Professional Documents
Culture Documents
ITEM PEKERJAAN
A. INSTALLATION
I.
AHU 1-1 & 1-2
Cable Control Installation
Cable Power Installation
II.
III.
B. SITE PROJECT
GRAND TOTAL
PEMBULATAN
BAHAN
TOTAL HARGA
e=c+d
Rp
Rp
Rp
Rp
115,631,344 Rp
54,917,200 Rp
34,690,000 Rp
20,227,200 Rp
98,937,400 Rp
41,394,750 Rp
27,477,250 Rp
13,917,500 Rp
214,568,744
96,311,950
62,167,250
34,144,700
Rp
Rp
Rp
52,851,040 Rp
33,484,000 Rp
19,367,040 Rp
37,050,450 Rp
26,713,250 Rp
10,337,200 Rp
89,901,490
60,197,250
29,704,240
Rp
7,863,104 Rp
20,492,200
Rp
28,355,304
Rp
Rp
16,000,000
131,631,344 Rp
98,937,400
Rp
Rp
230,568,744
230,568,000
Rp
Rp
16,000,000
NO
DESKRIPSI
INSTALLATION
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
II
QTY
SATUAN
25
25
25
25
25
50
25
25
25
25
25
25
25
25
25
25
100
25
50
50
25
50
25
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
25
25
25
25
25
25
25
1
25
m
m
m
m
m
m
m
lot
m
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
25
25
25
25
25
100
25
25
25
25
25
25
25
25
25
25
100
50
25
50
25
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
22
23
24
25
26
27
28
29
30
25
25
25
25
25
25
25
1
1
m
m
m
m
m
m
m
lot
lot
1
2
3
4
2
25
1
1
m
m
lot
lot
SITE PROJECT
1
2
3
Site Coordination
Testing and Commissioning
Documentation (Shop Drawing, Asbuilt drawing)
1
1
1
lot
lot
lot
III
HARGA SATUAN
UPAH
BAHAN
43,040
43,040
41,040
41,040
41,040
44,240
42,240
44,240
43,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
43,440
43,040
43,040
41,040
41,040
85,040
77,040
79,632
79,056
97,760
79,056
79,632
79,056
79,056
5,000,000
35,840
98,937,400
14,570
14,570
6,800
6,800
6,800
23,510
12,100
23,510
14,570
6,800
6,800
6,800
6,800
6,800
6,800
6,800
17,210
14,570
14,570
6,800
6,800
321,900
128,000
54,917,200
34,690,000
1,076,000
1,076,000
1,026,000
1,026,000
1,026,000
2,212,000
1,056,000
1,106,000
1,076,000
1,026,000
1,026,000
1,026,000
1,026,000
1,026,000
1,026,000
1,026,000
4,344,000
1,076,000
2,152,000
2,052,000
1,026,000
4,252,000
1,926,000
41,394,750
27,477,250
364,250
364,250
170,000
170,000
170,000
1,175,500
302,500
587,750
364,250
170,000
170,000
170,000
170,000
170,000
170,000
170,000
1,721,000
364,250
728,500
340,000
170,000
16,095,000
3,200,000
40,000
28,500
214,000
40,000
40,000
28,500
28,500
137,200
20,227,200
1,990,800
1,976,400
2,444,000
1,976,400
1,990,800
1,976,400
1,976,400
5,000,000
896,000
13,917,500
1,000,000
712,500
5,350,000
1,000,000
1,000,000
712,500
712,500
3,430,000
52,851,040
33,484,000
37,050,450
26,713,250
43,040
43,040
43,040
41,040
41,040
44,240
42,240
44,240
43,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
85,040
77,040
79,632
79,056
97,760
79,056
79,632
79,056
79,056
5,000,000
35,840
79,632
106,720
5,000,000
35,840
3,000,000
10,000,000
3,000,000
14,570
14,570
14,570
6,800
6,800
23,510
12,100
23,510
14,570
6,800
6,800
6,800
6,800
6,800
6,800
6,800
6,800
6,800
6,800
321,900
128,000
40,000
28,500
214,000
28,500
40,000
28,500
28,500
137,200
40,000
811,000
137,200
1,076,000
1,076,000
1,076,000
1,026,000
1,026,000
4,424,000
1,056,000
1,106,000
1,076,000
1,026,000
1,026,000
1,026,000
1,026,000
1,026,000
1,026,000
1,026,000
4,104,000
2,052,000
1,026,000
4,252,000
1,926,000
364,250
364,250
364,250
170,000
170,000
2,351,000
302,500
587,750
364,250
170,000
170,000
170,000
170,000
170,000
170,000
170,000
680,000
340,000
170,000
16,095,000
3,200,000
19,367,040
1,990,800
1,976,400
2,444,000
1,976,400
1,990,800
1,976,400
1,976,400
5,000,000
35,840
7,863,104
159,264
2,668,000
5,000,000
35,840
