Communication and Works Department

Government of Khyber Pakhtunkhwa

BILL OF QUANTITIES
Estimated 89.8511 Refrence #: REF-8643 Print Date: 06-07-2020
Cost:

MRS 2019 Area Factor: 1.080 Tax Factor 0.070

Year:

Work Reconstruction of 100-High Schools in Khyber Pakhtunkhwa ADP No.208/170206. SH;-

Name: Reconstruction of 01-High School in District Malakand. SW:-GCMHS Batkhela , District Malakand
(Civil Work & Internal Electrification)

General Abstract of Cost

S.No. Description Amount

1 Schedule Amount 89.8511

2 Non Schedule Amount 0.0000

Total 89.8511 Millions

 General Abstract of Cost (Head Wise)

S.No. Description Amount

1 Reconstruction of 100-High Schools in Khyber 89,457,455.5012

PakhtunKhwa ADP No.208/170206. SH;-
Reconstruction of 01-High School in District
Malakand. SW:-GCMHS Batkhela, District Malakand.

Sub Total: 89.4575

Millions

Grand Total with 89.8511

Area Factor: 1.080 Millions
Tax Factor: 0.070
 General Abstract of Cost (Sub Head Wise)

S.No. Description Amount

1 Civil Work & Internal Electrification 89,457,455.5012

Sub Total: 89.4575 Millions

Grand Total with 89.8511 Millions

Area Factor: 1.080
Tax Factor: 0.070
 BILL OF QUANTITIES (B.O.Q)

Item
S.No. Code Item Name Unit Qty Price Total

Civil Work & Internal Electrification

1 06- RCC in roof slab, beam, column & other m3 881.33 9,813.6700 8649081.7811
07-a- structural members, insitu or precast. (1:2:4)
03

2 15- Supply and Erection cubical type factory Each 60.00 2,772.8000 166368
75-b fabricated floor/wall mounting steel main
board comp. : Recessed

3 15- Supply and Erection single core PVC m 150.00 373.0500 55957.5
06-f insulated+sheathed copper conductor
250/440 V grade cable : 7/0.064"

4 15- Supply and Erection single core PVC m 700.00 163.3600 114352
06-e insulated+sheathed copper conductor
250/440 V grade cable : 7/0.044"

5 15- Supply and Erection single core PVC m 1400.00 89.6900 125566
06-c insulated+sheathed copper conductor
250/440 V grade cable : 7/0.029"

6 15- Supply and Erection single core PVC m 2200.00 52.9100 116402
06-a insulated+sheathed copper conductor
250/440 V grade cable : 3/0.029"

7 15- Supply and Erection PVC pipe for wiring m 200.00 325.8300 65166
02-b- purpose complete Recessed in walls
05 including chase etc : 1.5" i/d

8 15- Supply and Erection PVC pipe for wiring m 250.00 282.2200 70555
02-b- purpose complete Recessed in walls
04 including chase etc : 1.25" i/d

9 15- Supply and Erection PVC pipe for wiring m 500.00 210.2900 105145
02-b- purpose complete Recessed in walls
03 including chase etc : 1" i/d

10 15- Supply and Erection PVC pipe for wiring m 600.00 209.6500 125790
02-b- purpose complete Recessed in walls
02 including chase etc : 3/4" i/d
 Item
S.No. Code Item Name Unit Qty Price Total

11 15- Special earthing of iron/metal clad switches Each 8.00 16,097.6600 128781.28
53 etc with copper wire No. 8 SWG in GI pipe
1/2" dia

12 15- Supply and Erection best quality exhaust fan Each 20.00 2,440.4500 48809
69-a complete with shutter & regulator :
12"sweep

13 15- Supply and Erection transpower auto circuit Each 10.00 4,004.3000 40043
70-b breaker 3-phase, 400V fungus moisture
proofing : 60 Amp.

14 15- Supply and Erection transpower auto circuit Each 10.00 3,391.8000 33918
70-a breaker 3-phase, 400V fungus moisture
proofing : 30 Amp.

