Boq Jec - Final Quotation

BILL OF QUANTITY
" PEKERJAAN MEKANIKAL DAN ELEKTRIKAL"
PROYEK
~ JAKARTA EYE CENTRE (JEC)~

CIBUBUR
BILL OF QUANTITY
RESUME SELURUH PEKERJAAN
Proyek : JAKARTA EYE CENTRE (JEC)
Lokasi
: Cibubur
Pekerjaa : Pekerjaan interior, Furniture, Toilet, Signage & Mekanikal - Elektrikal
TOTAL MATERIAL TOTAL UPAH

(Rp.)
(Rp.)
SUB TOTAL
NO
URAIAN
REKAPITULASI INTERIOR, FURNITURE DAN
3,212,251,496
666,497,346
3,878,748,842
REKAPITULASI MEKANIKAL & ELEKTRIKAL
2,112,234,156
330,785,290
2,443,019,446
5,324,485,652
997,282,636
6,321,768,288
632,176,829
6,953,945,117
TOTAL
PPN (TOTAL MATERIAL)###
GRAND TOTAL
PEMBULATAN
(Rp.)
e=(c+d)
6,953,945,000
Terbilang : Enam Milyar Sembilan Ratus Tujuh Puluh Dua Juta Rupiah
PT. TRIMETRIC
JIMMY ST
Project Manager
BILL OF QUANTITY
CME Contractor&
Supplier
PROYE : JAKARTA EYE CENTRE (JEC)

REKAPITULASI MECHANICAL & ELECTRICAL
NO
URAIAN
TOTAL
MATERIAL
TOTAL UPAH
SUB TOTAL
e=(c+d)
REKAPITULASI MECHANICAL & ELECTRICAL

I
PEKERJAAN ELEKTRIKAL
622,494,363
183,807,451
806,301,814
II
PEKERJAAN ELEKTRONIK-FIRE ALARM
213,055,346
43,437,210
256,492,556
III
PEKERJAAN ELEKTRONIK- TELEPHONE
60,832,858
7,100,450
67,933,308
IV
PEKERJAAN ELEKTRONIK-INSTALASI DATA
97,327,250
13,616,700
110,943,950
PEKERJAAN ELEKTRONIK- TATA SUARA
78,960,050
14,124,325
93,084,375
V
VI
PEKERJAAN ELEKTRONIK- INSTALASI CCTV
158,872,300
7,980,600
166,852,900
VII
PEKERJAAN ELEKTRONIK-INSTALASI MATV
77,121,881
14,627,625
91,749,506
754,849,597
41,036,941
795,886,538
48,720,513
5,053,987
53,774,500
330,785,290
Rp 2,443,019,446
VIII
IX
PEKERJAAN AIR CONDITIONING

PEKERJAAN AIR CONDITIONING R. OT
TOTAL ( I + II + III + IV + V + VI + VII + VIII + IX )
Rp2,112,234,156
Rp
PT. TRIMETRIC
JIMMY ST
Project Manager
Head Office :Jl.Pramuka Sari I No.7A Jakarta Pusat 10570, Telp: (+62-21) 422 3910, 4287 9564, Fax: (+62-21) 422 4407, 4287 8995
Branch Office : Komplek Sudirman Bisnis Center Blok A No.10, Jl. OKM. Jamil, Simpang Tiga, Pekanbaru 28295, Telp: (+62-761) 21714, Fax: (+62-761) 26805
Workshop: Jl.Lintas Sumatra KM-04, Duri, Mandau- Kab. Bengkalis- Riau
Website: www.pt-trimetric.com, E-mail: project@pt-trimetric.com
03+039Page 4
03+039SUMMARY
BILL OF QUANTITY
PROYEK
PEKERJAAN
: JAKARTA EYE CENTRE (JEC)

: PEKERJAAN PERSIAPAN
NO
URAIAN
JML
SAT.
PEKERJAAN PERSIAPAN
HARGA SATUAN
MATERIAL
Rp.
e
Catatan
Di dalam harga penawaran ini Kontraktor
harus sudah memasukan atau memperhitungkan
biaya-biaya untuk :
1
Pembuatan gambar Shop Drawing, as Build Drawin

Gambar Koordinasi seperti yang ditentukan dalam
Dokumen Tender.
ls
1,200,000
Peralatan atau spare Parts standard dari supplier

seperti yg diisyaratkan dalam Spesifikasi Teknis.
ls
5,500,000
Pemeliharaan selama jangka waktu masa

pemeliharaan.
ls
27,000,000
Izin-izin yg diperlukan dari instalasi yg terkait

untuk pelaksanaan pekerjaan ini.
ls
15,000,000
Kerjasama dgn Kontraktor Utama dlm hal

pemasangan sparing-sparing pipa-pipa keamanan
dan kebersihan dalam pelaksanaan pekerjaan ini
sesuai dgn schedule yg disepakati disepakati
bersama.
ls
Alat-alat bantu yang diperlukan untuk terlaksanan

pengetesan pekerjaan system instalasi.
ls
Earthing system seperti yang dispesifikasikan dal

gambar
ls
Biaya support & gantungan untuk system instalasi

yang diperlukan.
ls
4,000,000
Pemberian kode-kode, label-label, diagram yang

diperlukan pada seluruh system instalasi.
ls
1,500,000
TOTAL PEKERJAAN PERSIAPAN
15,500,000
CME Contractor& Supplier
HARGA SATUAN
UPAH
Rp.
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
g = (c x e)
TOTAL
KESELURUH
AN
h = (c x f)
i = (g+h)
3,800,000
1,200,000.00
3,800,000.00
5,000,000.00
1,500,000
5,500,000.00
1,500,000.00
7,000,000.00
2,000,000 27,000,000.00
2,000,000.00
###
250,000 15,000,000.00
250,000.00
###
13,000,000
###
500,000 15,500,000.00
500,000.00
###
###
250,000
4,000,000.00
250,000.00
4,250,000.00
2,000,000
1,500,000.00
2,000,000.00
3,500,000.00
69,700,000
23,300,000
93,000,000
7E+007
BILL OF QUANTITY
PROYEK
PEKERJAAN
NO
URAIAN
JML
XI
PERALATAN UTAMA
1
1.1.
1.3
1.4
g = (c x e)
###
689,000
h = (c x f)
TOTAL
KESELURUH
AN
i = (g+h)
689,000
19,113,125
b Booster Fan
Kapasitas :2.200 cfm
unit
###
689,000
2,508,722
689,000
3,197,722
c Hefa Filter
unit
250,425
51,675
1,001,700
206,700
1,208,400
Instalasi Pipa Refrigerant

Pipa Refrigerant AC Wall Mounted
tembaga, isolasi, support,
hanger & fitting
- Dari FCU-4/5 ke OU-4/5
m'
15
91,226
13,436
1,368,394
201,533
1,569,926
Ducting dengan isolasi luar dalam

- Dimensi : 600 x 350
600 x 250
500 x 250
400 x 250
350 x 250
300 x 250
300 x 200
250 x 200
200 x 200
m'
m'
m'
m'
m'
m'
m'
m'
m'
1
2
20
12
1
5
3
6
3
625,347
559,521
375,638
325,553
257,580
236,115
214,650
193,185
171,720
78,546
70,278
62,010
53,742
49,608
45,474
41,340
37,206
33,072
625,347
1,119,042
7,512,750
3,906,630
257,580
1,180,575
643,950
1,159,110
515,160
78,546
140,556
1,240,200
644,904
49,608
227,370
124,020
223,236
99,216
703,893
1,259,598
8,752,950
4,551,534
307,188
1,407,945
767,970
1,382,346
614,376
11
23,254
5,512
255,791
60,632
316,423
m'
15
13,237
2,549
198,551
38,240
236,791
buah
160,254
38,580
961,525
231,478
1,193,003
- Louver Grille FAG : 350 x 250
buah
113,121
27,233
113,121
27,233
140,353
- Louver Grille Ceilling : 150 x 150
buah
56,560
13,616
56,560
13,616
70,177
m'
47,724
34,450
95,448
68,900
164,348
lot
Pekerjaan Kabel Power AC Wall Mounted

a Kabel Power Dari PP. Operasi ke :
- Outdoor Unit FCU-4/5 d/kabel m'
NYY 4x4 mm2
Grille
- RAG
: 600 x 250 (320 cfm)
- Pipa Exhaust ceilling dia. 100 mm (4")

1.6
Unit
b Kabel Control Dari Indoor Unit ke :

- Outdoor Unit FCU-4/5 d/kabel
NYM 3x2,5 mm2
1.5
HARGA SATUAN
TOTAL HARGA
UPAH
SAT. MATERIAL UPAH MATERIAL
Rp.
Rp.
Rp.
Rp.
KHUSUS RUANG OT
Penyediaan dan pemasangan Air CooledSplit Air Conditioner lengkap dengan accessories
a SPLIT UNIT
Kode, GB
: FCU-4/5
Type Indoor : Split Duct Connection
Kapasitas :
50,000 btu/h (5 PK)
1,600 cfm
1.2
CME Contractor&
Supplier

: PEKERJAAN AIR CONDITIONING R. OT
Material Bantu
###
###
6,816,432
6,816,432
Total - A
###
###
53,774,500
TOTAL PEKERJAAN AC - RUANG OT
###
###
53,774,500
03+039Page 7
03+039PEKERJAAN AC R. OT
BILL OF QUANTITY
PROYEK
PEKERJAAN

: PEKERJAAN AIR CONDITIONING
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
TOTAL
KESELURUHA
N
NO
URAIAN
JML
SAT.
Unit
453,938
109,281
453,938
109,281
563,219
Unit
1,044,563
261,141
1,044,563
261,141
1,305,703
Unit
352,688
88,172
705,375
176,344
881,719
Unit
1,213,650
303,413
2,427,300
606,825
3,034,125
16
m'
120,150
24,030
1,922,400
384,480
2,306,880
X
A
1
1.1.
a
1.3.
a
1.5.
a
g = (c x e)
h = (c x f)
i = (g+h)

PERALATAN UTAMA
LANTAI BASEMENT
Penyediaan dan pemasangan air fan unit
lengkap dengan accessories
EXHAUST FAN
Kode, GB
: EF - Gdg. Maintenance / 1
Type
: Wall
Kapasitas al :
500 cfm
Total Static :
0.2 in. wg
EXHAUST FAN
Kode, GB
: EF - R. Pompa & Ground Tank 1
Type
: Wall
Kapasitas al :
800 cfm
Total Static :
0.2 in. wg
EXHAUST FAN
Kode, GB
: EF-2 & EF-3
Type
: Wall
Kapasitas al :
200 cfm
Total Static :
0.2 in. wg
Penyediaan dan pemasangan air fan unit
EXHAUST FAN
Kode, GB
: EF
Type
: Rotari/Kipas Angin Dinding
Pipa Drain
PVC class AW c/w isolasi, support,
hanger & fitting
Pipa
: dia. 2" (50 mm)
1.6
Pengaman Outdoor Unit (Kerangkeng)
bh
742,500
135,000
5,197,500
945,000
6,142,500
1.7
Saklar Exhaust Fan & Rotari

