5742
5727.85
5677.9
5685.4
5542.25
5519.1
5565.65
5612.4
5699.3
5742.3
5507.85
5414.75
5401.45
5302.55
5408.45
5471.75
5476.5
5287.45
5285
5409.05
5471.8
5550.75
5341.45
5448.1
5592.95
5680.4
5896.75
5913.15
5850.7
5850.6
5840.55
5850.2
5899.45
6115.55
6012.1
5889.75
5892.45
5873.85
5882.25
5833.2
5735.3
5780.05
5909.7
5907.3

-0.0101382687
-0.0334502822
-0.0182396176
0.0477437134
-0.0012055059
-0.0174460708
-0.0128422745
-0.0053168624
0.0256801019
-0.0135941277
-0.0192670863
0.0261788506
-0.0121300123
-0.0203292479
-0.0115642961
-0.0010975667
-0.0430859147
0.0302697156
0.0053117071
0.0146715415
0.007717879
0.0020069667
0.0398977806
0.0152538245
-0.0042304505
-0.0335494043
0.0309752561
0.0084177674
-0.0041192625
-0.0079880945
-0.007214084
-0.0014888558
0.0011572529
-0.0112257147
0.0361502664
0.0212632081
0.0103252672
-0.0048365051
0.0053460116
0.0067257976
0.0142803457
0.0115063192
-0.0182535968
-0.012872067
0.0111290763
0.009179075
-0.0238913468
0.0058818569

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
17-Oct-13
18-Oct-13
21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
1-Nov-13
3-Nov-13
5-Nov-13
6-Nov-13
7-Nov-13
8-Nov-13
11-Nov-13
12-Nov-13
13-Nov-13
14-Nov-13
18-Nov-13
19-Nov-13
20-Nov-13
21-Nov-13
22-Nov-13
25-Nov-13
26-Nov-13
27-Nov-13
28-Nov-13
29-Nov-13
2-Dec-13
3-Dec-13
4-Dec-13
5-Dec-13
6-Dec-13
9-Dec-13
10-Dec-13
11-Dec-13
12-Dec-13
13-Dec-13

2385.65
2392.8
2404.4
2396.6
2401.95
2421.35
2410.35
2410.6
2459.95
2440.7
2430.9
2399.65
2391.65
2405.5
2400
2429.35
2523.15
2456.4
2471.3
2481.4
2406.3
2397.7
2410.8
2402.3
2470.65
2470
2470.05
2461.6
2466.6
2451.85
2426.2
2409.55
2433.75
2440.15
2411.4
2428.2
2456.75
2484.8
2498.6
2466.15
2449.85
2414.75
2422.7
2454.25
2453
2442
2403.4
2400.5

5906.15
5928.4
6007.45
6020.95
6096.2
6112.7
6089.05
6045.85
6189.35
6204.95
6202.8
6178.35
6164.35
6144.9
6101.1
6220.9
6251.7
6299.15
6307.2
6317.35
6253.15
6215.15
6187.25
6140.75
6078.8
6018.05
5989.6
6056.15
6189
6203.35
6122.9
5999.05
5995.45
6115.35
6059.1
6057.1
6091.85
6176.1
6217.85
6201.85
6160.95
6241.1
6259.9
6363.9
6332.85
6307.9
6237.05
6168.4

0.0029970867
0.004847877
-0.0032440526
0.0022323291
0.008076771
-0.0045429203
0.0001037194
0.0204720816
-0.0078253623
-0.0040152415
-0.0128553211
-0.0033338195
0.0057909811
-0.0022864269
0.0122291667
0.0386111511
-0.0264550265
0.0060657873
0.0040869178
-0.0302651729
-0.0035739517
0.0054635693
-0.0035258006
0.0284519003
-0.0002630887
2.024291498E-005
-0.0034209834
0.0020311992
-0.0059798913
-0.0104614883
-0.0068625835
0.0100433691
0.0026296867
-0.0117820626
0.0069669072
0.0117576806
0.0114175232
0.0055537669
-0.0129872729
-0.0066094925
-0.0143274078
0.0032922663
0.0130226607
-0.0005093206
-0.0044843049
-0.0158067158
-0.0012066239
-0.000083316

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

16-Dec-13
17-Dec-13
18-Dec-13
19-Dec-13
20-Dec-13
23-Dec-13
24-Dec-13
26-Dec-13
27-Dec-13
30-Dec-13
31-Dec-13
1-Jan-14
2-Jan-14
3-Jan-14
6-Jan-14
7-Jan-14
8-Jan-14
9-Jan-14
10-Jan-14
13-Jan-14
14-Jan-14
15-Jan-14
16-Jan-14
17-Jan-14
20-Jan-14
21-Jan-14
22-Jan-14
23-Jan-14
24-Jan-14
27-Jan-14
28-Jan-14
29-Jan-14
30-Jan-14
31-Jan-14
3-Feb-14
4-Feb-14
5-Feb-14
6-Feb-14
7-Feb-14
10-Feb-14
11-Feb-14
12-Feb-14
13-Feb-14
14-Feb-14
17-Feb-14
18-Feb-14
19-Feb-14
20-Feb-14

2400.3
2427.25
2468.6
2463.5
2512.7
2513.4
2539.55
2513.45
2519.65
2525.6
2534.6
2537.45
2528.5
2495.7
2471.25
2491.25
2532.25
2586.9
2625.55
2626.55
2649
2650.2
2644.5
2651.85
2653.4
2651.55
2670.6
2669.2
2660.95
2633.1
2651.85
2655.25
2619.8
2609.55
2653.15
2596.65
2595.7
2599.95
2631.9
2672.15
2660.45
2615.4
2562.6
2580.05
2643.5
2652
2668.35
2715.9

6154.7
6139.05
6217.15
6166.65
6274.25
6284.5
6268.4
6278.9
6313.8
6291.1
6304
6301.65
6221.15
6211.15
6191.45
6162.25
6174.6
6168.35
6171.45
6272.75
6241.85
6320.9
6318.9
6261.65
6303.95
6313.8
6338.95
6345.65
6266.75
6135.85
6126.25
6120.25
6073.7
6089.5
6001.8
6000.9
6022.4
6036.3
6063.2
6053.45
6062.7
6084
6001.1
6048.35
6073.3
6127.1
6152.75
6091.45

0.0112277632
0.01703574
-0.0020659483
0.0199715851
0.0002785848
0.0104042333
-0.0102774114
0.002466729
0.0023614391
0.0035635097
0.0011244378
-0.0035271631
-0.0129721179
-0.0097968506
0.0080930703
0.0164576016
0.0215815974
0.0149406626
0.0003808726
0.008547334
0.0004530011
-0.0021507811
0.0027793534
0.0005844976
-0.0006972187
0.007184477
-0.0005242268
-0.0030908137
-0.0104661869
0.0071208841
0.0012821238
-0.0133509086
-0.0039125124
0.0167078615
-0.0212954413
-0.000365856
0.0016373233
0.0122886979
0.0152931342
-0.0043784967
-0.0169332256
-0.0201881165
0.0068094904
0.0245925467
0.0032154341
0.0061651584
0.0178200011
0.0064251261

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

21-Feb-14
24-Feb-14
25-Feb-14
26-Feb-14
28-Feb-14
3-Mar-14
4-Mar-14
5-Mar-14
6-Mar-14
7-Mar-14
10-Mar-14
11-Mar-14
12-Mar-14
13-Mar-14
14-Mar-14
18-Mar-14
19-Mar-14
20-Mar-14
21-Mar-14
22-Mar-14
24-Mar-14
25-Mar-14
26-Mar-14
27-Mar-14
28-Mar-14
31-Mar-14
1-Apr-14
2-Apr-14
3-Apr-14
4-Apr-14
7-Apr-14
9-Apr-14
10-Apr-14
11-Apr-14
15-Apr-14
16-Apr-14
17-Apr-14
21-Apr-14
22-Apr-14
23-Apr-14
25-Apr-14
28-Apr-14
29-Apr-14
30-Apr-14
2-May-14
5-May-14
6-May-14
7-May-14

2733.35
2795.85
2769.15
2833.2
2895.5
2815.55
2801.1
2786.9
2827
2725.3
2686.65
2678.7
2687.5
2727.15
2780.5
2787.6
2801.15
2778.85
2778.6
2780.4
2750.05
2723.45
2633.6
2588.6
2625.8
2563.9
2601
2626.8
2663.6
2650.05
2606.15
2624.4
2550.45
2576.9
2575.05
2536.75
2552.2
2549.8
2552.6
2565.9
2629.25
2676.75
2664.65
2706.15
2737.35
2729.15
2744.35
2742.2

6155.45
6186.1
6200.05
6238.8
6276.95
6221.45
6297.95
6328.65
6401.15
6526.65
6537.25
6511.9
6516.9
6493.1
6504.2
6516.65
6524.05
6483.1
6493.2
6494.9
6583.5
6589.75
6601.4
6641.75
6695.9
6704.2
6721.05
6752.55
6736.1
6694.35
6695.05
6796.2
6796.4
6776.3
6733.1
6675.3
6779.4
6817.65
6815.35
6840.8
6782.75
6761.25
6715.25
6696.4
6694.8
6699.35
6715.3
6652.55

0.0228657142
-0.0095498686
0.0231298413
0.0219892701
-0.0276118114
-0.0051322122
-0.005069437
0.0143887474
-0.0359745313
-0.0141819249
-0.0029590754
0.0032851756
0.0147534884
0.019562547
0.0025534976
0.0048608122
-0.007961016
-8.99652734E-005
0.0006478082
-0.0109156956
-0.0096725514
-0.0329912427
-0.0170868773
0.0143707023
-0.023573768
0.0144701431
0.0099192618
0.0140094411
-0.0050871002
-0.0165657252
0.0070026668
-0.0281778692
0.0103707189
-0.0007179169
-0.0148734976
0.0060904701
-0.0009403652
0.0010981253
0.0052103737
0.0246891929
0.0180659884
-0.0045204072
0.015574278
0.0115292944
-0.0029955979
0.0055694997
-0.0007834278
-0.001841587

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

8-May-14
9-May-14
12-May-14
13-May-14
14-May-14
15-May-14
16-May-14
19-May-14
20-May-14
21-May-14
22-May-14
23-May-14
26-May-14
27-May-14
28-May-14
29-May-14
30-May-14
2-Jun-14
3-Jun-14
4-Jun-14
5-Jun-14
6-Jun-14
9-Jun-14
10-Jun-14
11-Jun-14
12-Jun-14
13-Jun-14
16-Jun-14
17-Jun-14
18-Jun-14
19-Jun-14
20-Jun-14
23-Jun-14
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14

2737.15
2718
2722.9
2610.75
2518.35
2481.6
2406.9
2286.15
2323.25
2300.05
2296.1
2308.7
2300.1
2311.8
2351.6
2384.1
2460.65
2413.95
2337.45
2318.85
2310.25
2354.05
2352.9
2395.5
2432.5
2434.95
2445.15
2424.45
2411.75
2422.7
2447.25
2439.4
2454.05
2462.55
2478.25
2507.6
2552.95
2624.05
2614.95
2662.9
2639.05
2678.35
2730.4
2680.6
2663.25
2650.65
2700.7
2695

6659.85
6858.8
7014.25
7108.75
7108.75
7123.15
7203
7263.55
7275.5
7252.9
7276.4
7367.1
7359.05
7318
7329.65
7235.65
7229.95
7362.5
7415.85
7402.25
7474.1
7583.4
7654.6
7656.4
7626.85
7649.9
7542.1
7533.55
7631.7
7558.2
7540.7
7511.45
7493.35
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15

-0.0069963283
0.0018027962
-0.0411877043
-0.0353921287
-0.0145928882
-0.0301015474
-0.0501682662
0.0162281565
-0.009986011
-0.001717354
0.0054875659
-0.0037250401
0.0050867354
0.0172160221
0.0138203776
0.0321085525
-0.0189787251
-0.0316907972
-0.0079573895
-0.0037087349
0.0189589871
-0.0004885198
0.0181053168
0.0154456272
0.0010071942
0.0041889977
-0.0084657383
-0.0052383015
0.0045402716
0.0101333223
-0.0032076821
0.0060055751
0.0034636621
0.0063755051
0.0118430344
0.0180850215
0.0278501342
-0.0034679217
0.0183368707
-0.0089564009
0.0148917224
0.0194336065
-0.0182390858
-0.0064724315
-0.0047310617
0.018882161
-0.0021105639
-0.0208348794

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14

2638.85
2647.2
2647.35
2653.25
2653.75
2723.6
2734
2704.25
2744
2769.7
2823.15
2808.7
2758.8
2767.7
2780.15
2750.95
2755.3
2782.25
2721.4
2730.35
2741.35
2755.75
2774.3
2829.75
2885.85
2838.85
2826.05
2879.95
2889.5
2922.75
2947.9
2975.8
2995.15
3000.5
3001.3
2980.2
3003
3008.4
3000.85
2976.45
2958.65
2983.4
3009.75
3081.95
3192.75
3222.95
3211.7
3199.1

7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55

0.0031642572
5.666364461E-005
0.0022286437
0.0001884481
0.0263212435
0.0038184755
-0.0108814923
0.0146990848
0.0093658892
0.0192981189
-0.0051183961
-0.0177662264
0.0032260403
0.0044983199
-0.0105030304
0.0015812719
0.0097811491
-0.021870788
0.0032887484
0.0040287875
0.0052528864
0.0067313798
0.0199870238
0.0198250729
-0.0162863628
-0.004508868
0.0190725571
0.0033160298
0.0115071812
0.0086049098
0.0094643645
0.0065024531
0.0017862211
0.0002666222
-0.0070302869
0.0076504933
0.0017982018
-0.0025096397
-0.0081310295
-0.0059802785
0.0083653017
0.0088322049
0.0239887034
0.0359512646
0.0094589304
-0.0034905909
-0.003923156
0.0093932669

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14

3229.15
3310.4
3222.45
3208.2
3229.6
3200.4
3099.3
2966.2
2986.55
2998.85
2943.15
2935.3
2904.85
2918.6
2966.25
2964.3
3037.75
3057.65
3105.8
3081.1
3045.6
3094.9
3168.3
3181.3
3252.05
3397.15
3442.25
3418.35
3439.7
3468.25
3435.05
3439.75
3432.95
3523.05
3528.65
3530.8
3522
3573.2
3575.25
3610.9
3606.25
3628.45
3591.4
3501.95
3475.55
3395.5
3315.4
3354.85

8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7

0.0251614202
-0.0265677864
-0.0044221012
0.0066704071
-0.0090413674
-0.0315898013
-0.0429451812
0.0068606298
0.0041184644
-0.0185737866
-0.0026672103
-0.0103737267
0.004733463
0.0163263208
-0.0006573957
0.0247781938
0.0065509012
0.0157473877
-0.0079528624
-0.0115218591
0.0161872866
0.0237164367
0.0041031468
0.0222393361
0.0446180102
0.0132758342
-0.0069431331
0.0062457033
0.0083001425
-0.009572551
0.0013682479
-0.0019768879
0.0262456488
0.0015895318
0.0006092982
-0.002492353
0.0145371948
0.0005737154
0.0099713307
-0.0012877676
0.0061559792
-0.0102109716
-0.0249067216
-0.007538657
-0.0230323258
-0.0235900456
0.0118990167
0.0139350493

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
31-Jan-14
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
16-Feb-15
18-Feb-15

3401.6
3429.5
3377.75
3355.65
3142.35
3160.35
3151.25
3199.45
3237.9
3206.35
3134.45
3134.1
3140.85
3182.55
3246.2
3210.5
3221.4
3148.4
3065.55
3039.2
3066.3
3163.8
3207.25
3223.35
3208.25
3240.55
3285.8
3323.9
3306.2
3335.85
3361.25
3349.6
3212.4
3239.05
3363.3
3233.25
3087.15
3087.15
3096.9
3072.05
3044.3
3099.1
3130.5
3152.4
3331.2
3343.95
3351.25
3354.25

8355.65
8292.9
8224.1
8219.6
8067.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8832.36323164
8756.55
8723.7
8711.7
8661.05
8526.35
8565.55
8627.4
8711.55
8805.5
8809.35
8869.1

0.0082020226
-0.0150896632
-0.006542817
-0.0635644361
0.005728197
-0.0028794279
0.0152955177
0.0120176905
-0.0097439699
-0.0224242519
-0.0001116623
0.0021537283
0.0132766608
0.0199996858
-0.010997474
0.0033951098
-0.0226609549
-0.0263149536
-0.0085955212
0.0089168202
0.0317972801
0.013733485
0.0050198768
-0.0046845673
0.010067794
0.013963679
0.0115953497
-0.0053250699
0.0089679995
0.0076142512
-0.0034659725
-0.0409601146
0.0082959781
0.038360013
-0.0386673803
-0.0451867316
0
0.0031582528
-0.0080241532
-0.0090330561
0.0180008541
0.0101319738
0.0069956876
0.0567186905
0.0038274496
0.002183047
0.0008951884
0.0085414027

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

19-Feb-15
20-Feb-15
23-Feb-15
24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
30-Mar-15
31-Mar-15
1-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
13-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15

3382.9
3403.9
3389.8
3359.75
3279.35
3252.2
3278.05
3349.05
3386.65
3407.9
3390.45
3441.5
3467.55
3437.3
3468
3432.8
3376.55
3313
3437.45
3427.05
3424.7
3426.6
3458.65
3511.45
3510.6
3445.7
3415.4
3425.3
3488.75
3533.65
3677.85
3684.85
3755.45
3740.25
3797.4
3795.35
3753.6
3680.3
3647.15
3567
3462
3570.3
3528.8
3484.15
3385.6
3412.25
3382.45
3310.25

8895.3
8833.6
8754.95
8762.1
8767.25
8683.85
8844.6
8901.85
8956.75
8996.25
8922.65
8937.75
8756.75
8712.05
8699.95
8776
8647.75
8633.15
8723.3
8685.9
8634.65
8570.9
8550.9
8542.95
8530.8
8342.15
8341.4
8492.3
8491
8586.25
8659.9
8660.3
8714.4
8778.3
8780.35
8834
8750.2
8706.7
8606
8448.1
8377.75
8429.7
8398.3
8305.25
8213.8
8285.6
8239.75
8181.5

0.0062076916
-0.0041423074
-0.0088648298
-0.023930352
-0.0082790797
0.0079484657
0.0216592181
0.0112270644
0.0062746372
-0.0051204554
0.0150569983
0.0075693738
-0.0087237387
0.0089314287
-0.0101499423
-0.0163860405
-0.0188209859
0.0375641413
-0.0030254986
-0.000685721
0.0005547931
0.0093532948
0.015266072
-0.0002420652
-0.0184868683
-0.0087935688
0.0028986356
0.0185239249
0.0128699391
0.0408076635
0.0019032859
0.0191595316
-0.004047451
0.0152797273
-0.0005398431
-0.011000303
-0.0195279199
-0.0090074179
-0.0219760635
-0.0294365013
0.0312824957
-0.0116236731
-0.0126530265
-0.0282852346
0.0078715737
-0.0087332405
-0.0213454744
0.0256174005

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
1-Jun-15
2-Jun-15
3-Jun-15
4-Jun-15
5-Jun-15
8-Jun-15
9-Jun-15
10-Jun-15
11-Jun-15
12-Jun-15
15-Jun-15
16-Jun-15
17-Jun-15
18-Jun-15
19-Jun-15
22-Jun-15
23-Jun-15
24-Jun-15
25-Jun-15
26-Jun-15
29-Jun-15
30-Jun-15
1-Jul-15
2-Jul-15
3-Jul-15
6-Jul-15
7-Jul-15
8-Jul-15

3395.05
3402.65
3353.4
3282.9
3350.45
3359.7
3468.9
3494.15
3519.4
3496.45
3622.45
3636
3608.75
3619.2
3642.65
3585.45
3547.25
3586.65
3527.95
3535.25
3538.45
3473.75
3428.05
3422
3415.6
3407.05
3321.9
3366.6
3312.75
3317.55
3320.6
3286.6
3347.2
3377.45
3384.75
3425.9
3443.35
3434.55
3485.45
3530.1
3521.15
3559.45
3573.6
3547.7
3587.75
3716.7
3739.95
3720.85

8331.95
8324.8
8097
8057.3
8191.5
8325.25
8126.95
8235.45
8224.2
8262.35
8373.65
8365.65
8423.25
8421
8458.95
8370.25
8339.35
8334.6
8319
8433.65
8433.4
8236.45
8135.1
8130.65
8114.7
8044.15
8022.4
8124.45
7965.35
7982.9
8013.9
8047.3
8091.55
8174.6
8224.95
8353.1
8381.55
8360.85
8398
8381.1
8318.4
8368.5
8453.05
8444.9
8484.9
8522.15
8510.8
8363.05

0.0022385532
-0.0144740129
-0.0210234389
0.0205763197
0.0027608232
0.032502902
0.0072789645
0.0072263641
-0.0065209979
0.0360365514
0.0037405623
-0.0074944994
0.0028957395
0.0064793324
-0.0157028537
-0.0106541717
0.0111071957
-0.0163662471
0.0020691903
0.0009051694
-0.0182848422
-0.0131558114
-0.0017648517
-0.0018702513
-0.0025032205
-0.0249922954
0.0134561546
-0.0159953662
0.0014489472
0.0009193531
-0.0102391134
0.0184385079
0.0090374044
0.002161394
0.012157471
0.0050935521
-0.0025556507
0.014819991
0.0128103975
-0.0025353389
0.0108771282
0.0039753333
-0.0072475935
0.0112890041
0.0359417462
0.0062555493
-0.0051070201
0.0030100649

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

9-Jul-15
10-Jul-15
13-Jul-15
14-Jul-15
15-Jul-15
16-Jul-15
17-Jul-15
20-Jul-15
21-Jul-15
22-Jul-15
23-Jul-15
24-Jul-15
27-Jul-15
28-Jul-15
29-Jul-15
30-Jul-15
31-Jul-15
3-Aug-15
4-Aug-15
5-Aug-15
6-Aug-15
7-Aug-15
10-Aug-15
11-Aug-15
12-Aug-15
13-Aug-15
14-Aug-15
17-Aug-15
18-Aug-15
19-Aug-15
20-Aug-15
21-Aug-15
24-Aug-15
25-Aug-15
26-Aug-15
27-Aug-15
28-Aug-15
31-Aug-15
1-Sep-15
2-Sep-15
3-Sep-15
4-Sep-15
7-Sep-15
8-Sep-15
9-Sep-15
10-Sep-15
11-Sep-15
14-Sep-15

3732.05
3750.5
3758.15
3772.95
3815
3866.5
3877.05
3930.25
3853.15
3847.75
3913.4
3908.9
3854.85
3749.1
3712.35
3913.1
4076.1
4143.9
4161.75
4191.8
4266.6
4258.85
4259.7
4223.85
4275
4291.75
4257.75
4181.45
4191.35
4231.3
4295.6
4244.05
4043.25
4105.35
4061.2
4130.1
4180.75
4302.65
4249.1
4200.15
4209.2
4052.85
3946.5
3977.55
4041.05
3973.55
4014.2
4042.7

