You are on page 1of 196

K.P.

K Steel Furnace Hattar

40088764

Date
May-14

10-May
11-May
5/12/2014

13-05-2014
14-05-2014
15-05-2014
16-05-2014

17-05-2014
18-05-2014
19-05-2014
19-05-2014

20-05-2014

21-05-2014
22-04-2014
23-05-2014

24-05-2014
25-05-2014

26-05-2014

Particulars

Ref.

TON

BBF
Cash Paid to Safdar Sb
Paid to Jhangir Khan meal Exp. At Furnace Start
Silver for Furnace
460.000
Billet Received
5.480
Cash Paid to Iqbal Khan
Cash Paid to Dawood Driver
Silicate
Tok Scrap
5.300
48000
Loading
5.300
150
Tok Scrap
8.15
48000
Loading
8.15
150
Carriage
Scrap Lc
73.625
37000.000
Cash Paid to Asharf Sb for Daily use
Payment to Bin Sadiq Internation bill
Cash Paid to Safdar Sb
Paid to Jhangir Khan Daig Exp. On furnace start
Entry Reverse
Entry Transfer to Furnace Material Bin Sadiq
Silver for Furnace
230
190.000
Scrap Daig
14.14
49000.000
Coal
0.18
26000.000
carriage Paid against scrap Daig Veh#8314
Daig Scrap
17.5
49000.000
Silicone
350
208.000
Ghraphite
25
2200.000
Entry Trasfer Abdur Razzaq Lahore
Paid to Bakhtiar(Welding Rod)
Carriage Paid against Daig crap Veh#1529
Bentonite
8
600.000
Daig Scrap Tanki
3.8
49000.000
Coal
300
27.000
Billet Received
7.01
64000.000
Silver for Furnace
0.18 190000.000
Payment from csi isb(Farooq)work at f-7
Billet Received
7.86
64000.000
Silicate
50
17.000
Cash Paid to M.Ashraf Sb
Silver for Furnace
100
190.000
Paid to Dawood Driver(Silicate 4500+Gloves 5000)
Coal
130
27.000
Silver for Furnace
120
190
Carriage Paid Veh#8758 billet 29.860ton@100=2990
Cash Paid to Safdar Sb
Silver for Furnace
40
190

RATE

190
65000

254400
795
391200
1223
1500
2724125

43700
692860
4680
857500
72800
55000

4800
186200
8100
448640
34200
503040
850
19000
3510
22800

7600

CO 2 Gas
26-05-2014 Billet Received
Billet Received

4
29.88
27

27-05-2014 Cash Paid to Safdar Sb

40000

Paid to Bakhshish Sb(Medical bill Akhtar Cra

24000
1912320
1728000

997

Paid to Atif Sb(Mobile)

2400

Paid to against Silver Carraige Veh#2993

4000

Paid to Quyyum Sb SDA for Map

6000
64000
64000

10000

Carriage Paid Veh#3340 Scrap 14.290 ton@ 1

1430

Carriage Paid Veh#3340 Billet Pakistan Stee

2010

Carriage Paid Veh#653 Billet Received 20.5


Old Tanki
Scrap
Tok Scrap
Tok Scrap
Billet Received
Billet Received
28-05-2014 Tok Scrap
Tok Scrap
Jaam
Billet Received

2052
27.6
48.35
7.56
6.72
48.41
20.56
4.53
5.73
10.32
21.5

29-05-2014 Cash Paid to Mr.Ashraf

25000

Paid against Bilety Exp. 1431 Crane Rasa fro

4150

Paid against Billet Veh#3340 22.690 ton@ 10

2270

Paid against Billet Veh#3340 22.720 ton@ 10

2270

Paid against Billet Veh#9495 36.470 ton@ 10

3650

Paid against Billet Veh#3340 21.500 ton@ 10

2150

Paid against Scrap Veh#3340 10.270 ton@ 10


Scrap
Scrap
Billet Received
Billet Received
Billet Received

1030
11.39
11.78
22.72
36.47
22.69

62,889
49000.000
47700.000
48000.000
48000.000
64000.000
64000.000
48000.000
48000.000
42200.000
64000.000

1352400
2306295
362880
322560
3098240
1315840
217440
275040
435504
1376000

40,520
47700.000
47700.000
65000.000
65000.000
65000.000

543303
561906
1476800
2370550
1474850

57,584
Carriage Paid Veh#3340 19.640 ton@ 100
1964
Payment to through UBL I-8 Isb (Rehmat Stee Raja Shahid
Payment against Cable 50+25 Ft.
billet Entry Transfer (Black Gold Steel to Al-Hadeed Purchase Prices A/c)
Billet Received
19.64
65000.000
Billet Received
22.08
65000.000
Billet Received
22.73
65000.000

1276600
1435200
1477450

30-05-2014 Cash Paid to Farooq

50000

Carriage Paid against Scrap Veh#3340 11.39

1139

Carriage Paid against Billet 22.080 ton@ 100=

2208

Carriage Paid Veh#3340 22.730 ton@ 100

2273

31-05-2014 Carriage Paid Veh#9485 Jaam 10.320 ton@ 1

1032

Carriage Paid Veh#9495 Billet 27.000 ton@ 1

2700

Carriage Paid veh#5541 Billet to Pakistan St

2186

Carriage Paid veh#5541 Billet to Pakistan St

2332

Carriage Paid veh#292 Billet 48.410 ton@ 10

4840

Paid to AminUllah Against CO 2 Gas 200kg@


1/6/2014 Billet Received
Billet Received
Steel Bar Sales
Loading
Steel Bar Sales
Loading
2/6/2014 Cash Paid to Safdar Sb
2/6/2014 Billet Received
Billet Received
3/6/2014 Paid to Iqbal Sb(Bearing 6310,Nut,Bolt)
Coal
Pipe Scrap
Silver for Furnace
4/6/2014 Cash Paid to Safdar Sb
Cash Paid to Farooq
Cash Paid to Farooq
Billet Received
Coal
Silver for Furnace
MillWaste
Steel Bar Sales
Loading
5/6/2014 Billet to Black Gold
Silver for Furnace
6/6/2014 Billet to Black Gold
Old Tanki
Coil Coat
Shredded Scrap
6/6/2014 Abdur Razzaq Lahore
8/6/2014 MillWaste

30000
10
9.69
0.77
0.77
1
1

65000
65000
69000.000
250.000
72000.000
250.000

650000
629850
53130
193
72000
250

9.87
7.74

65000.000
65000.000

641550
503100

0.22
27000.000
0.3
55000.000
0.16 194000.000

5940
16500
31040

4.04
65000.000
0.18
27000.000
0.06 194000.000
2.68
5500.000
0.57
68500.000
0.57
250.000
7.14
66000.000
140
194.000
29.83
66000.000
24.52
49000.000
80
40.000
44.96
47700.000
11.83
56500.000
2.89
5500.000

262600
4860
11640
14740
39045
142.5
471240
27160
1968780
1201480
3200
2144592
668395
15895

9/6/2014 Carriage Paid Veh#9495 Billet to Pakistan 3

3810

Carriage Paid Veh#9495 Billet to Pakistan 4

4100

Carriage Paid Veh#9495 Billet to Pakistan 3

4320

Carriage Paid Veh#9495 Billet to Pakistan 3

4120

Carriage Paid Veh#8011 Billet to Pakistan St

2080

Carriage Paid Veh#8011 Billet to Pakistan St

1970

43,090

22,370
Carriage Paid Veh#395 Billet to Pakistan Ste
1970
Billet from KPK
12.9
66000.000
9/6/2014 Angle
0.16 100000.000
Billet Received
8.63
66500.000
10/6/2014 Carriage Paid against Billet black Gold 12.830ton@100=1280
Carriage Paid against cooling Tower Material from lahore
Silicone
150
213.000

851400
16000
573895

31950

11/6/2014 Carriage Paid against billet Pakistan Steel Veh#9495 37.470ton@100=3750


Carriage Paid Veh#454 Billet Black Gold 17.
Carriage Paid Veh#653 Billet Pakistan steel
Cash Paid to Maqsood for KPK Labour Payme

2550
1830
210000

Carraige Paid against Billet at rehmat steel


1930
Coil Coat
660
Coal
430
12/6/2014 Billet Received
8.27
Billet Received
11.04
13-06-2014 carriage Paid veh#5174 Billet from KPK 21.310ton@100
13-06-2014 bill received
21.31
MillWaste
7.29
14-06-2014 Cash Paid to Bakhshish Sb for KPK
Carriage Paid Veh# 4133 Bilty Exp. No 2610

5620

Carriage paid Veh#3340 Billet from Kpk 21.