- Saklar Tunggal
- Saklar Serie
4
1
bh
bh
35,000
42,500
17,500
22,500
140,000
42,500
70,000
22,500
210,000
65,000
Material Bantu
lot
460,900
1.8.
460,900
Total - Lantai Basement

2
2.1.
a.
2.2.
###
460,900
2,575,571
14,970,046
LANTAI 1
SPLIT UNIT
Kode, GB
: IU L1/1
Type Indoor : Cassete
Kapasitas :
2 PK
SPLIT UNIT
Kode, GB
: IU L1/2
Kapasitas :
5 PK
SPLIT UNIT
Kode, GB
: IU L1/3 dan IU-L1/4
Kapasitas :
2.5 PK
SPLIT UNIT
Kode, GB
: IU L1/5 dan 6
Type Indoor : Wall Mounted
Kapasitas :
0.5 PK
SPLIT UNIT
Kode, GB
: IU L1/8
Kapasitas :
0.75 PK
SPLIT UNIT
Kode, GB
: IU L1/10, 11, 12 dan 13
Kapasitas :
5 PK
Unit
18,630,000
341,300
18,630,000
341,300
18,971,300
Unit
33,547,500
853,200
33,547,500
853,200
34,400,700
Unit
20,493,000
341,300
40,986,000
682,600
41,668,600
Unit
3,645,000
115,000
7,290,000
230,000
7,520,000
Unit
3,780,000
115,000
3,780,000
115,000
3,895,000
Unit
33,547,500
853,200 134,190,000
3,412,800
137,602,800
Penyediaan dan pemasangan exhaust Fan unit

03+037Page8
03+039AIR CONDITIONER
BILL OF QUANTITY
PROYEK
PEKERJAAN

NO
a
a
2.3
a
2.4
2.5
a
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
TOTAL
KESELURUHA
N
JML
SAT.
Unit
352,688
88,172
1,058,063
264,516
1,322,578
Unit
352,688
88,172
705,375
176,344
881,719
bh
35,000
17,500
70,000
35,000
105,000
14
15
14
14
13
7
6
6
6
m'
m'
m'
m'
m'
m'
m'
m'
m'
83,077
83,077
83,077
83,077
83,077
83,077
83,077
83,077
83,077
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
1,163,077
1,246,154
1,163,077
1,163,077
1,080,000
581,538
498,462
498,462
498,462
224,000
240,000
224,000
224,000
208,000
112,000
96,000
96,000
96,000
1,387,077
1,486,154
1,387,077
1,387,077
1,288,000
693,538
594,462
594,462
594,462
12
12
15
12
m'
m'
m'
m'
101,250
114,480
132,404
83,077
19,500
22,048
25,500
16,000
1,215,000
1,373,760
1,986,058
996,923
234,000
264,576
382,500
192,000
1,449,000
1,638,336
2,368,558
1,188,923
14
1
13
4
m'
m'
m'
m'
37,125
42,975
44,550
90,900
7,425
8,595
8,910
18,180
519,750
42,975
579,150
363,600
103,950
8,595
115,830
72,720
623,700
51,570
694,980
436,320
13
m'
22,275
3,375
289,575
43,875
333,450
12
m'
22,275
3,375
267,300
40,500
307,800
13
m'
22,275
3,375
289,575
43,875
333,450
11
m'
22,275
3,375
245,025
37,125
282,150
m'
22,275
3,375
155,925
23,625
179,550
12
m'
22,275
3,375
267,300
40,500
307,800
15
m'
22,275
3,375
334,125
50,625
384,750
EXHAUST FAN
Kode, GB
: EF-Janitor 2
Type Indoor : Wall
Kapasitas aliran udara : 150 Cfm
Total Static Pressure : 0,2 in wg
EXHAUST CEILING
Kode, GB
: EC I (Toilet)
Kapasitas al :
50 cfm
Saklar Exhaust Fan & Rotari
- Saklar Tunggal
Instalasi Pipa Refrigerant
Pipa Refrigerant AC Wall Mounted
hanger & fitting
- Dari IU-L1/5 ke OU-L1/5
Pipa Refrigerant AC Cassette
hanger & fitting
Pipa Drain
hanger & fitting
: dia. 1/2"
dia. 3/4"
dia. 1"
dia. 2"
Pekerjaan Kabel Power dan Control AC Wall Mounted
Kabel Power Dari Panel Lantai 1 ( Satu ) ke :
- Indoor Unit IU-L1/5 d/kabel
NYM 3x2,5 mm2 dlm Conduit 3/4"
NYM 3x2,5 mm2 dlm
- Indoor Unit IU-L1/11
NYM 3x2,5 mm2 dlm
- Indoor Unit IU-L1/12
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
URAIAN
Conduit 3/4"
d/kabel
Conduit 3/4"
d/kabel
g = (c x e)
h = (c x f)
i = (g+h)
19
m'
22,275
3,375
423,225
64,125
487,350

23
m'
22,275
3,375
512,325
77,625
589,950

Kabel Control Dari Indoor Unit ke :
14
m'
22,275
3,375
311,850
47,250
359,100

15
m'
22,275
3,375
334,125
50,625
384,750
14
m'
22,275
3,375
311,850
47,250
359,100

14
m'
22,275
3,375
311,850
47,250
359,100

13
m'
22,275
3,375
289,575
43,875
333,450

m'
22,275
3,375
155,925
23,625
179,550

m'
22,275
3,375
133,650
20,250
153,900

m'
22,275
3,375
133,650
20,250
153,900

m'
22,275
3,375
133,650
20,250
153,900
03+037Page9
BILL OF QUANTITY
PROYEK
PEKERJAAN

NO
a
2.6
a
URAIAN
b
Pekerjaan Kabel Power dan Control AC Cassette
Kabel Power Dari Panel Lantai 1 ( Satu ) ke :
- Outdoor Unit OU-L1/1 d/kabel
NYY 4x4 mm2 dlm Conduit 3/4"

Kabel Kontrol Dari Indoor Unit ke :
- Outdoor Unit OU L1/1 d/kabel
JML
SAT.
33
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
g = (c x e)
h = (c x f)
TOTAL
KESELURUHA
N
i = (g+h)
m'
43,875
10,800
1,447,875
356,400
1,804,275
32
m'
43,875
10,800
1,404,000
345,600
1,749,600
31
m'
43,875
10,800
1,360,125
334,800
1,694,925
15
m'
43,875
10,800
658,125
162,000
820,125
12
m'
22,275
3,375
267,300
40,500
307,800

12
m'
22,275
3,375
267,300
40,500
307,800

15
m'
22,275
3,375
334,125
50,625
384,750

12
m'
22,275
3,375
267,300
40,500
307,800

Pipa Exhaust Ceiling
hanger & fitting
Pipa
: dia. 100 mm (4")
m'
90,045
67,500
540,270
405,000
945,270
2.8
Louver Gril: 150x150 mm
m'
202,500
40,500
202,500
40,500
243,000
2.9
Material Bantu
lot
13,510,591
2.7
a
13,510,591
Total- Lantai 1
3
LANTAI 2
3.1
SPLIT UNIT
Kode, GB
: IU - L2/1 dan 2
Kapasitas :
1 PK
a.
3.2
a
SPLIT UNIT
Kode, GB
: IU - L2/3 dan 4
Kapasitas :
2 PK
SPLIT UNIT
Kode, GB
: IU - L2/5
Type Indoor : Cassette
Kapasitas :
4.5 PK
SPLIT UNIT
Kode, GB
: IU - L2/6 dan 7
Type Indoor : Cassette
Kapasitas :
2 PK
SPLIT UNIT
Kode, GB
: IU - L2/8, 9, 10, 11 dan 12
Kapasitas :
1.5 PK
Penyediaan dan Pemasangan Exhaust Ceiling
EXHAUST FAN
Kode, GB
: EF (W) - Janitor
Type indoor : Wall Mounted
Kapasitas aliran udara : 150 cfm
Total static pressure
: 0,2 in wg
Exhaust Fan Rotari
EXHAUST CEILING
Kode, GB
: EC - Toilet
Kapasitas al :
50 cfm
Saklar Exhaust Fan
- Saklar Tunggal
3.3
Louver Gril: 200x200 mm2
3.4
Pekerjaan Pipa dan kelengkapannya

Pipa Refrigerant termasuk tembaga, isolasi, support,
hanger & fitting
AC Cassette
- Dari IU - L2/5 ke OU - L2/5
###
###
13,510,591
291,950,328
unit
6,682,500
115,000
13,365,000
230,000
13,595,000
unit
13,837,500
230,000
27,675,000
460,000
28,135,000
unit
33,547,500
853,200
33,547,500
853,200
34,400,700
unit
18,630,000
341,300
37,260,000
682,600
37,942,600
unit
9,382,500
172,500
46,912,500
862,500
47,775,000
unit
352,688
88,172
352,688
88,172
440,859
unit
1,213,650
303,413
1,213,650
303,413
1,517,063
unit
352,688
88,172
705,375
176,344
881,719
bh
35,000
17,500
70,000
35,000
105,000
bh
208,000
41,600
208,000
41,600
249,600
17
15
m'
m'
374,816
292,500
2,320,976
1,811,250
m'
22,048
19,500
19,500
1,946,160
1,518,750
17
114,480
101,250
101,250
1,721,250
331,500
2,052,750
03+037Page10
BILL OF QUANTITY
PROYEK
PEKERJAAN

NO
a
b
3.5
a
3.6
a
3.7
a
URAIAN
JML
SAT.
18
16
21
16
13
8
9
12
m'
m'
m'
m'
m'
m'
m'
m'
AC Wall Mounted
- Dari IU - L2/10 ke OU - L2/10
- Dari IU - L2/11 ke OU - L2/11
- Dari IU - L2/12 ke OU - L2/12
Pipa Drain
hanger & fitting
Pipa
: dia. 1/2"
dia. 1"
dia. 2"
Pekerjaan Kabel Power dan Control AC Cassette
Kabel Power Dari Panel Lantai 2 ( Dua ) ke :
- Outdoor Unit OU - L2/5 d/kabel
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
g = (c x e)
h = (c x f)
TOTAL
KESELURUHA
N
i = (g+h)
16,000
16,000
19,500
19,500
19,500
19,500
19,500
19,500
19,500
1,495,385
1,329,231
2,126,250
1,620,000
1,316,250
810,000
911,250
1,215,000
288,000
256,000
409,500
312,000
253,500
156,000
175,500
234,000
1,585,231
2,535,750
1,932,000
1,569,750
966,000
1,086,750
1,449,000
m'
83,077
83,077
101,250
101,250
101,250
101,250
101,250
101,250
101,250
607,500
117,000
724,500
13
19
4
m'
m'
m'
37,125
42,975
90,900
7,425
8,595
18,180
482,625
816,525
363,600
96,525
163,305
72,720
1,783,385
1,585,231
436,320
20
m'
43,875
10,800
877,500
216,000
1,093,500
NYY 4x4 mm2 dlm Conduit PVC 3/4"

19
m'
22,275
3,375
423,225
64,125
487,350
NYM 3x2,5 mm2 dlm Conduit PVC 3/4"

14
m'
43,875
10,800
614,250
151,200
765,450

17
m'
22,275
3,375
378,675
57,375
436,050

15
m'
22,275
3,375
334,125
50,625
384,750

17
m'
22,275
3,375
378,675
57,375
436,050
27
m'
43,875
10,800
1,184,625
291,600
1,476,225
24
m'
22,275
3,375
534,600
81,000
615,600
12
m'
22,275
3,375
267,300
40,500
307,800
13
m'
43,875
10,800
570,375
140,400
710,775
11
m'
43,875
10,800
482,625
118,800
601,425
10
m'
43,875
10,800
438,750
108,000
546,750
14
m'
43,875
10,800
614,250
151,200
765,450
22
m'
43,875
10,800
965,250
237,600
1,202,850
20
m'
43,875
10,800
877,500
216,000
1,093,500

Kabel Power Dari Panel Lantai 2 ( Dua ) ke :
- Indoor Unit IU - L2/1 d/kabel
NYM 4x4 mm2 dlm Conduit PVC 3/4"
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.