8328.55
8360.55
8459.65
8454.1
8523.8
8608.05
8609.85
8603.45
8529.45
8633.5
8589.8
8521.55
8361
8337
8375.05
8421.8
8532.85
8543.05
8516.9
8567.95
8588.65
8564.6
8525.6
8462.35
8349.45
8355.85
8518.55
8477.3
8466.55
8495.15
8372.75
8299.95
7809
7880.7
7791.85
7948.95
8001.95
7971.3
7785.85
7717
7823
7655.05
7558.8
7688.25
7818.6
7788.1
7789.3
7872.25

0.0049436637
0.002039728
0.0039381078
0.0111451252
0.0134993447
0.0027285659
0.013721773
-0.0196170727
-0.0014014508
0.0170619193
-0.0011498952
-0.0138274195
-0.027432974
-0.0098023526
0.054076259
0.0416549539
0.0166335468
0.0043075364
0.0072205202
0.0178443628
-0.0018164346
0.0001995844
-0.0084160856
0.012109805
0.0039181287
-0.0079221763
-0.017920263
0.0023675998
0.0095315352
0.0151962754
-0.0120006518
-0.0473132974
0.0153589316
-0.0107542597
0.0169654289
0.0122636256
0.0291574478
-0.0124458183
-0.0115200866
0.002154685
-0.0371448256
-0.0262407935
0.0078677309
0.0159646013
-0.0167035795
0.0102301468
0.0070997957
-0.0092017711

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

15-Sep-15
16-Sep-15
18-Sep-15
21-Sep-15
22-Sep-15
23-Sep-15
24-Sep-15
28-Sep-15
29-Sep-15
30-Sep-15
1-Oct-15
5-Oct-15
6-Oct-15
7-Oct-15
8-Oct-15
9-Oct-15
12-Oct-15
13-Oct-15
14-Oct-15
15-Oct-15
16-Oct-15
19-Oct-15
20-Oct-15
21-Oct-15
23-Oct-15
26-Oct-15
27-Oct-15
28-Oct-15
29-Oct-15
30-Oct-15
2-Nov-15
3-Nov-15
4-Nov-15
5-Nov-15
6-Nov-15
9-Nov-15
10-Nov-15
11-Nov-15
13-Nov-15
16-Nov-15
17-Nov-15
18-Nov-15
19-Nov-15
20-Nov-15
23-Nov-15
24-Nov-15
26-Nov-15
27-Nov-15

4005.5
4010.4
4005.85
3957.3
3929.7
3934.5
3970.25
4191.25
4081.45
4162.35
4232.95
4180.25
4246.5
4195.55
4225.2
4257.85
4187.5
4228.05
4196.85
4207.45
4264.95
4347.6
4319.7
4173.6
4188.4
4200.75
4179.1
4113.65
4221.35
4279.9
4296.3
4335.15
4322.9
4249.4
3630.65
3501.15
3330.7
3360.05
3389.6
3509.2
3441.3
3366.95
3281.1
3353.1
3409.25
3387.7
3100.75
3099.3

7829.1
7899.15
7981.9
7977.1
7812
7845.95
7868.5
7795.7
7843.3
7948.9
7950.9
8119.3
8152.9
8177.4
8129.35
8189.7
8143.6
8131.7
8107.9
8179.5
8238.15
8275.05
8261.65
8251.7
8295.45
8260.55
8232.9
8171.2
8111.75
8065.8
8050.8
8060.7
8040.2
7955.45
7954.3
7915.2
7783.35
7825
7762.25
7806.6
7837.55
7731.8
7842.75
7856.55
7849.25
7831.6
7883.8
7942.7

0.0012233179
-0.0011345502
-0.0121197748
-0.0069744523
0.0012214673
0.009086288
0.055664001
-0.0261974351
0.019821387
0.0169615722
-0.0124499463
0.0158483344
-0.0119981161
0.0070670115
0.0077274449
-0.0165224233
0.0096835821
-0.0073792883
0.0025257038
0.0136662349
0.0193788907
-0.0064173337
-0.0338217932
0.0035460993
0.00294862
-0.0051538416
-0.0156612668
0.0261811287
0.0138699705
0.0038318652
0.0090426646
-0.0028257384
-0.0170024752
-0.1456087918
-0.0356685442
-0.0486840038
0.0088119614
0.008794512
0.0352843993
-0.0193491394
-0.0216052073
-0.0254978541
0.0219438603
0.016745698
-0.0063210384
-0.0847034861
-0.0004676288
0.0027425548

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

30-Nov-15
1-Dec-15
2-Dec-15
3-Dec-15
4-Dec-15
7-Dec-15
8-Dec-15
9-Dec-15
10-Dec-15
11-Dec-15
14-Dec-15
15-Dec-15
16-Dec-15
17-Dec-15
18-Dec-15
21-Dec-15
22-Dec-15
23-Dec-15
24-Dec-15
28-Dec-15
29-Dec-15
30-Dec-15
31-Dec-15
1-Jan-16
4-Jan-16
5-Jan-16
6-Jan-16
7-Jan-16
8-Jan-16
11-Jan-16
12-Jan-16
13-Jan-16
14-Jan-16
15-Jan-16
18-Jan-16
19-Jan-16
20-Jan-16
21-Jan-16
22-Jan-16
25-Jan-16
27-Jan-16

3107.8
3210.9
3251.65
3223.65
3195.5
3179.9
3063.2
2995.2
2995.3
2969
3010.4
2994.2
3004.5
3017.95
2974.2
3009.45
3001.1
3024.6
3010
3120.7
3100.5
3121.15
3108.6
3108.6
3056
3070.65
3046.25
2991.8
3010.7
2931.5
2923.25
2890.95
2915
2935.9
2874.9
2915.5
2870.1
2757.1
2882.35
2903.25
2973

7935.25
7954.9
7931.35
7864.15
7781.9
7765.4
7701.7
7612.5
7683.3
7610.45
7650.05
7700.9
7750.9
7844.35
7761.95
7834.45
7786.1
7865.95
7861.05
7925.15
7928.95
7896.25
7946.35
7963.2
7791.3
7784.65
7741
7568.3
7601.35
7563.85
7510.3
7562.4
7536.8
7437.8
7351
7435.1
7309.3
7276.8
7422.45
7436.15
7437.75

0.033174593
0.0126911458
-0.0086110129
-0.0087323376
-0.0048818651
-0.0366992673
-0.0221990076
3.338675214E-005
-0.0087804227
0.0139440889
-0.0053813447
0.003439984
0.0044766184
-0.0144965954
0.0118519266
-0.0027745934
0.0078304622
-0.0048270846
0.0367774086
-0.0064729067
0.0066602161
-0.0040209538
0
-0.0169208004
0.0047938482
-0.0079462003
-0.0178744358
0.0063172672
-0.0263061746
-0.0028142589
-0.0110493458
0.0083190647
0.0071698113
-0.0207772744
0.0141222303
-0.0155719431
-0.0393714505
0.0454281673
0.0072510278
0.0240247998

% Change Nifty
-0.0161099911
0.0027320387
0.0174429308
-0.0237028995
4.63327619E-005
-0.0154651594
-0.0111057778
-0.0052821426
0.0161123656

Market Return
-4.011388
0.6802776
4.3432898
-5.902022
0.0115369
-3.850825
-2.765339
-1.315253
4.011979

0.0274952919

6.8463277

0.0045821114

1.1409457

0.0001277139
0.0118120291

0.0318008
2.9411952

-0.0157758566
0.0109270098

-3.928188
2.7208254

-0.0089515457
-0.0058235208

-2.228935
-1.450057

-0.0321204263
0.0077621753
0.0056000226
0.0354474289
0.0025170672
0.0004606047
-0.0136492891
0.0105525201
0.0018475583
-0.0066172482
-0.0089090711
0.0158021835
-0.0147970713
0.0112851284
-0.0117035464
-0.0133935538
-0.0016655191
0.009152337
0.0122648393
0.007691255
0.0238754889
0.0058363178
0.0086333465
0.008942969
0.0079652363
-0.0013199057
0.0141433733
0.0002707986
-0.0030964205

-7.997986
1.9327817
1.3944056
8.8264098
0.6267497
0.1146906
-3.398673
2.6275775
0.460042
-1.647695
-2.218359
3.9347437
-3.684471
2.809997
-2.914183
-3.334995
-0.414714
2.2789319
3.053945
1.9151225
5.9449967
1.4532431
2.1497033
2.2267993
1.9833438
-0.328657
3.5217
0.0674289
-0.771009

2011-2015:
Covariance Method

Regression Method

Cost Of Equity

Cost of Debt

-0.0010268596
-0.0074247753
-0.0096371106
0.0217432636
-0.0147086188
-0.0163875321
0.0020334782
0.0193180334
0.0056479796
-0.0017333084
-0.0010383862
-0.0058789449
-0.0083049075
-0.0062138641
-0.0083833377
-0.0238629786
-0.0050491892
-0.0139602503
0.0167770177
-6.30465914E-005
-0.0017744231
0.0042950598
-0.0141777702
0.0106814433
-0.0082510483
-0.0109201673
-0.003373813
0.0013836107
0.0107311951
-0.0181906003
0.001540875
-0.0085081142
0.0118527935
0.0117786174
-0.0005478351
0.0159050629
0.0057282627
-0.0074481402
-0.0060536723
0.002773372
0.0043564321
-0.0052734357
-0.0010494224
-0.0063846551
-0.0005468665
0.0032282775
-0.0096354877
-0.0093162001

-0.255688
-1.848769
-2.399641
5.4140726
-3.662446
-4.080495
0.5063361
4.8101903
1.4063469
-0.431594
-0.258558
-1.463857
-2.067922
-1.547252
-2.087451
-5.941882
-1.257248
-3.476102
4.1774774
-0.015699
-0.441831
1.0694699
-3.530265
2.6596794
-2.054511
-2.719122
-0.840079
0.3445191
2.6720676
-4.529459
0.3836779
-2.11852
2.9513456
2.9328757
-0.136411
3.9603607
1.4263374
-1.854587
-1.507364
0.6905696
1.0847516
-1.313085
-0.261306
-1.589779
-0.13617
0.8038411
-2.399236
-2.319734

-0.005623755
-0.0202183959
0.0034139105
0.0004643801
0.0079002709
0.0284304511
0.0101165182
0.0033836355
0.0099453591
0.0083832549
-0.0035768672
0.0041406028
-0.003256349
-0.0011807319
0.0183985281
-0.0119219054
-0.0078701209
-0.0160164527
0.0107307981
0.0025691753
-0.003339405
-0.0025174249
0.0083527182
-0.0082835282
-0.0045715415
0.0166648621
0.0082269101
-0.0185641603
-0.0050315255
-0.0106457777
-0.0010477883
0.0063480482
-0.0109211862
-0.0094840146
-0.0135065127
-0.0226096253
-0.0177980331
-0.0089186285
0.0173768197
-0.0043983724
-0.0127182142
-0.0073231552
0.0041304261
-0.0222382629
-0.0199225347
0.0109686007
0.0102269944
-0.0121239063

-1.400315
-5.034381
0.8500637
0.1156307
1.9671675
7.0791823
2.519013
0.8425252
2.4763944
2.0874305
-0.89064
1.0310101
-0.810831
-0.294002
4.5812335
-2.968554
-1.95966
-3.988097
2.6719687
0.6397246
-0.831512
-0.626839
2.0798268
-2.062599
-1.138314
4.1495507
2.0485006
-4.622476
-1.25285
-2.650799
-0.260899
1.580664
-2.719375
-2.36152
-3.363122
-5.629797
-4.43171
-2.220738
4.3268281
-1.095195
-3.166835
-1.823466
1.0284761
-5.537327
-4.960711
2.7311816
2.5465216
-3.018853

-0.010084068
-0.0189685098
0.0361851805
0.0165460607
0.0077984403
-0.0045238095
0.0093877063
0.0119167506
0.0055808689
-0.0182021055
-0.022265266
-0.0011825827
0.0144911404
0.0125983781
0.0016844967
-0.0102866696
0.0215125349
-0.0013520875
-0.0408318317
-0.0113533659
-0.0066457809
0.0280948836
-0.0050993211
0.0140621525
-0.0143955178
-0.0189652557
-0.0159500979
-0.0043690999
0.0287815966
0.0187293501
-0.0010543016
0.0251389629
-0.0042259874
0.0107230422
-0.0027375641
-0.0157768769
0.02017866
-0.0091941274
-0.008238575
0.0095842533
0.0182902312
0.0019647122
0.0305471183
-0.0063611096
-0.0128881463
9.50940956E-005
0.0013882418
0.0035037744

-2.510933
-4.723159
9.0101099
4.1199691
1.9418116
-1.126429
2.3375389
2.9672709
1.3896364
-4.532324
-5.544051
-0.294463
3.608294
3.1369961
0.4194397
-2.561381
5.3566212
-0.33667
-10.16713
-2.826988
-1.654799
6.995626
-1.269731
3.501476
-3.584484
-4.722349
-3.971574
-1.087906
7.1666176
4.6636082
-0.262521
6.2596018
-1.052271
2.6700375
-0.681653
-3.928442
5.0244864
-2.289338
-2.051405
2.3864791
4.5542676
0.4892133
7.6062325
-1.583916
-3.209148
0.0236784
0.3456722
0.8724398

0.0009746035
-0.0129127398
-0.0099979889
-0.003966066
-0.0155098235
-0.007507152
-0.019024143
-0.0058665586
-0.0259794529
0.0071154269
-0.0220058807
0.0106237185
-0.0097551746
0.0299890659
-0.0095232206
0.0056086242
0.0216885173
0.0229498567
-0.0021781531
0.0046535626
-0.0234958322
-0.0155654223
-0.0209793084
0.0075557235
-0.0077802775
-0.0035479977
-0.0199627082
-0.008276722
-0.0149357265
0.0327780467
0.0086722138
-0.0041932043
0.0137887145
-0.0059635907
-0.0094095358
-0.0126545965
-0.00472424
0.0026922994
0.0277241602
-0.0032841584
6.31625488E-005
0.0008736934
-0.0015144822
-0.0008637216
0.0225078013
0.0023507336
-0.0061099168
0.0071927555

0.2426763
-3.215272
-2.489499
-0.98755
-3.861946
-1.869281
-4.737012
-1.460773
-6.468884
1.7717413
-5.479464
2.6453059
-2.429038
7.4672774
-2.371282
1.3965474
5.4004408
5.7145143
-0.54236
1.1587371
-5.850462
-3.87579
-5.223848
1.8813751
-1.937289
-0.883451
-4.970714
-2.060904
-3.718996
8.1617336
2.1593812
-1.044108
3.4333899
-1.484934
-2.342974
-3.150995
-1.176336
0.6703825
6.9033159
-0.817755
0.0157275
0.2175497
-0.377106
-0.215067
5.6044425
0.5853327
-1.521369
1.7909961

0.0016235101
0.0191632984
-0.002315141
0.0126316639
0.0060178543
-0.0004654756
0.0160713401
0.0060362565
0.0089952116
-0.0225565354
0.0220057791
0.0070106265
0.0065320779
0.0106168998
0.0067219317
-0.0049425084
0.0061853931
0.0082337491
-0.0056814508
0.0015980378
0.0047957404
0.0213993593
-0.0018076808
0.0076693922
0.0077008788
-0.0181553909
-0.0040051949
-0.0098480842
-0.027277918
0.0178557904
0.0018044833
-0.008439798
0.0036705838
9.32948958E-006
-0.0147497854
-0.0109746513
-0.0003733915
0.021664799
0.004874802
0.0130514689
0.0063357584
-0.0152638225
-0.0116346064
-0.0114424867
0.0033859294
0.0170810544
-0.0254429212
0.0095152483

0.404254
4.7716613
-0.57647
3.1452843
1.4984457
-0.115903
4.0017637
1.5030279
2.2398077
-5.616577
5.479439
1.745646
1.6264874
2.643608
1.673761
-1.230685
1.5401629
2.0502035
-1.414681
0.3979114
1.1941394
5.3284405
-0.450113
1.9096786
1.9175188
-4.520692
-0.997294
-2.452173
-6.792202
4.4460918
0.4493163
-2.10151
0.9139754
0.002323
-3.672697
-2.732688
-0.092974
5.394535
1.2138257
3.2498157
1.5776038
-3.800692
-2.897017
-2.849179
0.8430964
4.2531826
-6.335287
2.3692968

-0.0177996287
0.0113613348
-0.009231092
-0.0030607825
0.0225339602
0.0042205248
0.0076345926
-0.0066436503
-0.0166262752
0.0017576035
-0.0031943703
0.009565991
-0.0131517856
0.0036006107
0.0121503195
0.0019471804
0.0061132075
-0.0077919886
-0.0170577506
0.0042398954
-0.0039539314
-0.0024990388
0.0003083446
0.0035448696
0.007515838
-0.00171489
-0.0096866858
-0.0195725079
0.005366779
-0.0223302015
-0.0050300503
-0.0018292193
-0.0074108384
-0.004280874
0.007131505
-0.0171056891
0.0024597334
0.0043632705
0.0029848
-0.0092844549
-0.0051126427
0.0177328798
-0.0002031942
0.013261117
0.0008925617
-0.0078856135
-0.0053527243
-0.0167842819

-4.432108
2.8289724
-2.298542
-0.762135
5.6109561
1.0509107
1.9010136
-1.654269
-4.139943
0.4376433
-0.795398
2.3819318
-3.274795
0.8965521
3.0254296
0.4848479
1.5221887
-1.940205
-4.24738
1.055734
-0.984529
-0.622261
0.0767778
0.8826725
1.8714437
-0.427008
-2.411985
-4.873554
1.336328
-5.56022
-1.252483
-0.455476
-1.845299
-1.065938
1.7757447
-4.259317
0.6124736
1.0864544
0.7432152
-2.311829
-1.273048
4.4154871
-0.050595
3.3020181
0.2222479
-1.963518
-1.332828
-4.179286

0.0013528586
0.0031249033
0.0275121831
0.0105160993
0.003703227
-0.0028115659
0.0122276963
0.0010848531
-0.0130236554
0.0166773827
-0.0145552193
0.0078195192
0.0032720397
0.0086807081
-0.0036689255
-0.0061017674
0.0012024283
0.0041204499
0.0014099846
0.0251983337
-0.00005683
0.001771303
0.0027609943
0.0046675656
-0.0019428228
-0.00786165
0.0133076785
-0.007305415
-0.0133897443
-0.0015281028
-0.0057391554
-0.0008466016
0.0045158246
0.0050610586
-0.0071718771
-0.0167431942
0.002002755
-0.0036270036
-0.0130342884
0.0112730518
0.0195986156
0.0056156006
0.0021992733
-0.002432974
-0.0023050069
0.0128170715
0.0102507312
0.0002435962

0.3368618
0.7781009
6.8505336
2.6185087
0.9221035
-0.70008
3.0446964
0.2701284
-3.24289
4.1526683
-3.62425
1.9470603
0.8147379
2.1614963
-0.913562
-1.51934
0.2994047
1.025992
0.3510862
6.2743851
-0.014151
0.4410544
0.6874876
1.1622238
-0.483763
-1.957551
3.3136119
-1.819048
-3.334046
-0.380498
-1.42905
-0.210804
1.1244403
1.2602036
-1.785797
-4.169055
0.498686
-0.903124
-3.245538
2.8069899
4.8800553
1.3982845
0.547619
-0.605811
-0.573947
3.1914508
2.5524321
0.0606555

-0.002819408
-0.0004790577
0.0051687843
0.0060678023
-0.0032339904
0.0006246562
0.010193243
-0.0015034127
0.0004618639
-0.0052905168
-0.006766666
-0.002925097
-0.0087729164
0.0051533719
-0.0106395989
-0.0009032994
0.0038543897
-0.0091581342
0.0024302964
0.019796121
0.0031073922
0.000886409
0.004950172
0.007606679
0.0008009575
0.0261804668
0.0057999337
-0.0017736185
-0.0081784984
0.0246477922
-0.0037865809
0.0007584309
-0.0018417667
-0.0024631629
0.0095229666
0.0027177248
0.0021770301
0.0098320611
-0.0070236367
-0.012345679
0.0050387597
-0.0091943344
0.0098900418
-0.0056061177
0.0019732032
-0.0069014023
0.0021689093
0.010326399

-0.702033
-0.119285
1.2870273
1.5108828
-0.805264
0.1555394
2.5381175
-0.37435
0.1150041
-1.317339
-1.6849
-0.728349
-2.184456
1.2831896
-2.64926
-0.224922
0.959743
-2.280375
0.6051438
4.9292341
0.7737407
0.2207158
1.2325928
1.8940631
0.1994384
6.5189362
1.4441835
-0.441631
-2.036446
6.1373003
-0.942859
0.1888493
-0.4586
-0.613328
2.3712187
0.6767135
0.5420805
2.4481832
-1.748886
-3.074074
1.2546512
-2.289389
2.4626204
-1.395923
0.4913276
-1.718449
0.5400584
2.5712734

-0.0060240964
0.0057879228
-0.0045039924
0.0024422813
-0.0071863005
0.0002295076
-0.0119493081
0.0038943175
0.004510917
0.0093267553
0.0011408112
0.0035412503
0.0062364615
-0.0037065329
-0.0091483337
-0.0004484502
-0.0029470239
-0.0063438005
-0.0101136565
-0.0004754173
2.69232150E-005
0.0077626513
0.0023064045
-0.0002043445
0.0016528632
0.0162440781
0.0170320125
0.009416309
-0.0015136441
0.0031170424
0.0019102602
0.0051521058
-0.0039622991
0.0002539188
-0.001709286
-0.0018308809
-0.0061990489
0.0048021875
-0.0036907273
0.006640605
0.0055623389
-0.0022261198
-0.011611791
0.0013766096
0.008513
-0.0060112436
0.006516073
-0.000550069

-1.5
1.4411928
-1.121494
0.6081281
-1.789389
0.0571474
-2.975378
0.9696851
1.1232183
2.3223621
0.284062
0.8817713
1.5528789
-0.922927
-2.277935
-0.111664
-0.733809
-1.579606
-2.5183
-0.118379
0.0067039
1.9329002
0.5742947
-0.050882
0.4115629
4.0447755
4.2409711
2.3446609
-0.376897
0.7761436
0.4756548
1.2828743
-0.986612
0.0632258
-0.425612
-0.455889
-1.543563
1.1957447
-0.918991
1.6535106
1.3850224
-0.554304
-2.891336
0.3427758
2.119737
-1.4968
1.6225022
-0.136967

0.0077475403
0.0071250326
0.0027113836
0.0011065812
-0.0046125845
0.0022209605
-0.0050319076
-0.000477267
-0.002906855
0.0122242199
0.0054033416
-0.0090397253
0.0062230812
0.0041727381
0.0029516523
-0.0055571083
0.0009589154
-0.0057727566
0.0091870385
2.46927807E-005
-0.0040989004
0.0009669581
-0.0034677786
-0.0059405941
-0.0019420227
-0.0050691052
0.0003861069
-0.0034232783
-0.0059439617
-0.0009570594
0.0041794891
0.0017644576
-0.0060678078
-0.0016194813
0.0018344261
0.0070360449
0.0005640015
-0.0152783503
-0.0003332052
0.0007606448
-0.0159528588
0.0061704288
-0.0179147475
0.0046811463
-0.0037064881
0.0150478196
0.00593854
0.0076822603

