Job Title ; Estimate for Construction and Installation of ,(11/0.

4)kV,315kVA Transformer
Location;
Sr. Cost of Service Government
Description
N0 Materials Charges Charges

Construction and Installation of

A 39,774,000 4,740,000 -
(11/0.4)kV,315kVA Transformer
Installation of 100 kVAR
B Capacitor Bank 3,356,500 1,059,000 -

Government Charges
C and Other Expenditure - - 10,804,000
Grand Total

Date; 11.7.2023
ansformer

Amount Charges

44,514,000

4,415,500

10,804,000
59,733,500
A Construction and Installation of (11/0.4)kV, 315kVA Transformer Pole Type Transformer

Rate
No Description Unit Qty
Kyat
(1) Materials
1 11/0.4kV, 315KVA Transformer (AGE) No 1 25,000,000
2 Concrete Pole (10) Meter, Round No
3 4"x2"U Channel For Two Pole Structure & Cable Wicket ft 120 10,000
4 5"x24/2x2x1/2x20'U Channel For Tr.pole mounted structure No 1 250,000
5 Back Clamp Nos 16 7,000
6 11/4'' P.V.C Pipe for Operation Machanism Ft 30 3,500
7 3/4'' PVC Pipe for Connection And Earthing Conductor Cover Ft 100 2,500
8 Bolt Nut & Washer Lot 1 100,000
9 Paint Gal 1 30,000
10 Earth Spike Nos 18 20,000
11 Earth Wire &Connection Wire BC Wire S.W.G No(2) Lb 150 25,000
12 Disconnection Switch Set 1 500,000
13 Lightning Arrestor Set 1 350,000
14 Cut off Fuse With Fuse Element Set 1 2,500,000
15 600/1000V ,4C x 300mm2 LT Cable Meter 15 180,000
16 3P x 400A MCCB No Fuse Breaker & Bus Bar No 1 2,000,000
17 3'' PVC Pipe Ft 10 3,500
18 PVC Tape No 8 1,500
19 300mm2 Cable Lug No 8 35,000
20 400V Breaker Panel (3' x 4'x1½) Box 1 200,000
21 Self Bon Tape Roll 4 10,000
Sub Total (1)

Rate
No Description Unit Qty
Kyat
B (11) Service Charges
1 Fabrication Charges For Sub-Station Materials Set 1 200,000
2 Sub-Station Installation DS,LA,D.O.F & Two Pole Structure Set 1 500,000
3 LT Cable Installatiom Lot 1 300,000
 4 Fixing Of 11/0.4kV,315kVA Transformer (Pole Mounted) Lot 1 200,000
5 Fixing Of MS U Channel Iron & Bracing Angle Iron Set 6 10,000
6 Connection Of Earth Wire to Electrical Equipment Lot 1 150,000
7 Fabrication and Painting Work Lot 1 30,000
8 Crane Charges Duty 1 800,000
9 Earthing System Lot 1 1,000,000
10 Trasportation and Handling Charges for Materials Ls 1 1,000,000
11 Transportation Charges for Engineers and Labours L.S 1 500,000
Sub Total (11)
Total (c) = Sub Total (1+11)
sformer

Amount
Kyat

25,000,000
0
1,200,000
250,000
112,000
105,000
250,000
100,000
30,000
360,000
3,750,000
500,000
350,000
2,500,000
2,700,000
2,000,000
35,000
12,000
280,000
200,000
40,000
39,774,000

Amount
Kyat

200,000
500,000
300,000
 200,000
60,000
150,000
30,000
800,000
1,000,000
1,000,000
500,000
4,740,000
44,514,000
C Installation and Fixing of 100 kVar Capacitor Bank
Rate
No Description Unit Qty
Kyat
(1) Materials
1 100 kVAr Capacitor Bank No 1 2,500,000

600V,1C x 120mm2 Cu/XLPE/PVC Cable.

2 Mtr 30 25,000
For 100kVAr Capacitor Bank Connection

3 600V,3C x 2.5mm2 Control Cable Mtr 15 2,200

4 Cu Cable Lug,120mm 2
No 6 3,000
5 P.V.C Tape Roll 8 500
6 H.D.B.C No.2 For Earth Wire Lb 10 5,000
7 11/2'' P.V.C Pipe for Earth Wire Ft 15 100
Sub Total (1)

Rate
No Description Unit Qty
Kyat
D (11) Service Charges
1 Fixing of 100kVAr Capacitor Bank Lot 1 500,000
2 Laying of 1C x 95mm2 Cu/XlPE/PVC Cable Mtr 30 6,000
3 Fixing and Termination of 1C x 95mm2 L.T Cable Set 6 12,000
Laying Fixing and Termination of 3C x 2.5mm2 For Control
4 Lot 1 7,000
Cable
5 Fixing of Earth Wire Lot 1 50,000
6 Transportation & Handling Charges for Materials L.S 1 150,000
7 Transportation Charges for Engineers and Labours L.S 1 100,000
Sub Total (11)

Total (c) = Sub Total (1+11)

Amount
Kyat

2,500,000

750,000

33,000
18,000
4,000
50,000
1,500
3,356,500

Amount
Kyat

500,000
180,000
72,000

7,000

50,000
150,000
100,000
1,059,000

4,415,500
 E Government Charges and Other Expenditure
Rate
No Description Unit Qty
Kyat
1 မှ တ်ပုံ တင်ကြေး Lot 1 20,000
2 CT. Meter Lot 1 50,000
3 မီးဆက်ခ Lot 1 21,500
အာမခံ စေဘာ္ေငြ Lot 1 1,897,500
Infrastructure Charges
4 Lot 1 3,300,000
(For 315kVA Transformer)
Over Head Charges.
5 Lot 1 415,000
(For 315kVA Transformer),(tkyfcsKyfrIp&dwf)

6 Inspection Charges (E.I) Lot 1 1,000,000

(For 315kVA Transformer & Over Head Line)
7 C.T Meter Box & Transport Charges No 1 1,000,000
8 Testing, Commissioning and General Expenditure Lot 1 500,000
9 Supervision Charges No 1 500,000
10 OMR kwh Meter Installation Duty 1 100,000
11 Paper Work Lot 1 2,000,000
Total ( E )
 Amount
Kyat
20,000
50,000
21,500
1,897,500

3,300,000

415,000

1,000,000
1,000,000
500,000
500,000
100,000
2,000,000
10,804,000