18
m'
22,275
3,375
400,950
60,750
461,700

16
m'
22,275
3,375
356,400
54,000
410,400

21
m'
22,275
3,375
467,775
70,875
538,650

16
m'
22,275
3,375
356,400
54,000
410,400

13
m'
22,275
3,375
289,575
43,875
333,450

m'
22,275
3,375
178,200
27,000
205,200

m'
22,275
3,375
200,475
30,375
230,850

12
m'
22,275
3,375
267,300
40,500
307,800

m'
22,275
3,375
133,650
20,250
153,900
Pipa Exhaust
Pipa Exhaust Ceilling
hanger & fitting
Pipa
: dia. 100 mm (4")
m'
90,045
67,500
540,270
405,000
945,270
Louver Grill : 150 x 150
m'
202,500
40,500
202,500
40,500
243,000
Material Bantu
lot
9,716,188

3.8
a
3.9
3.10
Total - Lantai 2
9,716,188
###
03+037Page11
###
9,716,188
211,735,515
BILL OF QUANTITY
PROYEK
PEKERJAAN

HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
TOTAL
KESELURUHA
N
NO
URAIAN
JML
SAT.
unit
6,682,500
115,000
53,460,000
920,000
54,380,000
unit
13,837,500
230,000
27,675,000
460,000
28,135,000
unit
9,382,500
172,500
9,382,500
172,500
9,555,000
unit
3,645,000
115,000
7,290,000
230,000
7,520,000
unit
3,780,000
115,000
3,780,000
115,000
3,895,000
unit
352,688
88,172
352,688
88,172
440,859
EXHAUST CEILING
Kode, GB
: EC 1
Kapasitas al :
50 cfm
unit
352,688
88,172
705,375
176,344
881,719
Kipas angin dinding
unit
1,213,650
303,413
3,640,950
910,238
4,551,188
Saklar Exhaust Fan

- Saklar Tunggal
bh
35,000
17,500
140,000
70,000
210,000
4.3
Louver Grill : 150 x150 mm2
bh
202,500
40,500
202,500
40,500
243,000
4.4

Pipa Refrigerant termasuk tembaga, isolasi, support,
hanger & fitting
AC Wall Mounted
-) Dari IU - L3/1 ke OU - L3/1
-) Dari IU - L3/10 ke OU - L3/10
-) Dari IU - L3/11 ke OU - L3/11
-) Dari IU - L3/12 ke OU - L3/12
-) Dari IU - L3/13 ke OU - L3/13
-) Dari IU - L3/14 ke OU - L3/14
Pipa Drain
hanger & fitting
Pipa
: dia. 1/2"
dia. 1"
dia. 2"
Kabel Power Dari Panel Lantai 3 ( Tiga ) ke :
- Indoor Unit IU L3/1 d/kabel
21
20
21
16
15
23
18
14
11
12
12
13
14
10
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
83,077
83,077
101,250
101,250
101,250
101,250
101,250
83,077
101,250
83,077
83,077
83,077
83,077
83,077
16,000
16,000
19,500
19,500
19,500
19,500
19,500
16,000
19,500
16,000
16,000
16,000
16,000
16,000
1,744,615
1,661,538
2,126,250
1,620,000
1,518,750
2,328,750
1,822,500
1,163,077
1,113,750
996,923
996,923
1,080,000
1,163,077
830,769
336,000
320,000
409,500
312,000
292,500
448,500
351,000
224,000
214,500
192,000
192,000
208,000
224,000
160,000
2,080,615
1,981,538
2,535,750
1,932,000
1,811,250
2,777,250
2,173,500
1,387,077
1,328,250
1,188,923
1,188,923
1,288,000
1,387,077
990,769
22
9
4
m'
m'
m'
37,125
42,975
90,900
7,425
8,595
18,180
816,750
386,775
363,600
163,350
77,355
72,720
980,100
464,130
436,320
LANTAI 3
4.1
SPLIT UNIT
Kode, GB
: IU - L3/1, 2, 3, 4, 8, 11, 12 dan 13
4.2
4.5
a
4.6
a
Kapasitas :
1 PK
SPLIT UNIT
Kode, GB
: IU - L3/5 dan 6
Kapasitas :
2 PK
SPLIT UNIT
Kode, GB
: IU - L3/9
Kapasitas :
1.5 PK
SPLIT UNIT
Kode, GB
: IU - L3/10 dan 15
Kapasitas :
0.5 PK
SPLIT UNIT
Kode, GB
: IU - L3/14
Kapasitas :
0.75 PK
EXHAUST FAN
Kode, GB
: EF-JANITOR. 1
Type
: Wall
Kapasitas aliran udara : 150 cfm
Total Static Pressure : 0,2 in wg
g = (c x e)
h = (c x f)
i = (g+h)
30
m'
22,275
3,375
668,250
101,250
769,500
NYY 3x2,5 mm2 dlm Conduit PVC 3/4"

28
m'
22,275
3,375
623,700
94,500
718,200

23
m'
22,275
3,375
512,325
77,625
589,950

22
m'
22,275
3,375
490,050
74,250
564,300

19
m'
22,275
3,375
423,225
64,125
487,350

11
m'
22,275
3,375
245,025
37,125
282,150
03+037Page12
BILL OF QUANTITY
PROYEK
PEKERJAAN

NO
URAIAN
b

4.7
a
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
JML
SAT.
c
9
d
m'
e
22,275
14
m'
15
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
f
3,375
g = (c x e)
200,475
h = (c x f)
30,375
22,275
3,375
311,850
47,250
359,100
m'
22,275
3,375
334,125
50,625
384,750
m'
22,275
3,375
200,475
30,375
230,850
m'
22,275
3,375
178,200
27,000
205,200
m'
22,275
3,375
155,925
23,625
179,550
m'
22,275
3,375
133,650
20,250
153,900
15
m'
22,275
3,375
334,125
50,625
384,750
21
m'
22,275
3,375
467,775
70,875
538,650
20
m'
22,275
3,375
445,500
67,500
513,000
21
m'
22,275
3,375
467,775
70,875
538,650
16
m'
22,275
3,375
356,400
54,000
410,400
19
m'
22,275
3,375
423,225
64,125
487,350
11
m'
22,275
3,375
245,025
37,125
282,150
m'
22,275
3,375
200,475
30,375
230,850
14
m'
22,275
3,375
311,850
47,250
359,100
15
m'
22,275
3,375
334,125
50,625
384,750
m'
22,275
3,375
200,475
30,375
230,850

m'
22,275
3,375
178,200
27,000
205,200

m'
22,275
3,375
155,925
23,625
179,550

m'
22,275
3,375
133,650
20,250
153,900

15
m'
22,275
3,375
334,125
50,625
384,750

hanger & fitting
Pipa
: dia. 100 mm (4")
19
m'
90,045
67,500
1,710,855
1,282,500
2,993,355
40,500
243,000
m'
202,500
40,500
202,500
4.9
Material Bantu
lot
7,054,206
7,054,206
Total Lantai - 3
5
LANTAI 4
5.1
i = (g+h)
230,850

4.8
TOTAL
KESELURUHA
N
SPLIT UNIT
Kode, GB
: IU - L4/1
Kapasitas :
2 PK
SPLIT UNIT
Kode, GB
: IU - L4/2
Kapasitas :
0.75 PK
SPLIT UNIT
Kode, GB
: IU - L4/3, 6, 8 dan 9
Kapasitas :
1.5 PK
###
###
7,054,206
156,473,350
unit
13,837,500
230,000
13,837,500
230,000
14,067,500
unit
3,780,000
115,000
3,780,000
115,000
3,895,000
unit
9,382,500
172,500
37,530,000
690,000
38,220,000
03+037Page13
BILL OF QUANTITY
PROYEK
PEKERJAAN

NO
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
TOTAL
KESELURUHA
N
URAIAN
JML
SAT.
unit
6,682,500
115,000
20,047,500
345,000
20,392,500
EXHAUST CEILING
Kode, GB
: EC 2
Kapasitas al :
50 cfm
unit
352,688
88,172
1,058,063
264,516
1,322,578
Exhaust Fan Rotari
unit
1,213,650
303,413
1,213,650
303,413
1,517,063
Saklar Exhaust Fan

- Saklar Tunggal
bh
35,000
17,500
35,000
17,500
52,500
15
17
17
21
13
9
7
6
7
m'
m'
m'
m'
m'
m'
m'
m'
m'
101,250
83,077
101,250
83,077
83,077
101,250
101,250
101,250
83,077
19,500
16,000
19,500
16,000
16,000
19,500
19,500
19,500
16,000
1,518,750
1,412,308
1,721,250
1,744,615
1,080,000
911,250
708,750
607,500
581,538
292,500
272,000
331,500
336,000
208,000
175,500
136,500
117,000
112,000
1,811,250
1,684,308
2,052,750
2,080,615
1,288,000
1,086,750
845,250
724,500
693,538
16
17
4
m'
m'
m'
37,125
42,975
90,900
7,425
8,595
18,180
594,000
730,575
363,600
118,800
146,115
72,720
712,800
876,690
436,320
23
m'
22,275
3,375
512,325
77,625
589,950
21
m'
22,275
3,375
467,775
70,875
538,650
21
m'
43,875
10,800
921,375
226,800
1,148,175
17
m'
43,875
10,800
745,875
183,600
929,475
21
m'
22,275
3,375
467,775
70,875
538,650
21
m'
22,275
3,375
467,775
70,875
538,650
m'
22,275
3,375
178,200
27,000
205,200
11
m'
22,275
3,375
245,025
37,125
282,150
21
m'
22,275
3,375
467,775
70,875
538,650
15
m'
22,275
3,375
334,125
50,625
384,750
17
m'
22,275
3,375
378,675
57,375
436,050
17
m'
22,275
3,375
378,675
57,375
436,050
a
d
5.2
5.4
SPLIT UNIT
Kode, GB
: IU - L4/4, 7 dan 8
Kapasitas :
1 PK
g = (c x e)
h = (c x f)
i = (g+h)


Pipa Refrigerant
hanger & fitting
5.5
a
5.6
a
AC Wall Mounted
-) Dari IU - L4/10 ke OU - L4/10
Pipa Drain
hanger & fitting
Pipa
: dia. 1/2"
dia. 1"
dia. 2"
Pekerjaan Kabel
Kabel Power Dari Panel Lantai 3A ( Tiga A ) ke :
- Indoor Unit IU - L3A/7 d/kabel