2190
1770
21.91
20.38
330
4.75
21.97
20.45
17.73
330000
9180
250
9.94

17-06-2014 Paid against Bilty Exp.1564 1#Motor from Lah

5300

15-06-2014

16-06-2014

16-06-2014

Carriage Paid veh#0469 Billet to Black Gold

Paid agianst Billet Carraige Veh#050 20.16

70500.000
5500.000

1502355
40095

59,580
70500.000
70500.000
194.000
49000.000
70500
70500
70500

1544655
1436790
64020
232750
1548885
1441725
1249965

194.000
70500.000

48500
700770

7,870
48000.000
48000.000
48000.000
48000.000
67000.000

67000.000
67000.000

170400
72000
172800
74880
1569140
520000
2200
3500080
1451220

48000
2010

Carriage Paid Veh#4684 Billet to Pakistan st


2330
Steel Bar Sales
0.05
20-06-2014 Carriage Paid Veh#6082 Billet to Pakistan 23.750ton@100=
20-06-2014 Scrap from KPK
2.44
21-06-2014 Paid to Tariq Sb S.Commission A/c Weighing

26400
11610
583035
739680

1930

Carriage Paid veh#0469 Billet to Black Gold


640
Steel Bar Sales
Haji Amir Afzal
Tok Scrap
3.55
R.Oval
1.5
Tok Scrap
3.6
R.Oval
1.56
Billet Received
23.42
18-06-2014 Cash Paid to Maqsood for Labour Payment
Carriage Paid Veh#6082 Billet from KPK 21.970@100
Billet for Black Gold
52.24
Billet Received
21.66
19-06-2014 Paid to AminUllah against Co2 Gas 320X150

40.000
27.000
70500.000
67000.000

50000

Carriage paid Veh#3340 Billet from Kpk 17.


Billet Received
Billet Received
Silver for Furnace
Old Tanki
Billet Received
Billet Received
Billet Received
Cash Paid for Daily Exp.
Paid to Dawood Driver(Silicate 540kg@17=91
Silver for Furnace
Billet Received

14-06-2014

216,310

1000

52,340
74000.000

3700

48200.000

117608

Paid to Zafar Sb S.Commission Labour Depar

3000

Paid against Legal Exp. A/c Annual Inspection

6100

Carriage Paid against Billet to Pakistan Ste

3790

Carriage Paid against Billet to Pakistan Ste

2220

Carriage Paid against Billet to Pakistan Ste

2445

Carriage Paid against Billet to Pakistan Ste

2530

Carriage Paid against Billet to Pakistan Ste

2340

Carriage Paid against Billet to Pakistan Ste

3955

Carriage Paid against Billet to Pakistan Ste


Billet
Billet

3640
1.32
0.9

31,020

White Bundle

61.02

42,000
70,500
67,000

Billet

4.82

22-06-2014 Billet to Black Gold


14.11
Billet Amount Trnasfer
Hashmat
Billet Amount Trnasfer
Amjad
23-06-2014 Carriage Paid against Billet to Pakistan steel 12.590= 2000
Billet from KPK
14.92
Linging Powder
66
Ghraphite
30
Angle
270
24-06-2014 Carriage Paid against Billet to Pakistan Ste

2350

Carriage Paid against Billet to Pakistan Ste

2420

Carriage Paid against Billet to Pakistan Ste

2140

Carriage Paid against Billet to Pakistan Ste

2040

Carriage Paid agains Billet at Rehmat Steel


24-06-2014 Billet to Black Gold

2160
6.81

25-06-2014 Cash Paid to Safdar Sb


Cash Paid to Bashir for Furnace Labour Paym

2562840
339810
945370

999640
15840
66000
27000

11,110
67000

456270

230000
2280

Carriage Paid against Billet to Pakistan Ste

2090

Carriage Paid against Billet to Pakistan Ste

2350

Carriage Paid against Billet to Pakistan Ste


Scrap
Scrap
Scrap
Scrap
Billet Amount Trnasfer
Furnace Tankies

2110
34.02
32.71
38.15
33.04

26-06-2014 Carriage Paid against Billet to Pakistan Ste

2210

Carriage Paid against Billet to Pakistan Ste

2770

Carriage Paid against Billet to Pakistan Ste

2400

Paid to Electric Inspector Mumtaz Sb Special

67000
240
2200
100

93060
60300

50000

Carriage Paid against Billet to Pakistan Ste

Carriage Paid against Billet to Black Gold 2

70500
67000

11.91

288,830
42000
42000
42000
42000

1428840
1373820
1602300
1387680

49000

583590

3290
12000

22,670

26-06-2014 MillWaste
1.69
26-06-2014 Shredded Scrap
33.2
Shredded Scrap
33.11
26-06-2014 Billet to Black Gold
22.18
Billet to Amjad Khan
22.08
27-06-2014 Carriage Paid against Billet to Pakistan Ste
2740
Carriage Paid against Billet to Black Gold S
3330
Shredded Scrap
36.43
Shredded Scrap
34.87
Shredded Scrap
37.91
Shredded Scrap
38.01
Old Tanki
13.82
Billet to Black Gold
7.21
Hashmat Khan
37
MillWaste
3.07
28-06-2014 Carriage Paid Veh#5541 agaisnt Railway line+Angle 1810
28-06-2014 Billet Received
10.96
28-06-2014 Billet to Black Gold
19.57
29-06-2014 Carriage Paid Billet to Pakistan Steel 40.300

4030

Carriage Paid Billet to Pakistan Steel 36.110

3610

Carriage Paid Billet to A+A 37.000ton@ 100=

3700

29-06-2014
29-06-2014
30-06-2014
30-06-2014
30-6-2014
1/7/2014
1/7/2014

1/7/2014
1/7/2014

Carriage Paid Billet to Pakistan 38.680@100=


3870
Billet Received
7.59
Billet Received
22.58
MillWaste
2.22
Daig Scrap
19.69
Carriage Paid agianst Billet 14.920
Black Gold
Billet Received
10.87
Billet Received
10.61
Ghraphite
14
Cash Paid to M.Ashraf Sb
Carriage Paid Veh#8680 Billet 22.070 ton@ 100= 2210
MillWaste
1.84
Billet Received
9.64
Billet Received
22.07
Ghraphite
10
S.Mag
0.5

2/7/2014 Carriage Paid against Billet 20.380 ton2 100=


Paid to Farooq Lab Salary A/c
Paid to Maqsood for Labour Payment
Payment through UBL

2,040
8,100
500,000

5500
42000
42000
67000
67000

9295
1394400
1390620
1486060
1479360

6070
42000
42000
42000
42000
49000
67000
67000
5500

1530060
1464540
1592220
1596420
677180
483070
2479000
16885

67000
67000

734320
1311190

15,210
67000
67000
5500
50000

508530
1512860
12210
984500

67000
67000
2220

728290
710870
31080
50000
2210
10120
645880
1478690
22200
76500

5500
67000
67000
2220
153000

510,140

3
MillWaste
3/7/2014 Carriage Paid Veh#081 Billet to Fareed Steel 15.910ton@= 2000
Carriage Paid vEh#0811 Billet to Fareed Steel 22.580@100= 2260
Ghraphite
10
4/7/2014 Silicone
200
Old Tanki
7.96
MillWaste
2.59

5500

2220
209
49000
5500

15,345
2000
2260
22200
41800
390040
14245

4/7/2014 Billet
5/7/2014 Carriage Paid Veh#653 19.670ton@100= 1970
5/7/2014 Billet Received
Billet Received
5/7/2014 MillWaste
6/7/2014 Billet to Balck Gold
Carriage
Transfer to KPK Steel(against Scrap)
6/7/2014 Billet
7/7/2014 Cash Paid to Maqsood
7/7/2014 Scrap Carragie 152100+150979+153847
Billet Black Gold

22.39

67000

1500130

19.67
20.01
2.67
12.03

67000
67000
5500
67000

1317890
1340670
14685
806010
-2000

21.57

67000

1445190

12.65

67000

847550

8/7/2014 Carriage +Loading Paid Generator Isb to Hatta

9000

Billet 35.170 ton@ 100= 3520 to Pakistan stee

3520

Billet 20.010 ton@ 100= 2000


Billet to Black Gold

2000
5.89

9/7/2014 Billet Carriage 21.570 ton@ 100= 2160


Billet Carriage 30.940 ton@ 120= 3710
Cash Paid to Maqsood
Billet Received
10/7/2014 Cash Paid to Maqsood for Labour Payment

11/7/2014
11/7/2014
12/7/2014

13-07-2014
13-07-2014
13-07-2014

MillWaste
Steel Bar Sales
Loading
Unloading
Billet to Black Gold
Steel Bar Sales
Steel Bar Sales
Steel Bar Sales
Loading
Carriage
Unloading
Cash Paid for Daily Exp.
Black Gold
Billet Received
Billet Received
Billet Received
Silcate
Silver for Furnace
Chemical Carriage
Billet Received
Silver for Furnace
MillWaste