15 15- Supply and Erection single phase imported Each 50.00 929.9600 46498
71-c auto circuit breaker 20 Amp.

16 15- Supply and Erection single phase imported Each 60.00 635.9600 38157.6
71-b auto circuit breaker 15 Amp.

17 15- Supply and Erection single phase imported Each 80.00 635.9600 50876.8
71-a auto circuit breaker 6 Amp.

18 15- Supply and Erection best quality AC ceiling Each 200.00 4,428.6900 885738
68-c fan complete with GI rod, canopy, blades &
regulator : 56" sweep

19 15- Supply and erection of fancy wall type Each 80.00 3,720.1800 297614.4
55-b bracket with brass holder & fancy shade :
Double

20 15- Supply and Erection wall/pole type bracket Each 80.00 265.6800 21254.4
15 with double cover water tight reflector,
flexible wire & brass holder

21 15- Supply and Erection button holder/angle Each 420.00 164.1300 68934.6
22-b holder Brass

22 15- Supply and Erection tube light, including rod, Set 400.00 1,481.2100 592484
24-b choke etc complete Single rod (40 watts)
with 1 choke & 1 starter

23 15- Supply and Erection 3 pin 10/15 Amp. wall Each 280.00 140.9400 39463.2
19-b socket : Recessed
 Item
S.No. Code Item Name Unit Qty Price Total

24 15- Wiring of 2/3-pin 5-Amp. plug point in Each 400.00 533.6400 213456
51 3/0.029" PVC insulated bare cable in PVC
pipe recessed

25 15- Wiring of light/fan/call-bell point in 3/0.029" Each 1200.00 1,098.6500 1318380

50 PVC insulated bare cable in PVC pipe
recessed

26 23- Soakage Pit (6'dia x 15' deep) complete Each 3.00 17,376.9600 52130.88
11

27 23- Septic Tank (int.Size: 7'x2'x5') complete. Each 16.00 20,003.1700 320050.72
10

28 14- Supplying and Fixing Polyethylene Water Each 5.00 32,217.8500 161089.25
69-b- Tank made from food grade FDA Certified
03 raw material, 3 layers UV stablized, inert with
water, anti-fungus and anti-bacterial and
have a service life of more than 10 years :
500 gallons (Vertical)

29 24- Providing, laying, cutting, jointing, testing m 80.00 1,088.8900 87111.2

18-a- and disinfecting UPVC pressure pipeline in
02 trenches (conforming to BS 3505
manufactured ) jointed with socket, elbow,
tee, bend and plug bend etc.manufactured
by the respective manufacturer complete as
per

30 24- Providing, laying, cutting, jointing, testing m 100.00 729.7400 72974

18-a- and disinfecting UPVC pressure pipeline in
01 trenches (conforming to BS 3505
manufactured ) jointed with socket, elbow,
tee, bend and plug bend etc.manufactured
by the respective manufacturer complete as
per

31 14- Providing and Fixing brass ball float valve of Each 13.00 765.2100 9947.73
48-c approved quality: 1" (25 mm) dia

32 14- Providing and Fixing brass ball float valve of Each 14.00 480.5800 6728.12
48-b approved quality: 3/4" dia

33 14- Providing and Fixing brass ball float valve of Each 16.00 440.7600 7052.16
48-a approved quality: 1/2" (13 mm) dia
 Item
S.No. Code Item Name Unit Qty Price Total

34 14- Providing and Fixing of polydex high m 200.00 324.6900 64938

71-b pressure PPR (green including testing ect
complete 20 mm(including all special etc)

35 14- Providing and Fixing of polydex high m 120.00 410.7700 49292.4

71-a pressure PPR (green including testing ect
complete 25 mm(including all special etc)

36 14- Providing and Fixing GI pipe & including m 400.00 337.8100 135124
55-f specials complete: 1/2" dia (light)