21
m'
22,275
3,375
467,775
70,875
538,650

13
m'
22,275
3,375
289,575
43,875
333,450

m'
22,275
3,375
200,475
30,375
230,850

m'
22,275
3,375
155,925
23,625
179,550

m'
22,275
3,375
133,650
20,250
153,900

m'
22,275
3,375
155,925
23,625
179,550
03+037Page14
BILL OF QUANTITY
PROYEK
PEKERJAAN

NO
URAIAN
JML
SAT.
HARGA SATUAN
MATERIAL
UPAH
Rp.
Rp.
a
5.7
a
b
hanger & fitting
Pipa
: dia. 100 mm (4")
11
m'
5.8
bh
202,500
5.9
Material Bantu
lot
4,953,152
g = (c x e)
90,045
67,500
990,495
742,500
1,732,995
40,500
405,000
81,000
486,000
4,953,152
LANTAI ATAS
6.1
6.2
SPLIT UNIT
Kode, GB
: IU - LA/1
Kapasitas :
1.5 PK
###
unit
AC Wall Mounted
-) Dari IU - LA/1 ke OU - LA/1
Pipa Drain
hanger & fitting
Pipa
dia. 3/4"
h = (c x f)
TOTAL
KESELURUHA
N
Total Lantai - 4
6
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
i = (g+h)
4,953,152
6,321,213
109,114,409
9,382,500
172,500
9,382,500
172,500
9,555,000
m'
101,250
19,500
607,500
117,000
724,500
m'
42,975
8,595
171,900
34,380
206,280
18
m'
22,275
3,375
400,950
60,750
461,700
m'
22,275
3,375
133,650
20,250
153,900
lot
541,510

Pipa Refrigerant
hanger & fitting
6.3
a
6.4
a
Pekerjaan Kabel
Kabel Power Dari Panel Lantai Atap ke :
- Indoor Unit IU - LA/1 d/kabel

- Outdoor Unit OU - LA/1 d/kabel
NYM 3x2,5 mm2
6.5
Material Bantu
541,510
Total -Lantai Atas
###
TOTAL PEKERJAAN - AC
###
03+037Page15
404,880
###
541,510
11,642,890
795,886,538
IX
INSTALASI MATV
PERALATAN UTAMA
1
2
3
Antena UHF
Antena VHF
Antena Parabola + Amplifier
Total - A
KABEL FEEDER
- Instalasi kabel dari Antena UHF 1 ke Peralatan Utama MATV di Lt.

d/kabel Coaxial 7C/RG-II dalam PVC High Impact 1"
- Instalasi kabel dari Antena UHF 2 ke Peralatan Utama MATV di Lt.
- Instalasi kabel dari Antena VHF 1 ke Peralatan Utama MATV di Lt.
- Instalasi kabel dari Antena Parabola ke Peralatan Utama MATV di
- Instalasi kabel dari peralatan utama MATV ke spliter Lt. 4
- Instalasi kabel dari spliter Lt. 4 ke spliter Lt. 3
- Instalasi kabel dari spliter Lt. 2 ke spliter Lt. Basement
Material bantu
Total - B
ARMATURE & INSTALASI
Lantai Basement
- Spliter
- Outlet TV
- Support Outlet TV
- Instalasi titik outlet TV
d/kabel Coaxial 7C/RG-II dlm PVC High impact 1"
Lantai 1
- Spliter
- Coupler 5 Way
- Outlet TV
- Support Outlet TV
- Instalasi titik dari spliter ke coupler 5 way
Lantai 2
- Spliter
- Outlet TV
- Support Outlet TV
- DVD
- Instalasi titik Kabel VGA dari receptionist ke TV Hiburan
Lantai 3
- Spliter
- Outlet TV
- Support Outlet TV
Lantai 4
- Outlet TV
- Support Outlet TV
Material Bantu
Total - C
6
D
TESTING & COMMISSIONING

Testing & Commisioning
Total - D
2
1
1
bh
bh
bh
15,693,750
1,518,750
31,387,500
3,037,500
34,425,000
9,247,500
3,510,000
9,247,500
40,635,000
3,510,000
6,547,500
12,757,500
28
13,838
2,025
387,450
56,700
444,150
27
13,838
2,025
373,613
54,675
428,288
26
13,838
2,025
359,775
52,650
412,425
30
13,838
2,025
415,125
60,750
475,875
16
18,788
3,375
300,600
54,000
354,600
13
18,788
3,375
244,238
43,875
288,113
13
18,788
3,375
244,238
43,875
288,113
13
18,788
3,375
244,238
43,875
288,113
13
18,788
3,375
244,238
43,875
288,113
lot
4,256,728
4,256,728
7,070,240
454,275
4,256,728
7,524,515
1
2
2
bh
bh
bh
438,750
101,250
506,250
47,250
20,250
74,250
438,750
202,500
1,012,500
47,250
40,500
148,500
486,000
243,000
1,161,000
ttk
401,625
60,750
803,250
121,500
924,750
1
2
9
9
bh
bh
bh
bh
438,750
492,750
101,250
506,250
47,250
47,250
20,250
74,250
438,750
985,500
911,250
4,556,250
47,250
94,500
182,250
668,250
486,000
1,080,000
1,093,500
5,224,500
ttk
401,625
60,750
3,614,625
546,750
4,161,375
ttk
594,000
118,800
1,188,000
237,600
1,425,600
1
2
2
1
bh
bh
bh
bh
438,750
101,250
506,250
2,025,000
47,250
20,250
74,250
101,250
438,750
202,500
1,012,500
2,025,000
47,250
40,500
148,500
101,250
486,000
243,000
1,161,000
2,126,250
ttk
401,625
60,750
803,250
121,500
924,750
ttk
401,625
60,750
803,250
121,500
924,750
1
3
3
bh
bh
bh
438,750
101,250
506,250
47,250
20,250
74,250
438,750
303,750
1,518,750
47,250
60,750
222,750
486,000
364,500
1,741,500
ttk
401,625
60,750
1,204,875
182,250
1,387,125
3
3
bh
bh
101,250
506,250
20,250
74,250
303,750
1,518,750
60,750
222,750
364,500
1,741,500
6
1
ttk
lot
401,625
1,731,640
60,750
-
2,409,750
1,731,640
28,866,640
364,500
3,875,850
2,774,250
1,731,640
32,742,490
lot
550,000
3,750,000
550,000
550,000
3,750,000
3,750,000
4,300,000
TOTAL - PEKERJAAN MATV
77,121,881
03+039Page 16
###
91,749,506
03+039XI. MATV
VIII
INSTALASI CCTV
Site Plan
- Fixed outdoor camera sudut focus 30 m
- Stop kontak CCTV power UPS
- Instalasi titik camera d/kabel
UTP cad 5E dlm conduit PVC 3/4"
- Instalasi titik stop kontak CCTV power UPS d/kabel
NYM 3x2,5 mm2 dlm conduit PVC 3/4"
Lantai Semi Basement
- Fixed outdoor camera sudut focus 30 m
Lantai 1
- Dome camera sudut 180 jarak 30 m
- Dome camera sudut focus jarak 30 m
Lantai 2
Lantai 3
Lantai 4
Lantai Atap
- Fixed camera outdoor sudut focus jarak 30 m lengkap dengan cassing
Material Bantu
7
7
7
bh
bh
ttk
3,172,500
36,500
307,800
75,000
16,000
41,000
22,207,500
255,500
2,154,600
525,000
112,000
287,000
22,732,500
367,500
2,441,600
ttk
445,500
41,000
3,118,500
287,000
3,405,500
7
7
7
bh
bh
ttk
3,172,500
36,500
307,800
75,000
16,000
41,000
22,207,500
255,500
2,154,600
525,000
112,000
287,000
22,732,500
367,500
2,441,600
ttk
445,500
41,000
3,118,500
287,000
3,405,500
1
7
8
8
bh
bh
bh
ttk
2,430,000
1,620,000
36,500
307,800
75,000
75,000
16,000
41,000
2,430,000
11,340,000
292,000
2,462,400
75,000
525,000
128,000
328,000
2,505,000
11,865,000
420,000
ttk
445,500
41,000
3,564,000
328,000
3,892,000
3
1
4
4
bh
bh
bh
ttk
2,430,000
1,620,000
36,500
307,800
75,000
75,000
16,000
41,000
7,290,000
1,620,000
146,000
1,231,200
225,000
75,000
64,000
164,000
7,515,000
1,695,000
210,000
1,395,200
ttk
445,500
41,000
1,782,000
164,000
1,946,000
1
4
5
5
bh
bh
bh
ttk
2,430,000
1,620,000
36,500
307,800
75,000
75,000
16,000
41,000
2,430,000
6,480,000
182,500
1,539,000
75,000
300,000
80,000
205,000
2,505,000
6,780,000
262,500
1,744,000
ttk
445,500
41,000
2,227,500
205,000
2,432,500
4
1
5
5
bh
bh
bh
ttk
2,430,000
1,620,000
36,500
307,800
75,000
75,000
16,000
41,000
9,720,000
1,620,000
182,500
1,539,000
300,000
75,000
80,000
205,000
10,020,000
1,695,000
262,500
1,744,000
ttk
445,500
41,000
2,227,500
205,000
2,432,500
bh
3,172,500
75,000
6,345,000
150,000
6,495,000
1
3
3
bh
bh
ttk
1,620,000
36,500
307,800
75,000
16,000
41,000
1,620,000
109,500
923,400
75,000
48,000
123,000
1,695,000
157,500
1,046,400
ttk
445,500
41,000
1,336,500
123,000
1,459,500
lot
11,113,000
11,113,000
11,113,000
Total - A
B

Total - B
###
1
lot
21,647,100
TOTAL PEKERJAAN CCTV
1,233,600
21,647,100
21,647,100
###
03+039Page 17
6,747,000
1,233,600
1,233,600
7,980,600
###
22,880,700
22,880,700
###
03+039VIII. CCTV
VII
A
INSTALASI TATA SUARA

PERALATAN UTAMA
- Speaker selector 10 zone lengkap dengan surge arest 1
rectifier, back up battery 2 hours
- Power amplifier for EVAC 1x240 watt
1
- Power amplifier for BGM 1x240 watt
1
- Tuner radio AM/FM
1
- MP3/CD
1
- Tape Double Casse He
1
- Remote mic paging mic
1
- Remote mic Car call
1
- Matrix system
1
- MDFSS 20 pairs
1
- Material bantu
1
unit
3,827,250
614,250
3,827,250
614,250
4,441,500
unit
unit
unit
unit
unit
unit
unit
unit
unit
lot
2,812,725
2,812,725
2,673,000
1,913,625
2,733,750
1,913,625
2,126,250
2,812,725
1,032,750
7,654,000
451,425
451,425
429,000
307,125
438,750
307,125
341,250
451,425
165,750
-
2,812,725
2,812,725
2,673,000
1,913,625
2,733,750
1,913,625
2,126,250
2,812,725
1,032,750
7,654,000
451,425
451,425
429,000
307,125
438,750
307,125
341,250
451,425
165,750
-
3,264,150
3,264,150
3,102,000
2,220,750
3,172,500
2,220,750
2,467,500
3,264,150
1,198,500
7,654,000
32,312,425
3,957,525
36,269,950
Total - A
B
1
7
C