1.9291375
1.7741331
0.6751345
0.2755387
-1.148534
0.5530192
-1.252945
-0.118839
-0.723807
3.0438308
1.3454321
-2.250892
1.5495472
1.0390118
0.7349614
-1.38372
0.2387699
-1.437416
2.2875726
0.0061485
-1.020626
0.2407726
-0.863477
-1.479208
-0.483564
-1.262207
0.0961406
-0.852396
-1.480046
-0.238308
1.0406928
0.4393499
-1.510884
-0.403251
0.4567721
1.7519752
0.1404364
-3.804309
-0.082968
0.1894005
-3.972262
1.5364368
-4.460772
1.1656054
-0.922916
3.7469071
1.4786965
1.9128828

0.0140535193
-0.0005634324
-0.0047540115
-0.0106355997
0.0098697703
-0.0061516852
-0.006360045
-0.0153035431
-0.0089715365
-0.0062605367
-0.0013077093
-0.0030966052
0.0013756135
0.0072585791
0.0038451048
0.0076607531
-0.0130825838
-0.0173015565
-0.0038566752
-0.0018547697
-0.0086325873
0.0115739477
0.0063504057
-0.0117000358
0.0072080383
0.0216489476
-4.39448404E-005
0.016594301
0.0088706749
0.0004284931
0.0136031112
-0.0075807515
0.005560807
0.0044206568
0.0116606523
-0.0092259995
0.0045508075
0.0121419181
0.0042607408
-0.0031552238
0.0073717181
0.0020509455
-0.0207622089
0.0024998119
0.025244354
0.0037662179
0.002820143
-0.0049132901

3.4993263
-0.140295
-1.183749
-2.648264
2.4575728
-1.53177
-1.583651
-3.810582
-2.233913
-1.558874
-0.32562
-0.771055
0.3425278
1.8073862
0.9574311
1.9075275
-3.257563
-4.308088
-0.960312
-0.461838
-2.149514
2.881913
1.581251
-2.913309
1.7948015
5.390588
-0.010942
4.1319809
2.208798
0.1066948
3.3871747
-1.887607
1.3846409
1.1007436
2.9035024
-2.297274
1.1331511
3.0233376
1.0609245
-0.785651
1.8355578
0.5106854
-5.16979
0.6224532
6.2858441
0.9377883
0.7022156
-1.223409

-0.0069515503
-0.0032057048
-0.020912298
0.0027651855
0.0166456368
0.0046193173
-0.0011372469
0.0032354242
-0.0225504364
-0.0077932492
-0.0033421447
0.0007433123
-0.0004135824
-0.0068227108
-0.0005101173
-0.0151752297
-0.0049405749
-0.0106072706
0.0191784668
0.0071706494
-0.006230716
0.0014878905
-0.0285714286
0.0020774766
-0.0136564537
0.0033719422
-0.0036369471
0.0167570276
0.0281309669
0.0096966896
-0.0070013647
-0.0147928742
0.0114453551
0.0053024268
-0.0096030948
0.0081647753
-0.0072196621
0.0203551842
0.0124513488
0.0036278915
-0.0125273596
0.0030309391
0.0108399042
-0.001465705
0.0004312347
0.0076262476
-0.01436375
-0.0138552708

-1.730936
-0.798221
-5.207162
0.6885312
4.1447636
1.15021
-0.283174
0.8056206
-5.615059
-1.940519
-0.832194
0.1850848
-0.102982
-1.698855
-0.127019
-3.778632
-1.230203
-2.64121
4.7754382
1.7854917
-1.551448
0.3704847
-7.114286
0.5172917
-3.400457
0.8396136
-0.9056
4.1724999
7.0046108
2.4144757
-1.74334
-3.683426
2.8498934
1.3203043
-2.391171
2.0330291
-1.797696
5.0684409
3.1003858
0.903345
-3.119313
0.7547038
2.6991362
-0.364961
0.1073774
1.8989356
-3.576574
-3.449962

-0.0036055861
-0.0092674391
-0.013135219
-0.0022675737
-0.0024642982
-0.0087205496
0.0013209109
-0.0251785275
-0.0041770039
0.0084343462
0.0083997377
0.0154835721
0.0075447862
-0.0408285878
-0.0169031473
-0.0024562538
-0.0183098983
0.0199715231
0.0117039078
0.0008680952
-0.0345202228
-0.0004633614
0.0234720908
0.0116009281
0.0144285244
-0.0377066162
0.0199664885
0.0265872506
0.0156357557
0.0380871065
0.002781193
-0.0105612068
-0.000017092
-0.0017177725
0.0016522417
0.0084185156
0.0366305334
-0.0169158947
-0.0203506262
0.0004584235
-0.0031565817
0.0014300672
-0.0083386459
-0.0167832408
0.0078025561
0.0224306018
-0.000406112
-0.0001946744

-0.897791
-2.307592
-3.27067
-0.564626
-0.61361
-2.171417
0.3289068
-6.269453
-1.040074
2.1001522
2.0915347
3.8554095
1.8786518
-10.16632
-4.208884
-0.611607
-4.559165
4.9729093
2.914273
0.2161557
-8.595535
-0.115377
5.8445506
2.8886311
3.5927026
-9.388947
4.9716556
6.6202254
3.8933032
9.4836895
0.6925171
-2.62974
-0.004256
-0.427725
0.4114082
2.0962104
9.1210028
-4.212058
-5.067306
0.1141475
-0.785989
0.3560867
-2.076323
-4.179027
1.9428365
5.5852199
-0.101122
-0.048474

0.0037672596
0.0133341205
0.0022472097
0.0124980277
0.0027066041
-0.0038689941
-0.0070947028
0.0237352895
0.0025204585
-0.0003464976
-0.0039417682
-0.0022659772
-0.0031552394
-0.0071278621
0.0196358034
0.0049510521
0.0075899355
0.0012779502
0.0016092719
-0.010162489
-0.0060769372
-0.0044890308
-0.0075154552
-0.0100883443
-0.0099937488
-0.0047274449
0.0111109256
0.0219363787
0.0023186298
-0.0129687991
-0.0202273433
-0.000600095
0.0199984989
-0.0091981653
-0.000330082
0.0057370689
0.0138299531
0.0067599294
-0.0025732367
-0.0065948064
0.0130093573
0.0030122895
0.0166136839
-0.0048790836
-0.0039397744
-0.0112319472
-0.0110068061
-0.0022209973

0.9380476
3.320196
0.5595552
3.1120089
0.6739444
-0.96338
-1.766581
5.9100871
0.6275942
-0.086278
-0.9815
-0.564228
-0.785655
-1.774838
4.889315
1.232812
1.8898939
0.3182096
0.4007087
-2.53046
-1.513157
-1.117769
-1.871348
-2.511998
-2.488443
-1.177134
2.7666205
5.4621583
0.5773388
-3.229231
-5.036608
-0.149424
4.9796262
-2.290343
-0.08219
1.4285302
3.4436583
1.6832224
-0.640736
-1.642107
3.23933
0.7500601
4.1368073
-1.214892
-0.981004
-2.796755
-2.740695
-0.553028

-0.0025427722
0.0127218381
-0.0081226929
0.0174486958
0.0016336614
-0.0025618585
0.0016750686
0.0055582984
-0.0035952992
0.0020505158
-0.0003727792
-0.0127744321
-0.0016074199
-0.0031717154
-0.0047161812
0.0020041381
-0.0010122113
0.0005025655
0.0164142949
-0.0049260691
0.0126645145
-0.0003164106
-0.0090601212
0.0067554079
0.0015625124
0.0039833381
0.0010569574
-0.0124337144
-0.0208880201
-0.0015645754
-0.000979392
-0.0076058985
0.0026013797
-0.0144018392
-0.000149955
0.0035827959
0.0023080499
0.0044563723
-0.0016080617
0.0015280543
0.0035132862
-0.013625904
0.0078735565
0.004125092
0.008858446
0.0041863198
-0.0099630247
0.0105065296

-0.63315
3.1677377
-2.022551
4.3447253
0.4067817
-0.637903
0.4170921
1.3840163
-0.895229
0.5105784
-0.092822
-3.180834
-0.400248
-0.789757
-1.174329
0.4990304
-0.252041
0.1251388
4.0871594
-1.226591
3.1534641
-0.078786
-2.25597
1.6820966
0.3890656
0.9918512
0.2631824
-3.095995
-5.201117
-0.389579
-0.243869
-1.893869
0.6477436
-3.586058
-0.037339
0.8921162
0.5747044
1.1096367
-0.400407
0.3804855
0.8748083
-3.39285
1.9605156
1.0271479
2.2057531
1.0423936
-2.480793
2.6161259

0.0049793273
0.0022550557
0.0062499496
0.006114958
-0.0088418738
0.0122961689
0.0048746021
0.0114558397
0.0196058521
0.0016241104
-0.0038777774
0.0007678251
-0.0036520431
0.001709507
0.0019141478
0.0011355528
-0.0062767759
0.0015578967
0.0002618124
0.0136414725
0.0009493431
0.0017678971
0.0061123398
0.0081529717
0.0012395645
0.0025133498
0.0046867677
-0.0024361167
-0.0061979484
0.0001045658
0.0151081769
2.94282099E-005
-0.0029574481
-0.0063751605
-0.0085844559
0.0155948047
0.0056420922
-0.0003373596
0.0037342176
-0.0084858496
-0.0031698058
-0.0068034757
-0.0028070437
-0.0002389344
0.000679632
0.002380828
-0.0093443331
0.0010973236

1.2398525
0.5615089
1.5562374
1.5226245
-2.201627
3.0617461
1.2137759
2.8525041
4.8818572
0.4044035
-0.965567
0.1911884
-0.909359
0.4256672
0.4766228
0.2827526
-1.562917
0.3879163
0.0651913
3.3967267
0.2363864
0.4402064
1.5219726
2.03009
0.3086516
0.6258241
1.1670052
-0.606593
-1.543289
0.0260369
3.7619361
0.0073276
-0.736405
-1.587415
-2.13753
3.8831064
1.404881
-0.084003
0.9298202
-2.112977
-0.789282
-1.694065
-0.698954
-0.059495
0.1692284
0.5928262
-2.326739
0.2732336

0.0298730452
0.0226643145
0.0134725737
0
0.0020256726
0.0112099282
0.0084062196
0.001645201
-0.0031063157
0.0032400833
0.0124649552
-0.0010926959
-0.0055781657
0.001591965
-0.0128246233
-0.0007877661
0.0183334601
0.00724618
-0.0018339098
0.0097065082
0.0146238343
0.0093889284
0.0002351527
-0.0038595162
0.0030222176
-0.0140916875
-0.0011336365
0.0130283864
-0.0096308817
-0.0023153661
-0.0038789502
-0.0024096546
0.0115902767
-0.0014445529
-0.0100472306
0.0020818876
0.0136573088
0.0030677869
0.0118472239
-0.0013397798
0.0047700524
0.00458615
-0.0210539157
-0.005011019
-0.0022742254
-0.0142909055
-0.0007306022
0.0097261257

7.4383883
5.6434143
3.3546708
0
0.5043925
2.7912721
2.0931487
0.4096551
-0.773473
0.8067807
3.1037738
-0.272081
-1.388963
0.3963993
-3.193331
-0.196154
4.5650316
1.8042988
-0.456644
2.4169205
3.6413347
2.3378432
0.058553
-0.96102
0.7525322
-3.50883
-0.282275
3.2440682
-2.39809
-0.576526
-0.965859
-0.600004
2.8859789
-0.359694
-2.50176
0.51839
3.4006699
0.7638789
2.9499587
-0.333605
1.187743
1.1419513
-5.242425
-1.247744
-0.566282
-3.558435
-0.18192
2.4218053

0.0129871855
0.0021050837
0.003069191
0.002648782
0.0108859738
0.0035917274
0.0044703845
-0.005127321
-0.0053591256
0.0055106018
-0.0089970994
-0.0153730589
0.0106608266
0.0081862136
-0.0096171844
-0.0029718263
-0.0105500539
0.0075840154
0.0132573647
0.0016176937
0.0067381178
0.0105946071
0.0029526622
-0.0028110161
0.0020062728
0.0028006235
-0.0008719608
-0.0001960462
0.0039596445
0.0023059331
0.0092213694
0.0068948765
0.0039032296
-0.0022983265
-0.0011240188
0.0107643891
-0.002563036
-0.0072182462
-0.001037793
0.0024487676
-0.0078341867
-0.013566277
0.0053700412
0.0174597204
0.000825657
0.0030597984
-0.0158047212
-0.0018896047

3.2338092
0.5241658
0.7642285
0.6595467
2.7106075
0.8943401
1.1131257
-1.276703
-1.334422
1.3721398
-2.240278
-3.827892
2.6545458
2.0383672
-2.394679
-0.739985
-2.626963
1.8884198
3.3010838
0.4028057
1.6777913
2.6380572
0.7352129
-0.699943
0.4995619
0.6973552
-0.217118
-0.048816
0.9859515
0.5741773
2.296121
1.7168242
0.9719042
-0.572283
-0.279881
2.6803329
-0.638196
-1.797343
-0.25841
0.6097431
-1.950712
-3.378003
1.3371403
4.3474704
0.2055886
0.7618898
-3.935376
-0.470512

-0.0113153554
0.0072043833
-0.0012486118
0.0007413085
-0.0024168843
-0.0117235434
-0.0012352911
0.0150267127
-0.0126373178
0.0030916227
-0.0025684117
-0.0147253306
0.0040654604
0.0128154042
0.006136254
0.0085963861
0.0023324454
-0.0028510646
0.0044921606
0.0078292391
0.0097336984
0.0187288841
0.000234313
0.0016998733
-0.0001559071
0.0008696174
0.0022051113
0.002469313
-0.0030357974
0.0038347183
0.0048689496
-0.000575275
-0.0051745214
0.0023382604
0.0089801116
0.0062283615
-0.0078603542
0.0014947242
0.0021767985
0.0110722611
-0.0037667744
-0.0036466064
0.001519115
0.0031331807
-0.0030474989
-0.0117177893
-0.0115604539
0.0017924155

-2.817523
1.7938914
-0.310904
0.1845858
-0.601804
-2.919162
-0.307587
3.7416515
-3.146692
0.7698141
-0.639535
-3.666607
1.0122996
3.1910356
1.5279273
2.1405001
0.5807789
-0.709915
1.118548
1.9494805
2.4236909
4.6634921
0.0583439
0.4232684
-0.038821
0.2165347
0.5490727
0.6148589
-0.755914
0.9548448
1.2123684
-0.143243
-1.288456
0.5822268
2.2360478
1.550862
-1.957228
0.3721863
0.5420228
2.756993
-0.937927
-0.908005
0.3782596
0.780162
-0.758827
-2.91773
-2.878553
0.4463115

-0.0075098885
-0.0082962534
-0.0005471723
-0.0184923841
-0.0046854083
0.0161274253
0.0080766732
0.012011866
-0.0068476694
-0.0112374501
0.0032541809
0.0055605009
0.0002364697
0.0041766435
0.0001569537
0.0134536456
-0.002030862
-0.0299639549
-0.0031067937
0.0163537848
0.0060597965
0.0046472328
-0.002835516
-0.0026327204
0.026167163
0.0023133568
0.0043341399
0.016945981
0.0038985234
0.0036542757
0.0084689661
0.00847707
0.0004264632
0.0042684226
-0.0160237256
0.0026635825
-0.0085835727
-0.0037514775
-0.0013755631
-0.0058140202
-0.0155523868
0.0045975124
0.0072207856
0.0097538076
0.0107845332
0.0004372267
0.0067825663
0.0029540765

-1.869962
-2.065767
-0.136246
-4.604604
-1.166667
4.0157289
2.0110916
2.9909546
-1.70507
-2.798125
0.810291
1.3845647
0.058881
1.0399842
0.0390815
3.3499577
-0.505685
-7.461025
-0.773592
4.0720924
1.5088893
1.157161
-0.706043
-0.655547
6.5156236
0.5760259
1.0792008
4.2195493
0.9707323
0.9099147
2.1087726
2.1107904
0.1061893
1.0628372
-3.989908
0.663232
-2.13731
-0.934118
-0.342515
-1.447691
-3.872544
1.1447806
1.7979756
2.4286981
2.6853488
0.1088695
1.688859
0.7355651

-0.0069362472
-0.0089035048
0.0008166808
0.0005877586
-0.009512675
0.0185113746
0.0064728761
0.0061672574
0.0044100818
-0.0081811866
0.0016923223
-0.0202511818
-0.0051046336
-0.0013888809
0.0087414295
-0.0146137192
-0.0016883004
0.0104423067
-0.0042873683
-0.0059003673
-0.0073830439
-0.0023334772
-0.0009297267
-0.0014222253
-0.022113987
-8.99048806E-005
0.0180904884
-0.0001530798
0.01121776
0.0085776678
4.61899098E-005
0.0062468968
0.0073326907
0.0002335304
0.0061102348
-0.0094860765
-0.0049713149
-0.0115658056
-0.0183476644
-0.0083273162
0.0062009489
-0.003724925
-0.0110796233
-0.0110111074
0.0087413864
-0.005533697
-0.0070693892
0.0183890485

-1.727126
-2.216973
0.2033535
0.1463519
-2.368656
4.6093323
1.6117462
1.5356471
1.0981104
-2.037115
0.4213883
-5.042544
-1.271054
-0.345831
2.176616
-3.638816
-0.420387
2.6001344
-1.067555
-1.469191
-1.838378
-0.581036
-0.231502
-0.354134
-5.506383
-0.022386
4.5045316
-0.038117
2.7932222
2.1358393
0.0115013
1.5554773
1.82584
0.0581491
1.5214485
-2.362033
-1.237857
-2.879886
-4.568568
-2.073502
1.5440363
-0.927506
-2.758826
-2.741766
2.1766052
-1.377891
-1.760278
4.5788731

-0.0008581425
-0.0273640208
-0.0049030505
0.0166557035
0.0163279009
-0.0238191045
0.013350642
-0.0013660456
0.0046387491
0.0134707438
-0.0009553779
0.0068852988
-0.0002671178
0.0045065907
-0.010485935
-0.003691646
-0.0005695888
-0.0018717155
0.0137817045
-2.96431557E-005
-0.0233535703
-0.0123050586
-0.0005470123
-0.0019617128
-0.0086940984
-0.0027038282
0.0127206322
-0.0195828641
0.002203293
0.0038833006
0.0041677585
0.0054987387
0.0102637937
0.0061593228
0.0155806418
0.0034059212
-0.0024697103
0.0044433281
-0.0020123839
-0.0074811182
0.0060227928
0.0101033638
-0.000964149
0.0047365866
0.0043901519
-0.0013318235
-0.0173602952
-0.0041252892

-0.213677
-6.813641
-1.22086
4.1472702
4.0656473
-5.930957
3.3243099
-0.340145
1.1550485
3.3542152
-0.237889
1.7144394
-0.066512
1.1221411
-2.610998
-0.91922
-0.141828
-0.466057
3.4316444
-0.007381
-5.815039
-3.06396
-0.136206
-0.488466
-2.16483
-0.673253
3.1674374
-4.876133
0.54862
0.9669418
1.0377719
1.3691859
2.5556846
1.5336714
3.8795798
0.8480744
-0.614958
1.1063887
-0.501084
-1.862798
1.4996754
2.5157376
-0.240073
1.1794101
1.0931478
-0.331624
-4.322713
-1.027197

0.0038422054
0.0118532872
-0.0006560555
0.0082445204
0.0098840893
0.0002091066
-0.0007433347
-0.0086012007
0.0121989108
-0.0050616783
-0.0079454702
-0.0188404692
-0.00287047
0.0045639918
0.0055820562
0.0131860172
0.0011953802
-0.0030609677
0.0059939649
0.0024159805
-0.0028002073
-0.0045536277
-0.0074188327
-0.0133414477
0.0007665176
0.0194713883
-0.0048423734
-0.0012680924
0.0033779993
-0.0144082212
-0.0086948732
-0.0591509587
0.0091817134
-0.0112743792
0.0201620924
0.0066675473
-0.0038303164
-0.0232647122
-0.0088429651
0.0137359077
-0.021468746
-0.0125733993
0.0171257342
0.0169544435
-0.0039009541
0.0001540812
0.0106492239
-0.0054812792

0.9567092
2.9514685
-0.163358
2.0528856
2.4611382
0.0520675
-0.18509
-2.141699
3.0375288
-1.260358
-1.978422
-4.691277
-0.714747
1.136434
1.389932
3.2833183
0.2976497
-0.762181
1.4924973
0.6015791
-0.697252
-1.133853
-1.847289
-3.32202
0.1908629
4.8483757
-1.205751
-0.315755
0.8411218
-3.587647
-2.165023
-14.72859
2.2862466
-2.80732
5.020361
1.6602193
-0.953749
-5.792913
-2.201898
3.420241
-5.345718
-3.130776
4.2643078
4.2216564
-0.971338
0.0383662
2.6516568
-1.364839

0.0089473886
0.0104758107
-0.0006013606
-0.0206967444
0.0043458781
0.0028740943
-0.0092520811
0.0061059302
0.0134637206
0.0002516071
0.0211799922
0.0041382878
0.0030050657
-0.0058759508
0.0074237178
-0.0056290218
-0.0014612702
-0.0029268173
0.0088308933
0.0071703649
0.004479161
-0.0016193256
-0.0012043599
0.0053019378
-0.0042071256
-0.0033472347
-0.0074943216
-0.0072755532
-0.0056646223
-0.0018597039
0.0012296915
-0.0025432034
-0.0105407826
-0.000144555
-0.0049155803
-0.0166578229
0.0053511663
-0.0080191693
0.0057135496
0.0039645941
-0.0134927369
0.014349828
0.0017595869
-0.000929161
-0.0022486225
0.0066653047
0.0074710165
-0.0009379682

2.2278998
2.6084769
-0.149739
-5.153489
1.0821237
0.7156495
-2.303768
1.5203766
3.3524664
0.0626502
5.2738181
1.0304337
0.7482614
-1.463112
1.8485057
-1.401626
-0.363856
-0.728778
2.1988924
1.7854209
1.1153111
-0.403212
-0.299886
1.3201825
-1.047574
-0.833461
-1.866086
-1.811613
-1.410491
-0.463066
0.3061932
-0.633258
-2.624655
-0.035994
-1.223979
-4.147798
1.3324404
-1.996773
1.4226738
0.9871839
-3.359691
3.5731072
0.4381371
-0.231361
-0.559907
1.6596609
1.8602831
-0.233554

0.0024762925
-0.0029604395
-0.0084727064
-0.0104588544
-0.0021203048
-0.0082030546
-0.0115818586
0.0093004926
-0.009481603
0.0052033717
0.0066470154
0.0064927476
0.0120566644
-0.0105043758
0.0093404364
-0.0061714607
0.0102554552
-0.0006229381
0.008154127
0.0004794862
-0.0041241274
0.0063447839
0.0021204704
-0.0215867993
-0.0008535161
-0.0056071885
-0.0223097791
0.0043668988
-0.0049333342
-0.0070797279
0.0069371397
-0.0033851687
-0.0131355482
-0.0116701175
0.0114406203
-0.0169197455
-0.0044463902
0.0200156662
0.0018457517
0.0002151651

