Data

Make Sum - Maintenance and Repairs over 5 yrs. Sum - Insurance over 5 yrs.
Genesis $ 5,837.00 $ 8,242.00
Jaguar $ 9,118.00 $ 8,565.00
Tesla $ 7,833.00 $ 8,489.00
Total Result $ 22,788.00 $ 25,296.00

10000

9000

8000

7000

6000
Data
5000 Col umn C
4000 Col umn D

3000

2000

1000

0
Make Genes is Jagua r Tes l a
 Sum - Taxes and Fees over 5 yrs.
$ 3,641.00
$ 4,519.00
$ 5,330.00
$ 13,490.00

Data
Col umn C
Col umn D

s Jagua r Tes l a
 Make Model MPG combined MPG City Mpg Highway
Jaguar F-Type R AWD Convertible 18 15 23
Tesla Model S (75 kW-hr battery pack) 98 97 100
Genesis G80 AWD 20 17 24
Annual fuel Cost Depreciation over 5 yrs. Taxes and Fees over 5 yrs. Insurance over 5 yrs.
$ 2,700.00 $ 36,087.00 $ 4,519.00 $ 8,565.00
$ 650.00 $ 43,851.00 $ 5,330.00 $ 8,489.00
$ 2,400.00 $ 33,850.00 $ 3,641.00 $ 8,242.00
 Maintenance and Repairs over 5 yrs. Cost to Own 5 yrs. With Depreciation
$ 9,118.00 $ 71,789.00
$ 7,833.00 $ 68,753.00
$ 5,837.00 $ 63,570.00
 Cost to own 5 yrs. Without Depreciation
$ 35,702.00
$ 24,902.00
$ 29,720.00
 Make Model MPG City MPG HWY Miles Driven City % HWY %
Jaguar F-Type R AWD Convertible 15 23 12,000 60% 40%
Tesla Model S (75 kW-hr battery pack) 97 100 12,000 60% 40%
Genesis G80 AWD 17 24 12,000 60% 40%
Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
$2.56 7200 4800 688.69565217 $1,763.06
$2.56 7200 4800 122.22680412 $312.90
$2.56 7200 4800 623.52941176 $1,596.24