Lantai Site Plan
- Horn Speaker
- Instalasi titik Horn speaker d/kabel
NYMHY 3x1,5 mm2 dlm conduit PVC 3/4"
Lantai Basement
- Horn Speaker
- Instalasi titik Horn speaker d/kabel
Lantai 1
- Ceilling speaker
- Paging Microphone
- Volume Control
- Instalasi titik Ceilling speaker d/kabel
- Instalasi titik Paging Microphone d/kabel
- Instalasi titik Volume Control d/kabel
Lantai 2
- Ceilling speaker
- Paging Microphone
- Volume Control
Lantai 3
- Ceilling speaker
- Paging Microphone
- Volume Control
Lantai 4
- Ceilling speaker
- Paging Microphone
Material Bantu
Total - B
Total - C
3
3
bh
ttk
789,750
507,600
227,500
41,000
2,369,250
1,522,800
682,500
123,000
3,051,750
1,645,800
2
2
bh
ttk
317,250
507,600
22,800
41,000
634,500
1,015,200
45,600
82,000
1,097,200
16
1
3
16
bh
bh
bh
ttk
104,612
1,913,625
127,600
211,950
22,800
307,125
22,800
41,000
1,673,784
1,913,625
382,800
3,391,200
364,800
307,125
68,400
656,000
4,047,200
ttk
350,000
75,000
350,000
75,000
425,000
ttk
211,950
41,000
635,850
123,000
758,850
15
1
3
15
bh
bh
bh
ttk
104,612
1,913,625
127,600
211,950
22,800
307,125
22,800
41,000
1,569,173
1,913,625
382,800
3,179,250
342,000
307,125
68,400
615,000
2,038,584
2,220,750
451,200
3,794,250
ttk
350,000
75,000
350,000
75,000
425,000
ttk
211,950
41,000
635,850
123,000
758,850
15
1
4
15
bh
bh
bh
ttk
104,612
1,913,625
127,600
211,950
22,800
307,125
22,800
41,000
1,569,173
1,913,625
510,400
3,179,250
342,000
307,125
91,200
615,000
1,911,173
2,220,750
601,600
ttk
350,000
75,000
350,000
75,000
425,000
ttk
211,950
41,000
847,800
164,000
1,011,800
17
1
17
bh
bh
ttk
104,612
1,913,625
211,950
22,800
307,125
41,000
1,778,396
1,913,625
3,603,150
387,600
307,125
697,000
2,165,996
2,220,750
4,300,150
ttk
350,000
75,000
350,000
75,000
425,000
lot
1,774,900
1,774,900
39,710,025
7,119,000
1,774,900
46,829,025
lot
6,937,600
3,047,800
6,937,600
6,937,600
3,047,800
3,047,800
9,985,400
9,985,400
TOTAL - PEKERJAAN TATA SUARA
78,960,050
03+039Page 18
680,100
2,220,750
451,200
### 93,084,375
03+039VII. TATA SUARA
VI
INSTALASI DATA
A
1

Lantai 1
- Outlet data 1x
1
- Outlet data 2x
2
- Outlet data 4x
2
- Outlet data 6x
1
- Panel Hub
1
- Instalasi titik outlet data 1x d/kabel
1
UTP cad 5E, 4 pairs dalam conduit PVC 3/4"
2
2
1
- Instalasi dari Hub ke ruang server d/kabel
16
Fiber Optic Single Mode 8 Core dalam conduit PVC 3/4"
Lantai 2
- Outlet data 1x
1
- Outlet data 2x
15
- Outlet data 4x
1
- Outlet data 6x
1
- Panel Hub
1
1
15
1
1
12
Lantai 3
- Outlet data 1x
5
- Outlet data 2x
2
- Panel Hub
1
5
2
Lantai 4
- Outlet data 2x
1
- Outlet data 4x
1
- Outlet data 6x
1
- Router
3
- Panel Hub
1
- Instalasi titik dari Hub ke outlet data 1x d/kabel
1
1
1
1
- Instalasi dari Hub ke Router d/kabel
3
13
Material Bantu
1
Total - A
5
B

Total - B
bh
bh
bh
bh
unit
ttk
97,200
194,400
388,800
583,200
10,652,513
324,000
13,700
20,500
35,900
71,700
1,644,300
41,000
97,200
388,800
777,600
583,200
10,652,513
324,000
13,700
41,000
71,800
71,700
1,644,300
41,000
110,900
429,800
849,400
654,900
12,296,813
365,000
ttk
518,400
71,700
1,036,800
143,400
1,180,200
ttk
842,400
112,700
1,684,800
225,400
1,910,200
ttk
1,036,800
143,400
1,036,800
143,400
1,180,200
28,400
6,900
454,400
110,400
564,800
bh
bh
bh
bh
unit
ttk
97,200
194,400
388,800
583,200
10,652,513
324,000
13,700
20,500
35,900
71,700
1,644,300
41,000
97,200
2,916,000
388,800
583,200
10,652,513
324,000
13,700
307,500
35,900
71,700
1,644,300
41,000
110,900
3,223,500
424,700
654,900
12,296,813
365,000
ttk
518,400
71,700
7,776,000
1,075,500
8,851,500
ttk
842,400
112,700
842,400
112,700
955,100
ttk
1,036,800
143,400
1,036,800
143,400
1,180,200
28,400
6,900
340,800
82,800
423,600
bh
bh
unit
ttk
97,200
194,400
10,652,513
324,000
13,700
20,500
1,644,300
41,000
486,000
388,800
10,652,513
1,620,000
68,500
41,000
1,644,300
205,000
554,500
429,800
12,296,813
1,825,000
ttk
518,400
20,500
1,036,800
41,000
1,077,800
bh
bh
bh
bh
unit
ttk
194,400
388,800
583,200
3,114,500
10,652,513
324,000
20,500
35,900
71,700
594,900
1,644,300
41,000
194,400
388,800
583,200
9,343,500
10,652,513
324,000
20,500
35,900
71,700
1,784,700
1,644,300
41,000
214,900
424,700
654,900
11,128,200
12,296,813
365,000
ttk
518,400
71,700
518,400
71,700
590,100
ttk
842,400
112,700
842,400
112,700
955,100
ttk
1,036,800
143,400
1,036,800
143,400
1,180,200
ttk
842,400
112,700
2,527,200
338,100
2,865,300
28,400
6,900
369,200
89,700
458,900
lot
6,625,400
6,625,400
89,583,750
lot
7,743,500
1,228,600
7,743,500
7,743,500
TOTAL - PEKERJAAN DATA
97,327,250
03+039Page 19
###
1,228,600
1,228,600
###
6,625,400
###
8,972,100
8,972,100
###
03+039VI. DATA
INSTALASI TELEPON
A
1
2
3
PERALATAN UTAMA
TB Telkom Kap. 20 Pair
PABX (IP Address)
Billing System Perekam (per 1 Extention 1 Rekaman)
Total - A
KABEL F PEKERJAAN AIR CONDITIONING R. OT
Dari TB Telkom 20 pairs ke peralatan utama (PABX) serv 21

d/kabel ITC 20x2x0,6 mm2 dlm conduit PVC 3/4"
Material bantu
1
1
1
1
bh
unit
unit
607,500
52,640,900
include
136,500
2,600,000
26,598
lot
21,200
53,248,400
136,500
2,600,000
2,736,500
55,984,900
9,750
558,558
204,750
763,308
21,200
21,200
579,758
204,750
784,508
Total - B
C
Lantai 1
- Outlet Telephone
- Instalasi titik outlet telephone
UTP cad 5E 1x tarikan
Lantai 2
- Outlet Telephone
Lantai 3
- Outlet Telephone
Lantai 4
- Outlet Telephone
Mterial Bantu
d/kabel
d/kabel
d/kabel
d/kabel

Total D
744,000
55,240,900
bh
40,800
13,700
163,200
54,800
218,000
ttk
324,000
41,000
1,296,000
164,000
1,460,000
bh
40,800
13,700
163,200
54,800
218,000
ttk
324,000
41,000
1,296,000
164,000
1,460,000
bh
40,800
13,700
285,600
95,900
381,500
ttk
324,000
41,000
2,268,000
287,000
2,555,000
bh
40,800
13,700
81,600
27,400
109,000
ttk
324,000
41,000
648,000
82,000
730,000
lot
376,700
205,200
376,700
205,200
581,900
6,578,300
1,135,100
7,713,400
426,400
426,400
3,024,100
3,024,100
3,450,500
3,450,500
60,832,858
7,100,450
67,933,308
Total - C
D
607,500
52,640,900
lot
TOTAL - PEKERJAAN TELEPON
03+039Page 20
426,400
3,024,100
03+039V. TELEPON
BILL OF QUANTITY
PROYEK
PEKERJAAN
NO
URAIAN
IV
PEKERJAAN ELEKTRONIK-FIRE ALARM
PERALATAN UTAMA
1
2
3
4
B
1
CME Contractor&
Supplier

: PEKERJAAN ELEKTRONIK
HARGA SATUAN
UPAH
JML SAT. MATERIAL
Rp.
Rp.
MCPFA Semi Addresable 1 loop