0.6165968
-0.737149
-2.109704
-2.604255
-0.527956
-2.042561
-2.883883
2.3158227
-2.360919
1.2956395
1.6551068
1.6166942
3.0021094
-2.61559
2.3257687
-1.536694
2.5536084
-0.155112
2.0303776
0.1193921
-1.026908
1.5798512
0.5279971
-5.375113
-0.212526
-1.39619
-5.555135
1.0873578
-1.2284
-1.762852
1.7273478
-0.842907
-3.270752
-2.905859
2.8487145
-4.213017
-1.107151
4.9839009
0.4595922
0.0535761 0.0745126

2011-2015:
Covariance Method
Beta
0.4980831
Regression Method
Beta
0.4984858
WACC
Cost Of Equity
Rm
0.0745126
Rf

0.0789

Ke

0.0767147
2972415

Equity
We

0.9965989

Cost of Debt
Kd
0.0538
Debt
10144
Wd
0.0034011
WACC

0.0765745

total

2982559

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11
9-Feb-11
10-Feb-11

Close Price
1624.25
1609.35
1613.4
1600.35
1580.9
1565.15
1534.6
1518.45
1491.25

NIFTY Close
5505.9
5417.2
5432
5526.75
5395.75
5396
5312.55
5253.55
5225.8

%Change Equity
-0.0091734647
0.0025165439
-0.0080885087
-0.0121535914
-0.0099626795
-0.019518896
-0.010523915
-0.0179130034
0.0040234702

DRREDDY

11-Feb-11

1497.25

5310

0.0293204208

DRREDDY

14-Feb-11

1541.15

5456

-0.0016546086

DRREDDY
DRREDDY

15-Feb-11
16-Feb-11

1538.6
1511.2

5481
5481.7

-0.0178083972
0.0096942827

DRREDDY
DRREDDY

17-Feb-11
18-Feb-11

1525.85
1537.35

5546.45
5458.95

0.0075367828
-0.000065047

DRREDDY
DRREDDY

21-Feb-11
22-Feb-11

1537.25
1550.75

5518.6
5469.2

0.0087819158
0.017604385

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11

1578.05
1500.1
1527.4
1546
1582.25
1579.35
1571.9
1614.6
1602.55
1619.45
1590.35
1586.55
1597.4
1540.25
1570.6
1526.65
1493.75
1510.1
1533.5
1556.85
1542.1
1548.15
1549.85
1598.4
1634.4
1639.05

5437.35
5262.7
5303.55
5333.25
5522.3
5536.2
5538.75
5463.15
5520.8
5531
5494.4
5445.45
5531.5
5449.65
5511.15
5446.65
5373.7
5364.75
5413.85
5480.25
5522.4
5654.25
5687.25
5736.35
5787.65
5833.75

-0.049396407
0.0181987867
0.0121775566
0.0234476067
-0.001832833
-0.0047171305
0.0271645779
-0.0074631488
0.0105456928
-0.0179690636
-0.0023894111
0.0068387381
-0.0357768874
0.0197045934
-0.0279829365
-0.0215504536
0.0109456067
0.0154956625
0.0152266058
-0.0094742589
0.0039232216
0.0010980848
0.0313256122
0.0225225225
0.0028450808
-0.0129038162

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

1-Apr-11
4-Apr-11
5-Apr-11
6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11
20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
10-May-11
11-May-11
12-May-11
13-May-11
16-May-11
17-May-11
18-May-11
19-May-11
20-May-11
23-May-11
24-May-11
25-May-11
26-May-11
27-May-11
30-May-11
31-May-11
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11

1617.9
1629.15
1639.35
1640.3
1628.75
1629.95
1614.15
1636.05
1654.25
1646.8
1625.2
1676.6
1656.8
1655.85
1679.9
1666.35
1679.35
1663.9
1692.75
1683.1
1600.85
1580.05
1606.4
1597.05
1593.35
1598.9
1598.55
1651.65
1618.5
1628.85
1588.75
1599.2
1600.9
1566
1558.35
1544.05
1550.15
1559.5
1579.45
1615.85
1610.45
1606.85
1575.35
1607.4
1604.1

5826.05
5908.45
5910.05
5891.75
5885.7
5842
5785.7
5911.5
5824.55
5729.1
5740.75
5851.65
5884.7
5874.5
5868.4
5833.9
5785.45
5749.5
5701.3
5565.25
5537.15
5459.85
5551.45
5551.1
5541.25
5565.05
5486.15
5544.75
5499
5438.95
5420.6
5428.1
5486.35
5386.55
5394.85
5348.95
5412.35
5476.1
5473.1
5560.15
5592
5550.35
5516.75
5532.05
5556.15

0.0069534582
0.0062609336
0.000579498
-0.0070413949
0.0007367613
-0.0096935489
0.0135675123
0.0111243544
-0.0045035515
-0.0131163469
0.0316268767
-0.0118096147
-0.0005733945
0.0145242625
-0.0080659563
0.0078014823
-0.0091999881
0.0173387824
-0.0057007827
-0.0488681599
-0.0129930974
0.0166766874
-0.0058204681
-0.0023167715
0.0034832272
-0.0002189005
0.0332176035
-0.0200708383
0.00639481
-0.0246185959
0.006577498
0.0010630315
-0.0218002374
-0.0048850575
-0.0091763724
0.0039506493
0.0060316744
0.0127925617
0.023045997
-0.0033418944
-0.0022354
-0.0196035722
0.0203446853
-0.0020530049
-0.0166136775

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11
16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11
27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
8-Aug-11
9-Aug-11

1577.45
1563.6
1562.1
1536.7
1554.9
1555.6
1549.55
1553.35
1516.1
1511.2
1514.5
1494.6
1499.7
1504.8
1543.2
1552
1531.9
1526.9
1558.75
1564.05
1528.9
1565.3
1550.1
1539.75
1542.85
1595.8
1591.7
1600
1576.05
1599.6
1566.55
1539.85
1569.85
1588.05
1578.3
1589.15
1603.8
1586.05
1600.5
1598.45
1575.2
1544.1
1530.7
1546.3
1491.5

5526.85
5521.05
5485.8
5482.8
5500.5
5447.5
5396.75
5366.4
5257.9
5275.85
5278.3
5320
5471.25
5526.6
5545.3
5600.45
5647.4
5627.2
5650.5
5632.1
5625.45
5728.95
5660.65
5616.1
5526.15
5585.45
5599.8
5581.1
5567.05
5613.55
5567.05
5541.6
5633.95
5680.3
5574.85
5546.8
5487.75
5482
5516.8
5456.55
5404.8
5331.8
5211.25
5118.5
5072.85

-0.008779993
-0.0009593246
-0.0162601626
0.0118435609
0.0004501897
-0.0038891746
0.0024523249
-0.0239804294
-0.0032319768
0.0021836951
-0.01313965
0.0034122842
0.0034006801
0.0255183413
0.0057024365
-0.0129510309
-0.0032639206
0.0208592573
0.0034001604
-0.0224737061
0.0238079665
-0.0097105986
-0.0066769886
0.0020133138
0.0343196033
-0.0025692443
0.0052145505
-0.01496875
0.0149424193
-0.0206614154
-0.0170438224
0.0194824171
0.0115934643
-0.0061396052
0.0068744852
0.0092187647
-0.0110674648
0.0091106838
-0.0012808497
-0.0145453408
-0.0197435246
-0.0086781944
0.0101914157
-0.0354394361
-0.0034864231

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

10-Aug-11
11-Aug-11
12-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
22-Aug-11
23-Aug-11
24-Aug-11
25-Aug-11
26-Aug-11
29-Aug-11
30-Aug-11
2-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-Sep-11
9-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
19-Sep-11
20-Sep-11
21-Sep-11
22-Sep-11
23-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
3-Oct-11
4-Oct-11
5-Oct-11
7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11

1486.3
1483.2
1485.9
1502.6
1503.8
1462.65
1412.15
1450.55
1445.2
1447.6
1456.05
1451.2
1466.85
1496
1507.85
1481.15
1474.7
1473.15
1475.85
1467.8
1453.85
1452.05
1465.9
1478.35
1527.1
1515.35
1537.15
1530.8
1503.95
1486.5
1484.8
1498.95
1489.2
1490.15
1483.15
1460.2
1451.8
1484.9
1503.15
1510.05
1507.8
1530.3
1503.7
1523.3
1509

5161
5138.3
5072.95
5035.8
5056.6
4944.15
4845.65
4898.8
4948.9
4888.9
4839.6
4747.8
4919.6
5001
5040
5017.2
5064.3
5124.65
5153.25
5059.45
4946.8
4940.95
5012.55
5075.7
5084.25
5031.95
5140.2
5133.25
4923.65
4867.75
4835.4
4971.25
4945.9
5015.45
4943.25
4849.5
4772.15
4751.3
4888.05
4979.6
4974.35
5099.4
5077.85
5132.3
5118.25

-0.0020857162
0.0018203883
0.0112389797
0.0007986157
-0.0273640112
-0.0345263734
0.0271925787
-0.0036882562
0.0016606698
0.0058372479
-0.0033309296
0.0107841786
0.0198725159
0.007921123
-0.0177073316
-0.0043547244
-0.0010510612
0.0018328072
-0.0054544839
-0.0095040196
-0.001238092
0.009538239
0.0084930759
0.0329759529
-0.0076943226
0.0143861154
-0.0041310217
-0.0175398484
-0.0116027793
-0.001143626
0.009529903
-0.0065045532
0.0006379264
-0.0046975137
-0.0154738226
-0.0057526366
0.0227992836
0.0122903899
0.0045903602
-0.0014900169
0.0149224035
-0.0173822126
0.0130345149
-0.0093875139
-0.007554672

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11
4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11

1497.6
1518.3
1521.55
1530.15
1543.8
1579.55
1593.1
1671.2
1670.7
1610
1638.65
1640.3
1621.95
1623.1
1605.95
1619.4
1645.05
1613.8
1614.65
1551.7
1556.1
1530.4
1539.05
1532.75
1578.8
1539.8
1551.65
1594.9
1577.5
1546.05
1577.4
1579.7
1554.8
1555.1
1572.45
1568.75
1599.9
1584.4
1585.15
1605.3
1590
1567.95
1565.15
1573.2
1589.6

5037.5
5139.15
5091.9
5049.95
5098.35
5191.6
5201.8
5360.7
5326.6
5257.95
5258.45
5265.75
5284.2
5289.35
5221.05
5168.85
5148.35
5068.5
5030.45
4934.75
4905.8
4778.35
4812.35
4706.45
4756.45
4710.05
4851.3
4805.1
4832.05
4936.85
5050.15
5039.15
5062.6
4943.65
4866.7
4764.6
4800.6
4763.25
4746.35
4651.6
4613.1
4544.2
4693.15
4733.85
4714

0.0138221154
0.0021405519
0.0056521311
0.008920694
0.0231571447
0.0085783926
0.0490239156
-0.0002991862
-0.0363320764
0.0177950311
0.0010069264
-0.011186978
0.0007090231
-0.0105662005
0.0083751051
0.0158391997
-0.0189963831
0.0005267072
-0.0389867773
0.0028355997
-0.0165156481
0.0056521171
-0.0040934343
0.0300440385
-0.0247023055
0.0076958046
0.027873554
-0.0109097749
-0.0199366086
0.0202774813
0.0014580956
-0.0157624865
0.0001929509
0.0111568388
-0.002353016
0.0198565737
-0.0096881055
0.0004733653
0.0127117308
-0.0095309288
-0.0138679245
-0.0017857712
0.005143277
0.0104246123
-0.0034599899

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12
13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12
16-Feb-12
17-Feb-12
21-Feb-12

1584.1
1580.15
1566.8
1569.15
1577.95
1569.6
1606.05
1591.2
1581.65
1600.55
1604.95
1600.05
1618.1
1650.75
1657.5
1660.75
1643.2
1645.1
1662.55
1700.3
1645.15
1647.8
1646
1649.15
1645.65
1656.1
1689.75
1676.4
1631.6
1670.75
1647.1
1633.6
1621.7
1638.55
1621.95
1626.65
1610.65
1620.25
1621.65
1634.95
1649.35

4779
4750.5
4705.8
4646.25
4624.3
4636.75
4765.3
4749.65
4749.95
4754.1
4746.9
4742.8
4849.55
4860.95
4831.25
4866
4873.9
4967.3
4955.8
5018.4
5048.6
5046.25
5127.35
5158.3
5204.7
5087.3
5199.25
5235.7
5269.9
5325.85
5361.65
5335.15
5368.15
5412.35
5381.6
5390.2
5416.05
5531.95
5521.95
5564.3
5607.15

-0.0024935294
-0.008448565
0.0014998724
0.0056081318
-0.0052916759
0.0232224771
-0.0092462875
-0.0060017597
0.0119495464
0.002749055
-0.0030530546
0.0112808975
0.0201779865
0.0040890504
0.0019607843
-0.0105675147
0.0011562804
0.0106072579
0.022706084
-0.0324354526
0.0016107954
-0.0010923656
0.0019137303
-0.0021223054
0.0063500744
0.0203188213
-0.007900577
-0.0267239322
0.0239948517
-0.0141553195
-0.0081962237
-0.007284525
0.0103903311
-0.0101309084
0.0028977465
-0.0098361664
0.0059603266
0.0008640642
0.0082015231
0.0088076088

% Change Nifty
-0.0161099911
0.0027320387
0.0174429308
-0.0237028995
4.6332762E-005
-0.0154651594
-0.0111057778
-0.0052821426
0.0161123656

Market Return
-4.011388
0.680278
4.34329
-5.902022
0.011537
-3.850825
-2.765339
-1.315253
4.011979

0.0274952919

6.846328

0.0045821114

1.140946

0.0001277139
0.0118120291

0.031801
2.941195

-0.0157758566 -3.928188
0.0109270098 2.720825
-0.0089515457 -2.228935
-0.0058235208 -1.450057
-0.0321204263
0.0077621753
0.0056000226
0.0354474289
0.0025170672
0.0004606047
-0.0136492891
0.0105525201
0.0018475583
-0.0066172482
-0.0089090711
0.0158021835
-0.0147970713
0.0112851284
-0.0117035464
-0.0133935538
-0.0016655191
0.009152337
0.0122648393
0.007691255
0.0238754889
0.0058363178
0.0086333465
0.008942969
0.0079652363
-0.0013199057

-7.997986
1.932782
1.394406
8.82641
0.62675
0.114691
-3.398673
2.627577
0.460042
-1.647695
-2.218359
3.934744
-3.684471
2.809997
-2.914183
-3.334995
-0.414714
2.278932
3.053945
1.915122
5.944997
1.453243
2.149703
2.226799
1.983344
-0.328657

2011-12:
Covariance Method
Beta
0.564397
Regression Method
Beta
0.566682
WACC:
Cost of Equity
Rm
0.038269
Rf
0.08269
Ke
Equity
We

0.057517
1389914
0.996126

Cost of Debt
Kd
0.0673
Debt
5405
Wd
0.003874
WACC

0.057466

0.0141433733
0.0002707986
-0.0030964205
-0.0010268596
-0.0074247753
-0.0096371106
0.0217432636
-0.0147086188
-0.0163875321
0.0020334782
0.0193180334
0.0056479796
-0.0017333084
-0.0010383862
-0.0058789449
-0.0083049075
-0.0062138641
-0.0083833377
-0.0238629786
-0.0050491892
-0.0139602503
0.0167770177
-6.304659E-005
-0.0017744231
0.0042950598
-0.0141777702
0.0106814433
-0.0082510483
-0.0109201673
-0.003373813
0.0013836107
0.0107311951
-0.0181906003
0.001540875
-0.0085081142
0.0118527935
0.0117786174
-0.0005478351
0.0159050629
0.0057282627
-0.0074481402
-0.0060536723
0.002773372
0.0043564321
-0.0052734357

3.5217
0.067429
-0.771009
-0.255688
-1.848769
-2.399641
5.414073
-3.662446
-4.080495
0.506336
4.81019
1.406347
-0.431594
-0.258558
-1.463857
-2.067922
-1.547252
-2.087451
-5.941882
-1.257248
-3.476102
4.177477
-0.015699
-0.441831
1.06947
-3.530265
2.659679
-2.054511
-2.719122
-0.840079
0.344519
2.672068
-4.529459
0.383678
-2.11852
2.951346
2.932876
-0.136411
3.960361
1.426337
-1.854587
-1.507364
0.69057
1.084752
-1.313085

-0.0010494224
-0.0063846551
-0.0005468665
0.0032282775
-0.0096354877
-0.0093162001
-0.005623755
-0.0202183959
0.0034139105
0.0004643801
0.0079002709
0.0284304511
0.0101165182
0.0033836355
0.0099453591
0.0083832549
-0.0035768672
0.0041406028
-0.003256349
-0.0011807319
0.0183985281
-0.0119219054
-0.0078701209
-0.0160164527
0.0107307981
0.0025691753
-0.003339405
-0.0025174249
0.0083527182
-0.0082835282
-0.0045715415
0.0166648621
0.0082269101
-0.0185641603
-0.0050315255
-0.0106457777
-0.0010477883
0.0063480482
-0.0109211862
-0.0094840146
-0.0135065127
-0.0226096253
-0.0177980331
-0.0089186285
0.0173768197

-0.261306
-1.589779
-0.13617
0.803841
-2.399236
-2.319734
-1.400315
-5.034381
0.850064
0.115631
1.967167
7.079182
2.519013
0.842525
2.476394
2.08743
-0.89064
1.03101
-0.810831
-0.294002
4.581234
-2.968554
-1.95966
-3.988097
2.671969
0.639725
-0.831512
-0.626839
2.079827
-2.062599
-1.138314
4.149551
2.048501
-4.622476
-1.25285
-2.650799
-0.260899
1.580664
-2.719375
-2.36152
-3.363122
-5.629797
-4.43171
-2.220738
4.326828

-0.0043983724
-0.0127182142
-0.0073231552
0.0041304261
-0.0222382629
-0.0199225347
0.0109686007
0.0102269944
-0.0121239063
-0.010084068
-0.0189685098
0.0361851805
0.0165460607
0.0077984403
-0.0045238095
0.0093877063
0.0119167506
0.0055808689
-0.0182021055
-0.022265266
-0.0011825827
0.0144911404
0.0125983781
0.0016844967
-0.0102866696
0.0215125349
-0.0013520875
-0.0408318317
-0.0113533659
-0.0066457809
0.0280948836
-0.0050993211
0.0140621525
-0.0143955178
-0.0189652557
-0.0159500979
-0.0043690999
0.0287815966
0.0187293501
-0.0010543016
0.0251389629
-0.0042259874
0.0107230422
-0.0027375641
-0.0157768769

-1.095195
-3.166835
-1.823466
1.028476
-5.537327
-4.960711
2.731182
2.546522
-3.018853
-2.510933
-4.723159
9.01011
4.119969
1.941812
-1.126429
2.337539
2.967271
1.389636
-4.532324
-5.544051
-0.294463
3.608294
3.136996
0.41944
-2.561381
5.356621
-0.33667
-10.16713
-2.826988
-1.654799
6.995626
-1.269731
3.501476
-3.584484
-4.722349
-3.971574
-1.087906
7.166618
4.663608
-0.262521
6.259602
-1.052271
2.670038
-0.681653
-3.928442

0.02017866
-0.0091941274
-0.008238575
0.0095842533
0.0182902312
0.0019647122
0.0305471183
-0.0063611096
-0.0128881463
9.5094096E-005
0.0013882418
0.0035037744
0.0009746035
-0.0129127398
-0.0099979889
-0.003966066
-0.0155098235
-0.007507152
-0.019024143
-0.0058665586
-0.0259794529
0.0071154269
-0.0220058807
0.0106237185
-0.0097551746
0.0299890659
-0.0095232206
0.0056086242
0.0216885173
0.0229498567
-0.0021781531
0.0046535626
-0.0234958322
-0.0155654223
-0.0209793084
0.0075557235
-0.0077802775
-0.0035479977
-0.0199627082
-0.008276722
-0.0149357265
0.0327780467
0.0086722138
-0.0041932043
0.0137887145

5.024486
-2.289338
-2.051405
2.386479
4.554268
0.489213
7.606232
-1.583916
-3.209148
0.023678
0.345672
0.87244
0.242676
-3.215272
-2.489499
-0.98755
-3.861946
-1.869281
-4.737012
-1.460773
-6.468884
1.771741
-5.479464
2.645306
-2.429038
7.467277
-2.371282
1.396547
5.400441
5.714514
-0.54236
1.158737
-5.850462
-3.87579
-5.223848
1.881375
-1.937289
-0.883451
-4.970714
-2.060904
-3.718996
8.161734
2.159381
-1.044108
3.43339

-0.0059635907
-0.0094095358
-0.0126545965
-0.00472424
0.0026922994
0.0277241602
-0.0032841584
6.3162549E-005
0.0008736934
-0.0015144822
-0.0008637216
0.0225078013
0.0023507336
-0.0061099168
0.0071927555
0.0016235101
0.0191632984
-0.002315141
0.0126316639
0.0060178543
-0.0004654756
0.0160713401
0.0060362565
0.0089952116
-0.0225565354
0.0220057791
0.0070106265
0.0065320779
0.0106168998
0.0067219317
-0.0049425084
0.0061853931
0.0082337491
-0.0056814508
0.0015980378
0.0047957404
0.0213993593
-0.0018076808
0.0076693922
0.0077008788

-1.484934
-2.342974
-3.150995
-1.176336
0.670383
6.903316
-0.817755
0.015727
0.21755
-0.377106
-0.215067
5.604443
0.585333
-1.521369
1.790996
0.404254
4.771661
-0.57647
3.145284
1.498446
-0.115903
4.001764
1.503028
2.239808
-5.616577
5.479439
1.745646
1.626487
2.643608
1.673761
-1.230685
1.540163
2.050204
-1.414681
0.397911
1.194139
5.32844
-0.450113
1.909679
1.917519

total

1395319

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12

Close Price NIFTY Close


%Change Equity
% Change Nifty
1689.75 5199.25 -0.007901 0.007011
1676.4 5235.7 -0.026724 0.006532
1631.6 5269.9 0.023995 0.010617
1670.75 5325.85 -0.014155 0.006722
1647.1 5361.65 -0.008196 -0.004943
1633.6 5335.15 -0.007285 0.006185
1621.7 5368.15 0.01039 0.008234
1638.55 5412.35 -0.010131 -0.005681
1621.95 5381.6 0.002898 0.001598

DRREDDY

13-Feb-12

1626.65

DRREDDY

14-Feb-12

1610.65 5416.05

DRREDDY
DRREDDY

15-Feb-12
16-Feb-12

1620.25 5531.95
1621.65 5521.95

DRREDDY
DRREDDY

17-Feb-12
21-Feb-12

1634.95 5564.3 0.008808 0.007701


1649.35 5607.15 -0.001485 -0.018155

DRREDDY
DRREDDY

22-Feb-12
23-Feb-12

1646.9 5505.35 -0.010049 -0.004005


1630.35 5483.3 -0.000644 -0.009848

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12
23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12