37 14- Providing and Fixing GI pipe & including m 450.00 445.9100 200659.5
55-e specials complete: 3/4" dia (light)

38 14- Providing and Fixing GI pipe & including m 200.00 563.0600 112612
55-d specials complete 1" dia (light)

39 14- Providing and Fixing GI pipe & including m 100.00 945.7000 94570
55-b specials complete: 1.5" dia (light)

40 23- Providing and laying R.C.C. pipe, moulded m 50.00 944.8600 47243
01-b with cement concrete 1:1-1/2:3, with spigot,
socket or collar joint, etc. including cost of
reinforcement, conforming to B.S. 5911:
Part-I, 1981 Class "L" including carriage,
lowering in trenches to correct align

41 14- Providing and fixing chorimum plated (CP) Each 16.00 2,739.1700 43826.72
27-a mixing valve for wash hand basin (WHB),
sink or shower of approved (Best) quality

42 14- Providing and Fixing cast iron (CI) floor trap Each 16.00 965.6300 15450.08
31-b approved quality including CI grating &
concrete chamber all round : 4"x3" (100 mm
x 75 mm)

43 14- Providing and fixing chromium plated CP Each 16.00 671.3700 10741.92
22-b stop-cock, heavy type : 1.5 cm (1/2")

44 14- Providing and fixing chorimum plated (CP) Each 4.00 1,519.0700 6076.28
26-a shower rose complete : Size 1/2"x4" (15 mm
x 100 mm) (Best Quality)

45 14- Providing and fixing underground stop-cock Each 40.00 746.6700 29866.8
23 1.5 cm (1/2") with chormium plated (CP)
cover of approved quality.
 Item
S.No. Code Item Name Unit Qty Price Total

46 14- Providing and fixing chromium plated (CP) Each 30.00 1,252.0200 37560.6
24-b bib-cock heavy duty of approved quality : 1.5
cm 1/2"

47 14- Providing and fixing 22" x 16" looking mirror Each 20.00 2,463.3800 49267.6
17-d of Imported glass complete with Aluminum
frame of standared size & c.p screws.

48 14- Providing and fixing superior quality plastic Each 16.00 479.6600 7674.56
20-c towel rail.

49 14- Providing and fixing superior quality plastic Each 16.00 469.8600 7517.76
20-b toilet paper holder.

50 14- Providing and fixing plastic soap dish Each 16.00 468.6300 7498.08
20-a complete.

51 14- Providing and Fixing 1/2" (12 mm) dia Each 80.00 262.7400 21019.2
47-a connection including check nuts etc of
approved quality: Plastic rubber connection

52 14- Providing and fixing rubber plug with chain Each 20.00 74.9500 1499
42-a of approved quality: 1.25" (32mm)

53 14- Providing and Fixing chromium plated (CP) Each 20.00 561.4800 11229.6
41-a waste coupling of approved quality : 1.25"
(32 mm)

54 14- Providing and fixing waste pipe of PVC of Each 20.00 202.2000 4044
43-a approved quality : 1.25" (32 mm)

55 14- Providing and Fixing glazed earthen ware Each 20.00 5,437.4900 108749.8
05-b- wash hand basin (WHB) complete size
01 63x45 cm (25"x18"), including bracket set,
waste coupling, complete in all respects:
White with pedestal- (Normal Quality)

56 14- Providing and Fixing glazed earthen ware Each 16.00 3,238.4000 51814.4
10-a low down flushing cistern 3 gallons (13.63
Liters) capacity including bracket set,
copper connection, etc. complete in all
respects: White
 Item
S.No. Code Item Name Unit Qty Price Total

57 14- Providing and Fixing glazed earthen ware Each 16.00 9,512.8800 152206.08
01-a WC European type of approved make/size
excluding cost of seat & cover, complete in
all respects: White

58 14- Providing and Fixing double seat & cover Each 16.00 928.9100 14862.56
02-b only : Plastic