c/w Accessories pendukung
Annunciator Panel
Sistim Pentanahan (Grounding)
Material bantu
Total - A
INSTALASI FIRE ALARM
Lantai Basement
- Rate Of Rase detector (ROR)
- Smoke Detector
- Manual push button
- Indicator Lamp
- Alarm bell
- End Of Line
- Instalasi Titik Detector d/kabel
NYA 2x1x1,5 mm2 di dalam pipa PVC Konduit
- Instalasi Titik Manual push button d/kabel
- Instalasi Titik Indicator lamp d/kabel
- Instalasi Titik Alarm bell d/kabel
- Material Bantu
Sub Total Lantai - Basement
Lantai 1
- Fixed Detector
- Smoke Detector
- Indicator Lamp
- Alarm bell
- End Of Line
- Material Bantu
Sub Total Lantai - 1
Lantai 2
- Smoke Detector
- Indicator Lamp
- Alarm bell
- End Of Line
- Material Bantu
Lantai 3
- Fixed Detector
- Smoke Detector
- Thermatic Holotron
- Indicator Lamp
- Alarm bell
- End Of Line
- Material Bantu
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
set
78,408,000
5,915,000
78,408,000
5,915,000
84,323,000
1
1
1
bh
lot
lot
21,384,000
1,535,625
2,120,281
1,750,000
3,675,750
-
21,384,000
1,535,625
2,120,281
###
1,750,000
3,675,750
###
23,134,000
5,211,375
2,120,281
###
9
5
1
1
1
2
14
mm
1
mm
1
mm
1
mm
1
bh
bh
bh
bh
bh
bh
ttk
213,840
498,960
427,680
142,560
498,960
263,000
173,880
59,150
59,200
59,200
59,200
59,200
58,500
45,500
1,924,560
2,494,800
427,680
142,560
498,960
526,000
2,434,320
532,350
296,000
59,200
59,200
59,200
117,000
637,000
2,456,910
2,790,800
486,880
201,760
558,160
643,000
3,071,320
ttk
173,880
45,500
173,880
45,500
219,380
ttk
230,100
45,500
230,100
45,500
275,600
ttk
230,100
45,500
230,100
45,500
275,600
lot
585,100
585,100
9,668,060
1,896,450
585,100
11,564,510
1
12
1
1
1
1
13
mm
1
mm
1
mm
1
mm
1
bh
bh
bh
bh
bh
bh
ttk
213,840
498,960
427,680
142,560
498,960
263,000
173,880
59,150
59,200
59,200
59,200
59,200
58,500
45,500
213,840
5,987,520
427,680
142,560
498,960
263,000
2,260,440
59,150
710,400
59,200
59,200
59,200
58,500
591,500
272,990
6,697,920
486,880
201,760
558,160
321,500
2,851,940
ttk
173,880
45,500
173,880
45,500
219,380
ttk
230,100
45,500
230,100
45,500
275,600
ttk
230,100
45,500
230,100
45,500
275,600
lot
716,000
716,000
11,144,080
1,733,650
716,000
12,877,730
10
1
1
1
1
10
mm
1
mm
1
mm
1
mm
1
bh
bh
bh
bh
bh
ttk
498,960
427,680
142,560
498,960
263,000
173,880
59,200
59,200
59,200
59,200
58,500
45,500
4,989,600
427,680
142,560
498,960
263,000
1,738,800
592,000
59,200
59,200
59,200
58,500
455,000
5,581,600
486,880
201,760
558,160
321,500
2,193,800
ttk
173,880
45,500
173,880
45,500
219,380
ttk
230,100
45,500
230,100
45,500
275,600
ttk
230,100
45,500
230,100
45,500
275,600
lot
696,900
696,900
9,391,580
1,419,600
696,900
10,811,180
1
15
1
1
1
1
1
16
mm
1
mm
1
mm
1
mm
1
bh
bh
bh
bh
bh
bh
bh
ttk
213,840
498,960
6,885,000
427,680
142,560
498,960
263,000
173,880
59,150
59,200
580,200
59,200
59,200
59,200
58,500
45,500
213,840
7,484,400
6,885,000
427,680
142,560
498,960
263,000
2,782,080
59,150
888,000
580,200
59,200
59,200
59,200
58,500
728,000
272,990
8,372,400
7,465,200
486,880
201,760
558,160
321,500
3,510,080
ttk
173,880
45,500
173,880
45,500
219,380
ttk
230,100
45,500
230,100
45,500
275,600
ttk
230,100
45,500
230,100
45,500
275,600
lot
1,277,100
1,277,100
20,608,700
2,627,950
1,277,100
23,236,650
03+039Page 21
g = (c x e)
h = (c x f)
TOTAL
KESELURUH
AN
i = (g+h)
03+039IV. FIRE ALARM
PEKERJAAN
: PEKERJAAN ELEKTRONIK
NO
URAIAN
HARGA SATUAN
UPAH
JML SAT. MATERIAL
Rp.
Rp.
c
Lantai 4
- Smoke Detector
- Indicator Lamp
- Alarm bell
- End Of Line
- Material Bantu
Lantai Atap
- Smoke Detector
- Material Bantu
Sub Total Lantai - Atap
20
20
20
20
13
1
1
1
1
13
mm
1
mm
1
mm
1
mm
1
1
1
20 mm
1
TOTAL HARGA
MATERIAL
UPAH
Rp.
Rp.
g = (c x e)
1
2
3
4
5
6
7
1
2
3
4
5
6
E
i = (g+h)
498,960
427,680
142,560
498,960
263,000
173,880
59,200
59,200
59,200
59,200
58,500
45,500
6,486,480
427,680
142,560
498,960
263,000
2,260,440
769,600
59,200
59,200
59,200
58,500
591,500
7,256,080
486,880
201,760
558,160
321,500
2,851,940
ttk
173,880
45,500
173,880
45,500
219,380
ttk
230,100
45,500
230,100
45,500
275,600
ttk
230,100
45,500
230,100
45,500
275,600
lot
1,277,100
1,277,100
11,990,300
1,733,700
1,277,100
13,724,000
bh
ttk
498,960
173,880
59,200
45,500
498,960
173,880
59,200
45,500
558,160
219,380
lot
55,600
55,600
728,440
104,700
55,600
833,140
63,531,160
###
KABEL FEEDER
Dari MCFA ke TBFA Lt. Basement
Kabel NYA 2x1x1,5 mm2 dalam pipa PVC
Dari MCFA Lt. Basement ke TBFA Lt. 1
Dari TBFA Lt. 1 ke TBFA Lt. 2
Dari TBFA Lt. 4 ke MCFA Lt. Basement
Material bantu
12
Konduit 20mm
16
Konduit 20mm
20
Konduit 20mm
24
Konduit 20mm
28
Konduit 20mm
24
Konduit 20mm
1
11,610
2,025
139,320
24,300
163,620
11,610
2,025
185,760
32,400
218,160
11,610
2,025
232,200
40,500
272,700
11,610
2,025
278,640
48,600
327,240
11,610
2,025
325,080
56,700
381,780
11,610
2,025
278,640
48,600
327,240
lot
89,000
89,000
89,000
1,528,640
251,100
1,779,740
8,311,248
8,311,248
8,311,248
8,311,248
8,311,248
1,999,100
1,097,712
1,097,712
1,097,712
1,097,712
1,097,712
-
9,408,960
9,408,960
9,408,960
9,408,960
9,408,960
1,999,100
43,555,340
5,488,560
49,043,900
992,300
5,500,000
992,300
5,500,000
Total - C
D
h = (c x f)
bh
bh
bh
bh
bh
ttk
Total - B
C
TOTAL
KESELURUH
AN
TERMINAL BOX
Terminal Box (TBFA) lengkap module-module termasuk
accessories sesuai detail dan spesifikasi
TBFA lantai Basement
TBFA lantai 1
TBFA lantai 2
TBFA lantai 3
TBFA lantai 4
Material Bantu
Total - D
1
1
1
1
1
1
bh
bh
bh
bh
bh
lot
8,311,248
8,311,248
8,311,248
8,311,248
8,311,248
1,999,100
lot
Total - E
TOTAL - PEKERJAAN FIRE ALARM
992,300
1,097,712
1,097,712
1,097,712
1,097,712
1,097,712
-
5,500,000
###
03+039Page 22
###
6,492,300
###
03+039IV. FIRE ALARM
BILL OF QUANTITY
NAMA PROYE: JAKARTA EYE CENTER ( JEC )

PEKERJAAN : ELEKTRIKAL
HARGA SATUAN
MATERIAL
UPAH
Rp
Rp
TOTAL HARGA
MATERIAL
UPAH
Rp
Rp
TOTAL BIAYA
(Rp)
NO
URAIAN
JML
SAT
147
147
147
kva
kva
kva
by owner
by owner
by owner
unit
by owner
29
m'
1,799,175
36,000
52,176,075
1,044,000
53,220,075
II
PEKERJAAN ELEKTRIKAL
PERALATAN UTAMA
PENYAMBUNGAN DAYA PLN

a. Biaya Penyambungan (BP)
b. Uang Jaminan Langganan (UJL)
c. Biaya Administrasi
GENSET
Genset Kapasitas 250 kVA
KABEL
a. Dari KWH Meter ke Panel Utama
2
3
NYY 4x240 mm2 + BC 95 mm2
g = (c x e)
h = (c x f)
i = (g+h)
b. Dari Genset ke Panel Utama
NYY 4x240 mm2

4
19
m'
1,690,500
33,000
32,119,500
627,000
32,746,500
GROUNDING SYSTEM
a. Grounding sistim Panel Utama
b. Grounding sistim Genset
1
1
lot
lot
6,440,000
6,440,000
1,545,600
1,545,600
6,440,000
6,440,000
1,545,600
1,545,600
7,985,600
7,985,600
MATERIAL BANTU
a. Support
b. Hanger
c. Accessories
1
1
1
lot
lot
lot
2,012,500
2,875,000
2,012,500
510,000
690,000
-
2,012,500
2,875,000
2,012,500
510,000
690,000
-
2,522,500
3,565,000
2,012,500
###
TOTAL -A
KABEL FEEDER
Dari Panel Utama ke PP/Plumbing

NYY 4 x 6 mm2 + BC 4 mm2
Dari Panel Utama ke PP/Lt. Basement
Dari Panel Utama ke KWH meter Cafe Lt. 1
Dari Panel Utama ke KWH Meter Optik Lt. 1
Dari Panel Utama ke PP. Lt. 1
Dari Panel Utama ke PP. Operasi Lt. 4
NYY 4 x 16 mm2 + BC 10 mm2
NYY 4 x 16 mm2 + BC 10 mm2
Dari Panel Utama ke PP. Utama UPS
Dari Panel Utama ke PP. Lt. Atap
NYY 4 x 25 mm2 + BC 16 mm2
Dari PP. Basement ke pompa Sumppit 1
NYY 4 x 4 mm2 + BC 2,5 mm2 dalam conduit PVC 3/
Dari PP. Plambing ke pompa Jet Pump 1 (750 Watt)
NYY 4x4 mm2 dalam conduit PVC 3/4"
Dari PP. Plambing ke pompa Jet Pump 2 (750 Watt)
NYY 4x4 mm2 dalam conduit PVC 3/4"
Dari PP. Plambing ke PP. Control STP
NYY 4x4 mm2 + BC 4 mm2
Dari Termination unit ke WLC di GWT
NYAF 2x1,5 mm2 (2x)
Dari PP. Lt. 4 ke Power Water Heater
NYY 4x4 mm2 dlm conduit PVC 3/4"
Dari PP. Lt. Atap ke Logo gedung JEC
NYY 4 x 4 mm2 + BC 4 mm2 dlm conduit PVC 3/4"
Dari PP. Lt. Atap ke Panel Control Booster pump
Dari PP. Lt. Atap ke Panel Lift 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
5,962,200
###
28
54,901
13,500
1,537,228
378,000
1,915,228
43,875
10,800
351,000
86,400
437,400
37
43,875
10,800
1,623,375
399,600
2,022,975
39
43,875
10,800
1,711,125
421,200
2,132,325
23
84,847
16,875
1,951,481
388,125
2,339,606
36
54,901
13,500
1,976,436
486,000
2,462,436
27
132,250
20,250
3,570,750
546,750
4,117,500
31
132,250
20,250
4,099,750
627,750
4,727,500
35
54,901
13,500
1,921,535
472,500
2,394,035
37
84,847
16,875
3,139,339
624,375
3,763,714
39
198,375
24,300
7,736,625
947,700
8,684,325
14
43,875
10,800
614,250
151,200
765,450
14
43,875
10,800
614,250
151,200
765,450
16
43,875
10,800
702,000
172,800
874,800
20
43,875
10,800
877,500
216,000
1,093,500
12
20,528
14,400
246,330
172,800
419,130
29
43,875
10,800
526,500
129,600
656,100
25
43,875
10,800
1,096,875
270,000
1,366,875
33
67,200
13,500
2,217,608
445,500
2,663,108
03+039Page 23
03+039ELEKTRIKAL
NO
URAIAN
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
NYY 4 x 16 mm2 + BC 10 mm2 dlm conduit PVC 3/4