67000

394630

10.21

67000

0.29
0.29
0.29
8.91
2.48
0.74
0.45
3.67

2.64
76000
250
150
67000
74000
74000
79500
250

5500
22040
72.5
43.5
596970
183520
54760
35775
917.5
1000
551

7.24
10.61
20.19
38.89
30
200

67000
67000
67000
67000
17
190

485080
710870
1352730
2605630
510
38000

31.25
190
2.59

70500
190
5500

2203125
36100
14245

2,160
3,710
30,000
Salary

KPK Steel Furnace Hattar


Cash Paif to Mr.Ashraf
Carriage Paid against Billet 20.190@100=
Billet Carriage 14.320 ton@ 100 = 1432

14,520

20,000
2,020
1,432

Exivator Work at Al-Hadeed Plot


Carriage Paid 38.890 ton@ 100= 3890
Carriage Paid 31.250 ton@ 100= 3120
Carriage Paid 36.060 ton@ 100= 3600
Carriage Paid 39.580 ton@ 100= 3960
14-07-2014 Billet to Black Gold
Less Carriage
Steel Bar Sales
Loading
15-07-2014 Carriage Paid Veh#5910 22.360 ton@ 2230 R
Carriage Paid Veh#2561 14.200@150 Black G
Carriage Paid Veh#2561 16.620@ 100= Fare
Cash Paid to Farooq Sb
MillWaste
16-07-2014 MillWaste
Billet to Balck Gold
18-07-2014 Cash Paid for Labour Payment
Cash Paid to zafar Sb Labour Officer
Paid to Weight Department Haripur Tariq Sb
19-07-2014 Billet Received
19-07-2014 Billet to Balck Gold
Billet to Balck Gold
Rate Diffrence LC Scrap
20-07-2014 MillWaste
Bentonite
21-07-2014 Billet to Black Gold
MillWaste
Billet Received
22-07-2014 Carriage Paid Veh#1102 26.640ton@100=
A+A Billet Carriage 39.720 ton@ 100
Umair Steel Billet Carriage 43.990@100
Carriage Paid Veh#395 16.040 ton@ 100=
Carriage Paid Veh#653 16.300 ton@ 150=
Carriage Paid Veh#524 21.200 ton@ 100=
Paid to Dawood Driver(Binding Wire )
Payment through HBL G-10
Payment through HBL G-10
22-07-2014 Payment from csi isb
22-7-2014 Billet Received
Billet Received
23-07-2014 carriage paid
23-07-2014 Carriage Paid Billet at Rehmat Steel 18.130

5,850
3,890
3,120
3,600
3,960
18
1
1
2,230
2,130
1,660
300,000
2
8
16
500,000
2,000
1,000
21.200
16.300
16.070
351.450
2.670
10.000
14.200
2.730
28.010
2,660
3,970
4,400
1,600
2,450
2,120
2,000

43,872
67000

1,183,220
-2650

77500

68,200

250

220

306,020
5500

9,185

5500

42,350

67000

1,056,590

503,000
67000

1,420,400

67000

1,092,100

67000

1,076,690

3000

1,054,350

5500

14,685

600

6,000

67000

951,400

5500

15,015

67000

1,876,670

19,200
137150
100000

18.13
16.04

1,810

67000
70500

1214710
1130820

Carriage Paid Veh#3320 16.790 ton@ 150= 2


Billet Received
Billet Received
24-07-2014 Carriage Paid Billet at Rehmat Steel 16.070
Carriage Paid Billet 28.010 ton@ 100=
Carriage Paid Billet 21.540 ton@ 100
Carriage Paid against MillWaste 2 Time 1000
Carriage Paid against Geneator
Paid against Bilty Exp. No 681 Material from
Paid to Maqsood against Labour Payment
MillWaste
25-07-2014 Carriage Paid Billet at Rehmat Steel 18.490
Carriage Paid against Billet 22.060 ton@ 100
Paid to Ghulam Mustafa(for Salary Office Staff
25-07-2014 Bentonite
25-07-2014 Billet Received
Billet Received
26-07-2014 Cash Paid to Safdar Sb for KPK Labour Paym
Carriage Paid Veh#725 28.370 ton@ 100= 28
Carriage Paid Veh#9495 23.060 @ 110= 2530
KPK Steel Furnace Hattar
27-7-2014

Carriage Veh#1291 20.410 ton@ 125


Carriage Veh#3327 32.360 ton@ 125

MillWaste
Billet Received
2/8/2014 Silver for Furnace
3/8/2014 Cash Paid to Qadir Khan for tyre for trolly
silicate
MillWaste
4/8/2014 Cash Paid to M.Farooq
Cash Paid to Safdar Sb(for Property Trasnfer)
Carriage Paid 24.170 ton@ 100=
Carriage Paid 24.490 ton@ 100
4/8/2014 Billet Received
Billet Received
4/8/2014 Zakir Latif Koat (Steel Sales)
Zakir Latif Koat (Steel Sales)
Loading
5/8/2014 Cash Paid
Cash Paid to Bakhshish Sb(Stamp paper for
Carriage Paid Veh#653 19.990 ton@ 100= 19
5/8/2014 Billet Received
Silver for Furnace

2,520
18.49
16.79

2,410
2,800
2,150
2,000
700
3,620
180,000
6
1,850
2,200
840,000
8
22.060
28.340
500,000
2,840
2,530
90
2,550
4,040

190
6.32

100,000
55,000
2,420
2,450
24.170
24.490
3.010
0.110
3.120
5,500
1,990
19.9
140

4,330
70500
67000

1303545
1124930

193,680
4200

23,898

844,050
600

4,800

67000

1,478,020

67000

1,898,780

505,370
195

17,550

1.41
20.41
50

4200
67000
195

17
4200

3230
26544

159,870
67000

1,619,390

67000

1,640,830

80000

240,800

80000

8,800

250

780

7,490
67000
200

1333300
28000

Diesel 1#Drum,Oil,Veh#1601 22120+11250+8848+93313 05-07-2004,09-07-2014,23-07-2014


6/8/2014 MillWaste
6.88
4200
28896
7/8/2014 Silver Carriage Paid
Payment to Furnace
Shahid
900000
Payment to Furnace
Amjad
1500000
Payment to Furnace
Mubarik Shah
700000
8/8/2014 Carriage Paid Veh#5863 19.560+20.590= 19
Carriage +Loading paid scrap from A+ A(Hash
9/8/2014 Carriage Paid against Billet 19.150+16.210
Carriage Paid agiant scrap from AA Steel
Loading Paid 7.495+11.415=1870+2850=4720
10/8/2014 Carriage Paid Veh#2848 Scrap from A+A Stee
Billet Carriage 20.540 ton@ 100= 2050
Billet Carriage 31.270 ton@ 100=3130
Sheera
MillWaste
11/8/2014 Cash Paid for to Ashraf Sb
Billet Received
12/8/2014 Cash Paid to Asharf Shed Wala Lahore
MillWaste
13-08-2014 Carriage Paid Veh#3047 18.610@100=1860,
Carriage Paid Veh#454 19.350 ton@ 100= 19
Carriage Paid 31.000ton@100=3100,24.920
Cash Paid to Maqsood for Labour Payment
MillWaste
Silicate
Zakir Latif Koat (Steel Sales)
Loading
14-08-2014 Billet Received
15-08-2014 Paid to Safdar Sb(for Registarar)
Carriage Paid 21.690,21.670,21.180 = 6460
Scrap Carraige Veh#524 12.670 ton@ 100=1
Billet Carriage 24.520 ton@ 100=2450
Billet Carriage 36.300 ton@ 100=3630
15-08-2014 Billet Received
Billet Received
Billet Received
MillWaste
S.Mag
Ghraphite
16-08-2014 Carriage Paid against Billet 19.390 ton@ 100
Cash Paid to Nawaz for KPK Steel
Carriage Paid 17.790 ton@ 100=1780,17.550

4,020
5,830
5,340
3,000
4,720
3,000
2,050
3,130
560.000
3.290

13,060

8,180
15.5

8,680

4200

13,818

19.35

67000

1296450

3.18

4200

13356

3,690
1,930
5,590
550,000
3
440
0.470
0.470
21.670
20,000
6,460
1,270
2,450
3,630
21.690
21.180
24.520
3.010
400.000
15.000
1,940
25,000
3,535

561,210
4200

12,642

17

7,480

80000

37,600

250

118

67000

1,451,890

33,810
67000

1,453,230

67000

1,419,060

67000

1,642,840

4200

12,642

155

62,000

2200

33,000

30,475

16-08-2014 Billet Received


Zakir Latif Koat (Steel Sales)
Loading
Sheera
18-08-2014 Cash paid for Daily Exp. Cont.M.Ashraf
Cash Paid to Sarfaraz Foreman for Gear
S.Mag
MillWaste
19-08-2014 Cash Paid against Sheera 12.520 Carriage
Cash Paid to Zafar Sb Labour Officer
Carriage Paid Veh#145,2248 Scale+Billet 400
19-08-2014 Steel Bar Sales
Loading
Carriage Paid Veh#3047 Billet 11.080 ton@ 1
Paid to Tariq Sb Weighing Department Haripur
20-08-2014