1629.3
1630.05
1648.05
1642.7
1667.7
1677.15
1684.35
1674.5
1689.25
1692.75
1702.25
1697.25
1695.65
1679
1680.95
1680.1
1675
1676
1675.9
1664.95
1665.9
1663.6
1681
1699
1706.5
1764.75

5390.2

5429.3
5281.2
5375.5
5385.2
5339.75
5359.35
5359.4
5280.35
5222.4
5220.45
5333.55
5359.55
5429.5
5463.9
5380.5
5317.9
5257.05
5274.85
5364.95
5228.45
5278.2
5184.25
5243.15
5194.75
5178.85
5295.55

-0.009836 0.004796
0.00596

0.021399

0.000864 -0.001808
0.008202 0.007669

0.00046
0.011043
-0.003246
0.015219
0.005666
0.004293
-0.005848
0.008809
0.002072
0.005612
-0.002937
-0.000943
-0.009819
0.001161
-0.000506
-0.003036
0.000597
-6.0E-005
-0.006534
0.000571
-0.001381
0.010459
0.010708
0.004414
0.034134
-0.015016

-0.027278
0.017856
0.001804
-0.00844
0.003671
9.33E-006
-0.01475
-0.010975
-0.000373
0.021665
0.004875
0.013051
0.006336
-0.015264
-0.011635
-0.011442
0.003386
0.017081
-0.025443
0.009515
-0.0178
0.011361
-0.009231
-0.003061
0.022534
0.004221

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12
24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12
1-Jun-12
4-Jun-12
5-Jun-12

1738.25
1693.05
1712.55
1750.85
1714.75
1731.85
1693.15
1735
1759.45
1760.6
1767.15
1806.45
1793.1
1778.2
1763.45
1781.8
1774.2
1781
1785.35
1762.95
1759.85
1747.65
1747.65
1715.4
1709.5
1684
1697.65
1660.3
1671.95
1659.35
1663.45
1663.3
1660.3
1652.9
1659.35
1674.8
1707
1692.15
1697
1700.95
1683.5
1685.6
1650
1622.05
1618.4

5317.9
5358.5
5322.9
5234.4
5243.6
5226.85
5276.85
5207.45
5226.2
5289.7
5300
5332.4
5290.85
5200.6
5222.65
5202
5189
5190.6
5209
5248.15
5239.15
5188.4
5086.85
5114.15
4999.95
4974.8
4965.7
4928.9
4907.8
4942.8
4858.25
4870.2
4891.45
4906.05
4860.5
4835.65
4921.4
4920.4
4985.65
4990.1
4950.75
4924.25
4841.6
4848.15
4863.3

-0.026003
0.011518
0.022364
-0.020619
0.009972
-0.022346
0.024717
0.014092
0.000654
0.00372
0.022239
-0.00739
-0.00831
-0.008295
0.010406
-0.004265
0.003833
0.002442
-0.012547
-0.001758
-0.006932
0
-0.018453
-0.003439
-0.014917
0.008106
-0.022001
0.007017
-0.007536
0.002471
-9.0E-005
-0.001804
-0.004457
0.003902
0.009311
0.019226
-0.008699
0.002866
0.002328
-0.010259
0.001247
-0.02112
-0.016939
-0.00225
-0.001792

0.007635
-0.006644
-0.016626
0.001758
-0.003194
0.009566
-0.013152
0.003601
0.01215
0.001947
0.006113
-0.007792
-0.017058
0.00424
-0.003954
-0.002499
0.000308
0.003545
0.007516
-0.001715
-0.009687
-0.019573
0.005367
-0.02233
-0.00503
-0.001829
-0.007411
-0.004281
0.007132
-0.017106
0.00246
0.004363
0.002985
-0.009284
-0.005113
0.017733
-0.000203
0.013261
0.000893
-0.007886
-0.005353
-0.016784
0.001353
0.003125
0.027512

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12
26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
6-Aug-12
7-Aug-12

1615.5
1617.15
1621.25
1610.6
1581.8
1568.85
1555.15
1579.3
1543.1
1546.75
1591.6
1586.1
1584.05
1590.25
1600.9
1609.45
1611.5
1648.15
1644
1668.6
1642.3
1628.5
1634.4
1640.2
1640.2
1657.95
1644.75
1649.5
1646.6
1675.35
1704.55
1672.45
1654.55
1611.2
1629.4
1627.15
1615.7
1623
1621.35
1625.15
1614.95
1635.95
1647
1673.45
1658.05

4997.1
5049.65
5068.35
5054.1
5115.9
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165
5146.05
5114.65
5120.8
5141.9
5149.15
5278.9
5278.6
5287.95
5302.55
5327.3
5316.95
5275.15
5345.35
5306.3
5235.25
5227.25
5197.25
5192.85
5216.3
5242.7
5205.1
5117.95
5128.2
5109.6
5043
5099.85
5199.8
5229
5240.5
5227.75
5215.7
5282.55
5336.7

0.001021
0.002535
-0.006569
-0.017882
-0.008187
-0.008733
0.015529
-0.022922
0.002365
0.028996
-0.003456
-0.001292
0.003914
0.006697
0.005341
0.001274
0.022743
-0.002518
0.014964
-0.015762
-0.008403
0.003623
0.003549
0
0.010822
-0.007962
0.002888
-0.001758
0.01746
0.017429
-0.018832
-0.010703
-0.0262
0.011296
-0.001381
-0.007037
0.004518
-0.001017
0.002344
-0.006276
0.013003
0.006754
0.01606
-0.009203
0.000754

0.010516
0.003703
-0.002812
0.012228
0.001085
-0.013024
0.016677
-0.014555
0.00782
0.003272
0.008681
-0.003669
-0.006102
0.001202
0.00412
0.00141
0.025198
-5.7E-005
0.001771
0.002761
0.004668
-0.001943
-0.007862
0.013308
-0.007305
-0.01339
-0.001528
-0.005739
-0.000847
0.004516
0.005061
-0.007172
-0.016743
0.002003
-0.003627
-0.013034
0.011273
0.019599
0.005616
0.002199
-0.002433
-0.002305
0.012817
0.010251
0.000244

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

8-Aug-12
9-Aug-12
10-Aug-12
13-Aug-12
14-Aug-12
16-Aug-12
17-Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
27-Aug-12
28-Aug-12
29-Aug-12
30-Aug-12
31-Aug-12
3-Sep-12
4-Sep-12
5-Sep-12
6-Sep-12
7-Sep-12
8-Sep-12
10-Sep-12
11-Sep-12
12-Sep-12
13-Sep-12
14-Sep-12
17-Sep-12
18-Sep-12
20-Sep-12
21-Sep-12
24-Sep-12
25-Sep-12
26-Sep-12
27-Sep-12
28-Sep-12
1-Oct-12
3-Oct-12
4-Oct-12
5-Oct-12
8-Oct-12
9-Oct-12
10-Oct-12
11-Oct-12
12-Oct-12

1659.3
1657.35
1649.35
1644.65
1640.15
1645.65
1658.6
1669
1659.95
1676.1
1675.05
1677.1
1671.1
1695.25
1687.65
1695.7
1677.6
1670.2
1681.2
1676.45
1673.7
1700.1
1725.65
1716.65
1725.85
1769.4
1778.8
1747.5
1670.5
1676.65
1665.05
1643.7
1665.75
1655
1623.55
1622.8
1645.65
1646.45
1683.15
1720.2
1697.3
1701.95
1708
1691.7
1702.45

5338
5322.95
5320.4
5347.9
5380.35
5362.95
5366.3
5421
5412.85
5415.35
5386.7
5350.25
5334.6
5287.8
5315.05
5258.5
5253.75
5274
5225.7
5238.4
5342.1
5358.7
5363.45
5390
5431
5435.35
5577.65
5610
5600.05
5554.25
5691.15
5669.6
5673.9
5663.45
5649.5
5703.3
5718.8
5731.25
5787.6
5746.95
5676
5704.6
5652.15
5708.05
5676.05

-0.001175
-0.004827
-0.00285
-0.002736
0.003353
0.007869
0.00627
-0.005422
0.009729
-0.000626
0.001224
-0.003578
0.014452
-0.004483
0.00477
-0.010674
-0.004411
0.006586
-0.002825
-0.00164
0.015773
0.015029
-0.005215
0.005359
0.025234
0.005313
-0.017596
-0.044063
0.003682
-0.006919
-0.012822
0.013415
-0.006454
-0.019003
-0.000462
0.014081
0.000486
0.02229
0.022012
-0.013312
0.00274
0.003555
-0.009543
0.006355
-0.010867

-0.002819
-0.000479
0.005169
0.006068
-0.003234
0.000625
0.010193
-0.001503
0.000462
-0.005291
-0.006767
-0.002925
-0.008773
0.005153
-0.01064
-0.000903
0.003854
-0.009158
0.00243
0.019796
0.003107
0.000886
0.00495
0.007607
0.000801
0.02618
0.0058
-0.001774
-0.008178
0.024648
-0.003787
0.000758
-0.001842
-0.002463
0.009523
0.002718
0.002177
0.009832
-0.007024
-0.012346
0.005039
-0.009194
0.00989
-0.005606
0.001973

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

15-Oct-12
16-Oct-12
17-Oct-12
18-Oct-12
19-Oct-12
22-Oct-12
23-Oct-12
25-Oct-12
26-Oct-12
29-Oct-12
30-Oct-12
31-Oct-12
1-Nov-12
2-Nov-12
5-Nov-12
6-Nov-12
7-Nov-12
8-Nov-12
9-Nov-12
12-Nov-12
13-Nov-12
15-Nov-12
16-Nov-12
19-Nov-12
20-Nov-12
21-Nov-12
22-Nov-12
23-Nov-12
26-Nov-12
27-Nov-12
29-Nov-12
30-Nov-12
3-Dec-12
4-Dec-12
5-Dec-12
6-Dec-12
7-Dec-12
10-Dec-12
11-Dec-12
12-Dec-12
13-Dec-12
14-Dec-12
17-Dec-12
18-Dec-12
19-Dec-12

1683.95
1701.2
1691.25
1691
1695.65
1704.45
1728.75
1731.2
1694.5
1670.25
1697.7
1724.3
1756.5
1765.1
1774.65
1797.6
1786.65
1794.1
1776.95
1768.85
1776.8
1755.35
1721.65
1756.9
1738
1738.45
1736.1
1730.15
1743
1759.75
1787.55
1808.55
1819.4
1831
1831.75
1832.5
1846.55
1839.4
1883.75
1881.2
1873.65
1851.95
1830.05
1844.3
1839

5687.25
5648
5660.25
5718.7
5684.25
5717.15
5691.4
5705.3
5664.3
5665.6
5597.9
5619.7
5645.05
5697.7
5704.2
5724.4
5760.1
5738.75
5686.25
5683.7
5666.95
5631
5574.05
5571.4
5571.55
5614.8
5627.75
5626.6
5635.9
5727.45
5825
5879.85
5870.95
5889.25
5900.5
5930.9
5907.4
5908.9
5898.8
5888
5851.5
5879.6
5857.9
5896.8
5929.6

0.010244
-0.005849
-0.000148
0.00275
0.00519
0.014257
0.001417
-0.021199
-0.014311
0.016435
0.015668
0.018674
0.004896
0.00541
0.012932
-0.006091
0.00417
-0.009559
-0.004558
0.004494
-0.012072
-0.019198
0.020475
-0.010758
0.000259
-0.001352
-0.003427
0.007427
0.00961
0.015798
0.011748
0.005999
0.006376
0.00041
0.000409
0.007667
-0.003872
0.024111
-0.001354
-0.004013
-0.011582
-0.011825
0.007787
-0.002874
0.007477

-0.006901
0.002169
0.010326
-0.006024
0.005788
-0.004504
0.002442
-0.007186
0.00023
-0.011949
0.003894
0.004511
0.009327
0.001141
0.003541
0.006236
-0.003707
-0.009148
-0.000448
-0.002947
-0.006344
-0.010114
-0.000475
2.69E-005
0.007763
0.002306
-0.000204
0.001653
0.016244
0.017032
0.009416
-0.001514
0.003117
0.00191
0.005152
-0.003962
0.000254
-0.001709
-0.001831
-0.006199
0.004802
-0.003691
0.006641
0.005562
-0.002226

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

20-Dec-12
21-Dec-12
24-Dec-12
26-Dec-12
27-Dec-12
28-Dec-12
31-Dec-12
1-Jan-13
2-Jan-13
3-Jan-13
4-Jan-13
7-Jan-13
8-Jan-13
9-Jan-13
10-Jan-13
11-Jan-13
14-Jan-13
15-Jan-13
16-Jan-13
17-Jan-13
18-Jan-13
21-Jan-13
22-Jan-13
23-Jan-13
24-Jan-13
25-Jan-13
28-Jan-13
29-Jan-13
30-Jan-13
31-Jan-13

1852.75
1845.8
1821
1822.35
1818.85
1828.95
1826.55
1829.75
1835.75
1837.7
1882.3
1889.35
1887.6
1908.15
1910.9
1910.05
1899.85
1913.05
1902.35
1929.9
1938.5
1891.15
1922.8
1912.45
1922.3
1935.2
1945.15
1940.75
1937.85
1915.9

5916.4
5847.7
5855.75
5905.6
5870.1
5908.35
5905.1
5950.85
5993.25
6009.5
6016.15
5988.4
6001.7
5971.5
5968.65
5951.3
6024.05
6056.6
6001.85
6039.2
6064.4
6082.3
6048.5
6054.3
6019.35
6074.65
6074.8
6049.9
6055.75
6034.75

-0.003751
-0.013436
0.000741
-0.001921
0.005553
-0.001312
0.001752
0.003279
0.001062
0.024269
0.003745
-0.000926
0.010887
0.001441
-0.000445
-0.00534
0.006948
-0.005593
0.014482
0.004456
-0.024426
0.016736
-0.005383
0.00515
0.006711
0.005142
-0.002262
-0.001494
-0.011327

-0.011612
0.001377
0.008513
-0.006011
0.006516
-0.00055
0.007748
0.007125
0.002711
0.001107
-0.004613
0.002221
-0.005032
-0.000477
-0.002907
0.012224
0.005403
-0.00904
0.006223
0.004173
0.002952
-0.005557
0.000959
-0.005773
0.009187
2.47E-005
-0.004099
0.000967
-0.003468

Market Return
1.766678
1.646084
2.675459
1.693927
-1.245512
1.558719
2.074905
-1.431726
0.402706
1.208527
5.392639
-0.455536
1.932687
1.940621
-4.575159
-1.009309
-2.481717
-6.874035
4.499659
0.45473
-2.126829
0.924987
0.002351
-3.716946
-2.765612
-0.094095
5.459529
1.22845
3.28897
1.596611
-3.846483
-2.931921
-2.883507
0.853254
4.304426
-6.411616
2.397843
-4.485506
2.863056
-2.326235
-0.771317
5.678558
1.063572

2012-13:
Covariance Method
Beta
0.187716
Regression Method
Beta
0.188464
WACC:
Cost of Equity
Rm
0.159236
Rf
0.07912
Ke
Equity
we

0.094219
1498273
0.99974

Cost of Debt
Kd
0.0673
Debt
389
Wd
0.00026
WACC

0.094206

total

1498662

1.923917
-1.6742
-4.189821
0.442916
-0.804981
2.41063
-3.31425
0.907354
3.061881
0.490689
1.540528
-1.963581
-4.298553
1.068454
-0.996391
-0.629758
0.077703
0.893307
1.893991
-0.432152
-2.441045
-4.932272
1.352428
-5.627211
-1.267573
-0.460963
-1.867531
-1.07878
1.797139
-4.310634
0.619853
1.099544
0.75217
-2.339683
-1.288386
4.468686
-0.051205
3.341801
0.224926
-1.987175
-1.348887
-4.229639
0.34092
0.787476
6.93307

2.650057
0.933213
-0.708515
3.081379
0.273383
-3.281961
4.2027
-3.667915
1.970519
0.824554
2.187538
-0.924569
-1.537645
0.303012
1.038353
0.355316
6.34998
-0.014321
0.446368
0.695771
1.176227
-0.489591
-1.981136
3.353535
-1.840965
-3.374216
-0.385082
-1.446267
-0.213344
1.137988
1.275387
-1.807313
-4.219285
0.504694
-0.914005
-3.284641
2.840809
4.938851
1.415131
0.554217
-0.613109
-0.580862
3.229902
2.583184
0.061386

-0.710491
-0.120723
1.302534
1.529086
-0.814966
0.157413
2.568697
-0.37886
0.11639
-1.33321
-1.7052
-0.737124
-2.210775
1.29865
-2.681179
-0.227631
0.971306
-2.30785
0.612435
4.988622
0.783063
0.223375
1.247443
1.916883
0.201841
6.597478
1.461583
-0.446952
-2.060982
6.211244
-0.954218
0.191125
-0.464125
-0.620717
2.399788
0.684867
0.548612
2.477679
-1.769956
-3.111111
1.269767
-2.316972
2.492291
-1.412742
0.497247

-1.739153
0.546565
2.602253
-1.518072
1.458557
-1.135006
0.615455
-1.810948
0.057836
-3.011226
0.981368
1.136751
2.350342
0.287484
0.892395
1.571588
-0.934046
-2.30538
-0.113009
-0.74265
-1.598638
-2.548641
-0.119805
0.006785
1.956188
0.581214
-0.051495
0.416522
4.093508
4.292067
2.37291
-0.381438
0.785495
0.481386
1.298331
-0.998499
0.063988
-0.43074
-0.461382
-1.56216
1.210151
-0.930063
1.673432
1.401709
-0.560982

-2.926171
0.346906
2.145276
-1.514833
1.64205
-0.138617
1.95238
1.795508
0.683269
0.278858
-1.162371
0.559682
-1.268041
-0.120271
-0.732527
3.080503
1.361642
-2.278011
1.568216
1.05153
0.743816
-1.400391
0.241647
-1.454735
2.315134
0.006223
-1.032923
0.243673
-0.87388

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-13
1-Feb-13
4-Feb-13
5-Feb-13
6-Feb-13
7-Feb-13
8-Feb-13
11-Feb-13
12-Feb-13

Close Price NIFTY Close


1915.9
6034.75
1945.3
5998.9
1912.35
5987.25
1899.85
5956.9
1899.25
5959.2
1895.2
5938.8
1855.4
5903.5
1898.85
5897.85
1915.05
5922.5

%Change Equity
0.0153452685
-0.0169382615
-0.0065364604
-0.0003158144
-0.0021324207
-0.0210004221
0.0234181309
0.0085314796
-0.0051434688

% Change Nifty
-0.0059405941
-0.0019420227
-0.0050691052
0.0003861069
-0.0034232783
-0.0059439617
-0.0009570594
0.0041794891
0.0017644576

DRREDDY

13-Feb-13

1905.2

5932.95

-0.0161925257

-0.0060678078

DRREDDY

14-Feb-13

1874.35

5896.95

-0.029583589

-0.0016194813

DRREDDY
DRREDDY

15-Feb-13
18-Feb-13

1818.9
1802.2

5887.4
5898.2

-0.0091813734
0.011818888

0.0018344261
0.0070360449

DRREDDY
DRREDDY

19-Feb-13
20-Feb-13

1823.5
1825.8

5939.7
5943.05

0.0012613107
-0.0025194435

0.0005640015
-0.0152783503

DRREDDY
DRREDDY

21-Feb-13
22-Feb-13

1821.2
1816.2

5852.25
5850.3

-0.0027454426
-0.0065246118

-0.0003332052
0.0007606448

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

25-Feb-13
26-Feb-13
27-Feb-13
28-Feb-13
1-Mar-13
4-Mar-13
5-Mar-13
6-Mar-13
7-Mar-13
8-Mar-13
11-Mar-13
12-Mar-13
13-Mar-13
14-Mar-13
15-Mar-13
18-Mar-13
19-Mar-13
20-Mar-13
21-Mar-13
22-Mar-13
25-Mar-13
26-Mar-13
28-Mar-13
1-Apr-13
2-Apr-13
3-Apr-13

1804.35
1769.15
1755.85
1755.45
1741.85
1765.1
1793.95
1809.8
1808.7
1819.2
1813.15
1817.15
1807.95
1817
1822.65
1802.9
1797.85
1800
1772.25
1752.1
1765.9
1763.15
1766.5
1825.9
1839.35
1837.85

5854.75
5761.35
5796.9
5693.05
5719.7
5698.5
5784.25
5818.6
5863.3
5945.7
5942.35
5914.1
5851.2
5908.95
5872.6
5835.25
5745.95
5694.4
5658.75
5651.35
5633.85
5641.6
5682.55
5704.4
5748.1
5672.9

-0.0195084102
-0.0075177345
-0.0002278099
-0.0077473013
0.0133478773
0.016344683
0.0088352518
-0.000607802
0.0058052745
-0.0033256376
0.0022061054
-0.0050628732
0.0050056694
0.0031095212
-0.0108358708
-0.0028010428
0.0011958728
-0.0154166667
-0.0113697277
0.0078762628
-0.0015572796
0.0019000085
0.0336258138
0.0073662304
-0.0008155055
0.028239519

-0.0159528588
0.0061704288
-0.0179147475
0.0046811463
-0.0037064881
0.0150478196
0.00593854
0.0076822603
0.0140535193
-0.0005634324
-0.0047540115
-0.0106355997
0.0098697703
-0.0061516852
-0.006360045
-0.0153035431
-0.0089715365
-0.0062605367
-0.0013077093
-0.0030966052
0.0013756135
0.0072585791
0.0038451048
0.0076607531
-0.0130825838
-0.0173015565

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

4-Apr-13
5-Apr-13
8-Apr-13
9-Apr-13
10-Apr-13
11-Apr-13
12-Apr-13
15-Apr-13
16-Apr-13
17-Apr-13
18-Apr-13
22-Apr-13
23-Apr-13
25-Apr-13
26-Apr-13
29-Apr-13
30-Apr-13
2-May-13
3-May-13
6-May-13
7-May-13
8-May-13
9-May-13
10-May-13
11-May-13
13-May-13
14-May-13
15-May-13
16-May-13
17-May-13
20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
27-May-13
28-May-13
29-May-13
30-May-13
31-May-13
3-Jun-13
4-Jun-13
5-Jun-13
6-Jun-13
7-Jun-13

1889.75
1911.55
1936.7
1916.5
1899.7
1885.15
1903.8
1852.65
1923.7
1907.9
1906.1
1886.35
1901.5
1992.5
1990.85
1997.35
2028.2
2009.65
2001.45
1992.95
1991.9
1998.75
1986.95
2022.25
2091.7
2077.3
2027.9
2065.3
2118.95
2078.3
2044.8
2020.85
2055.75
2051.45
2066.1
2090.95
2116.85
2122.75
2107.65
2092
2111.85
2157.1
2160.65
2137.85
2190.3

