GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

The Contractor should note that only material Listed in Annexure " A" from the approval
manufactures shall be allowed to be used on this project. Where more than one
manufactures is specified against any item the contractor shall provide samples /
literature etc. of the item to the Engineer In Charge for selection and approval .
Contractor should be bound to provide certificate of material which material they used
NOTE
at side.The samples collected from the local dealers will not be acceptable . Dealers net
work will not acceptable in any items. Contractor should be bound to provide Test
certificate of Engineering University, P C S I R Laborite & Physicists Departments, I E C
Standrad & B.S.S Test Reports all size of Cables , all type of Breaker,Lights and Other
Material which they used at sides.
Supply, installation, testing and commissioning of the following items of work (unless
specifically stated otherwise) including all material, labour, tools, accessories, etc.
NOTE
required for proper completion of each item as per specification and drawings and as
directed by the Engineer.
Providing & Installation of following Sizes PVC Pipe Approved Brand M/S Dadex,
Builtec , Allied( P V C Pipe) For wiring / main sub main Cables purpose, Payments shall
1
be paid as per actual length installed at site complete in all respects as per Instruction of
Engineer Incharge.
Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.1 15-02-b-03 m 575.00 168.00 96,600.00
etc : 1" i/d
Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.2 15-02-b-05 m 780.00 284.00 221,520.00
etc : 1.5" i/d
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.3 15-02-b-06 m 640.00 577.00 369,280.00
etc : 2" i/d
Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.4 15-02-b-08 m 390.00 987.00 384,930.00
etc : 4" i/d
Supply an Erection of single core PVC insulated copper conductor cable 250/440V &
660/1100V Approved Brands Allied , Pioneer, Pakistan Cables Payments shall be paid
2 -
as per actual length installed at site complete in all respects as per Instruction of
Engineer Incharge.
Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable :
2.1 15-05-f m 240.00 616.00 147,840.00
7/0.064"
Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable
2.2 15-07-b m 190.00 944.00 179,360.00
: 19/0.052"
Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable
2.3 15-07-c m 170.00 1,302.00 221,340.00
: 19/0.064"
Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable
2.4 15-07-d m 140.00 2,538.00 355,320.00
: 19/0.083"

3 EARTHING / LIGHTNING -

EARTHING Supply, Installation & Connecting up of earth electrodes with 600mm x 600mm x
3.1 15-105-e 3.2mm conductors to main earth bar including all accessories, in 50mm dia G.I. pipe / PVC Each 10.00 58,275.00 582,750.00
pipe class D/E up inspection chamber, heavy duty C.I. Cover etc.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Providing & fixing of Plate type Earthing commpressed with execveted hole 6"up 63 feet,GI
pipe 2"(50mm)with Tees , Sockets , Endcap of 60 (RFT) Copper Plate of 1/2"x 2"x 48", 2x
3.2 15-105-h Each 10.00 122,325.00 1,223,250.00
70mmsq S/Core copper bare conductor 125 (Rft) Earth Connection Point of 1200 x 50 x 50mm
(L x W x T) Inspection Pit of 300 x 300 x 450 mm (L x W x D) complated with all respect
Construction of water tight brick type Grounding inspection pit with 9” thick walls 300mm x
300mm x 300mm internal size with cement mortar, internal plaster 1:4, RCC 100 mm thick
3.3 15-105-i Each 10.00 12,600.00 126,000.00
inspection pit water tight removable cover with lifting hooks, copper test link, with all necessary
materials.
Manhole For LT Cable Pulling Required size Complate in all Respects As per Instruction of
3.4 15-42-b Each 20.00 15,750.00 315,000.00
Engineer In Charge
Providing and fixing of 150 mm dia RCC pipe for power cable, including excavation, sand
3.5 15-158 Mtrs 590.00 1,575.00 929,250.00
bedding, back-filling, accessories, manholes, etc

NON-SCHEDULE ITEMS

Supply an Erection of four core armored copper conductor 600 /1000 Volt grid cable
with copper Thimbles of appropriate size, all punching both sides identification tags and
4.1 NSI
nut bolt Brands Pakistan, Allied ,Pioneer Cables Payments shall be paid actul lenght
installed at site Complate in all Respects As per Instruction of Engineer In Charge