59 14- Providing and fitting glazed earthenware Each 16.00 2,203.0700 35249.12
03-a water closet (WC), squatter type (orisa
pattern) combined with foot rest. complete
in all respects : White

60 10- Providing and Fixing Precast Concrete 7000 m2 195.17 828.1200 161624.1804
49-b psi TUFF Tiles over bed of 2" thick sand

61 09- Single layer of tiles 10"x5"x1.25" laid over 4" m2 1075.73 1,516.2900 1631118.6417
06 earth and 1" mud plaster on top of RC roof
slab

62 28- Making notice board 1/2" thick of c/s mortar m2 71.37 341.7500 24390.6975
19 1:3 with 2"x1/2" beading

63 25- Providing and fixing terrace railing 2" i/d m 133.82 2,661.2300 356125.7986
33-a conduit pipe 16 SWG, welded with 5/8" x
5/8" square bar 2.75 ft. high fixed at 5"
centre to centre, in RCC slab with suitable
arrangement, complete in all resppects as
per design and drawing.

64 09- Heads for cast iron rain water down pipe Each 112.00 1,502.7000 168302.4
21 fixed in place including cost of clamp
holdfast and painting

65 09- Shoes, bends or offsets for cast iron ran Each 109.84 1,143.8400 125639.3856
22 water down pipe, including fixing & painting

66 09- Cast iron rain water down pipe fixed in m 226.78 2,158.6600 489540.9148
20-a position excluding heads & shoes : 4" dia

67 06- PCC 1:3:6 in mass concrete less formwork m3 46.66 4,783.9800 223220.5068
44-a using 50% boulders

68 06- Plain Cement Concrete including placing, m3 50.49 7,058.7700 356397.2973

05-h compacting, finishing & curing (Ratio 1:3:6)
 Item
S.No. Code Item Name Unit Qty Price Total

69 25- Providing and Fixing stair railing of 2.5" i/d m 36.58 1,738.7300 63602.7434
37 GI pipe, welded with 5/8"x5/8" MS bars 2'-9"
high, fixed in each step

70 12- Kitchen Wall Cabinet as per MES m2 20.91 8,605.5900 179942.8869

78-b Design/Specification.

71 12- Kitchen Floor Cabinet as per MES m2 20.91 12,839.9600 268483.5636

78-a Design/Specification..

72 13- Preparing surface & painting with snowcem m2 602.79 101.2700 61044.5433
25-b / weathershield paint : 2nd & subsequent
coats

73 13- Preparing surface & painting with snowcem m2 602.79 204.9200 123523.7268
25-a / weathershield paint : First coat

74 11- Distempering New surface : Three coats m2 12982.64 94.4200 1225820.8688

21-a-
03

75 11- Distempering Old surface : Two coats m2 1231.41 47.0100 57888.5841

21-b-
02

76 11- Priming coat of chalk under distemper m2 13065.02 28.4200 371307.8684

20-a

77 25- Supplying and Fixing 18SWG Steel Almirah, m2 80.30 10,087.0300 809988.509
44 12" max depth including box shelves, back,
shelves, lock, spray paint complete

78 12- Supply and Fixing aluminium door/window, m2 301.12 14,306.9100 4308096.7392

64-a- Economy model (Gauge1.2 mm) Fixed
04 louver in 2" frame

79 12- MS flat 1/2"x1/8" grill in windows of m2 790.13 2,985.9200 2359264.9696

61 approved design

80 25- Providing and fixing steel windows with m2 479.85 7,875.1800 3778905.123
39-a- openable glazed pannels, using beam
05 section for frame 1-1/2" x 1" x 5/8" x 1/8", z-
section for leaves 3/4" x 1" x 3/4" x 1/8", T-
section sashes 1"x1"x1/8", glass panes,
wooden screed for glazing embded over a
thin
 Item
S.No. Code Item Name Unit Qty Price Total