5574.75
5553.25
5542.95
5495.1
5558.7
5594
5528.55
5568.4
5688.95
5688.7
5783.1
5834.4
5836.9
5916.3
5871.45
5904.1
5930.2
5999.35
5944
5971.05
6043.55
6069.3
6050.15
6094.75
6107.25
5980.45
5995.4
6146.75
6169.9
6187.3
6156.9
6114.1
6094.5
5967.05
5983.55
6083.15
6111.25
6104.3
6124.05
5985.95
5939.3
5919.45
5923.85
5921.4
5881

0.0115359174
0.0131568622
-0.0104301131
-0.0087659797
-0.0076591041
0.009893112
-0.026867318
0.0383504709
-0.0082133389
-0.0009434457
-0.0103614711
0.0080313834
0.047856955
-0.0008281054
0.0032649371
0.0154454652
-0.0091460408
-0.0040803125
-0.004246921
-0.0005268572
0.0034389277
-0.0059036898
0.0177659226
0.0343429348
-0.0068843524
-0.0237808694
0.018442724
0.0259768557
-0.0191840298
-0.0161189434
-0.0117126369
0.0172699607
-0.002091694
0.0071412903
0.0120274914
0.0123867142
0.0027871602
-0.0071134142
-0.0074253315
0.0094885277
0.0214267112
0.0016457281
-0.0105523801
0.0245339944
-0.0040177145

-0.0038566752
-0.0018547697
-0.0086325873
0.0115739477
0.0063504057
-0.0117000358
0.0072080383
0.0216489476
-4.394484E-005
0.016594301
0.0088706749
0.0004284931
0.0136031112
-0.0075807515
0.005560807
0.0044206568
0.0116606523
-0.0092259995
0.0045508075
0.0121419181
0.0042607408
-0.0031552238
0.0073717181
0.0020509455
-0.0207622089
0.0024998119
0.025244354
0.0037662179
0.002820143
-0.0049132901
-0.0069515503
-0.0032057048
-0.020912298
0.0027651855
0.0166456368
0.0046193173
-0.0011372469
0.0032354242
-0.0225504364
-0.0077932492
-0.0033421447
0.0007433123
-0.0004135824
-0.0068227108
-0.0005101173

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

10-Jun-13
11-Jun-13
12-Jun-13
13-Jun-13
14-Jun-13
17-Jun-13
18-Jun-13
19-Jun-13
20-Jun-13
21-Jun-13
24-Jun-13
25-Jun-13
26-Jun-13
27-Jun-13
28-Jun-13
1-Jul-13
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13
25-Jul-13
26-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
12-Aug-13

2181.5
2183.95
2178.45
2159.05
2175.85
2146.45
2130.95
2099.7
2077.65
2121.4
2103.05
2099.65
2095.85
2159.25
2218.85
2263.8
2263.4
2210.85
2222.8
2238.85
2248.75
2284.2
2261.5
2295.85
2349.45
2347.65
2278.4
2311.15
2339.5
2346.1
2319.45
2361.25
2346.2
2317.95
2294.45
2217.7
2177.25
2281.2
2278.45
2238.7
2209.95
2198.2
2254.65
2224
2181.15

5878
5788.8
5760.2
5699.1
5808.4
5850.05
5813.6
5822.25
5655.9
5667.65
5590.25
5609.1
5588.7
5682.35
5842.2
5898.85
5857.55
5770.9
5836.95
5867.9
5811.55
5859
5816.7
5935.1
6009
6030.8
5955.25
5973.3
6038.05
6029.2
6031.8
6077.8
5990.5
5907.5
5886.2
5831.65
5755.05
5742
5727.85
5677.9
5685.4
5542.25
5519.1
5565.65
5612.4

0.0011230804
-0.0025183727
-0.0089054144
0.0077812001
-0.0135119608
-0.0072212257
-0.0146648209
-0.0105015002
0.0210574447
-0.0086499481
-0.0016166996
-0.0018098254
0.0302502565
0.0276021767
0.0202582419
-0.0001766941
-0.0232172837
0.0054051609
0.0072206226
0.004421913
0.0157643135
-0.0099378338
0.0151890338
0.023346473
-0.0007661368
-0.0294975827
0.0143741222
0.0122666205
0.0028211156
-0.0113592771
0.0180215137
-0.0063737427
-0.0120407467
-0.0101382687
-0.0334502822
-0.0182396176
0.0477437134
-0.0012055059
-0.0174460708
-0.0128422745
-0.0053168624
0.0256801019
-0.0135941277
-0.0192670863
0.0261788506

-0.0151752297
-0.0049405749
-0.0106072706
0.0191784668
0.0071706494
-0.006230716
0.0014878905
-0.0285714286
0.0020774766
-0.0136564537
0.0033719422
-0.0036369471
0.0167570276
0.0281309669
0.0096966896
-0.0070013647
-0.0147928742
0.0114453551
0.0053024268
-0.0096030948
0.0081647753
-0.0072196621
0.0203551842
0.0124513488
0.0036278915
-0.0125273596
0.0030309391
0.0108399042
-0.001465705
0.0004312347
0.0076262476
-0.01436375
-0.0138552708
-0.0036055861
-0.0092674391
-0.013135219
-0.0022675737
-0.0024642982
-0.0087205496
0.0013209109
-0.0251785275
-0.0041770039
0.0084343462
0.0083997377
0.0154835721

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

13-Aug-13
14-Aug-13
16-Aug-13
19-Aug-13
20-Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
26-Aug-13
27-Aug-13
28-Aug-13
29-Aug-13
30-Aug-13
2-Sep-13
3-Sep-13
4-Sep-13
5-Sep-13
6-Sep-13
10-Sep-13
11-Sep-13
12-Sep-13
13-Sep-13
16-Sep-13
17-Sep-13
18-Sep-13
19-Sep-13
20-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-Sep-13
30-Sep-13
1-Oct-13
3-Oct-13
4-Oct-13
7-Oct-13
8-Oct-13
9-Oct-13
10-Oct-13
11-Oct-13
14-Oct-13
15-Oct-13
17-Oct-13
18-Oct-13

2238.25
2211.1
2166.15
2141.1
2138.75
2046.6
2108.55
2119.75
2150.85
2167.45
2171.8
2258.45
2292.9
2283.2
2206.6
2274.95
2294.1
2284.65
2266.4
2250.05
2246.7
2249.3
2224.05
2304.45
2353.45
2377.75
2366.25
2378.9
2394.9
2429.1
2457.05
2412.2
2381.15
2407.65
2429.75
2371.7
2385.65
2392.8
2404.4
2396.6
2401.95
2421.35
2410.35
2410.6
2459.95

5699.3
5742.3
5507.85
5414.75
5401.45
5302.55
5408.45
5471.75
5476.5
5287.45
5285
5409.05
5471.8
5550.75
5341.45
5448.1
5592.95
5680.4
5896.75
5913.15
5850.7
5850.6
5840.55
5850.2
5899.45
6115.55
6012.1
5889.75
5892.45
5873.85
5882.25
5833.2
5735.3
5780.05
5909.7
5907.3
5906.15
5928.4
6007.45
6020.95
6096.2
6112.7
6089.05
6045.85
6189.35

-0.0121300123
-0.0203292479
-0.0115642961
-0.0010975667
-0.0430859147
0.0302697156
0.0053117071
0.0146715415
0.007717879
0.0020069667
0.0398977806
0.0152538245
-0.0042304505
-0.0335494043
0.0309752561
0.0084177674
-0.0041192625
-0.0079880945
-0.007214084
-0.0014888558
0.0011572529
-0.0112257147
0.0361502664
0.0212632081
0.0103252672
-0.0048365051
0.0053460116
0.0067257976
0.0142803457
0.0115063192
-0.0182535968
-0.012872067
0.0111290763
0.009179075
-0.0238913468
0.0058818569
0.0029970867
0.004847877
-0.0032440526
0.0022323291
0.008076771
-0.0045429203
0.0001037194
0.0204720816
-0.0078253623

0.0075447862
-0.0408285878
-0.0169031473
-0.0024562538
-0.0183098983
0.0199715231
0.0117039078
0.0008680952
-0.0345202228
-0.0004633614
0.0234720908
0.0116009281
0.0144285244
-0.0377066162
0.0199664885
0.0265872506
0.0156357557
0.0380871065
0.002781193
-0.0105612068
-0.000017092
-0.0017177725
0.0016522417
0.0084185156
0.0366305334
-0.0169158947
-0.0203506262
0.0004584235
-0.0031565817
0.0014300672
-0.0083386459
-0.0167832408
0.0078025561
0.0224306018
-0.000406112
-0.0001946744
0.0037672596
0.0133341205
0.0022472097
0.0124980277
0.0027066041
-0.0038689941
-0.0070947028
0.0237352895
0.0025204585

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

21-Oct-13
22-Oct-13
23-Oct-13
24-Oct-13
25-Oct-13
28-Oct-13
29-Oct-13
30-Oct-13
31-Oct-13
1-Nov-13
3-Nov-13
5-Nov-13
6-Nov-13
7-Nov-13
8-Nov-13
11-Nov-13
12-Nov-13
13-Nov-13
14-Nov-13
18-Nov-13
19-Nov-13
20-Nov-13
21-Nov-13
22-Nov-13
25-Nov-13
26-Nov-13
27-Nov-13
28-Nov-13
29-Nov-13
2-Dec-13
3-Dec-13
4-Dec-13
5-Dec-13
6-Dec-13
9-Dec-13
10-Dec-13
11-Dec-13
12-Dec-13
13-Dec-13
16-Dec-13
17-Dec-13
18-Dec-13
19-Dec-13
20-Dec-13
23-Dec-13

2440.7
2430.9
2399.65
2391.65
2405.5
2400
2429.35
2523.15
2456.4
2471.3
2481.4
2406.3
2397.7
2410.8
2402.3
2470.65
2470
2470.05
2461.6
2466.6
2451.85
2426.2
2409.55
2433.75
2440.15
2411.4
2428.2
2456.75
2484.8
2498.6
2466.15
2449.85
2414.75
2422.7
2454.25
2453
2442
2403.4
2400.5
2400.3
2427.25
2468.6
2463.5
2512.7
2513.4

6204.95
6202.8
6178.35
6164.35
6144.9
6101.1
6220.9
6251.7
6299.15
6307.2
6317.35
6253.15
6215.15
6187.25
6140.75
6078.8
6018.05
5989.6
6056.15
6189
6203.35
6122.9
5999.05
5995.45
6115.35
6059.1
6057.1
6091.85
6176.1
6217.85
6201.85
6160.95
6241.1
6259.9
6363.9
6332.85
6307.9
6237.05
6168.4
6154.7
6139.05
6217.15
6166.65
6274.25
6284.5

-0.0040152415
-0.0128553211
-0.0033338195
0.0057909811
-0.0022864269
0.0122291667
0.0386111511
-0.0264550265
0.0060657873
0.0040869178
-0.0302651729
-0.0035739517
0.0054635693
-0.0035258006
0.0284519003
-0.0002630887
2.02429150E-005
-0.0034209834
0.0020311992
-0.0059798913
-0.0104614883
-0.0068625835
0.0100433691
0.0026296867
-0.0117820626
0.0069669072
0.0117576806
0.0114175232
0.0055537669
-0.0129872729
-0.0066094925
-0.0143274078
0.0032922663
0.0130226607
-0.0005093206
-0.0044843049
-0.0158067158
-0.0012066239
-0.000083316
0.0112277632
0.01703574
-0.0020659483
0.0199715851
0.0002785848
0.0104042333

-0.0003464976
-0.0039417682
-0.0022659772
-0.0031552394
-0.0071278621
0.0196358034
0.0049510521
0.0075899355
0.0012779502
0.0016092719
-0.010162489
-0.0060769372
-0.0044890308
-0.0075154552
-0.0100883443
-0.0099937488
-0.0047274449
0.0111109256
0.0219363787
0.0023186298
-0.0129687991
-0.0202273433
-0.000600095
0.0199984989
-0.0091981653
-0.000330082
0.0057370689
0.0138299531
0.0067599294
-0.0025732367
-0.0065948064
0.0130093573
0.0030122895
0.0166136839
-0.0048790836
-0.0039397744
-0.0112319472
-0.0110068061
-0.0022209973
-0.0025427722
0.0127218381
-0.0081226929
0.0174486958
0.0016336614
-0.0025618585

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Dec-13
26-Dec-13
27-Dec-13
30-Dec-13
31-Dec-13
1-Jan-14
2-Jan-14
3-Jan-14
6-Jan-14
7-Jan-14
8-Jan-14
9-Jan-14
10-Jan-14
13-Jan-14
14-Jan-14
15-Jan-14
16-Jan-14
17-Jan-14
20-Jan-14
21-Jan-14
22-Jan-14
23-Jan-14
24-Jan-14
27-Jan-14
28-Jan-14
29-Jan-14
30-Jan-14
31-Jan-14

2539.55
2513.45
2519.65
2525.6
2534.6
2537.45
2528.5
2495.7
2471.25
2491.25
2532.25
2586.9
2625.55
2626.55
2649
2650.2
2644.5
2651.85
2653.4
2651.55
2670.6
2669.2
2660.95
2633.1
2651.85
2655.25
2619.8
2609.55

6268.4
6278.9
6313.8
6291.1
6304
6301.65
6221.15
6211.15
6191.45
6162.25
6174.6
6168.35
6171.45
6272.75
6241.85
6320.9
6318.9
6261.65
6303.95
6313.8
6338.95
6345.65
6266.75
6135.85
6126.25
6120.25
6073.7
6089.5

-0.0102774114
0.002466729
0.0023614391
0.0035635097
0.0011244378
-0.0035271631
-0.0129721179
-0.0097968506
0.0080930703
0.0164576016
0.0215815974
0.0149406626
0.0003808726
0.008547334
0.0004530011
-0.0021507811
0.0027793534
0.0005844976
-0.0006972187
0.007184477
-0.0005242268
-0.0030908137
-0.0104661869
0.0071208841
0.0012821238
-0.0133509086
-0.0039125124

0.0016750686
0.0055582984
-0.0035952992
0.0020505158
-0.0003727792
-0.0127744321
-0.0016074199
-0.0031717154
-0.0047161812
0.0020041381
-0.0010122113
0.0005025655
0.0164142949
-0.0049260691
0.0126645145
-0.0003164106
-0.0090601212
0.0067554079
0.0015625124
0.0039833381
0.0010569574
-0.0124337144
-0.0208880201
-0.0015645754
-0.000979392
-0.0076058985
0.0026013797

Market Return
-1.479208
-0.483564
-1.262207
0.096141
-0.852396
-1.480046
-0.238308
1.040693
0.43935
-1.510884
-0.403251
0.456772
1.751975
0.140436
-3.804309
-0.082968
0.189401
-3.972262
1.536437
-4.460772
1.165605
-0.922916
3.746907
1.478696
1.912883
3.499326
-0.140295
-1.183749
-2.648264
2.457573
-1.53177
-1.583651
-3.810582
-2.233913
-1.558874
-0.32562
-0.771055
0.342528
1.807386
0.957431
1.907528
-3.257563
-4.308088

2013-14:
Covariance Method
Beta
0.51108
Regression Method
Beta
0.513133
WACC:
Cost of Equity
Rm
0.025457
Rf
0.08788
Ke
Equity
we

0.055849
1503292
0.993788

Cost of Debt
Kd
0.0625
Debt
9397
wd
0.006212
WACC

0.055758

total

1512689

-0.960312
-0.461838
-2.149514
2.881913
1.581251
-2.913309
1.794802
5.390588
-0.010942
4.131981
2.208798
0.106695
3.387175
-1.887607
1.384641
1.100744
2.903502
-2.297274
1.133151
3.023338
1.060924
-0.785651
1.835558
0.510685
-5.16979
0.622453
6.285844
0.937788
0.702216
-1.223409
-1.730936
-0.798221
-5.207162
0.688531
4.144764
1.15021
-0.283174
0.805621
-5.615059
-1.940519
-0.832194
0.185085
-0.102982
-1.698855
-0.127019

-3.778632
-1.230203
-2.64121
4.775438
1.785492
-1.551448
0.370485
-7.114286
0.517292
-3.400457
0.839614
-0.9056
4.1725
7.004611
2.414476
-1.74334
-3.683426
2.849893
1.320304
-2.391171
2.033029
-1.797696
5.068441
3.100386
0.903345
-3.119313
0.754704
2.699136
-0.364961
0.107377
1.898936
-3.576574
-3.449962
-0.897791
-2.307592
-3.27067
-0.564626
-0.61361
-2.171417
0.328907
-6.269453
-1.040074
2.100152
2.091535
3.855409

1.878652
-10.16632
-4.208884
-0.611607
-4.559165
4.972909
2.914273
0.216156
-8.595535
-0.115377
5.844551
2.888631
3.592703
-9.388947
4.971656
6.620225
3.893303
9.48369
0.692517
-2.62974
-0.004256
-0.427725
0.411408
2.09621
9.121003
-4.212058
-5.067306
0.114147
-0.785989
0.356087
-2.076323
-4.179027
1.942836
5.58522
-0.101122
-0.048474
0.938048
3.320196
0.559555
3.112009
0.673944
-0.96338
-1.766581
5.910087
0.627594

-0.086278
-0.9815
-0.564228
-0.785655
-1.774838
4.889315
1.232812
1.889894
0.31821
0.400709
-2.53046
-1.513157
-1.117769
-1.871348
-2.511998
-2.488443
-1.177134
2.76662
5.462158
0.577339
-3.229231
-5.036608
-0.149424
4.979626
-2.290343
-0.08219
1.42853
3.443658
1.683222
-0.640736
-1.642107
3.23933
0.75006
4.136807
-1.214892
-0.981004
-2.796755
-2.740695
-0.553028
-0.63315
3.167738
-2.022551
4.344725
0.406782
-0.637903

0.417092
1.384016
-0.895229
0.510578
-0.092822
-3.180834
-0.400248
-0.789757
-1.174329
0.49903
-0.252041
0.125139
4.087159
-1.226591
3.153464
-0.078786
-2.25597
1.682097
0.389066
0.991851
0.263182
-3.095995
-5.201117
-0.389579
-0.243869
-1.893869
0.647744

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
31-Jan-14
3-Feb-14
4-Feb-14
5-Feb-14
6-Feb-14
7-Feb-14
10-Feb-14
11-Feb-14
12-Feb-14

Close Price NIFTY Close


2609.55
6089.5
2653.15
6001.8
2596.65
6000.9
2595.7
6022.4
2599.95
6036.3
2631.9
6063.2
2672.15
6053.45
2660.45
6062.7
2615.4
6084

DRREDDY

13-Feb-14

2562.6

DRREDDY

14-Feb-14

2580.05

DRREDDY
DRREDDY

17-Feb-14
18-Feb-14

2643.5
2652

DRREDDY
DRREDDY

19-Feb-14
20-Feb-14

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

%Change Equity
0.0167078615
-0.0212954413
-0.000365856
0.0016373233
0.0122886979
0.0152931342
-0.0043784967
-0.0169332256
-0.0201881165

6001.1

0.0068094904

6048.35

0.0245925467

6073.3
6127.1

0.0032154341
0.0061651584

2668.35
2715.9

6152.75
6091.45

0.0178200011
0.0064251261

21-Feb-14
24-Feb-14

2733.35
2795.85

6155.45
6186.1

0.0228657142
-0.0095498686

25-Feb-14
26-Feb-14
28-Feb-14
3-Mar-14
4-Mar-14
5-Mar-14
6-Mar-14
7-Mar-14
10-Mar-14
11-Mar-14
12-Mar-14
13-Mar-14
14-Mar-14
18-Mar-14
19-Mar-14
20-Mar-14
21-Mar-14
22-Mar-14
24-Mar-14
25-Mar-14
26-Mar-14
27-Mar-14
28-Mar-14
31-Mar-14
1-Apr-14
2-Apr-14

2769.15
2833.2
2895.5
2815.55
2801.1
2786.9
2827
2725.3
2686.65
2678.7
2687.5
2727.15
2780.5
2787.6
2801.15
2778.85
2778.6
2780.4
2750.05
2723.45
2633.6
2588.6
2625.8
2563.9
2601
2626.8

6200.05
6238.8
6276.95
6221.45
6297.95
6328.65
6401.15
6526.65
6537.25
6511.9
6516.9
6493.1
6504.2
6516.65
6524.05
6483.1
6493.2
6494.9
6583.5
6589.75
6601.4
6641.75
6695.9
6704.2
6721.05
6752.55

0.0231298413
0.0219892701
-0.0276118114
-0.0051322122
-0.005069437
0.0143887474
-0.0359745313
-0.0141819249
-0.0029590754
0.0032851756
0.0147534884
0.019562547
0.0025534976
0.0048608122
-0.007961016
-8.996527340E-005
0.0006478082
-0.0109156956
-0.0096725514
-0.0329912427
-0.0170868773
0.0143707023
-0.023573768
0.0144701431
0.0099192618
0.0140094411

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

3-Apr-14
4-Apr-14
7-Apr-14
9-Apr-14
10-Apr-14
11-Apr-14
15-Apr-14
16-Apr-14
17-Apr-14
21-Apr-14
22-Apr-14
23-Apr-14
25-Apr-14
28-Apr-14
29-Apr-14
30-Apr-14
2-May-14
5-May-14
6-May-14
7-May-14
8-May-14
9-May-14
12-May-14
13-May-14
14-May-14
15-May-14
16-May-14
19-May-14
20-May-14
21-May-14
22-May-14
23-May-14
26-May-14
27-May-14
28-May-14
29-May-14
30-May-14
2-Jun-14
3-Jun-14
4-Jun-14
5-Jun-14
6-Jun-14
9-Jun-14
10-Jun-14
11-Jun-14

2663.6
2650.05
2606.15
2624.4
2550.45
2576.9
2575.05
2536.75
2552.2
2549.8
2552.6
2565.9
2629.25
2676.75
2664.65
2706.15
2737.35
2729.15
2744.35
2742.2
2737.15
2718
2722.9
2610.75
2518.35
2481.6
2406.9
2286.15
2323.25
2300.05
2296.1
2308.7
2300.1
2311.8
2351.6
2384.1
2460.65
2413.95
2337.45
2318.85
2310.25
2354.05
2352.9
2395.5
2432.5

6736.1
6694.35
6695.05
6796.2
6796.4
6776.3
6733.1
6675.3
6779.4
6817.65
6815.35
6840.8
6782.75
6761.25
6715.25
6696.4
6694.8
6699.35
6715.3
6652.55
6659.85
6858.8
7014.25
7108.75
7108.75
7123.15
7203
7263.55
7275.5
7252.9
7276.4
7367.1
7359.05
7318
7329.65
7235.65
7229.95
7362.5
7415.85
7402.25
7474.1
7583.4
7654.6
7656.4
7626.85