4.2 NSI 2.5 mm 3 Core PVC/ PVC CABLES Mtrs 480.00 353.00 169,440.00
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

4.3 NSI 4 mm 2 Core PVC/ PVC CABLES Mtrs 6,720.00 357.00 2,399,040.00

4.4 NSI 10 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 140.00 1,968.00 275,520.00

4.5 NSI 16 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 160.00 3,040.00 486,400.00

4.6 NSI 25 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 590.00 4,440.00 2,619,600.00

4.7 NSI 35 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 110.00 5,966.00 656,260.00

4.8 NSI 150 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 90.00 29,937.00 2,694,330.00

Supply, Installation, testing and commissioning of following type LED / Conversional

5 NSI Lights fixture Approved Brands S.T.E.S , F.T, Osram complete in all respects as per -
Technical Data & Specification or as per Instruction of Engineer Incharg.
Supply, Installation, Testing and Commissioning of Decorative pole light with 3.5m height GI
pipe with powder coating and 2.5 mm thickness and 14'' 3 nos globe with 12W LED lamp With
5.1 NSI Each 30.00 51,975.00 1,559,250.00
Decorative arms, anchor bolts as per Drawing Complete in all respects as per Technical
Data & as per Instruction of Engineer Incharge.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Supply, Installation, Testing and Commissioning of Bollard light Extruded aluminum housing,
5.2 NSI model: 12 W 1 Mtrs Hights 3000K CCT and CRI>70 IP-54 rated Complete in all respects as Each 40.00 16,800.00 672,000.00
per Technical Data & as per Instruction of Engineer Incharge.
Supply, Installation, Testing and Commissioning of of Sike light Die-cast aluminum housing,
5.3 NSI 7W with 3000K CCT and CRI>70 IP-67 rated Complete in all respects as per Technical Data & Each 15.00 7,087.00 106,305.00
as per Instruction of Engineer Incharge.
Supply, Installation, Testing and Commissioning of Planter light Die-cast aluminum housing,
5.4 NSI 20W with 3000K CCT and CRI>70 IP-67 rated Complete in all respects as per Technical Data Each 15.00 17,692.00 265,380.00
& as per Instruction of Engineer Incharge.
Supply at site, Installation of L.E.D Rope Lights high power watt wather proff out door With
5.5 NSI LED Driver Complete in all respects as per Technical Data & as per Instruction of Engineer Mtrs 140.00 735.00 102,900.00
Incharge.
Supply, Installation, Testing and Commissioning of 800 w L E D Flood Light FL13 die cast
aluminum housing protection class -1 Mast adapter with adjustable tilt angle High
transparence cover made of ultra white tempered glass with thick pure tempered glass.
5.6 NSI Excellent cooling Homogeneous luminance distribution and minimized glare thanks to optical Each 48.00 184,800.00 8,870,400.00
lense I.P 65 Igress protection water and dust proof Standard CCT: 6500 K IK 08, 130
lumens per watt PFI 0.9 and T H D 10 % TS 50c Tool less opening, S P D , Complete in all
respects as per Technical Data & as per Instruction of Engineer Incharge.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Supply, Installation, Testing and Commissioning of 400 w L E D Flood Light FL13 die cast
aluminum housing protection class -1 Mast adapter with adjustable tilt angle High
transparence cover made of ultra white tempered glass with thick pure tempered glass.
5.7 NSI Excellent cooling Homogeneous luminance distribution and minimized glare thanks to optical Each 30.00 89,250.00 2,677,500.00
lense I.P 65 Igress protection water and dust proof Standard CCT: 6500 K IK 08, 130
lumens per watt PFI 0.9 and T H D 10 % TS 50c Tool less opening, S P D , Complete in all
respects as per Technical Data & as per Instruction of Engineer Incharge.
Supply, Installation, Testing and Commissioning of 100 w L E D Flood Light die cast
aluminum housing protection class -1 Mast adapter with adjustable tilt angle High
transparence cover made of ultra white tempered glass with thick pure tempered glass.