21-08-2014
22-08-2014

24-08-2014

19.390
0.090
0.090
290.000
50,000
300,000
400
6.960
60,000
2,000
4,000
0.240
0.240
1,110
1,000
250,000

Paid to Maqsood for Labour Payment


Scrap from Furnace
Al-Habib
Scrap from Furnace
Furnace
Scrap from Furnace
Soneri Bank
Tok Scrap
R.Billet
Tok Scrap
R.Billet
Carriage Paid against Scrap 13.570 ton@ 300=4070
Cash Paid to Zakir Latif
Cash Paid to Safdar Sb for Bearing
Payment through UBL Carriage Scrap
S.Mag
Scrap Furnace
Soneri Bank
Scrap Furnace
Al-Habib

25-08-2014 Cash Paid to Safdar Sb


Carriage Pad Veh#465 20.180 ton@ 100= 202
Carriage paid against MillWaste Veh#145
Former Sheet
25-08-2014 MillWaste
25-08-2014 Billet Received
Billet Received
26-08-2014 Carriage Paid Veh#465 18.490+19.710 = 3820
Carriage Paid against 3 Truck Scrap Shredd
Shredded Scrap
Chemical Carriage
Billet Received
27-08-2014 Carriage Paid against billet 10.320+9.990+
Scrap Carriage 15.740 @ 300= 4720

20,000
2,020
1,000
180
7
25
20
3,820
9,000
49.180
18.490
3,030
4,720

67000

1,299,130.000

80000

7,200.000

250

22.500

15.5

4,495.000

350,000
155

62,000

4200

29,232

66,000
80000

19,200.000

250

60.000

252,110
73.58
12.68
365.01
6
3.13
1.59
1.4

47000
51225
48000
46000
46000
46000
46000

124469
11000
150
19.64
15.25

155
48000
47000

23,020
100

18,000

4200

29,610

67000

1,690,410

67000

1,352,060

12,820
52975

2,605,310.50

67000

1,238,830.000

7,750

27-08-2014 Tok Scrap


Coal
28-08-2014 Cash Paid to Maqsood for Labour Payment
Carriage Paid Veh#395 Scrap to KPK 12.120=
S.Mag

15.740
200.000
200,000
3,000
1.910

48000

755,520.000

27

5,400.000

203,000
155000

CO 2 GAs

296,050.000
3000

Steel Load to Haji Amir Afzal


29-08-2014 Billet Received
Billet Received
30-08-2014 Carriage Paid Veh#755 29.500 ton@ 100=295
Carriage Paid Veh#1529 19.920+20.030= 19
Carriage Paid Veh#8680 19.900X100=1990
Cash Paid to Waqar Shah against Oxygen & F
Carriage Paid Veh#5910 18.360ton@100=184
Billet Received
Billet Received
Billet Received
31-08-2014 Carriage Paid Veh#096 25.230 ton@ 100=252
Carriage Paid 24.860+21.890+22.780 =2480
Billet Received
Billet Received
Billet Received
Billet Received
1/9/2014 Carriage Paid against Scrap Veh#7399 Scrap
Cash Paid for Daily Exp.
Carriage paid Hashmat Khan Scrap at KPK
Billet Received
Billet Received
2/9/2014 Carriage Paid agianst Scrap 15.120= 3000
Machine Work 1-1/2 Hr.,Scale 2 Trip 4200+20
MillWaste
2/9/2014 MillWaste
Shredded Scrap
Billet Received
Billet Received
Billet Received
Billet Received

29.500
19.920
2,950
3,990
1,990
26,350
1,840
19.900
20.030
18.360
2,520
6,950
16.000
21.890
24.860
6.470
8,000
50,000
20,530
14.110
8.670
3,000
6,200
8.360
4.780
29.620
23.730
23.310
26.060
22.480

67000

1,976,500.000

67000

1,334,640.000

37,120
67000

1,333,300

67000

1,342,010

67000

1,230,120

9,470
67000

1,072,000

67000

1,466,630

70500

1,752,630

67000

433,490

78,530
70500

994,755.000

67000

580,890.000

9,200
4200

35,112.000

4200

20,076.000

52975

1,569,119.500

67000

1,589,910.000

67000

1,561,770.000

67000

1,746,020.000

67000

1,506,160.000

67000

1,571,820.000

67000

1,494,770.000

67000

1,575,170.000

3/9/2014 Cash Paid to Dawood Driver


3/9/2014 Billet Received
Billet Received
Billet Received

23.460
22.310
23.510

4/9/2014 Carriage Paid Veh#8758 23.460 ton@ 100= 2


Carriage Paid Veh#2335 Hashmat 11.540-= 1
Carriage Paid Veh#8314 23.510 ton@100= 23
Cash Paid to Farooq for Motor Winding Wire
Carriage Paid Veh#755 26.060 ton@ 100= 26
Carriage Paid Veh#4760 22.310 ton@ 100= 2
Billet Received

2,340
11,500
2,350
50,000
2,600
2,230
18.860

71,020
67000

1,263,620.000

36.820
150.000

48000

1,767,360.000

17

2,550.000

153.990
76.890
100.000

48000

7,391,520.000

48000

3,690,720.000

17

1,700.000

5/9/2014 Cash Paid against Mushtaq Khan Haripur scrap carriage


Shredded Scrap
Silicate
6/9/2014 Paid to Tariq Sb(Weighing Department Haripur)
6/9/2014 Shredded Scrap
7/9/2014 Shredded Scrap
Silicate

6,950

8/9/2014 Carriage Paid Veh#0811 23.730+22.480+23.310= 2370+2250


9/9/2014 Carriage Paid Veh#645 Scrap from Mushtaq K
Carriage Paid Veh#1529 14.500 Scrap shredd
9/9/2014 Fero Magnese
Magnese
Magnese
10/9/2014 Carriage Paid Veh#4027 Scrap from Hashma
Cash Paid to Muhammad Fida
Cash Paid to Ashraf Sb for Labour Payment
Carriage Paid Veh#1314 18.860 ton@ 100= 1
11/9/2014 Carriage paid veh#4152 Scrap from Hashmat
Carriage Paid Veh#TLC 320 Crane Shifting
Cash Paid to Ghulam Mustafa for KPK Salary
Carriage Paid Veh#8779 Scrap from Hashma
11/9/2014 MillWaste
MillWaste

5,500
3,000
2.070
2.010
2.160
19,180
41,955
200,000
1,880
22,000
5,000
500,000
17,540
8.450
8.030

8,500
155,000
155,000
155,000

320850
311550
334800

263,015

544,540
4200

35,490.000

4200

33,726.000

155

310,000.000

121-9-2014 Carriage Paid Veh#8618 Scrap from hashmat Khan 23.950= 20350
12/9/2014 S.Mag
13-09-2014 Cash Paid to Dawood Driver(for Silicate)
Paid to Maqsood for Salary
13-09-2014 Billet Received
Billet Received
13-09-2014 Magnese
14-09-2014 Billet Received
14-09-2014 Shredded Scrap
14-09-2014 Magnese

2,000.000
10,000
370,000
22.840
26.400
0.950
18.140
145.860
1.020

15-09-2014 Paid to Babo against Daig for Labour 6X2500=15000

380,000
67000

1,530,280.000

67000

1,768,800.000

155000

147,250.000

67000

1,215,380.000

47000

6,855,420.000

155000

158,100.000

4,380
1,810
Carriage Paid Veh#8314 18.140 ton@100=18
2,640
Carriage Paid Veh#0811 26.400 ton@ 100= 2
2,280
11,110
Carriage Paid Veh#5174 22.840 ton@ 100=
43.760
16-09-2014 Billet Received
67000
1,600
17-09-2014 Carriage Paid Veh#5774 against Billet 16.00
2,360
Carriage Paid Veh#0811 against Billet 23.60
2,530
Carriage Paid Veh#0811 against Billet 25.29
4,440
10,930
Carriage Paid Veh#1456 against Billet 44.39
1,170.000
S.Mag
155
1,190.000
S.Mag
155
1,090.000
S.Mag
155
81.580
Shredded Scrap
46000
23.600
Billet Received
66000
44.390
Billet Received
66000
25.290
Billet Received
66000
515,000
18-09-2014 Cash Paid to Farooq for Labour Payment
10,000 525,000
Cash Paid to Farooq for Silicate
10625+1200
Winding Wire,Pital
154.450
Shredded Scrap
46000
40.440
18-09-2014 Billet Received
66000
16-09-2014 Carriage Paid against billet 43.760 ton@ 100

2,931,920.000

181,350.000
184,450.000
168,950.000
3,752,680.000
1,557,600.000
2,929,740.000
1,669,140.000

7,104,700.000
2,669,040.000

19-09-2014 Cash Paid to Farooq for daily Exp.