-0.0050871002
-0.0165657252
0.0070026668
-0.0281778692
0.0103707189
-0.0007179169
-0.0148734976
0.0060904701
-0.0009403652
0.0010981253
0.0052103737
0.0246891929
0.0180659884
-0.0045204072
0.015574278
0.0115292944
-0.0029955979
0.0055694997
-0.0007834278
-0.001841587
-0.0069963283
0.0018027962
-0.0411877043
-0.0353921287
-0.0145928882
-0.0301015474
-0.0501682662
0.0162281565
-0.009986011
-0.001717354
0.0054875659
-0.0037250401
0.0050867354
0.0172160221
0.0138203776
0.0321085525
-0.0189787251
-0.0316907972
-0.0079573895
-0.0037087349
0.0189589871
-0.0004885198
0.0181053168
0.0154456272
0.0010071942

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

12-Jun-14
13-Jun-14
16-Jun-14
17-Jun-14
18-Jun-14
19-Jun-14
20-Jun-14
23-Jun-14
24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14
31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14

2434.95
2445.15
2424.45
2411.75
2422.7
2447.25
2439.4
2454.05
2462.55
2478.25
2507.6
2552.95
2624.05
2614.95
2662.9
2639.05
2678.35
2730.4
2680.6
2663.25
2650.65
2700.7
2695
2638.85
2647.2
2647.35
2653.25
2653.75
2723.6
2734
2704.25
2744
2769.7
2823.15
2808.7
2758.8
2767.7
2780.15
2750.95
2755.3
2782.25
2721.4
2730.35
2741.35
2755.75

7649.9
7542.1
7533.55
7631.7
7558.2
7540.7
7511.45
7493.35
7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4
7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7

0.0041889977
-0.0084657383
-0.0052383015
0.0045402716
0.0101333223
-0.0032076821
0.0060055751
0.0034636621
0.0063755051
0.0118430344
0.0180850215
0.0278501342
-0.0034679217
0.0183368707
-0.0089564009
0.0148917224
0.0194336065
-0.0182390858
-0.0064724315
-0.0047310617
0.018882161
-0.0021105639
-0.0208348794
0.0031642572
5.6663644606E-005
0.0022286437
0.0001884481
0.0263212435
0.0038184755
-0.0108814923
0.0146990848
0.0093658892
0.0192981189
-0.0051183961
-0.0177662264
0.0032260403
0.0044983199
-0.0105030304
0.0015812719
0.0097811491
-0.021870788
0.0032887484
0.0040287875
0.0052528864
0.0067313798

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14
9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14

2774.3
2829.75
2885.85
2838.85
2826.05
2879.95
2889.5
2922.75
2947.9
2975.8
2995.15
3000.5
3001.3
2980.2
3003
3008.4
3000.85
2976.45
2958.65
2983.4
3009.75
3081.95
3192.75
3222.95
3211.7
3199.1
3229.15
3310.4
3222.45
3208.2
3229.6
3200.4
3099.3
2966.2
2986.55
2998.85
2943.15
2935.3
2904.85
2918.6
2966.25
2964.3
3037.75
3057.65
3105.8

7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7
7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7

0.0199870238
0.0198250729
-0.0162863628
-0.004508868
0.0190725571
0.0033160298
0.0115071812
0.0086049098
0.0094643645
0.0065024531
0.0017862211
0.0002666222
-0.0070302869
0.0076504933
0.0017982018
-0.0025096397
-0.0081310295
-0.0059802785
0.0083653017
0.0088322049
0.0239887034
0.0359512646
0.0094589304
-0.0034905909
-0.003923156
0.0093932669
0.0251614202
-0.0265677864
-0.0044221012
0.0066704071
-0.0090413674
-0.0315898013
-0.0429451812
0.0068606298
0.0041184644
-0.0185737866
-0.0026672103
-0.0103737267
0.004733463
0.0163263208
-0.0006573957
0.0247781938
0.0065509012
0.0157473877
-0.0079528624

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14
17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15

3081.1
3045.6
3094.9
3168.3
3181.3
3252.05
3397.15
3442.25
3418.35
3439.7
3468.25
3435.05
3439.75
3432.95
3523.05
3528.65
3530.8
3522
3573.2
3575.25
3610.9
3606.25
3628.45
3591.4
3501.95
3475.55
3395.5
3315.4
3354.85
3401.6
3429.5
3377.75
3355.65
3142.35
3160.35
3151.25
3199.45
3237.9
3206.35
3134.45
3134.1
3140.85
3182.55
3246.2
3210.5

8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
8355.65
8292.9
8224.1
8219.6
8067.6
8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284

-0.0115218591
0.0161872866
0.0237164367
0.0041031468
0.0222393361
0.0446180102
0.0132758342
-0.0069431331
0.0062457033
0.0083001425
-0.009572551
0.0013682479
-0.0019768879
0.0262456488
0.0015895318
0.0006092982
-0.002492353
0.0145371948
0.0005737154
0.0099713307
-0.0012877676
0.0061559792
-0.0102109716
-0.0249067216
-0.007538657
-0.0230323258
-0.0235900456
0.0118990167
0.0139350493
0.0082020226
-0.0150896632
-0.006542817
-0.0635644361
0.005728197
-0.0028794279
0.0152955177
0.0120176905
-0.0097439699
-0.0224242519
-0.0001116623
0.0021537283
0.0132766608
0.0199996858
-0.010997474
0.0033951098

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
3-Feb-15

3221.4
3148.4
3065.55
3039.2
3066.3
3163.8
3207.25
3223.35
3208.25
3240.55
3285.8
3323.9
3306.2
3335.85
3361.25
3349.6
3212.4
3239.05
3363.3
3233.25
3087.15

8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8756.55

-0.0226609549
-0.0263149536
-0.0085955212
0.0089168202
0.0317972801
0.013733485
0.0050198768
-0.0046845673
0.010067794
0.013963679
0.0115953497
-0.0053250699
0.0089679995
0.0076142512
-0.0034659725
-0.0409601146
0.0082959781
0.038360013
-0.0386673803
-0.0451867316

% Change Nifty
-0.0144018392
-0.000149955
0.0035827959
0.0023080499
0.0044563723
-0.0016080617
0.0015280543
0.0035132862
-0.013625904

Market Return
-3.499647
-0.036439
0.870619
0.560856
1.082898
-0.390759
0.371317
0.853729
-3.311095

0.0078735565

1.913274

0.004125092

1.002397

0.008858446
0.0041863198

2.152602
1.017276

-0.0099630247
0.0105065296

-2.421015
2.553087

0.0049793273
0.0022550557

1.209977
0.547979

0.0062499496
0.006114958
-0.0088418738
0.0122961689
0.0048746021
0.0114558397
0.0196058521
0.0016241104
-0.0038777774
0.0007678251
-0.0036520431
0.001709507
0.0019141478
0.0011355528
-0.0062767759
0.0015578967
0.0002618124
0.0136414725
0.0009493431
0.0017678971
0.0061123398
0.0081529717
0.0012395645
0.0025133498
0.0046867677
-0.0024361167

1.518738
1.485935
-2.148575
2.987969
1.184528
2.783769
4.764222
0.394659
-0.9423
0.186581
-0.887446
0.41541
0.465138
0.275939
-1.525257
0.378569
0.06362
3.314878
0.23069
0.429599
1.485299
1.981172
0.301214
0.610744
1.138885
-0.591976

2013-14:
Covariance Method
Beta
0.288159
Regression Method
Beta
0.28935
WACC:
Cost of Equity
Rm
0.371846
Rf
0.07693
Ke
Equity
we

0.162264
2184443
0.995378

Cost of Debt
Kd
0.0538
Debt
10144
wd
0.004622
WACC

0.161678

-0.0061979484
0.0001045658
0.0151081769
2.94282099E-005
-0.0029574481
-0.0063751605
-0.0085844559
0.0155948047
0.0056420922
-0.0003373596
0.0037342176
-0.0084858496
-0.0031698058
-0.0068034757
-0.0028070437
-0.0002389344
0.000679632
0.002380828
-0.0093443331
0.0010973236
0.0298730452
0.0226643145
0.0134725737
0
0.0020256726
0.0112099282
0.0084062196
0.001645201
-0.0031063157
0.0032400833
0.0124649552
-0.0010926959
-0.0055781657
0.001591965
-0.0128246233
-0.0007877661
0.0183334601
0.00724618
-0.0018339098
0.0097065082
0.0146238343
0.0093889284
0.0002351527
-0.0038595162
0.0030222176

-1.506101
0.025409
3.671287
0.007151
-0.71866
-1.549164
-2.086023
3.789538
1.371028
-0.081978
0.907415
-2.062061
-0.770263
-1.653245
-0.682112
-0.058061
0.165151
0.578541
-2.270673
0.26665
7.25915
5.507428
3.273835
0
0.492238
2.724013
2.042711
0.399784
-0.754835
0.78734
3.028984
-0.265525
-1.355494
0.386847
-3.116383
-0.191427
4.455031
1.760822
-0.44564
2.358681
3.553592
2.28151
0.057142
-0.937862
0.734399

-0.0140916875
-0.0011336365
0.0130283864
-0.0096308817
-0.0023153661
-0.0038789502
-0.0024096546
0.0115902767
-0.0014445529
-0.0100472306
0.0020818876
0.0136573088
0.0030677869
0.0118472239
-0.0013397798
0.0047700524
0.00458615
-0.0210539157
-0.005011019
-0.0022742254
-0.0142909055
-0.0007306022
0.0097261257
0.0129871855
0.0021050837
0.003069191
0.002648782
0.0108859738
0.0035917274
0.0044703845
-0.005127321
-0.0053591256
0.0055106018
-0.0089970994
-0.0153730589
0.0106608266
0.0081862136
-0.0096171844
-0.0029718263
-0.0105500539
0.0075840154
0.0132573647
0.0016176937
0.0067381178
0.0105946071

-3.42428
-0.275474
3.165898
-2.340304
-0.562634
-0.942585
-0.585546
2.816437
-0.351026
-2.441477
0.505899
3.318726
0.745472
2.878875
-0.325566
1.159123
1.114434
-5.116102
-1.217678
-0.552637
-3.47269
-0.177536
2.363449
3.155886
0.511535
0.745813
0.643654
2.645292
0.87279
1.086303
-1.245939
-1.302268
1.339076
-2.186295
-3.735653
2.590581
1.98925
-2.336976
-0.722154
-2.563663
1.842916
3.22154
0.3931
1.637363
2.57449

0.0029526622
-0.0028110161
0.0020062728
0.0028006235
-0.0008719608
-0.0001960462
0.0039596445
0.0023059331
0.0092213694
0.0068948765
0.0039032296
-0.0022983265
-0.0011240188
0.0107643891
-0.002563036
-0.0072182462
-0.001037793
0.0024487676
-0.0078341867
-0.013566277
0.0053700412
0.0174597204
0.000825657
0.0030597984
-0.0158047212
-0.0018896047
-0.0113153554
0.0072043833
-0.0012486118
0.0007413085
-0.0024168843
-0.0117235434
-0.0012352911
0.0150267127
-0.0126373178
0.0030916227
-0.0025684117
-0.0147253306
0.0040654604
0.0128154042
0.006136254
0.0085963861
0.0023324454
-0.0028510646
0.0044921606

0.717497
-0.683077
0.487524
0.680552
-0.211886
-0.047639
0.962194
0.560342
2.240793
1.675455
0.948485
-0.558493
-0.273137
2.615747
-0.622818
-1.754034
-0.252184
0.595051
-1.903707
-3.296605
1.30492
4.242712
0.200635
0.743531
-3.840547
-0.459174
-2.749631
1.750665
-0.303413
0.180138
-0.587303
-2.848821
-0.300176
3.651491
-3.070868
0.751264
-0.624124
-3.578255
0.987907
3.114143
1.49111
2.088922
0.566784
-0.692809
1.091595

0.0078292391
0.0097336984
0.0187288841
0.000234313
0.0016998733
-0.0001559071
0.0008696174
0.0022051113
0.002469313
-0.0030357974
0.0038347183
0.0048689496
-0.000575275
-0.0051745214
0.0023382604
0.0089801116
0.0062283615
-0.0078603542
0.0014947242
0.0021767985
0.0110722611
-0.0037667744
-0.0036466064
0.001519115
0.0031331807
-0.0030474989
-0.0117177893
-0.0115604539
0.0017924155
-0.0075098885
-0.0082962534
-0.0005471723
-0.0184923841
-0.0046854083
0.0161274253
0.0080766732
0.012011866
-0.0068476694
-0.0112374501
0.0032541809
0.0055605009
0.0002364697
0.0041766435
0.0001569537
0.0134536456

1.902505
2.365289
4.551119
0.056938
0.413069
-0.037885
0.211317
0.535842
0.600043
-0.737699
0.931837
1.183155
-0.139792
-1.257409
0.568197
2.182167
1.513492
-1.910066
0.363218
0.528962
2.690559
-0.915326
-0.886125
0.369145
0.761363
-0.740542
-2.847423
-2.80919
0.435557
-1.824903
-2.01599
-0.132963
-4.493649
-1.138554
3.918964
1.962632
2.918883
-1.663984
-2.7307
0.790766
1.351202
0.057462
1.014924
0.03814
3.269236

-0.002030862
-0.0299639549
-0.0031067937
0.0163537848
0.0060597965
0.0046472328
-0.002835516
-0.0026327204
0.026167163
0.0023133568
0.0043341399
0.016945981
0.0038985234
0.0036542757
0.0084689661
0.00847707
0.0004264632
0.0042684226
-0.0160237256
-0.0059428533

-0.493499
-7.281241
-0.754951
3.97397
1.472531
1.129278
-0.68903
-0.639751
6.358621
0.562146
1.053196
4.117873
0.947341
0.887989
2.057959
2.059928
0.103631
1.037227
-3.893765
-1.444113

total

2194587

Symbol
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

Date
Close PriceNIFTY Close
%Change Equity
% Change Nifty Market Return
30-May-14
2460.65 7229.95 -0.018979 0.018333 7.498385
2-Jun-14
2413.95 7362.5 -0.031691 0.007246 2.963688
3-Jun-14
2337.45 7415.85 -0.007957 -0.001834 -0.750069
4-Jun-14
2318.85 7402.25 -0.003709 0.009707 3.969962
5-Jun-14
2310.25 7474.1 0.018959 0.014624 5.981148
6-Jun-14
2354.05 7583.4 -0.000489 0.009389 3.840072
9-Jun-14
2352.9 7654.6 0.018105 0.000235 0.096177
10-Jun-14
2395.5 7656.4 0.015446 -0.00386 -1.578542
11-Jun-14
2432.5 7626.85 0.001007 0.003022 1.236087

DRREDDY

12-Jun-14

2434.95

7649.9

0.004189 -0.014092 -5.7635

DRREDDY

13-Jun-14

2445.15

7542.1

-0.008466 -0.001134 -0.463657

DRREDDY
DRREDDY

16-Jun-14
17-Jun-14

2424.45 7533.55 -0.005238 0.013028 5.32861


2411.75 7631.7
0.00454 -0.009631 -3.939031

DRREDDY
DRREDDY

18-Jun-14
19-Jun-14

2422.7
2447.25

DRREDDY
DRREDDY

20-Jun-14
23-Jun-14

2439.4 7511.45
2454.05 7493.35

0.006006 -0.00241 -0.985549


0.003464 0.01159 4.740423

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Jun-14
25-Jun-14
26-Jun-14
27-Jun-14
30-Jun-14
1-Jul-14
2-Jul-14
3-Jul-14
4-Jul-14
7-Jul-14
8-Jul-14
9-Jul-14
10-Jul-14
11-Jul-14
14-Jul-14
15-Jul-14
16-Jul-14
17-Jul-14
18-Jul-14
21-Jul-14
22-Jul-14
23-Jul-14
24-Jul-14
25-Jul-14
28-Jul-14
30-Jul-14

2462.55
2478.25
2507.6
2552.95
2624.05
2614.95
2662.9
2639.05
2678.35
2730.4
2680.6
2663.25
2650.65
2700.7
2695
2638.85
2647.2
2647.35
2653.25
2653.75
2723.6
2734
2704.25
2744
2769.7
2823.15

0.006376
0.011843
0.018085
0.02785
-0.003468
0.018337
-0.008956
0.014892
0.019434
-0.018239
-0.006472
-0.004731
0.018882
-0.002111
-0.020835
0.003164
5.67E-005
0.002229
0.000188
0.026321
0.003818
-0.010881
0.014699
0.009366
0.019298
-0.005118

7558.2
7540.7

7580.2
7569.25
7493.2
7508.8
7611.35
7634.7
7725.15
7714.8
7751.6
7787.15
7623.2
7585
7567.75
7459.6
7454.15
7526.65
7624.4
7640.45
7663.9
7684.2
7767.85
7795.75
7830.6
7790.45
7748.7
7791.4

0.010133 -0.002315 -0.946985


-0.003208 -0.003879 -1.586491

-0.001445
-0.010047
0.002082
0.013657
0.003068
0.011847
-0.00134
0.00477
0.004586
-0.021054
-0.005011
-0.002274
-0.014291
-0.000731
0.009726
0.012987
0.002105
0.003069
0.002649
0.010886
0.003592
0.00447
-0.005127
-0.005359
0.005511
-0.008997

-0.590822
-4.109317
0.851492
5.585839
1.254725
4.845515
-0.54797
1.950951
1.875735
-8.611052
-2.049507
-0.930158
-5.84498
-0.298816
3.977985
5.311759
0.860979
1.255299
1.083352
4.452363
1.469017
1.828387
-2.097074
-2.191882
2.253836
-3.679814

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

31-Jul-14
1-Aug-14
4-Aug-14
5-Aug-14
6-Aug-14
7-Aug-14
8-Aug-14
11-Aug-14
12-Aug-14
13-Aug-14
14-Aug-14
18-Aug-14
19-Aug-14
20-Aug-14
21-Aug-14
22-Aug-14
25-Aug-14
26-Aug-14
27-Aug-14
28-Aug-14
1-Sep-14
2-Sep-14
3-Sep-14
4-Sep-14
5-Sep-14
8-Sep-14
9-Sep-14
10-Sep-14
11-Sep-14
12-Sep-14
15-Sep-14
16-Sep-14
17-Sep-14
18-Sep-14
19-Sep-14
22-Sep-14
23-Sep-14
24-Sep-14
25-Sep-14
26-Sep-14
29-Sep-14
30-Sep-14
1-Oct-14
7-Oct-14
8-Oct-14

2808.7
2758.8
2767.7
2780.15
2750.95
2755.3
2782.25
2721.4
2730.35
2741.35
2755.75
2774.3
2829.75
2885.85
2838.85
2826.05
2879.95
2889.5
2922.75
2947.9
2975.8
2995.15
3000.5
3001.3
2980.2
3003
3008.4
3000.85
2976.45
2958.65
2983.4
3009.75
3081.95
3192.75
3222.95
3211.7
3199.1
3229.15
3310.4
3222.45
3208.2
3229.6
3200.4
3099.3
2966.2

7721.3
7602.6
7683.65
7746.55
7672.05
7649.25
7568.55
7625.95
7727.05
7739.55
7791.7
7874.25
7897.5
7875.3
7891.1
7913.2
7906.3
7904.75
7936.05
7954.35
8027.7
8083.05
8114.6
8095.95
8086.85
8173.9
8152.95
8094.1
8085.7
8105.5
8042
7932.9
7975.5
8114.75
8121.45
8146.3
8017.55
8002.4
7911.85
7968.85
7958.9
7964.8
7945.55
7852.4
7842.7

-0.017766
0.003226
0.004498
-0.010503
0.001581
0.009781
-0.021871
0.003289
0.004029
0.005253
0.006731
0.019987
0.019825
-0.016286
-0.004509
0.019073
0.003316
0.011507
0.008605
0.009464
0.006502
0.001786
0.000267
-0.00703
0.00765
0.001798
-0.00251
-0.008131
-0.00598
0.008365
0.008832
0.023989
0.035951
0.009459
-0.003491
-0.003923
0.009393
0.025161
-0.026568
-0.004422
0.00667
-0.009041
-0.03159
-0.042945
0.006861

-0.015373
0.010661
0.008186
-0.009617
-0.002972
-0.01055
0.007584
0.013257
0.001618
0.006738
0.010595
0.002953
-0.002811
0.002006
0.002801
-0.000872
-0.000196
0.00396
0.002306
0.009221
0.006895
0.003903
-0.002298
-0.001124
0.010764
-0.002563
-0.007218
-0.001038
0.002449
-0.007834
-0.013566
0.00537
0.01746
0.000826
0.00306
-0.015805
-0.00189
-0.011315
0.007204
-0.001249
0.000741
-0.002417
-0.011724
-0.001235
0.015027

-6.287581
4.360278
3.348161
-3.933428
-1.215477
-4.314972
3.101862
5.422262
0.661637
2.75589
4.333194
1.207639
-1.149706
0.820566
1.145455
-0.356632
-0.080183
1.619495
0.943127
3.77154
2.820004
1.596421
-0.940016
-0.459724
4.402635
-1.048282
-2.952263
-0.424457
1.001546
-3.204182
-5.548607
2.196347
7.141026
0.337694
1.251458
-6.464131
-0.772848
-4.62798
2.946593
-0.510682
0.303195
-0.988506
-4.794929
-0.505234
6.145926

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

9-Oct-14
10-Oct-14
13-Oct-14
14-Oct-14
16-Oct-14
17-Oct-14
20-Oct-14
21-Oct-14
22-Oct-14
23-Oct-14
27-Oct-14
28-Oct-14
29-Oct-14
30-Oct-14
31-Oct-14
3-Nov-14
5-Nov-14
7-Nov-14
10-Nov-14
11-Nov-14
12-Nov-14
13-Nov-14
14-Nov-14
17-Nov-14
18-Nov-14
19-Nov-14
20-Nov-14
21-Nov-14
24-Nov-14
25-Nov-14
26-Nov-14
27-Nov-14
28-Nov-14
1-Dec-14
2-Dec-14
3-Dec-14
4-Dec-14
5-Dec-14
8-Dec-14
9-Dec-14
10-Dec-14
11-Dec-14
12-Dec-14
15-Dec-14
16-Dec-14

2986.55
2998.85
2943.15
2935.3
2904.85
2918.6
2966.25
2964.3
3037.75
3057.65
3105.8
3081.1
3045.6
3094.9
3168.3
3181.3
3252.05
3397.15
3442.25
3418.35
3439.7
3468.25
3435.05
3439.75
3432.95
3523.05
3528.65
3530.8
3522
3573.2
3575.25
3610.9
3606.25
3628.45
3591.4
3501.95
3475.55
3395.5
3315.4
3354.85
3401.6
3429.5
3377.75
3355.65
3142.35

7960.55
7859.95
7884.25
7864
7748.2
7779.7
7879.4
7927.75
7995.9
8014.55
7991.7
8027.6
8090.45
8169.2
8322.2
8324.15
8338.3
8337
8344.25
8362.65
8383.3
8357.85
8389.9
8430.75
8425.9
8382.3
8401.9
8477.35
8530.15
8463.1
8475.75
8494.2
8588.25
8555.9
8524.7
8537.65
8564.4
8538.3
8438.25
8340.7
8355.65
8292.9
8224.1
8219.6
8067.6

