You are on page 1of 1

PT.

EDEL WEISS ELEKTRONIK


Jalan Bogor Raya 24 Jakarta

Trial Balance
December 2015
04/02/2016
10.53.31

Page 1
Account

Debit

Cash in Bank
Petty Cash
Accounts Receivable
Allowance for Doubtful Debt
Merchandise Inventory
Store Supplies
Prepaid Rent
Prepaid Insurance
Prepaid Income Tax
Stock Invesment
Land
Building at Cost
Building Accumulated Depr.
Vehicle at cost
Vehicle Accumulated Depr.
Equipment
Equipment Accumulated Depr.
Credit Card
Accounts Payable
Accrued Expense
Income Tax Payable
PPN Payable
Dividend Payable
Bank Mandiri Loan
Common Stock
Retained Earnings
Sales of Merchandise
Freigh Collected
Sale Discount
Sale Return
Cost of goods sold
Freight Paid
Advertising Expenses
Telepon, Water & Electricity
Rent Expense
Store Supplies Expense
Maintenace and Repair Expen
Bad Debt Expense
Depreciation Expense
Insurance Expense
Wages & Salaries Expense
Interest Income
Deviden Income
Late Fees Collected
Interest Expense
Bank Service Charge
Miscellaneus Expense
Total:

Credit

YTD Debit

90.386.518,24
p2.935.000,00
Rp400.000,00
Rp315.000,00

09.298.700,00
p5.025.000,00
29.360.000,00
p9.230.800,00
05.013.481,76
p3.915.000,00
p4.000.000,00
p6.615.000,00
31.378.600,00
45.000.000,00
92.500.000,00
68.000.000,00

70.819.000,00
Rp25.000,00
42.160.000,00
12.380.800,00

Rp0,00
Rp0,00
Rp0,00
Rp0,00
p2.560.000,00
Rp0,00

20.320.000,00
58.000.000,00

p3.255.000,00
Rp0,00

97.650.000,00
20.800.000,00

p1.340.000,00

79.060.000,00
Rp0,00
91.317.500,00
20.500.000,00
Rp900.000,00
45.117.500,00
Rp0,00
43.000.000,00
00.000.000,00
65.058.800,00
87.000.000,00
Rp220.000,00

p5.400.000,00
96.517.500,00
p9.800.000,00
Rp900.000,00
25.617.500,00
p4.800.000,00
27.000.000,00
Rp0,00
Rp0,00
17.000.000,00
Rp220.000,00
p1.804.000,00

10.504.000,00
85.300.000,00

52.911.518,24
Rp140.000,00
Rp750.000,00
p3.400.000,00
Rp400.000,00
p3.650.000,00
Rp810.000,00

85.300.000,00
91.911.518,24
p6.815.500,00
10.100.000,00
19.900.000,00
p4.800.000,00
10.350.000,00
p7.110.000,00

15.880.800,00
p7.155.000,00
Rp315.000,00
18.000.000,00

15.880.800,00
85.860.000,00
p2.205.000,00
17.000.000,00

Rp510.000,00
Rp0,00
p1.788.000,00
p2.700.000,00
Rp105.000,00
Rp0,00
54.725.318,24

YTD Credit

p5.510.000,00
p5.800.000,00
p1.788.000,00
p5.400.000,00
p3.505.000,00
Rp825.000,00

54.725.318,24

64.422.600,00

64.422.600,00

You might also like