19-09-2014 Payment through MCB 1144 Scrap Carriage
19-09-2014 S.Mag
19-09-2014 Billet Received
20-09-2014 Carriage Paid Veh#1456 40.440 ton@ 100=40
Paid to Zafar Sb( Labour Officer)
20-09-2014 KPK Steel Furnace Hattar
Billet Received
Billet Received
Billet Received
21-09-2014 Carriage Paid Veh#465 19.530X100= 1950
Carriage Paid Veh#2248 Mill Waste
21-09-2014 Billet Received
Billet Received
22-09-2014 Billet Received
Billet Received
23-09-2014 Carriage Paid Veh#1456 42.870 ton@ 100=42
Carriage Paid against Billet(35.670,33.230,34
Carriage Paid against Scrap Hashmat Khan 2
Paid against Silicate 614kg@ 17= 10438

1,930.000
9.600
4,040
2,000
6.670
8.700
34.430
33.230
1,950
1,000
36.000
19.530
35.670
42.870
4,290
13,930
19,267
10,438

155

299,150.000

66000

633,600.000

6,040
3500

23,345.000

66000

574,200.000

66000

2,272,380.000

66000

2,193,180.000

2,950
66000

2,376,000.000

66000

1,288,980.000

66000

2,354,220.000

66000

2,829,420.000

47,925

110
30
36

Silver
Bentonite
23-09-2014 Billet Received
24-09-2014 Paid to Safdar Sb for Labour Payment
MillWaste
25-09-2014 Cash Paid against Carriage 37.660X100=3760
Cash Paid against Carriage 36.000X100=3600
Cash Paid to Farooq for Daily Exp.
Carriage Paid Veh#524 20.350= 2030
Carriage Paid veh#2248 MillWaste 5.750
25-09-2014 Winding wire, slive no 12 6250+150
Billet Received
Billet Received
Billet Received
Billet Received
26-09-2014 Cash Paid to Dawood driver(Silicate)
Carriage Paid against Billet 39.200X100=3920

5.750
3,760
3,600
15,000
2,030
1,000
37.660
20.350
4.750
5.210
5.840
12,000
3,920
4,050

196

21,560

600

18,000

66000

2,376,000

3500

20,125.000

25,390
66000

2,485,560.000

66000

1,343,100.000

66000

313,500.000

66000

343,860.000

66000

385,440.000

Carriage Paid against Billet 40.520X100=4050


Payment though Al-Falah
M.Bakhtiar
Payment through HBL G-10
M.Bakhtiar
Payment through HBL G-10
Mubarik Shah
Payment through HBL G-10
Qasir
Payment through HBL G-10
Hashmat
Payment through Faysal
Fiaza Aahrrat
Payment through UBL
Fiaza Aahrrat
26-09-2014 Billet Received
40.520
Billet Received
39.200
MillWaste
7.34

19,970

27-09-2014 Carriage Paid Veh#1456 38.380,35.680= 3840+3570=7410


Billet Received
38.38
Billet Received
35.68
28-09-2014 Billet Received
37.53

7,410

29-09-2014 Cash Paid to Ashaf Sb for daily Exp.


Paid Carriage 37.530+35.410=3750+3540
Carriage Paid Veh#1456 37.950X100=3790
29-09-2014 Payment through ABL
Payment through UBL
29-09-2014 Billet Received
Billet Received
30-09-2014 Cash Paid against Millwaste Veh#5928
Carriage Paid Veh#1456 37.350X100= 3730
Cash Paid to Farooq
Cash Paid to Sarfaraz Foreman

30,000
7,290
3,790

1400000
200000
700000
1000000

66000
66000
3500
66000
66000
66000

2674320
2587200
25690
2533080
2354880
2476980

41,080

Shahid
Hashmat

35.410
37.950
1,000
3,730
10,000
100,000

66000

2,337,060.000

66000

2,504,700.000

114,730

Payment to Furnace
Payment to Furnace
Payment to Furnace
Payment to Furnace
Payment to Furnace
MillWaste
Scrap from Furnace
Scrap from Furnace
30-09-2014 Billet Received
Billet Received
Billet Received

Shahid
M.Bakhtiar
M.Bakhtiar
Mubarik Shah
Faizan Aahrat
6.8
35.31
34.93
37.35
4.08
39.63

Cash Paid for KPK Weekly Labour Payment


Paid to Bashir Driver(for Silicate
Paid to Bakhshish Sb(for Change of Name Sta

555,000
11,000
3,300
7,880

Paid Billet Carriage 39.630,39.240 3960+3920


1/10/2014 Payment to Furnace
Shahid
Payment to Furnace
Mubarik Shah
MillWaste
6.97
Billet Received
39.24

1,300,000
2,000
Cash Paid against MillWaste Carriage 2 Trip
3,720
Carriage Paid Veh#1456 37.160X100=
24,000
Paid to Babo Arif(Daig for Labour)
1,396
Paid to Bakhshish Sb((KPK Stamp paper for
30,120
Paid to against JAAM Cuting 23.170X1300=3

3500
48000
48000
66000
66000
66000

23800
1694880
1676640
2465100
269280
2615580

577,180
3500
66000

24395
2589840

2/10/2014 Cash Paid for Salary to Safdar Sb

2/10/2014 Payment through HBL G-10


Payment through HBL G-10
Payment through HBL G-10
Payment through HBL G-10
Payment through HBL G-10
Billet Received
Billet Received

Shahid
Amjad
M.Bakhtiar
Mubarik Shah
Faizan Aahrat
37.16
40.27

7,920
500

3/10/2014 Carriage Paid 40.270+38.940= 4030+3890=


Paid to Iqbal Sb(Excise for Name change fee)
Payment to Furnace
Payment to Furnace
Payment to Furnace
Payment to Furnace
3/10/2014 Billet Received
Billet Received

Mubarik Shah
Qasir
Shahid
Shahid
38.94
37.08

4/10/2014 Carriage Paid Veh#1456 37.670+37.080= 37


Cash Paid to Noor Ashraf & Sons & Rawalpind
Cash Paid to Sarfaraz Foreman
4/10/2014 Billet Received
4/10/2014 Lining Powder
10/10/2014 Silicate

7,480
60,000
45,000
37.670
120
350

###

66000
66000

1000000
4000000
2500000
1500000
1000000
2452560
2657820

8,420

66000
66000

2570040
2447280

112,480
66000

2,486,220.000

240

28,800.000

17

5,950.000

Contector
12/10/2014 Billet Received
Billet Received
13-10-2014 Cash Paid to Dawood Driver(Silicate)
Carriage Paid veh#1314 22.490X100=2250
13-10-2014 Payment to KPK
Payment to KPK
Payment to KPK
Payment to KPK
Payment to KPK
Payment to KPK
Payment to KPK
Payment to KPK
Payment to KPK
Billet Received
Billet Received
14-10-2014 Carriage Paid Veh#5174 22.770 ton@ 100= 2
Cash Paid to Farooq
Scrap Carriage
Scrap Carriage
Scrap Carriage
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Silver
Payment 30-09-2014 Hashmat UBL
Billet Received
15-10-2014 Lining carriage 15.590X1000=15590
Payment
Payment
Payment
Payment
Payment
Payment
Billet Received
Billet Received
16-10-2014 Carriage Paid Veh#9495 38.020 X100=3800
Carriage Paid Veh#9495 36.320 X100=3630
Carriage Paid 21.340,20.470,20.590 = 2130+
Paid against Bilty Exp. No 5636 Coil Coat fro
Cash Paid for KPK Labour Payment
Billet Received
Billet Received

6
20.590
38.240
11,000
2,250
Scrap Carriage
Scrap Carriage
Hashmat
Shahid
Mushtaq Khan
Amjad
Mubarik Shah
Faizan Aahrat
Faizan Aahrat
22.77
22.49

2,280
24,000

3500

21,000.000

66000

1,358,940.000

66000

2,523,840.000

13,250
145000
320000

66000
66000

1502820
1484340

26,280

Wajid
M.Nadeem
Wajid
Mubarik Shah
Shahid
Amjad
Shahid
290

195

56550

21.34

66000

1408440

Shahid
Shahid
Amjad
Mubarik Shah
Faizan Aahrat
Hashmat
32.95
38.02

66000
66000

2174700
2509320

3,800
3,630
6,240
7,860
275,000
36.320
26.760

296,530
66000

2,397,120.000

66000

1,766,160.000

Billet Received
Billet Received
17-10-2014 Carriage 39.080+38.240 3910+3820
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment through Bank Islami
Billet Received
Billet Received
MillWaste
18-10-2014 Cash Paid to Ishaq(Silicate)
Carriage Paid Veh#167 32.950 ton@ 100=330
Carriage Paid Scrap Hashmat Khan 28.560 =
Carriage Paid 26.760X100=2670
Cash Paid to Sarfaraz Foreman
18-10-2014 Billet Received
MillWaste
Shreeded Scrap
19-10-2014 Carriage Paid veh#1456 39.690X100= 3970
19-10-2014 Billet Received
Billet Received
20-10-2014 Paid to Tariq Sb Sup Labour
Paid to Zafar Sb( Labour Officer)
Billet Carriage 17.770,21.460 1780+2140=
Carriage Paid against MillWaste 7740
Billet Carriage 22.340+24.720 2230+2470=47
Scrap Carriage Veh#808 Hashmat 23.450
20-10-2014 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet Received
Billet Received
Billet Received
Billet Received
21-10-2014 Billet Carriage 31.090X100= 3110
Billet Carriage 19.820X100=1980
Cash Paid to Maqsood for (Nagi Foreman)