0.004118
-0.018574
-0.002667
-0.010374
0.004733
0.016326
-0.000657
0.024778
0.006551
0.015747
-0.007953
-0.011522
0.016187
0.023716
0.004103
0.022239
0.044618
0.013276
-0.006943
0.006246
0.0083
-0.009573
0.001368
-0.001977
0.026246
0.00159
0.000609
-0.002492
0.014537
0.000574
0.009971
-0.001288
0.006156
-0.010211
-0.024907
-0.007539
-0.023032
-0.02359
0.011899
0.013935
0.008202
-0.01509
-0.006543
-0.063564
0.005728

-0.012637
0.003092
-0.002568
-0.014725
0.004065
0.012815
0.006136
0.008596
0.002332
-0.002851
0.004492
0.007829
0.009734
0.018729
0.000234
0.0017
-0.000156
0.00087
0.002205
0.002469
-0.003036
0.003835
0.004869
-0.000575
-0.005175
0.002338
0.00898
0.006228
-0.00786
0.001495
0.002177
0.011072
-0.003767
-0.003647
0.001519
0.003133
-0.003047
-0.011718
-0.01156
0.001792
-0.00751
-0.008296
-0.000547
-0.018492
-0.004685

-5.168663
1.264474
-1.05048
-6.02266
1.662773
5.2415
2.509728
3.515922
0.95397
-1.166085
1.837294
3.202159
3.981083
7.660114
0.095834
0.695248
-0.063766
0.355674
0.901891
1.009949
-1.241641
1.5684
1.9914
-0.235287
-2.116379
0.956348
3.672866
2.5474
-3.214885
0.611342
0.890311
4.528555
-1.540611
-1.491462
0.621318
1.281471
-1.246427
-4.792576
-4.728226
0.733098
-3.071544
-3.393168
-0.223793
-7.563385
-1.916332

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

17-Dec-14
18-Dec-14
19-Dec-14
22-Dec-14
23-Dec-14
24-Dec-14
26-Dec-14
29-Dec-14
30-Dec-14
31-Dec-14
1-Jan-15
2-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
16-Feb-15
18-Feb-15
19-Feb-15
20-Feb-15
23-Feb-15

3160.35
3151.25
3199.45
3237.9
3206.35
3134.45
3134.1
3140.85
3182.55
3246.2
3210.5
3221.4
3148.4
3065.55
3039.2
3066.3
3163.8
3207.25
3223.35
3208.25
3240.55
3285.8
3323.9
3306.2
3335.85
3361.25
3349.6
3212.4
3239.05
3363.3
3233.25
3087.15
3096.9
3072.05
3044.3
3099.1
3130.5
3152.4
3331.2
3343.95
3351.25
3354.25
3382.9
3403.9
3389.8

8029.8
8159.3
8225.2
8324
8267
8174.1
8200.7
8246.3
8248.25
8282.7
8284
8395.45
8378.4
8127.35
8102.1
8234.6
8284.5
8323
8299.4
8277.55
8494.15
8513.8
8550.7
8695.6
8729.5
8761.4
8835.6
8910.5
8914.3
8952.35
8808.9
8756.55
8723.7
8711.7
8661.05
8526.35
8565.55
8627.4
8711.55
8805.5
8809.35
8869.1
8895.3
8833.6
8754.95

-0.002879
0.015296
0.012018
-0.009744
-0.022424
-0.000112
0.002154
0.013277
0.02
-0.010997
0.003395
-0.022661
-0.026315
-0.008596
0.008917
0.031797
0.013733
0.00502
-0.004685
0.010068
0.013964
0.011595
-0.005325
0.008968
0.007614
-0.003466
-0.04096
0.008296
0.03836
-0.038667
-0.045187
0.003158
-0.008024
-0.009033
0.018001
0.010132
0.006996
0.056719
0.003827
0.002183
0.000895
0.008541
0.006208
-0.004142
-0.008865

0.016127
0.008077
0.012012
-0.006848
-0.011237
0.003254
0.005561
0.000236
0.004177
0.000157
0.013454
-0.002031
-0.029964
-0.003107
0.016354
0.00606
0.004647
-0.002836
-0.002633
0.026167
0.002313
0.004334
0.016946
0.003899
0.003654
0.008469
0.008477
0.000426
0.004268
-0.016024
-0.005943
-0.003751
-0.001376
-0.005814
-0.015552
0.004598
0.007221
0.009754
0.010785
0.000437
0.006783
0.002954
-0.006936
-0.008904
0.000817

6.596117
3.303359
4.912853
-2.800697
-4.596117
1.33096
2.274245
0.096716
1.708247
0.064194
5.502541
-0.830623
-12.25526
-1.270679
6.688698
2.478457
1.900718
-1.159726
-1.076783
10.70237
0.946163
1.772663
6.930906
1.594496
1.494599
3.463807
3.467122
0.174423
1.745785
-6.553704
-2.430627
-1.534354
-0.562605
-2.377934
-6.360926
1.880383
2.953301
3.989307
4.410874
0.178826
2.77407
1.208217
-2.836925
-3.641533
0.334022

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
30-Mar-15
31-Mar-15
1-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
13-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15

3359.75
3279.35
3252.2
3278.05
3349.05
3386.65
3407.9
3390.45
3441.5
3467.55
3437.3
3468
3432.8
3376.55
3313
3437.45
3427.05
3424.7
3426.6
3458.65
3511.45
3510.6
3445.7
3415.4
3425.3
3488.75
3533.65
3677.85
3684.85
3755.45
3740.25
3797.4
3795.35
3753.6
3680.3
3647.15
3567
3462
3570.3
3528.8
3484.15
3385.6
3412.25
3382.45
3310.25

8762.1
8767.25
8683.85
8844.6
8901.85
8956.75
8996.25
8922.65
8937.75
8756.75
8712.05
8699.95
8776
8647.75
8633.15
8723.3
8685.9
8634.65
8570.9
8550.9
8542.95
8530.8
8342.15
8341.4
8492.3
8491
8586.25
8659.9
8660.3
8714.4
8778.3
8780.35
8834
8750.2
8706.7
8606
8448.1
8377.75
8429.7
8398.3
8305.25
8213.8
8285.6
8239.75
8181.5

-0.02393
-0.008279
0.007948
0.021659
0.011227
0.006275
-0.00512
0.015057
0.007569
-0.008724
0.008931
-0.01015
-0.016386
-0.018821
0.037564
-0.003025
-0.000686
0.000555
0.009353
0.015266
-0.000242
-0.018487
-0.008794
0.002899
0.018524
0.01287
0.040808
0.001903
0.01916
-0.004047
0.01528
-0.00054
-0.011
-0.019528
-0.009007
-0.021976
-0.029437
0.031282
-0.011624
-0.012653
-0.028285
0.007872
-0.008733
-0.021345
0.025617

0.000588
-0.009513
0.018511
0.006473
0.006167
0.00441
-0.008181
0.001692
-0.020251
-0.005105
-0.001389
0.008741
-0.014614
-0.001688
0.010442
-0.004287
-0.0059
-0.007383
-0.002333
-0.00093
-0.001422
-0.022114
-9.0E-005
0.01809
-0.000153
0.011218
0.008578
4.62E-005
0.006247
0.007333
0.000234
0.00611
-0.009486
-0.004971
-0.011566
-0.018348
-0.008327
0.006201
-0.003725
-0.01108
-0.011011
0.008741
-0.005534
-0.007069
0.018389

0.240393
-3.890684
7.571152
2.647406
2.522408
1.803723
-3.346105
0.69216
-8.282733
-2.087795
-0.568052
3.575245
-5.977011
-0.690515
4.270903
-1.753534
-2.41325
-3.019665
-0.954392
-0.380258
-0.58169
-9.044621
-0.036771
7.39901
-0.06261
4.588064
3.508266
0.018892
2.554981
2.999071
0.095514
2.499086
-3.879805
-2.033268
-4.730415
-7.504195
-3.405872
2.536188
-1.523494
-4.531566
-4.503543
3.575227
-2.263282
-2.89138
7.521121

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
1-Jun-15
2-Jun-15
3-Jun-15
4-Jun-15
5-Jun-15
8-Jun-15
9-Jun-15
10-Jun-15
11-Jun-15
12-Jun-15
15-Jun-15
16-Jun-15
17-Jun-15
18-Jun-15
19-Jun-15
22-Jun-15
23-Jun-15
24-Jun-15
25-Jun-15
26-Jun-15
29-Jun-15
30-Jun-15
1-Jul-15
2-Jul-15
3-Jul-15

3395.05
3402.65
3353.4
3282.9
3350.45
3359.7
3468.9
3494.15
3519.4
3496.45
3622.45
3636
3608.75
3619.2
3642.65
3585.45
3547.25
3586.65
3527.95
3535.25
3538.45
3473.75
3428.05
3422
3415.6
3407.05
3321.9
3366.6
3312.75
3317.55
3320.6
3286.6
3347.2
3377.45
3384.75
3425.9
3443.35
3434.55
3485.45
3530.1
3521.15
3559.45
3573.6
3547.7
3587.75

8331.95
8324.8
8097
8057.3
8191.5
8325.25
8126.95
8235.45
8224.2
8262.35
8373.65
8365.65
8423.25
8421
8458.95
8370.25
8339.35
8334.6
8319
8433.65
8433.4
8236.45
8135.1
8130.65
8114.7
8044.15
8022.4
8124.45
7965.35
7982.9
8013.9
8047.3
8091.55
8174.6
8224.95
8353.1
8381.55
8360.85
8398
8381.1
8318.4
8368.5
8453.05
8444.9
8484.9

0.002239
-0.014474
-0.021023
0.020576
0.002761
0.032503
0.007279
0.007226
-0.006521
0.036037
0.003741
-0.007494
0.002896
0.006479
-0.015703
-0.010654
0.011107
-0.016366
0.002069
0.000905
-0.018285
-0.013156
-0.001765
-0.00187
-0.002503
-0.024992
0.013456
-0.015995
0.001449
0.000919
-0.010239
0.018439
0.009037
0.002161
0.012157
0.005094
-0.002556
0.01482
0.01281
-0.002535
0.010877
0.003975
-0.007248
0.011289
0.035942

-0.000858
-0.027364
-0.004903
0.016656
0.016328
-0.023819
0.013351
-0.001366
0.004639
0.013471
-0.000955
0.006885
-0.000267
0.004507
-0.010486
-0.003692
-0.00057
-0.001872
0.013782
-3.0E-005
-0.023354
-0.012305
-0.000547
-0.001962
-0.008694
-0.002704
0.012721
-0.019583
0.002203
0.003883
0.004168
0.005499
0.010264
0.006159
0.015581
0.003406
-0.00247
0.004443
-0.002012
-0.007481
0.006023
0.010103
-0.000964
0.004737
0.00439

-0.35098
-11.19188
-2.005348
6.812183
6.678111
-9.742014
5.460413
-0.558713
1.897248
5.509534
-0.39075
2.816087
-0.109251
1.843196
-4.288747
-1.509883
-0.232962
-0.765532
5.636717
-0.012124
-9.55161
-5.032769
-0.223728
-0.802341
-3.555886
-1.105866
5.202739
-8.009391
0.901147
1.58827
1.704613
2.248984
4.197892
2.519163
6.372483
1.393022
-1.010111
1.817321
-0.823065
-3.059777
2.463322
4.132276
-0.394337
1.937264
1.795572

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

6-Jul-15
7-Jul-15
8-Jul-15
9-Jul-15
10-Jul-15
13-Jul-15
14-Jul-15
15-Jul-15
16-Jul-15
17-Jul-15
20-Jul-15
21-Jul-15
22-Jul-15
23-Jul-15
24-Jul-15
27-Jul-15
28-Jul-15
29-Jul-15
30-Jul-15
31-Jul-15
3-Aug-15
4-Aug-15
5-Aug-15
6-Aug-15
7-Aug-15
10-Aug-15
11-Aug-15
12-Aug-15
13-Aug-15
14-Aug-15
17-Aug-15
18-Aug-15
19-Aug-15
20-Aug-15
21-Aug-15
24-Aug-15
25-Aug-15
26-Aug-15
27-Aug-15
28-Aug-15
31-Aug-15
1-Sep-15
2-Sep-15
3-Sep-15
4-Sep-15

3716.7
3739.95
3720.85
3732.05
3750.5
3758.15
3772.95
3815
3866.5
3877.05
3930.25
3853.15
3847.75
3913.4
3908.9
3854.85
3749.1
3712.35
3913.1
4076.1
4143.9
4161.75
4191.8
4266.6
4258.85
4259.7
4223.85
4275
4291.75
4257.75
4181.45
4191.35
4231.3
4295.6
4244.05
4043.25
4105.35
4061.2
4130.1
4180.75
4302.65
4249.1
4200.15
4209.2
4052.85

8522.15
8510.8
8363.05
8328.55
8360.55
8459.65
8454.1
8523.8
8608.05
8609.85
8603.45
8529.45
8633.5
8589.8
8521.55
8361
8337
8375.05
8421.8
8532.85
8543.05
8516.9
8567.95
8588.65
8564.6
8525.6
8462.35
8349.45
8355.85
8518.55
8477.3
8466.55
8495.15
8372.75
8299.95
7809
7880.7
7791.85
7948.95
8001.95
7971.3
7785.85
7717
7823
7655.05

0.006256
-0.005107
0.00301
0.004944
0.00204
0.003938
0.011145
0.013499
0.002729
0.013722
-0.019617
-0.001401
0.017062
-0.00115
-0.013827
-0.027433
-0.009802
0.054076
0.041655
0.016634
0.004308
0.007221
0.017844
-0.001816
0.0002
-0.008416
0.01211
0.003918
-0.007922
-0.01792
0.002368
0.009532
0.015196
-0.012001
-0.047313
0.015359
-0.010754
0.016965
0.012264
0.029157
-0.012446
-0.01152
0.002155
-0.037145
-0.026241

-0.001332
-0.01736
-0.004125
0.003842
0.011853
-0.000656
0.008245
0.009884
0.000209
-0.000743
-0.008601
0.012199
-0.005062
-0.007945
-0.01884
-0.00287
0.004564
0.005582
0.013186
0.001195
-0.003061
0.005994
0.002416
-0.0028
-0.004554
-0.007419
-0.013341
0.000767
0.019471
-0.004842
-0.001268
0.003378
-0.014408
-0.008695
-0.059151
0.009182
-0.011274
0.020162
0.006668
-0.00383
-0.023265
-0.008843
0.013736
-0.021469
-0.012573

-0.544716
-7.100361
-1.687243
1.571462
4.847994
-0.268327
3.372009
4.042593
0.085525
-0.304024
-3.517891
4.989355
-2.070226
-3.249697
-7.705752
-1.174022
1.866673
2.283061
5.393081
0.488911
-1.251936
2.451532
0.988136
-1.145285
-1.862434
-3.034303
-5.456652
0.313506
7.963798
-1.980531
-0.51865
1.381602
-5.892962
-3.556203
-24.19274
3.755321
-4.611221
8.246296
2.727027
-1.566599
-9.515267
-3.616773
5.617986
-8.780717
-5.14252

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

7-Sep-15
8-Sep-15
9-Sep-15
10-Sep-15
11-Sep-15
14-Sep-15
15-Sep-15
16-Sep-15
18-Sep-15
21-Sep-15
22-Sep-15
23-Sep-15
24-Sep-15
28-Sep-15
29-Sep-15
30-Sep-15
1-Oct-15
5-Oct-15
6-Oct-15
7-Oct-15
8-Oct-15
9-Oct-15
12-Oct-15
13-Oct-15
14-Oct-15
15-Oct-15
16-Oct-15
19-Oct-15
20-Oct-15
21-Oct-15
23-Oct-15
26-Oct-15
27-Oct-15
28-Oct-15
29-Oct-15
30-Oct-15
2-Nov-15
3-Nov-15
4-Nov-15
5-Nov-15
6-Nov-15
9-Nov-15
10-Nov-15
11-Nov-15
13-Nov-15

3946.5
3977.55
4041.05
3973.55
4014.2
4042.7
4005.5
4010.4
4005.85
3957.3
3929.7
3934.5
3970.25
4191.25
4081.45
4162.35
4232.95
4180.25
4246.5
4195.55
4225.2
4257.85
4187.5
4228.05
4196.85
4207.45
4264.95
4347.6
4319.7
4173.6
4188.4
4200.75
4179.1
4113.65
4221.35
4279.9
4296.3
4335.15
4322.9
4249.4
3630.65
3501.15
3330.7
3360.05
3389.6

7558.8
7688.25
7818.6
7788.1
7789.3
7872.25
7829.1
7899.15
7981.9
7977.1
7812
7845.95
7868.5
7795.7
7843.3
7948.9
7950.9
8119.3
8152.9
8177.4
8129.35
8189.7
8143.6
8131.7
8107.9
8179.5
8238.15
8275.05
8261.65
8251.7
8295.45
8260.55
8232.9
8171.2
8111.75
8065.8
8050.8
8060.7
8040.2
7955.45
7954.3
7915.2
7783.35
7825
7762.25

0.007868
0.015965
-0.016704
0.01023
0.0071
-0.009202
0.001223
-0.001135
-0.01212
-0.006974
0.001221
0.009086
0.055664
-0.026197
0.019821
0.016962
-0.01245
0.015848
-0.011998
0.007067
0.007727
-0.016522
0.009684
-0.007379
0.002526
0.013666
0.019379
-0.006417
-0.033822
0.003546
0.002949
-0.005154
-0.015661
0.026181
0.01387
0.003832
0.009043
-0.002826
-0.017002
-0.145609
-0.035669
-0.048684
0.008812
0.008795
0.035284

0.017126
0.016954
-0.003901
0.000154
0.010649
-0.005481
0.008947
0.010476
-0.000601
-0.020697
0.004346
0.002874
-0.009252
0.006106
0.013464
0.000252
0.02118
0.004138
0.003005
-0.005876
0.007424
-0.005629
-0.001461
-0.002927
0.008831
0.00717
0.004479
-0.001619
-0.001204
0.005302
-0.004207
-0.003347
-0.007494
-0.007276
-0.005665
-0.00186
0.00123
-0.002543
-0.010541
-0.000145
-0.004916
-0.016658
0.005351
-0.008019
0.005714

7.004425
6.934367
-1.59549
0.063019
4.355533
-2.241843
3.659482
4.284607
-0.245956
-8.464968
1.777464
1.175505
-3.784101
2.497325
5.506662
0.102907
8.662617
1.69256
1.229072
-2.403264
3.036301
-2.30227
-0.59766
-1.197068
3.611835
2.932679
1.831977
-0.662304
-0.492583
2.168493
-1.720714
-1.369019
-3.065178
-2.975701
-2.316831
-0.760619
0.502944
-1.04017
-4.31118
-0.059123
-2.010472
-6.81305
2.188627
-3.27984
2.336842

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

16-Nov-15
17-Nov-15
18-Nov-15
19-Nov-15
20-Nov-15
23-Nov-15
24-Nov-15
26-Nov-15
27-Nov-15
30-Nov-15
1-Dec-15
2-Dec-15
3-Dec-15
4-Dec-15
7-Dec-15
8-Dec-15
9-Dec-15
10-Dec-15
11-Dec-15
14-Dec-15
15-Dec-15
16-Dec-15
17-Dec-15
18-Dec-15
21-Dec-15
22-Dec-15
23-Dec-15
24-Dec-15
28-Dec-15
29-Dec-15
30-Dec-15
31-Dec-15
1-Jan-16
4-Jan-16
5-Jan-16
6-Jan-16
7-Jan-16
8-Jan-16
11-Jan-16
12-Jan-16
13-Jan-16
14-Jan-16
15-Jan-16
18-Jan-16
19-Jan-16

3509.2
3441.3
3366.95
3281.1
3353.1
3409.25
3387.7
3100.75
3099.3
3107.8
3210.9
3251.65
3223.65
3195.5
3179.9
3063.2
2995.2
2995.3
2969
3010.4
2994.2
3004.5
3017.95
2974.2
3009.45
3001.1
3024.6
3010
3120.7
3100.5
3121.15
3108.6
3108.6
3056
3070.65
3046.25
2991.8
3010.7
2931.5
2923.25
2890.95
2915
2935.9
2874.9
2915.5

7806.6
7837.55
7731.8
7842.75
7856.55
7849.25
7831.6
7883.8
7942.7
7935.25
7954.9
7931.35
7864.15
7781.9
7765.4
7701.7
7612.5
7683.3
7610.45
7650.05
7700.9
7750.9
7844.35
7761.95
7834.45
7786.1
7865.95
7861.05
7925.15
7928.95
7896.25
7946.35
7963.2
7791.3
7784.65
7741
7568.3
7601.35
7563.85
7510.3
7562.4
7536.8
7437.8
7351
7435.1

-0.019349
-0.021605
-0.025498
0.021944
0.016746
-0.006321
-0.084703
-0.000468
0.002743
0.033175
0.012691
-0.008611
-0.008732
-0.004882
-0.036699
-0.022199
3.34E-005
-0.00878
0.013944
-0.005381
0.00344
0.004477
-0.014497
0.011852
-0.002775
0.00783
-0.004827
0.036777
-0.006473
0.00666
-0.004021
0
-0.016921
0.004794
-0.007946
-0.017874
0.006317
-0.026306
-0.002814
-0.011049
0.008319
0.00717
-0.020777
0.014122
-0.015572

0.003965
-0.013493
0.01435
0.00176
-0.000929
-0.002249
0.006665
0.007471
-0.000938
0.002476
-0.00296
-0.008473
-0.010459
-0.00212
-0.008203
-0.011582
0.0093
-0.009482
0.005203
0.006647
0.006493
0.012057
-0.010504
0.00934
-0.006171
0.010255
-0.000623
0.008154
0.000479
-0.004124
0.006345
0.00212
-0.021587
-0.000854
-0.005607
-0.02231
0.004367
-0.004933
-0.00708
0.006937
-0.003385
-0.013136
-0.01167
0.011441
-0.01692

1.621519
-5.518529
5.86908
0.719671
-0.380027
-0.919687
2.72611
3.055646
-0.383629
1.012804
-1.21082
-3.465337
-4.277671
-0.867205
-3.355049
-4.73698
3.803901
-3.877976
2.128179
2.718629
2.655534
4.931176
-4.29629
3.820238
-2.524127
4.194481
-0.254782
3.335038
0.19611
-1.686768
2.595017
0.867272
-8.829001
-0.349088
-2.29334
-9.1247
1.786062
-2.017734
-2.895609
2.83729
-1.384534
-5.372439
-4.773078
4.679214
-6.920176

DRREDDY
DRREDDY
DRREDDY
DRREDDY
DRREDDY

20-Jan-16
21-Jan-16
22-Jan-16
25-Jan-16
27-Jan-16

2870.1 7309.3 -0.039371 -0.004446 -1.818574


2757.1 7276.8 0.045428 0.020016 8.186407
2882.35 7422.45 0.007251 0.001846 0.754912
2903.25 7436.15 0.024025 0.000215 0.088003
2973 7437.75

Market Return
2013-14:
Covariance Method
Beta
0.764995
Regression Method
Beta
0.768156
WACC:
Cost of Equity
Rm
0.047248
Rf
0.0789
Ke
Equity
we

0.054586
2972415
0.996599

Cost of Debt
Kd
0.0538
Debt
10144
wd
0.003401
WACC

0.054522

total

2982559

You might also like