5.8 NSI Excellent cooling Homogeneous luminance distribution and minimized glare thanks to optical Each 16.00 23,100.00 369,600.00
lense I.P 65 Igress protection water and dust proof Standard CCT: 6500 K IK 08, 130
lumens per watt PFI 0.9 and T H D 10 % TS 50c Tool less opening, S P D , Complete in all
respects as per Technical Data & as per Instruction of Engineer Incharge.
Supply, Installation, Testing and Commissioning of 25 m height pole Hot dip galvanized along
with monkey ladder and arrangment for 12 lights on each pole Complate with all respects as
5.9 NSI Each 4.96 4,935,000.00 24,477,600.00
per drawing specification as per Technical Data & as per Instruction of Engineer Incharge.
Make: Imported (PRC)
Supply, Installation, Testing and Commissioning of 5-Mtr High Round Conical Pole for Flood
light H.D.G.Bottom Dia: 150mm Top; 60mm Thick: 3mm C-channel:50x50x3mm Base Plate:
5.10 NSI Each 6.00 73,500.00 441,000.00
350x350x16mm Stiffener: 100x75x10mm Complete in all respects as per drawing
specification, as per Technical Data & as per Instruction of Engineer Incharge.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Water tight terminal box Supply and installation of aluminum cast terminal box to be installed
in the Wall including cost of 15 Amp MCB RC 6 KA Bracker S/P Copper Ternminels suitable
5.11 NSI Each 25.00 18,900.00 472,500.00
for 16 mm cables / 35 mm cables rubber gasket PVC bushes for incoming and outgoing cables
with all necessary material complete in all respects .
Bus Bar Panel - D -E MAIN BUS BAR PANEL Supply at site, installation, testing and
commissioning of Bus Bar Panel for Electrical Supply 16 G Stall panel board Water proof
weather proof with Foundation, Double Door Protection, rubber gaskets 40 A TPM.C.C.B 26
6 NSI Each 2.00 68,250.00 136,500.00
KA 1 no Volt Meter with VSS, Ampere Meter With ASS, Current Transformer 40/5A Phase
indication lights 40 A 5 No's Bus Bar Copper Strips Complete in all Respect as per drawing &
Specifications
Bus Bar Panel - F-H MAIN BUS BAR PANEL Supply at site, installation, testing and
commissioning of Bus Bar Panel for Electrical Supply 16 G Stall panel board Water proof
weather proof with Foundation, Double Door Protection, rubber gaskets 30 A TPM.C.C.B 26
7 NSI Each 2.00 55,912.00 111,824.00
KA 1 no Volt Meter with VSS, Ampere Meter With ASS, Current Transformer 30/5A Phase
indication lights 30 A 5 No's Bus Bar Copper Strips Complete in all Respect as per drawing &
Specifications
Bus Bar Panel -G MAIN BUS BAR PANEL Supply at site, installation, testing and
commissioning of Bus Bar Panel for Electrical Supply 16 G Stall panel board Water proof
weather proof with Foundation, Double Door Protection, rubber gaskets 20 A TPM.C.C.B 26
8 NSI Each 1.00 55,912.00 55,912.00
KA 1 no Volt Meter with VSS, Ampere Meter With ASS, Current Transformer 20/5A Phase
indication lights 20 A 5 No's Bus Bar Copper Strips Complete in all Respect as per drawing &
Specifications
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND PARKS:
LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

MAIN L.T PANEL BOARD WAPDA Design, Fabrication, manufacturing supply, installation,
testing and commissioning of LT Switch board 415 votls design with angle frame work. The
frame shall be cladded with 14 SWG sheet, derusted, degreased and cleaned down to bare
shining metal, painted with two base coat of antirust red oxide paint and finished two coats of
9 NSI power paint in approved colour. The board shall be totally enclosed type, dust proof, ventilated, Each 1.00 1,149,932.00 1,149,932.00
free standing integrated cubical, complete with all internal wiring, tagging, TP & E copper bus
bars, labeling, identifications, cable harnessing etc, with all installation and operational
specifications and as approved by the engineer incharge As per Drawing & Spifications
M.L.T.P.B Complate in all Respects Incoudiding the Cost of 100 K.V.R P.F. I.P

SUB TOTAL OF BILL NO. 2 55,921,633.00

Laboure & Overhead Charges 10% 5,592,163.00

consultant 20% 11,184,326.00

Grand Total 72,698,122.00