31.090
20.470
Wajid
Shahid
Shahid
M.Nadeem
Mubarik Shah
Hashmat
Mubarik Shah
Scrap Carriage
6.840
39.080
2.730

12,000
3,300
23,270
2,670
31,000

66000

2,051,940.000

66000

1,351,020.000

66000
66000
3500

451440
2579280
9555

72,240

4.210
7.740
17.880

66000
3500
52975

277860
27090
947193

39.690
21.460

66000
66000

2619540
1416360

1,000
2,000
3,920
1,000
4,700
14,490

27,110

Shahid
Amjad
Amjad
M.Nadeem
Amjad
Mushtaq Khan
Mubarik Shah
Amjad
ch.Rukhsar Kharian direct
24.72
66000
1631520
17.77
66000
1172820
22.34
66000
1474440
19.82
66000
1308120

3,110
1,980
10,000

Scrap Carriage 34.090 = 26690


Cash Paid to Dawood Driver(Silicate)
21-10-2014 Payment
Payment
Payment
Payment
Payment
Payment
Payment
21-10-2014 Billet Received
Billet Received
22-10-2014 Billet Carriage 31.690X100= 3170
Cash Paid to Farooq for Labour Payment
22-10-2014 Payment
Payment
Payment
Payment
Payment
Payment
Payment
23-10-2014 Cash Paid to Farooq
Billet Carriage 33.930 ton@100=3390
Billet Received
24-10-2014 Cash Paid to Farooq
Billet Carriage 20.360X100=2030
24-10-2014 Steel Load to Ali Gul Silver
Bentonite
MillWaste
Billet Received
Billet Received
Billet Received
Billet Received
25-10-2014 Cash Paid to Ashraf Sb
Billet Carriage 21.080X 100=2110
25-10-2014

26-10-2014
26-10-2014
26-10-2014
27-10-2014
27-10-2014
27-10-2014

Paid to Bakhshish sb(Stamp Paper)


Billet Received
Billet Received
Billet Received
Billet Received
MillWaste
Cash Paid to Dawood For Silicate
MillWaste
MillWaste
Shredded Scrap
Carrigae Paid against MillWaste 2 Trip
Payment
Billet Received

26,690
11,000
Shahid
Shahid
Amjad
Faizan Aahrat
Hashmat
M.Nadeem
Mubarik Shah
6.24
31.69

3,170
230,000

52,780

66000
66000

411840
2091540

233,170

Wajid
M.Nadeem
Mubarik Shah
Shahid
M.Bakhtiar
Hashmat
M.Bakhtiar

10,000
3,390
33.93

5,000
2,030
5
3.470
5.460
34.830
20.360
35.210

10,000
2,110
400

13,390
66000

2239380

7,030
600

3,000

3000

10,410

66000
66000
66000
66000

360,360
2,298,780
1,343,760
2,323,860

12,510

33.230
21.080
22.860
24.310
2.030

66000
66000
66000
66000
3000

2,193,180
1,391,280
1,508,760
1,604,460
6,090

7.670
8.090
41.200

3000
3000
52975

23,010.000
24,270
2,182,570

66000

1,347,060.000

KPK Electric bill


20.410

28-10-2014 Scrap carriage Hashmat 24.020


Silver Carriage from Muslim Khan
28-10-2014 Payment
Payment
Payment
Payment
Payment
Silver
29-10-2014 Payment
Payment
Payment
Payment
MillWaste
30-10-2014 Cash Paid to Farooq
Billet carriage 34.830,35.210,33.230=3480+3
Cash Paid To Bashir for Labour Payment
Paid against MillWaste Carriage

22075
9050
Mushtaq Khan
Hashmat
Al-Rahim Stone
Nadeem
Wajid
40.000
Mubarik Shah
Mubarik Shah
Faizan Aahrat
MCB KPK
7.76

10,000
11,000
235,000
1,000
18,060

Carriage Paid Veh#1550 17.500X1032=18060


Payment
Bakhtiar
Payment
M.Nadeem
Payment
Faizan Aahrat
Payment
Mubarik Shah
Payment
Faizan Aahrat
Hand Trolly
14
Billet Received
33.42
31-10-2014 Cash Paid to Farooq
Cash Paid to Ghulam Mustafa for Diesel
Payment
Payment
Shredded Scrap
1/11/2014 Carriage Paid Veh#5174 Billet Tankies+Stan
Billet Carrige 20.410X100=2040
Billet carriage 33.420,32.440 = 3670+3570
Billet Carriage 22.860,24.310= 2290+2430
1/11/2014 Billet Received
Billet Received
Billet from Rolling 2
Shredded Scrap
2/11/2014 Billet Carriage 9.940= 1000
Billet Carriage 24.530= 2450
Scrap carriage Hashmat 25.910 =19280
Billet Carriage 24.350= 2430
Billet
Billet
Billet
Billet

20,000
2,500
Hashmat
Mushtaq Khan
20.75

8,520
2,040
7,240
4,720
4.920
10.670
43.620
42.050
1,000
2,450
19,280
2,430
21.450
8.870
18.960
9.600

195

7,800.000

3000

23280

275,060

4500
66000

63000
2205720

22,500
52975

1099231.25

22,520
65500

322,260.000

65500

698,885.000

66500

2,900,730.000

52975

2,227,598.750

25,160
65,500
65,500
65,500
65,500

1404975
580985
1241880
628800

Billet
Billet
Billet
Silicate
Billet to Rehmat Steel 2
Shredded Scrap
3/11/2014 Billet Carriage 5541 41.940X100=
Billet Carriage 20.290 X100=2030
Cash Paid to Sarfaraz Foreman
Scrap Carriage 23.990 Hashmat Khan
Billet Carriage 32.200X100
Billet for Rehmat Steel 2
Scrap from Furnace
4/11/2014 Billet to Rehmat Steel 2
5/11/2014 Cash Paid for Labour Payment
5/11/2014 Payment
Payment
Payment
Payment
Billet
6/11/2014 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
S.Magense
Billet
Billet
MillWaste
Silicone
Shredded Scrap
7/11/2014 Billet Carriage 22.570X100=2250
MillWaste Carriage
Payment
Payment
Payment
Payment
Payment
Payment
Payment
7/11/2014 F.Magnese
Billet Received
Lining Carriage
8/11/2014 Cash Paid to Safdar Sb

4.470
16.850
32.200
40.000
41.640
113.480

4,190
2,030
40,500
19,780
3,220
26.910
2.630
41.400

65,500
65,500
65,500
17
66,500
52,975

292785
1103675
2109100
680
2769060
6011603

69,720
66500

1,789,515.000

47500

124,925.000

66500

2,753,100.000

Mubarik Shah
Faizan Aahrat
Qasir
Hashmat
90.94
Amjad
Amjad
Amjad
Shahid
Amjad
Qasir
Faizan Aahrat
Mubarik Shah
Hashmat
1.31
22.570
24.100
6.140
0.380
111.910

66500

6047510

156500
66500
70000
3000
204500
51625

205015
1500905
1687000
18420
77710
5777354
2250
1000

Shahid
M.Bakhtiar
Qasir
Shahid
M.Bakhtiar
M.Bakhtiar
Hashmat
1.450
23.550

156500
66500

226925
1566075

8/11/2014 Billet
9/11/2014 Billet
10/11/2014 Billet Carriage 7.800,10.430,10.100,11.190,10
Billet Carriage 10.390X150=1560
27.320,22.120,22.090,19.280=
Paid to Haji Babrik Tractor Work 20 Hr.X1000

64.230
38.560

5,240
1,560
9,080
20,000
7,630

Billet Carriage 34.910,34.470 3840+3790


10/11/2014 Payment
MCB KPK
10/11/2014 Payment
Amjad
Payment
Abdul Ghafoor
Payment
Faizan Aahrat
Payment
M.Ameer
Payment
Hashmat
Payment
National Gases
Billet
101.4
Bill No 1844 KPK Babrik khan Machine+Trolly work
Shredded Scrap
1184.15
Billet Received
10.39
Billet Received
8.73
11/11/2014 Paid against Liing from Bhati 5.430X5500= 29

29,865
5,500

Paid against Tractor Blade Work at KPK 5.5H


11/11/2014 Payment
Amjad
Payment
Mubarik Shah
11/11/2014 Payment
Payment
Payment
Payment
Steel Bar Sales
Billet
Billet
Billet
12/11/2014 Billet Carriage 28.540,23.310 2850+2330=518
Cash Paid to for Labour Payment
12/11/2014 Payment
12/11/2014 Payment
12/11/2014 Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Billet
Billet