10,337,200
1,000,000
712,500
5,350,000
712,500
1,000,000
712,500
712,500
137,200
16,000,000
16,000,000
3,000,000
10,000,000
3,000,000
20,492,200
80,000
20,275,000
137,200
STALATION
131,631,344
98,937,400
0%
BIAYA
UPAH
BAHAN
214,568,744
96,311,950
62,167,250
1,440,250
1,440,250
1,196,000
1,196,000
1,196,000
3,387,500
1,358,500
1,693,750
1,440,250
1,196,000
1,196,000
1,196,000
1,196,000
1,196,000
1,196,000
1,196,000
6,065,000
1,440,250
2,880,500
2,392,000
1,196,000
20,347,000
5,126,000
43,040
43,040
41,040
41,040
41,040
44,240
42,240
44,240
43,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
43,440
43,040
43,040
41,040
41,040
85,040
77,040
14,570
14,570
6,800
6,800
6,800
23,510
12,100
23,510
14,570
6,800
6,800
6,800
6,800
6,800
6,800
6,800
17,210
14,570
14,570
6,800
6,800
321,900
128,000
34,144,700
2,990,800
2,688,900
7,794,000
2,976,400
2,990,800
2,688,900
2,688,900
5,000,000
4,326,000
79,632
79,056
97,760
79,056
79,632
79,056
79,056
5,000,000
35,840
40,000
28,500
214,000
40,000
40,000
28,500
28,500
89,901,490
60,197,250
137,200
1,440,250
1,440,250
1,440,250
1,196,000
1,196,000
6,775,000
1,358,500
1,693,750
1,440,250
1,196,000
1,196,000
1,196,000
1,196,000
1,196,000
1,196,000
1,196,000
4,784,000
2,392,000
1,196,000
20,347,000
5,126,000
43,040
43,040
43,040
41,040
41,040
44,240
42,240
44,240
43,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
41,040
85,040
77,040
14,570
14,570
14,570
6,800
6,800
23,510
12,100
23,510
14,570
6,800
6,800
6,800
6,800
6,800
6,800
6,800
6,800
6,800
6,800
321,900
128,000
29,704,240
2,990,800
2,688,900
7,794,000
2,688,900
2,990,800
2,688,900
2,688,900
5,000,000
173,040
79,632
79,056
97,760
79,056
79,632
79,056
79,056
5,000,000
35,840
40,000
28,500
214,000
28,500
40,000
28,500
28,500
28,355,304
239,264
22,943,000
5,000,000
173,040
79,632
106,720
5,000,000
35,840
40,000
811,000
16,000,000
16,000,000
3,000,000
10,000,000
3,000,000
3,000,000
10,000,000
3,000,000
137,200
137,200
230,568,744
Panel
PCB-1
DESCRIPTION
AHU-1-1
AHU-1-1;
AHU-1-1;
AHU-1-1;
AHU-1-1;
AHU-1-1;
AHU-1-1;
AHU-1-1;
AHU-1-1;
AHU-1-1;
command
status
Trip/Alarm
Duct Temperature Sensor
Duct Temperature Limit Switch
Duct Air Flow Switch
Filter Differential Pressure Switch
Motorized Valve
Electrical Heater
PCB-1
AHU-1-2
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
AHU-1-2;
command
status
Trip/Alarm
Duct Temperature Sensor
Duct Humidity Sensor
Duct Dew Point Sensor
Duct Temperature Limit Switch
Duct Air Flow Switch
Filter Differential Pressure Switch
Motorized Valve
Electrical Heater
Humidifier
PCB-1
PCB-2
AHU-2-1
AHU-2-1;
AHU-2-1;
AHU-2-1;
AHU-2-1;
AHU-2-1;
AHU-2-1;
AHU-2-1;
AHU-2-1;
AHU-2-1;
command
status
Trip/Alarm
Duct Temperature Sensor
Duct Temperature Limit Switch
Duct Air Flow Switch
Filter Differential Pressure Switch
Motorized Valve
Electrical Heater
PCB-2
AHU-2-2
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
AHU-2-2;
command
status
Trip/Alarm
Duct Temperature Sensor
Duct Humidity Sensor
Duct Dew Point Sensor
Duct Temperature Limit Switch
Duct Air Flow Switch
Filter Differential Pressure Switch
Motorized Valve
Electrical Heater
Humidifier
PCB-2
PCB-1
Chiller Plant
Chiller Pump (1,2); status
QTY
1
1
1
1
1
1
1
1
1
POINT
DI
DO
AI
AO
Power
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
HLI
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
4
Remark
2
4
1
1
1
1
1
1
1
1
1
2
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
4
1
1
1
2
4
2
4
4
2
4
2
1
1
2
1
1
2
1
2
1
30
8
87
12
29
Equipment No.