Dari PP. Lt. Atap ke Panel Lift 2
NYY 4 x 16 mm2 + BC 10 mm2 dlm conduit PVC 3/4
Dari PP. Lt. Atap ke Panel Compressor
Dari PP. Lt. Atap ke Pompa Ozonisasi
Dari PP. Lt. Atap ke STK Ozonisasi
Dari PP. Utama UPS ke PP. UPS Lt. Basement
NYY 4 x 4 mm2 lewat jalur tray
Dari PP. Utama UPS ke PP. UPS Lt. 1
Dari PP. Lift 1 ke PP. Control Lift 1
Dari PP. Lift 1 ke Lighting & Signal
Dari PP. Lift 1 ke Elevator Group Control
NYY 4 x 4 mm2
Dari PP. Lift 2 ke PP. Control Lift 2
Dari PP. Lift 1 ke Lighting Group Control
Dari PP. Lift 1 ke Elevator Group Control
NYY 4 x 4 mm2
Material bantu
TOTAL - B
PANEL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
PANEL UTAMA
PP. PLUMBING
PP. LT. BASEMENT
PP. LT. 1
PP. LT. 2
PP. LT. 3
PP. LT. 4
PP. POWER STP
PP. CAF
PP. OPTIK
PP. OPERASI
PP. LIFT 1
PP. LIFT 2
PP. BOOSTER PUMP
MCB Box UPS Lt. Basement
MCB Box UPS Lt. 1
MCB Box UPS Lt. 2
MCB Box UPS Lt. 4
PP. LT. ATAP
Material Bantu
TOTAL - C
INSTALASI PENERANGAN & STOP KONTAK
Lantai Basement
Lampu TKO LED 2x20 Watt tanpa Louver
Lampu Downlight CRD 150 (14 Watt)
Lampu Dak LED 9 Watt
Saklar Tunggal
Saklar serie
Stop Kontak 1 ph 200 W
Stop Kontak UPS Peralatan Elektronik Tata suara 100
Stop Kontak UPS Peralatan Elektronik Fire Alarm 100
Stop Kontak TV 100 watt
Instalasi penerangan d/kabel
NYM 3x2.5 mm2 di dalam pipa PVC 3/4"
k Instalasi Stop kontak 100 watt 1 phase d/kabel
a
b
c
d
e
f
g
h
i
j
JML
SAT
HARGA SATUAN
MATERIAL
UPAH
Rp
Rp
TOTAL HARGA
MATERIAL
UPAH
Rp
Rp
TOTAL BIAYA
(Rp)
10
144,601
20,250
1,446,010
202,500
i = (g+h)
1,648,510
23
144,601
20,250
3,325,823
465,750
3,791,573
43,875
10,800
307,125
75,600
382,725
33
43,875
10,800
1,447,875
356,400
1,804,275
36
22,275
3,375
801,900
121,500
923,400
35
43,875
10,800
1,535,625
378,000
1,913,625
25
43,875
10,800
1,096,875
270,000
1,366,875
23
43,875
10,800
1,009,125
248,400
1,257,525
20
43,875
10,800
877,500
216,000
1,093,500
55,183
13,500
441,462
108,000
549,462
10
22,275
3,375
222,750
33,750
256,500
11
35,259
10,800
387,849
118,800
506,649
55,183
13,500
441,462
108,000
549,462
10
22,275
3,375
222,750
33,750
256,500
11
1
m
lot
35,259
2,300,000
10,800
387,849
2,300,000
52,765,937
118,800
9,942,750
506,649
2,300,000
62,708,687
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
51,560,250
9,297,750
8,392,125
9,177,000
9,599,625
10,444,875
8,995,875
2,070,000
6,762,000
5,916,750
10,565,625
6,339,375
6,339,375
9,297,750
3,682,875
3,682,875
5,011,125
4,588,500
10,915,800
2,300,000
9,000,000
3,000,000
2,760,000
2,760,000
3,300,000
3,600,000
2,760,000
600,000
2,400,000
2,400,000
3,300,000
2,400,000
2,400,000
3,000,000
1,800,000
1,800,000
1,800,000
1,200,000
3,600,000
-
51,560,250
9,297,750
8,392,125
9,177,000
9,599,625
10,444,875
8,995,875
2,070,000
6,762,000
5,916,750
10,565,625
6,339,375
6,339,375
9,297,750
3,682,875
3,682,875
5,011,125
4,588,500
10,915,800
2,300,000
184,939,550
9,000,000
3,000,000
2,760,000
2,760,000
3,300,000
3,600,000
2,760,000
600,000
2,400,000
2,400,000
3,300,000
2,400,000
2,400,000
3,000,000
1,800,000
1,800,000
1,800,000
1,200,000
3,600,000
53,880,000
60,560,250
12,297,750
11,152,125
11,937,000
12,899,625
14,044,875
11,755,875
2,670,000
9,162,000
8,316,750
13,865,625
8,739,375
8,739,375
12,297,750
5,482,875
5,482,875
6,811,125
5,788,500
14,515,800
2,300,000
238,819,550
24
2
10
2
9
13
1
1
2
36
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
221,375
240,350
77,050
35,000
42,500
31,625
31,625
31,625
35,995
115,578
53,130
57,684
18,492
17,500
22,500
7,590
7,590
7,590
8,639
87,600
5,313,000
480,700
770,500
70,000
382,500
411,125
31,625
31,625
71,990
4,160,808
1,275,120
115,368
184,920
35,000
202,500
98,670
7,590
7,590
17,278
3,153,600
6,588,120
596,068
955,420
105,000
585,000
509,795
39,215
39,215
89,268
7,314,408
17
ttk
51,004
99,683
867,068
1,694,611
2,561,679
03+039Page 24
g = (c x e)
h = (c x f)
03+039ELEKTRIKAL
NO
URAIAN
l Kabel Leader : 600 x 100

m Kabel Tray : 300 x 100
: 400 x 100
n Material Bantu
2
Lantai 1
a Lampu TKO LED 2x20 Watt tanpa Louver
b Lampu Gantung 200 Watt
c Lampu Downlight Halogen LED 5 Watt
d Lampu Downlight PLS LED SRD 150 (14 Watt)
e Lampu Downlight PLS LED SRD 150 (14 Watt) c/w Ba
f Lampu Downlight spot LED 20 Watt
g Lampu Display 250 Watt
h Lampu Ceilling 250 Watt
i Lampu indirect 13 Watt / meter
j Saklar Tunggal
k Saklar Dimmer
l Saklar serie
m Stop Kontak 1 ph 100 W
n Stop Kontak inbow 2x 1 phase 100 Watt
o Stop Kontak UPS 100 Watt
p Stop Kontak TV 100 Watt
q Stop Kontak UPS Peralatan Elektronik Tata suara 100
r Stop Kontak UPS Peralatan Elektronik Fire Alarm 100
s Instalasi penerangan d/kabel
t Instalasi Lampu Indirect d/kabel
u Instalasi Stop kontak d/kabel
v Kabel Leader : 600 x 100
w Kabel Tray :300 x 100
x Material Bantu
3
Lantai 2
a Lampu Downlight Halogen LED 5 Watt
b Lampu Dimmer
c Lampu Downlight PLS LED SRD 150 (14 Watt)
d Lampu Downlight PLS LED SRD 150 (14 Watt) c/w Ba
e Lampu Downlight spot LED 20 Watt
f Lampu Dak LED 9 Watt
g Lampu indirect 13 Watt / meter
h Saklar Tunggal
i Saklar Dimmer
j Saklar serie
k Stop Kontak 1 ph 100 W
l Stop Kontak UPS 100 Watt
m Stop Kontak TV 100 Watt
n Stop Kontak Lantai UPS 250 Watt
o Instalasi penerangan d/kabel
p Instalasi Lampu Indirect d/kabel
q Instalasi Stop kontak d/kabel
r Kabel Leader : 600 x 100
s Kabel Tray :300 x 100
t Material Bantu
4
Lantai 3
a Lampu Downlight PLS LED CRD 150 (14 Watt)
b Lampu Downlight PLS LED SRD 150 (14 Watt) c/w Ba
c Lampu Downlight spot LED 20 Watt
d Lampu TKO LED 2x20 Watt
e Lampu TKO LED 2x20 Watt tanpa Louver
f Lampu Indirect 13 W/Meter
g Saklar Tunggal
h Saklar serie
i Stop Kontak 1 ph 100 W
j Stop Kontak UPS 100 Watt
k Stop Kontak TV 100 Watt
l Instalasi penerangan d/kabel
m Instalasi Lampu Indirect d/kabel
n Instalasi Stop kontak d/kabel
o Kabel Leader : 600 x 100
p Kabel Tray :300 x 100
q Material Bantu
JML
SAT
HARGA SATUAN
MATERIAL
UPAH
Rp
Rp
TOTAL HARGA
MATERIAL
UPAH
Rp
Rp
TOTAL BIAYA
(Rp)
4
22
18
1
m
m
m
lot
345,000
287,500
244,375
2,300,000
82,800
69,000
58,650
-
1,380,000
6,325,000
4,398,750
2,300,000
331,200
1,518,000
1,055,700
-
i = (g+h)
1,711,200
7,843,000
5,454,450
2,300,000
5
4
2
46
11
16
1
1
2
3
1
23
44
5
3
9
1
1
86
bh
bh
bh
bh
bh
bh
bh
bh
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
221,375
1,512,250
240,350
435,850
435,850
339,250
1,207,500
780,850
63,250
35,000
207,000
42,500
31,625
43,240
31,625
31,625
31,625
31,625
115,578
53,130
362,940
57,684
104,604
104,604
81,420
289,800
187,404
15,180
17,500
49,680
22,500
7,590
10,378
7,590
7,590
7,590
7,590
87,600
1,106,875
6,049,000
480,700
20,049,100
4,794,350
5,428,000
1,207,500
780,850
126,500
105,000
207,000
977,500
1,391,500
216,200
94,875
284,625
31,625
31,625
9,939,708
265,650
1,451,760
115,368
4,811,784
1,150,644
1,302,720
289,800
187,404
30,360
52,500
49,680
517,500
333,960
51,888
22,770
68,310
7,590
7,590
7,533,600
1,372,525
7,500,760
596,068
24,860,884
5,944,994
6,730,720
1,497,300
968,254
156,860
157,500
256,680
1,495,000
1,725,460
268,088
117,645
352,935
39,215
39,215
17,473,308
ttk
115,578
87,600
115,578
87,600
203,178
63
ttk
51,004
87,600
3,213,252
5,518,800
8,732,052
4
35
1
m
m
lot
345,000
287,500
2,875,000
82,800
69,000
-
1,380,000
10,062,500
2,875,000
331,200
2,415,000
-
1,711,200
12,477,500
2,875,000
2
3
58
11
12
1
2
8
3
20
40
17
2
4
87
bh
bh
bh
bh
bh
bh
m
bh
bh
bh
bh
bh
bh
bh
ttk
240,350
112,700
435,850
454,250
339,250
77,050
63,250
35,000
207,000
42,500
31,625
31,625
35,995
48,300
115,578
57,684
27,048
104,604
109,020
81,420
18,492
15,180
17,500
49,680
22,500
7,590
7,590
8,639
11,592
87,600
480,700
115,368
596,068
25,279,300
4,996,750
4,071,000
77,050
126,500
280,000
621,000
850,000
1,265,000
537,625
71,990
193,200
10,055,286
6,067,032
1,199,220
977,040
18,492
30,360
140,000
149,040
450,000
303,600
129,030
17,278
46,368
7,621,200
31,346,332
6,195,970
5,048,040
95,542
156,860
420,000
770,040
1,300,000
1,568,600
666,655
89,268
239,568
17,676,486
ttk
136,278
87,600
136,278
87,600
223,878
63
ttk
51,004
87,600
3,213,252
5,518,800
8,732,052
4
32
1
m
m
lot
345,000
287,500
2,875,000
82,800
69,000
-
1,380,000
9,200,000
2,875,000
331,200
2,208,000
-
1,711,200
11,408,000
2,875,000
36
9
12
20
2
12
3
2
43
2
4
79
bh
bh
bh
bh
bh
m
bh
bh
bh
bh
bh
ttk
435,850
454,250
339,250
221,375
161,000
63,250
35,000
42,500
31,625
35,995
35,995
115,578
104,604
109,020
81,420
53,130
38,640
15,180
17,500
22,500
7,590
8,639
8,639
87,600
15,690,600
4,088,250
4,071,000
4,427,500
322,000
759,000
105,000
85,000
1,359,875
71,990
143,980
9,130,662
3,765,744
981,180
977,040
1,062,600
77,280
182,160
52,500
45,000
326,370
17,278
34,555
6,920,400
19,456,344
5,069,430
5,048,040
5,490,100
399,280
941,160
157,500
130,000
1,686,245
89,268
178,535
16,051,062
ttk
136,278
87,600
136,278
87,600
223,878
49
ttk
51,004
87,600
2,499,196
4,292,400
6,791,596
4
30
1
m
m
lot
345,000
287,500
2,875,000
82,800
69,000
-
1,380,000
8,625,000
2,875,000
331,200
2,070,000
-
1,711,200
10,695,000
2,875,000
03+039Page 25
g = (c x e)
h = (c x f)
03+039ELEKTRIKAL
NO
a
5
a
b
c
d
e
f
g
h
i
j
k
l
m
n
o
p
q
6
a
b
c
d
e
f
g
h
i
URAIAN
JML
SAT
Lantai 4
Lampu Downlight PLS LED CRD 150 (14 Watt)
44
Lampu Downlight PLS LED SRD 150 (14 Watt) c/w Ba 11
Lampu Downlight spot LED 20 Watt
5
Lampu Hallogen LED 5 Watt
3
Lampu RM M5 2x20 Watt
8
Saklar Tunggal
5
Saklar serie
19
Stop Kontak 1 ph 100 W
42
Stop Kontak Oksigen 100 Watt
7
Stop Kontak UPS 100 Watt
4
Stop Kontak Lantai UPS 250 Watt
4
71
Instalasi Lampu Indirect d/kabel
1
Instalasi Stop kontak d/kabel
57
Kabel Leader : 600 x 100
4
Kabel Tray :300 x 100
35
Material Bantu
1
Lantai Atap
Lampu TKO LED 2x20 Watt tanpa louvre
2
Lampu Dak LED 9 Watt
4
Lampu indirect 13 Watt / meter
13
Saklar serie
3
Stop Kontak 1 ph 100 Watt
5
6
1
Instalasi Stop kontak d/kabel
5
Material Bantu
1
TOTAL - D
HARGA SATUAN
MATERIAL
UPAH
Rp
Rp
e
TOTAL HARGA
MATERIAL
UPAH
Rp
Rp
g = (c x e)
h = (c x f)
TOTAL BIAYA
(Rp)
i = (g+h)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
435,850
454,250
339,250
240,350
341,550
35,000
42,500
31,625
52,900
31,625
48,300
115,578
104,604
109,020
81,420
57,684
81,972
17,500
22,500
7,590
12,696
7,590
11,592
87,600
19,177,400
4,996,750
1,696,250
721,050
2,732,400
175,000
807,500
1,328,250
370,300
126,500
193,200
8,206,038
4,602,576
1,199,220
407,100
173,052
655,776
87,500
427,500
318,780
88,872
30,360
46,368
6,219,600
23,779,976
6,195,970
2,103,350
894,102
3,388,176
262,500
1,235,000
1,647,030
459,172
156,860
239,568
14,425,638
ttk
136,278
87,600
136,278
87,600
223,878
ttk
51,004
87,600
2,907,228
4,993,200
7,900,428
m
m
lot
345,000
287,500
2,875,000
82,800
69,000
-
1,380,000
10,062,500
2,875,000
331,200
2,415,000
-
1,711,200
12,477,500
2,875,000
bh
bh
m
bh
bh
ttk
161,000
77,050
63,250
42,500
31,625
115,578
38,640
18,492
15,180
22,500
7,590
87,600
322,000
308,200
822,250
127,500
158,125
693,468
77,280
73,968
197,340
67,500
37,950
525,600
399,280
382,168
1,019,590
195,000
196,075
1,219,068
ttk
136,278
87,600
136,278
87,600
223,878
ttk
51,004
87,600
255,020
438,000
693,020
lot
575,000
575,000
280,713,301
106,522,501
575,000
387,235,802
7,500,000
7,500,000
7,500,000
7,500,000