81 12- Providing and fixing double leaf steel door m2 389.12 8,143.0700 3168631.3984
57-b with frame fully panelled with M.S sheet 16
gauge (1.59mm) painted with two coats of
red oxide paint with brass fitting of approved
make including cost of fabrication, iron lugs,
cutting holes and making good t

82 10- Glazed tile 1/4" thick dado jointed in white m2 96.66 1,365.0900 131949.5994
39-a cement complete : White Plain tiles

83 10- Provide & lay marble fine dressed stone m2 164.21 1,781.4700 292535.1887
45-b- dado or skirting in white cement complete:
iv 0.5" thick 12 x 12 Sunny Black Marble

84 10- Providing and Laying marble fine dressed m2 375.26 2,292.0400 860110.9304
61-d stone flooring on surface in white cement
complete using Veroona/Lasbela marble
12"x12"x3/4" thick

85 10- Provide & lay marble fine dressed stone m2 599.21 1,518.5100 909906.3771
26-b- flooring on surface in white cement
ii complete: 0.5" thick 12 x 12 Sunny White
Marble

86 10- Provide & lay marble fine dressed stone m2 1888.84 1,919.8700 3626327.2508
26-c- flooring on surface in white cement
i complete: 3/4" thick 12 x 12 Super Sunny
White Marble

87 10- Provide, lay, water & ram clean coarse sand m3 135.14 1,970.7900 266332.5606
03-a under floor / brick paving, complete

88 03- Filling, watering and ramming earth under m3 1124.99 79.7800 89751.7022
18-d floor with earth excavated from outside lead
upto 30m

89 11- Cement pointing struck joints, on walls, upto m2 558.52 314.3300 175559.5916
18-b 20' height : Ratio 1:3

90 11- Cement plaster 3/8" thick under soffit of m2 375.26 315.2800 118311.9728
10-a RCC roof slabs only upto 20' height : (1:2)

91 11- Cement plaster 3/8" thick under soffit of m2 10051.48 285.5400 2870099.5992
10-c RCC roof slabs only upto 20' height : (1:4)
 Item
S.No. Code Item Name Unit Qty Price Total

92 11- Cement plaster 1:4 upto 20' height 1/2" thick m2 2555.87 297.3700 760039.0619
09-b

93 07- Add extra on item No.07-05 for brick work in m3 77.31 416.1800 32174.8758
06-a First floor

94 07- 1st class brick work in ground floor Cement, m3 262.80 9,897.6500 2601102.42
05-a- sand mortar 1:6
05

95 06- Damp proof course of cem. conc. 1:2:4 m2 173.50 934.8600 162198.21
26-a- including bitumen coat, 1 layer polythene & 1
02 coat bitumen (2" thick)

96 07- 1st class brick work in foundation and plinth m3 269.78 9,216.8200 2486513.6996
04-a- in Cement, sand mortar 1:6
05

97 06- Supply & fabricate M.S. reinforcement for Tonne 166.21 159,981.5000 26590525.115
08-c cement concrete (Hot rolled deformed bars
Grade 40)

98 06- RCC in raft foundation slab, base slab of m3 532.26 9,813.6700 5223423.9942
07-b- column & ret. wall etc, not including in 06-
03 06. (1:2:4)

99 06- Plain Cement Concrete including placing, m3 310.94 6,359.0200 1977273.6788

05-i compacting, finishing & curing (Ratio 1:4:8)

100 28- Spraying anti-termite liquid on Wood mixed per 1671.82 2,554.9100 4271349.6362
14 with water of mixing ratio as per the spray
manufacturer's certified manual (1 Spray =
10 Litre mixture)

101 03- Excavation in foundation of building, bridges m3 797.14 163.9600 130699.0744

25-a etc complete : in sand, ashes or loose soil

102 03- Excavation in foundation of building, bridges m3 459.00 243.8800 111940.92

25-b etc complete : in ordinary soil

Sub Total: 89.4575

Millions

Grand Total with 89.8511

Area Factor: 1.080 Millions
Tax Factor: 0.070