66500
66500

4271295
2564240

43,510

66500
150
65500
65500

6743100
72700
177620
680545
571815

35,365

M.Ameer
Hashmat
Hashmat
MCB KPK
27.13
25.06
21.87

5,180
515,000

66500
65500
65500

1804145
1641430
1432485

520,180

Safdar Sb For Labour KPK 01-11-2014


MCB KPK
Bakhtiar
Mubarik Shah
Faizan Aahrat
Bakhtiar
Hashmat
Mushtaq Khan
27.74
66500
1844710
28.54
66500
1897910
7.8
66500
518700
20.41
65500
1336855
33.19
65500
2173945
32.79
65500
2147745

13-11-2014 Billet Carriage 27.740,23.550,22.910,20.330,

13-11-2014

13-11-2014
13-11-2014
13-11-2014

Cash Paid to Ashraf Sb


Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet Received
Billet Received
F.Magnese
Billet
Billet

14-11-2014 Paid to Jhangir Khan(Line Stone Trip carriage)


Paid to Nadeem driver
Paid Billet Carriage 21.870,19.800,Bricks carr
14-11-2014 Payment
Payment
Received
Received
14-11-2014 Payment
14-11-2014 Billet
Billet
Billet
15-11-2014 Cash Paid to Shakeel against Salary
Paid to Tariq Sb(1000+Labour Office 2000
Billet Carriage 32.490,37.760,33.440,31.250,
Billet Carriage 25.860+28.340=
15-11-2014 Billet Received

16-11-2014

17-11-2014
17-11-2014
17-11-2014
17-11-2014

Billet Received
Billet Received
Billet Received
Billet Received
S.Magense
Millwaste
Billet Received
Carriage Paid Veh#5541 20.630X100
Payment
Payment
Billet Received
Billet Received
Billet Received
Billet Received
Billet Received
Billet Received
Billet Received
S.Magense

11,240
30,000
Amjad
Shahid
GMS
Shahid
Mushtaq Khan
Muslim
Tapay& Tanga Tyre
34.93
33.44
300
6.97
7.7

1,200
20,000
5,170
Shahid
Mubarik Shah
M.Bakhtiar
Qasir
MCB KPK
31.25
37.76
28.34

20,000
3,000
25,930
5,950
32.490
22.000

41,240

65500
65500
156.5
66500
66500

2287915
2190320
46950
463505
512050

26,370

63000
63000
64000

1968750
2378880
1813760

54,880
63000

2,046,870.000

25.020
25.860
20.630
0.300
7.300
22.800

63000
64000
64000
63000
155500
3000
64000

1,386,000.000
1,601,280.000
1,655,040.000
1,299,690.000
46,650.000
21,900.000
1,459,200.000

Hashmat
Mubarik Shah
22.450
31.660
22.100
20.510
29.000
37.990
24.650
0.310

63000
63000
63000
64000
64000
64000
64000
155500

1,414,350.000
1,994,580.000
1,392,300.000
1,312,640.000
1,856,000.000
2,431,360.000
1,577,600.000
48,205.000

18-11-2014 Carriage Paid Veh#5541 22.100+21.180= 2210+2120=


18-11-2014 Payment
Hashmat
Payment
Al-Rahim Stone
Payment
Hashmat
Payment
Mushtaq Khan
18-11-2014 Payment
KPK
18-11-2014 Payment
scrap parties
18-11-2014 Billet Received
23.550
Billet Received
23.920
Billet Received
23.660
Billet Received
21.180
Billet Received
21.130
Billet Received
36.060
Millwaste
7.730
S,Mag
0.200
scrap
68.080
19-11-2014 Paid to Ramzan against JAAM Cutting 12.000
Billet Carriage 23.550+20.510+22.450= 6650
Billet carriage 10.060@100=1000
Billet Carriage 25.020X100=2500
Billet Carriage 34.750,37.990,36.060=
Billet Carriage 22.800+22.000= 2500+2420=
Paid against Professional Tax
Paid to Babrik Khan agaisnt Machine Wrok
MillWaste Carriage
Billet 36.710+23.920 3670+2390
Paid to Ishfaq Sb ( for Wapda )Special Commi
Payment
Payment
Payment
Payment
19-11-2014 Billet
Billet
Billet
Billet
S.Magense
20-11-2014 Billet Carriage 37.230, 42.510= 3720+4250
Billet Carriage 24.650+20.410= 2460+2040
Billet 14.750X100=1470
20-11-2014 Millwaste
Billet Received
Billet Received
21-11-2014 Cash Paid to Iqbal Khan for Wire
Carriage Paid against MillWaste
21-11-2014 Payment
Payment
Payment

61,375
6,650
1,000
2,500
10,870
4,920
15,000
35,300
1,000
6,060
30,000

63000
63000
63000
64000
64000
64000
3000
155500
51625

174,675

M.Bakhtiar
Mubarik Shah
Waseem Sb
49515.9$
Deposit
34.750
63000
14.750
63000
10.060
64000
36.710
64000
2.040
155500

7,970
4,500
1,470
6.550
37.230
42.510

25,000
1,000
M,Nadeem
Shahid
Amjad

1,483,650.000
1,506,960.000
1,490,580.000
1,355,520.000
1,352,320.000
2,307,840.000
23,190.000
31,100.000
3,514,630.000

2,189,250.000
929,250.000
643,840.000
2,349,440.000
317,220.000

13,940
3000
64000
64000

26,000

19,650.000
2,382,720.000
2,720,640.000

Payment
Billet Received
Billet Received
21-11-2014 Billet Received
Billet Received
22-11-2014 Cash Paid to Safdar Sb for Labour Payment
Billet Carriage 34.380X100= 3440
Billet Carriage 31.660X100=3170
Lining Carriage Veh#2121
Paid to Babo Arif(daig for Labour 8X3000=240
Billet Carriage 23.880X100= 2390
Scrap Carriage 12.100X300= 3633 from csi is
Billet Carriage 23.660X100=2360
Billet Carriage 23.710X100=2370
Billet Received
Billet Received

Amjad
31.880
5.220
34.380
25.690

500,000
3,440
3,170
33,050
24,000
2,390
3,633
2,360
2,370
23.880
23.710

Billet Carriage 29.290+25.690= 2930+2570

6.13

Billet

19.04

Billet

29.29

Billet

18.85

Billet

7.74

Billet

5.95

Billet

6.9

Billet

29.83

Billet Carrigae 29.830X100=2980


Billlet 18.710 X100= 1870

574,413
64000

1,528,320.000

63000

1,493,730.000

Shahid
Hashmat

24-11-2014 Billet

25-11-2014 Cash Paid to Farooq

2,040,320.000
334,080.000
2,165,940.000
1,618,470.000

7,510
5,500
1,880

24-11-2014 Billet Carriage 21.130+29.000+25.060 2110+2900+2500=


Billet Carriage 18.850X100=1880
24-11-2014 Payment
Payment

64000
64000
63000
63000

17,000
2,980
1,870
3,500

Billet 35.030X100= 3500


Trasnfer from csi isb KPK Salary Amount by hand of Iqbal Khan
25-11-2014 Payment
HBL
Payment
MCB KPK
Payment
M.Nadeem
Received
Bank MCB
Received
Kamran Bearing
Received
Usama Tradres
Billet
7.680
Billet
6.920
Billet
7.130
Billet
6.010

67,500
67,500
67,500
66,500
66,500
66,500
66,500
63,000

413,775
1,285,200
1,977,075
1,253,525
514,710
395,675
458,850
1,879,290

25,350

67,500
64,000
64,000
64,000

518400
442880
456320
384640

Billet
Billet
Billet
Billet
Billet
Tok Scrap from Csi

30.590
24.720
35.030
23.710
18.710
12.110

26-11-2014 Billet Carriage 27.020X100= 2700


Billet Carriage 23.710x100=2370
Billet Carriage 19.040x100=1900
Billet carriage 24.720x100=2470

27-11-2014
27-11-2014
27-11-2014
27-11-2014
27-11-2014

27-11-2014

Billet Carriage 15.910x100=1590


Payment
Payment
Payment
Payment
Payment
Payment
Payment
Received
Received
Billet
Billet
Billet
Sheera
Ghraphite
Shredded Scrap
Billet
Cash Paid for Labour Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet

28-11-2014 Billet Carriage 14.070X100=


Billet Carriage 22.290X100=2230
Billet Carriage 37.450X100=3740
28-11-2014 Payment
28-11-2014 Sheera
Billet
Billet
Billet
29-11-2014 Billet Carriage 19.040+22.660=1900+2260
Billet Carriage 27.560,29.210,30.590=2750+
Billet Carriage 30.350X100=
Billet Carriage 22.860X100= 2280

HBL
MCB KPK
HBL
Bakhtiar
Mubarik Shah
Bakhtiar
M.Nadeem
Wajid
MCB 2435
8.44
15.91
27.02
0.47
20
58.77
27.56