Brand-Type
R-1
DAIKIN
UAA 220 ST3
CP-1, CP-2
TERAL
SJ-100x80M515
CT-1
Cushion Tank
AHU-1-1
(For Test Room 1)
AHU-2-1
(For Test Room 2)
AHU-1-2
(For Test Room 1)
AHU-2-2
(For Test Room 2)
DAIKIN
AH120DA
DAIKIN
AH4DA
SJ-1-1
(for AHU 1-2)
SJ-2-1
(for AHU 2-2)
Steam Humidifier
Electirc Heating Type
WETMASTER
SJB28
Softener
3M
CWS150 MEJ
CAV -1
for (AHU 1-2)
CAV -2
for (AHU 2-2)
CAV
TROX
EN/300/150
EEF-1
(For Test Room 1)
EEF-2
(For Test Room 2)
Exhaust Fan
(for engine exhaust)
(for N2 exhaust)
TERAL
CLF11-NO.2-OB-B
Speification
No
Type
Flow Rate
Pump Head
Seal
Accessories
Type
Capacity
Type
Air Volume
Static Pressure
Cooling Coil
Cooling Capacity
: 353 kW
Electrical Heater
Heater Capacity
Heater Protection
Filter
Accescories
2
:
:
:
:
47 kW x2
Pre Filter (AFI 50%)
Spring Isolator, Manometer for Filter
SUS Drain pan, Maintenance Door
Type
Air Volume
Static Pressure
Cooling Coil
Cooling Capacity
: 11 kW
9 kW
Pre Filter (AFI 50%)
Spring Isolator, Manometer for Filter
SUS Drain pan, Maintenance Door
- Mineral Tank
- Brine Tank
Type
Air Volume
Pressure Loss
Type
Material
Air Volume
Static Pressure
Accescories
:
:
:
:
:
Capacity
Accescories
Power Supply
V
Power kW
380
242.6
380
15
30
380
22
44
380
94
188
380
0.75
1.5
Total kW
242.6
Location
GF
GF
2F
Machine RM
2F
Machine RM
380
18
380
21.6
43.2
120
0.1
0.2
380
3.7
7.4
2F
Machine RM
2F
Machine RM
NO
1
2
3
4
5
6
7
NO
1
2
3
4
NO
1
2
3
4
1
2
3
4
MATERIAL NYYHY
Supreme Cable NYYHY 4 x 0.75 mm2
Supreme Cable NYYHY 2 x 0.75 mm2
Supreme Cable NYYHY 3 x 0.75 mm2
Supreme Cable NYYHY 6 x 0.75 mm2
Supreme Cable NYYHY 8 x 0.75 mm2
Supreme Cable NYYHY 30 x 0.75 mm2
SLC 3 x 10 Supreme Cable NYYHY 40 x 0.75 mm2
MATERIAL NYY
Supreme Cable NYY 4 x 4 mm2
Supreme Cable NYY 4 x 6 mm2
Supreme Cable NYY 4 x 50 mm2
Supreme Cable NYY 4 x 185 mm2
MATERIAL lainnya
Cable Tray Galvanized 200 x 50mm + Accessories
Testing and Commissioning
Documentation (Shop Drawing, Asbuilt drawing)
Termination for Power Control Panel & Sensors +Accescories
Skun Kabel 4 mm
Skun Kabel 6 mm
Skun Kabel 50 mm
Skun Kabel 185 mm
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
400,000.00
-
JUMLAH
0%
1m Supreme Cable NYYHY 2 x 0.75 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
350,000.00
-
JUMLAH
0%
1m Supreme Cable NYYHY 3 x 0.75 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
380,000.00
-
JUMLAH
0%
1m Supreme Cable NYYHY 6 x 0.75 mm2
Upah
Koef
Satuan
Upah
Harga Satuan
0.0400
0.0400
0.0400
0.0400
Alat Bantu
Koef
0.0400
-
oh
oh
oh
oh
Satuan
bh
bh
rim
1
Pekerja
Teknisi
Pengawas
Mandor
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
410,000.00
-
JUMLAH
0%
1m Supreme Cable NYYHY 8 x 0.75 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
430,000.00
-
JUMLAH
0%
1m Supreme Cable NYYHY 30 x 0.75 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
1,250,000.00
-
JUMLAH
0%
1m Supreme Cable NYYHY 40 x 0.75 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
Satuan
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
0.0400
-
bh
bh
rim
1
Terminasi
1,450,000.00
-
JUMLAH
0%
1m Supreme Cable NYY 4 x 4 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
