Make

Dodge

Model
Charger

Jeep
Wrangler Rubicon
Mistubishi
Galant SE Sedan
Total Result
40000
35000
30000
25000
Column B

20000

Data
15000
10000
5000
0

Make

Dodge

Jeep

Mistubishi

shi

Data
Sum - Cost to Own 5 Years With Depreciation
Sum - Cost to Own 5 Years Without Depreci
$
26,483.00
###
$
26,483.00
###
$
34,041.00
###
$
34,041.00
###
$
23,177.00
###
$
23,177.00
###
$
83,701.00
###

Column B
Data

ears Without Depreciation

Make
Dodge

Model
Charger

Jeep
Wrangler Rubicon
Mistubishi
Galant SE Sedan
Total Result
9000
8000
7000
6000
5000
4000
3000
2000
1000
0

Make

Dodge

Jeep

Mistubishi

odge

Data
Sum - Maintenance and Repairs
$
5,946.00
$
5,946.00
$
7,531.00
$
7,531.00
$
4,459.00
$
4,459.00
$
17,936.00

Sum - Depreciation Over 5 YeSum

$
3,873.00
$
3,873.00
$
8,224.00
$
8,224.00
$
3,605.00
$
3,605.00
$
15,702.00

Column B
Data
Column D

Jeep

Mistubishi

- Annual Fuel Cost

###
###
###
###
###
###
###

al Fuel Cost

Make
Mistubishi
Dodge
Jeep

Model
Galant SE Sedan
Charger
Wrangler Rubicon

MPG Combined MPG City MPG Hwy

23
20
27
18
15
23
14
13
16

Annual
$
$
$

Fuel Cost
1,300.00
1,650.00
2,150.00

Depreciation Over 5 Years

$
3,605.00
$
3,873.00
$
8,224.00

Taxes and Fees Over 5 Years

$
909.00
$
1,093.00
$
2,099.00

Insurance Over 5 Years

$
7,704.00
$
7,321.00
$
5,437.00

Maintenance and Repairs

$
4,459.00
$
5,946.00
$
7,531.00

Cost to Own 5 Years With Depreciation

$
23,177.00
$
26,483.00
$
34,041.00

Cost to Own 5 Years Without Depreciation

$
19,572.00
$
22,610.00
$
25,817.00

Make
Mistubishi
Dodge
Jeep

Model
Galant SE Sedan
Charger
Wrangler Rubicon

MPG City MPG HWY Miles Driven

20
27
32,000
15
23
32,000
13
16
32,000

City %
60%
60%
60%

HWY %
40%
40%
40%

Cost per Gallon City Miles HWY Miles

$
4.56
19200
12800
$
4.56
19200
12800
$
4.56
19200
12800

Total Gallons Total Cost

1434.0740741 $ 6,539.38
1836.5217391 $ 8,374.54
2276.9230769 $ 10,382.77