TOTAL - E
lot
TOTAL PEKERJAAN ELEKTRIKAL
7,500,000
###
03+039Page 26
###
###
03+039ELEKTRIKAL
BILL OF QUANTITY
NAMA PROYE: JAKARTA EYE CENTER ( JEC )
PEKERJAAN : PENANGKAL PETIR
NO
URAIAN
JML
SAT
III
PEKERJAAN PENANGKAL PETIR
Electroststic Lightning Protection System, radius security 50 meter,

tipe Prevectron, Guardian/LPI.
1.0
unit
HARGA SATUAN
MATERIAL
Rp
e
6,900,000
Coaxial cable/NYA diameter 50 mm2 atau bare cooper 50 mm 32.0

menuju kedua lokasi Box Control di LT Dasar
m'
63,000
Sistem penyangga/penunjang pipa GIP , untuk mendukung

Air Terminal. (Lihat gambar)
Sistem instalasi harus dikordinasikan dengan pekerjaan sipil,
sehingga tidak saling mengganggu.
1.0
l.s
7,692,095
OBSTRUCTION LAMP
1.0
Untuk security lingkungan dan lalu lintas udara dibagian bawah
Air Terminal harus dipasang obstruction lamp 100 watt, warna
merah dengan dilengkapi dengan photocell dan sistem pengabelan NYM (3 x 2,5)mm.
l.s
4,900,000
Bak Kontrol, ukuran 400 x 400 x 400 mm dari beton bertulang 1.0
lengkap dengan terminal dari plat tembaga elektrode pentanahan sesuai dengan gambar Perencanaan.
tahanan tanah yang harus dicapai tidak boleh lebih dari 5 Ohm
Bak Kontrol harus dibuat sedemikian rupa sehingga mudah
melakukan kontrol tahanan tanah setiap saat.
unit
6,600,000
Lightning Strike COUNTER, alat pencatat peristiwa terjadinya

sambaran petir, yang berhasil di netralkan/ digrounding dan
dipasang di samping tiang penyangga LT Atap dak beton.
1.0
unit
2,950,000
Biaya Instalasi
1.0
l.s
Komisioning Test
1.0
l.s
TOTAL PKERJAAN PENANGKAL PETIR
HARGA SATUAN
UPAH
Rp
f
TOTAL HARGA
MATERIAL
UPAH
Rp
Rp
g = (c x e)
h = (c x f)
TOTAL BIAYA
(Rp)
i = (g+h)
220,905
6,900,000
220,905
7,120,905
12,500
2,016,000
400,000
2,416,000
257,000
7,692,095
257,000
7,949,095
161,800
4,900,000
161,800
5,061,800
2,300,000
6,600,000
2,300,000
8,900,000
161,800
2,950,000
161,800
3,111,800
3,000,000
3,000,000
3,000,000
4,000,000
4,000,000
4,000,000
31,058,095
###
41,559,600
1 ttk

bahan
upah
115,578
87,600
1 ttk
Instalasi Stop kontak 100 watt 1 phase d/kabel

bahan
upah
51,004
87,600
1 ttk

bahan
upah
136,278
87,600
7%

Boq Jec - Final Quotation

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq Jec - Final Quotation

Uploaded by

Copyright:

Available Formats

BILL OF QUANTITY

" PEKERJAAN MEKANIKAL DAN ELEKTRIKAL"

~ JAKARTA EYE CENTRE (JEC)~

TOTAL MATERIAL TOTAL UPAH

REKAPITULASI INTERIOR, FURNITURE DAN

REKAPITULASI MEKANIKAL & ELEKTRIKAL

PROYE : JAKARTA EYE CENTRE (JEC)

REKAPITULASI MECHANICAL & ELECTRICAL

PEKERJAAN ELEKTRONIK-FIRE ALARM

PEKERJAAN ELEKTRONIK- TELEPHONE

PEKERJAAN ELEKTRONIK-INSTALASI DATA

PEKERJAAN ELEKTRONIK- TATA SUARA

PEKERJAAN ELEKTRONIK- INSTALASI CCTV

PEKERJAAN ELEKTRONIK-INSTALASI MATV

PEKERJAAN AIR CONDITIONING

TOTAL ( I + II + III + IV + V + VI + VII + VIII + IX )

: JAKARTA EYE CENTRE (JEC)

Pembuatan gambar Shop Drawing, as Build Drawin

Peralatan atau spare Parts standard dari supplier

Pemeliharaan selama jangka waktu masa

Izin-izin yg diperlukan dari instalasi yg terkait

Kerjasama dgn Kontraktor Utama dlm hal

Alat-alat bantu yang diperlukan untuk terlaksanan

Earthing system seperti yang dispesifikasikan dal

Biaya support & gantungan untuk system instalasi

Pemberian kode-kode, label-label, diagram yang

TOTAL PEKERJAAN PERSIAPAN

CME Contractor& Supplier

PEKERJAAN AIR CONDITIONING

Instalasi Pipa Refrigerant

Ducting dengan isolasi luar dalam

- Louver Grille FAG : 350 x 250

- Louver Grille Ceilling : 150 x 150

Pekerjaan Kabel Power AC Wall Mounted

: 600 x 250 (320 cfm)

- Pipa Exhaust ceilling dia. 100 mm (4")

b Kabel Control Dari Indoor Unit ke :

: JAKARTA EYE CENTRE (JEC)

TOTAL PEKERJAAN AC - RUANG OT

: JAKARTA EYE CENTRE (JEC)

PEKERJAAN AIR CONDITIONING

Pengaman Outdoor Unit (Kerangkeng)

Saklar Exhaust Fan & Rotari

Total - Lantai Basement

Penyediaan dan pemasangan exhaust Fan unit

: JAKARTA EYE CENTRE (JEC)

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

: JAKARTA EYE CENTRE (JEC)

NYY 4x4 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

NYM 3x2,5 mm2 dlm Conduit 3/4"

Louver Gril: 150x150 mm