0.3200
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Skun Kabel 4mm
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
1,250,000.00
6,300.00
-
JUMLAH
0%
1m Supreme Cable NYY 4 x 6 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
0.3200
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Skun Kabel 6mm
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
1,250,000.00
8,100.00
-
JUMLAH
0%
1m Supreme Cable NYY 4 x 50 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
0.3200
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Skun Kabel 50 mm
JUMLAH
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
1,600,000.00
21,000.00
-
0%
1m Supreme Cable NYY 4 x 185 mm2
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
0.3200
-
Satuan
bh
bh
rim
1
Upah
Pekerja
Teknisi
Pengawas
Mandor
Alat Bantu, Dll
Terminasi
Skun Kabel 185 mm
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
1,600,000.00
49,000.00
-
JUMLAH
0%
1m Cable Tray Galvanized, 200 x 50mm + Accessories
Upah
Alat Bantu
Koef
0.0400
0.0400
0.0400
0.0400
Satuan
oh
oh
oh
oh
Koef
0.0400
Satuan
bh
bh
rim
1
Upah
Harga Satuan
122,000.00
236,000.00
159,000.00
159,000.00
Harga Satuan
220,000.00
Pekerja
Teknisi
Pengawas
Mandor
Pasang
JUMLAH
0%
SATUAN
m
m
m
m
m
m
m
SATUAN
m
m
m
m
SATUAN
bh
s
m
m
bh
bh
bh
bh
lot
9
24
2
1
1
2
2
m
25
25
25
25
25
25
25
lot x m
225
600
50
25
25
50
50
8
5
2
1
25
25
25
25
200
125
50
25
9
1
1
1
14,570.00
Alat Bantu Dll (Rp)
Jumlah (Rp)
16,000.00
27,040.00
16,000.00
6,800.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
43,040.00
43,040.00
Jumlah (Rp)
14,000.00
27,040.00
14,000.00
12,100.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
41,040.00
41,040.00
Jumlah (Rp)
15,200.00
27,040.00
15,200.00
17,210.00
Upah (Rp)
42,240.00
42,240.00
Jumlah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
16,400.00
27,040.00
16,400.00
23,510.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
43,440.00
43,440.00
Jumlah (Rp)
17,200.00
27,040.00
17,200.00
128,000.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
44,240.00
44,240.00
Jumlah (Rp)
50,000.00
27,040.00
50,000.00
321,900.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
77,040.00
77,040.00
Jumlah (Rp)
58,000.00
27,040.00
58,000.00
28,500.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
85,040.00
85,040.00
Jumlah (Rp)
50,000.00
2,016.00
27,040.00
52,016.00
40,000.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
79,056.00
79,056.00
Jumlah (Rp)
50,000.00
2,592.00
27,040.00
52,592.00
214,000.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
79,632.00
79,632.00
Jumlah (Rp)
64,000.00
6,720.00
27,040.00
70,720.00
97,760.00
97,760.00
Harga Sat. Bhn :
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
811,000.00
Alat Bantu Dll (Rp)
Jumlah (Rp)
64,000.00
15,680.00
27,040.00
79,680.00
137,200.00
Upah (Rp)
4,880.00
9,440.00
6,360.00
6,360.00
106,720.00
106,720.00
Jumlah (Rp)
8,800.00
27,040.00
8,800.00
35,840.00
35,840.00
Pekerja
Pengawas
Teknisi
Mandor
Tk. Batu
Mandor
Rp
Rp
Rp
Rp
173,200.00
137500
angkut p[ipa
32 inch
122,000.00
159,000.00
236,000.00
159,000.00
135000
150000
9800
1 hari
3720