64,000
63,000
63,000
63,000
66,500
48,000

1957760
1557360
2206890
1493730
1244215
581280

2,700
2,370
1,900
2,470
1,590

11030

64000
64000
64000
16000
2200
51625
63000

540160
1018240
1729280
7520
44000
3034001.25
1736280

Hashmat
KPK
KPK
Wajid
scrap parties
20+4+3
26.49
64000
14.07
63000

1695360
886410

1,410
2,230
3,740

7,380

MCB 1144 to KPK MCB

0.460
37.450
22.290
19.040
4,160
8,730
3,030
2,280

16000

7,360.000

64000

2,396,800.000

63000

1,404,270.000

63000

1,199,520.000

Billet Carriage 29.010X100=2900


Billet
Billet
Billet
Billet
Billet
Billet
Billet
30-11-2014 Billet Carriage 26.490+27.470 2650+2750
Billet Carriage 35.540,39.790,31.880,6.140
Billet
Billet
Billet
Billet
Billet
30-11-2014 Salika Sand
Billet
Billet
Billet
1/12/2014 Billet carriage 30.160+34.450= 3020+3440=

1/12/2014

2/12/2014
2/12/2014
2/12/2014

Billet Carriage 26.710,23.63,21.600= 2670+2


Payment
Payment
Payment
Payment
Millwaste
Billet
Billet
Billet
millwaste
Silicone
Billet
Payment
Payment
Payment
Payment
Payment
Payment
Received

2/12/2014 Scrap Carriage Paid Hashmat Khan Peshawar


Billet Carriage 50.610X100= 5060,32.820,29.
MillWaste Carriage
Paid against Coil Coat 1790X37=66230
billet
billet
billet
billet
billet

2,900
22.660
22.860
30.350
23.340
29.210
29.010
35.540

5,400
11,330
27.470
29.380
7.040
3.880
50.610
2.320
39.790
30.160
21.600

6,460
7,190

21,100
64,000
64,000
64,000
64,000
63,000
63,000
63,000

16,730
64,000
64,000
64,000
64,000
64,000
1,300
63,000
63,000
63,000

6.550
7.650
8.670
39.840
28.390

1758080
1880320
450560
248320
3239040
3016
2506770
1900080
1360800

13,650

Shahid
Shahid
Mubarik Shah
Hashmat
3.750
3,000
26.710
64,000
9.200
64,000
23.630
64,000
6.740
3,000
0.510
205,000
34.450
63,000
HBL KPK
Barkatullah
Amjad
Amjad
Hashmat
Al-Rahim Stone
scrap parties
7+10+20

21,280
13,960
1,000
66,230

1450240
1463040
1942400
1493760
1840230
1827630
2239020

11250
1709440
588800
1512320
20220
104550
2170350

102,470
64,000
64,000
64,000
64,000
64,000

419200
489600
554880
2549760
1816960

billet
26.900
63,000
1694700
billet
31.310
63,000
1972530
billet
6.780
63,000
427140
billet
32.820
63,000
2067660
KPK Steel Hattar
MillWaste
6.890
3,000
20670
KPK Steel Hattar
Billet Carriage 9.200+8.670+7.650+7.130+8.440+35.840+5.950+6.920+7.680+80.700
KPK Steel Hattar
Coal
190.000
28
5320
3/12/2014 Carriage Paid 23.340X100= 2330
Carriage Paid 22.970+28.390= 2300+2840
Carriage 31.310+39.840+37.420= 3130+3984
Billet Carriage 35.860 = 3590
Cash Paid for Labour Payment
Payment
Billet
Billet
Billet
Billet
Billet
Gloves
Welding Rod
Billet
Billet
4/12/2014 Cash Paid to Ashraf Sb for Silicate
Billet Carriage 26.090X100=2610

4/12/2014

4/12/2014

5/12/2014
5/12/2014
5/12/2014
6/12/2014

Billet Carriage 7.280= 1000


Payment
Payment
Payment
Payment
deposit
Received
Shredded Scrap
Billet
Billet
Billet
Billet
Payment
Payment
Billet
Billet
Billet
Billet
Chmeical Carriage

2,330
5,140
10,854
3,590
510,000

531,914

scrap parties

10.570
10.000
22.970
17.910
6.620
5.000
1.000
17.950
37.420
20,000
2,610
1,000
HBL
M.Bakhtiar
M.Bakhtiar
Qasir
MCB 1144
Amjad
73.53
9.380
26.090
10.600
33.830
Shahid
Qasir
35.220
27.830
18.050
56.110
14.370

63000

665,910.000

63000

630,000.000

63000

1,447,110.000

66500

1,191,015.000

66500

440,230.000

1500

7,500.000

3330

3,330.000

67500

1,211,625.000

64000

2,394,880.000

23,610

51625
63,000
63,000
63,000
63,000

3795986.25
590940
1643670
667800
2131290

66,500
67,500
67,500
64,000
4,610

2,342,130.000
1,878,525.000
1,218,375.000
3,591,040.000
66,245.700

Exp. At Karachi Veh#2282 Amjad


Shredded Scrap
Ghraphite
7/12/2014 Billet
8/12/2014 Bi

45.840
50.000
11.450

51,625
2,200
64,000

3200
2,366,490.000
110,000.000
732,800.000

5,400
Billet Carriage 6.780+10.570+10.000+6.620+9.380+10.600=
Payment
Shahid
Payment
Nadeem
Payment
Mubarik Shah
Payment
Ashraf
Payment
Mushtaq Khan
Payment
KPK UBL
Received
scrap parties
5+5+15
9/12/2014 Cash Paid to Ashraf
Paid to Bakhshish Sb(Medicen for Labour)
Billet Carriage 11.450,27.830,56.110
Paid to Bakhshish Sb(Polish Syria Rod)
Paid to Iqbal Sb(Purchase Material)
9/12/2014 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Received
Received
Sheera
10/12/2014 Carriage Paid Veh#9038 Scrap from Hashmat
Cash Paid to Farooq for Labour Payment
10/12/2014 Payment
10/12/2014 Payment
Payment
Payment
Received
millWaste
Billet
11/12/2014 Carriage Paid Veh#8618 Scrap from Hashmat
Billet Carriage 30.650+35.220+33.830=
Billet Carriage 38.300+39.470=3830+3950
Carriage Paid aganst MillWaste
Payment
Received
Spindal
Billet Amount Transfer to Furnace
11/12/2014 Billet

20,000
1,290
9,535
4,100
28,280

63,205

Shahid
Amjad
Hashmat
GMS
Ashraf
Mirbaz
Muslim
Ch.Brother
HBL Furnace
Qasir
260

21,720
500,000

16

521,720

Shahid
Mirbaz
UBL
HBL
scrap parties
4+4+4+7
6.91
3000
6.55
64000

19,690
9,960
7,780
1,000

4160

20730
419200

38,430

HBL KPK
M.Younas CraneKPK HBL

0.170
5.62

95000

16,150.000

63000

354060

Billet

7.47

15,000
3,315

12/12/2014 Cash Paid to Ashraf Sb for silicate


12/12/2014
12/12/2014
12/12/2014

12/12/2014

Billet Carriage 18.050+15.150= 1800+1515


Payment
Payment
Payment
Payment
Payment
Received
MillWaste
Billet
Billet
Billet
Billet
Billet
23.870+24.410+23.370+27.490=2385+2440+
Paid to Ramzan(Repair work Labour Charges

13-12-2014 Silicone
Shredded Scrap
Billet
Billet
Billet

24,930
9,910
6,050
0.740
23.360
33.940
24.410
16.420

14-12-2014 Billet Carriage 37.890X100=


Billet Carriage 16.420+27.370= 1640+2740
Paid to Jamil Spindal Labour 170kg@10= 1700
14-12-2014 Billet

27.370

Billet

37.890

Billet

39.430

15-12-2014 Billet Carriage 8.410+10.670+7.890= 840+10


Billet Carriage 20.340X100= 2035
Carriage Mill Waste 7.090= 1000+1000=2000
Paid against Spindal Labour Charges 180kg1
Billet Carriage 45.880X100= 4590
Billet Carriage 41.040X100=4100
Ghraphite
15-12-2014 billet
billet
billet
millWaste
billet
billet
billet
billet

7.090

2,700
2,035
2,000
1,800
4,590
4,100
50
41.040
16.090
27.080
8.280
5.180
20.340
45.880
22.250

470610

18,315

Ashraf
Mubarik Shah
Mushtaq Khan
Mirbaz
qasir payment kpk ubl
2.51
27.49
23.37
7.62
15.15
23.87

13-12-2014 Carriage against Lining 21.680X1150=

MillWaste

63000

3000
63000
63000
63000
63000
63000

7530
1731870
1472310
480060
954450
1503810

40,890
204500

151,330

51625

1,205,960

61500

2,087,310

61500

1,501,215

61500

1,009,830

3,790
4,380
1,700
61,500
61,500
61,500
3,000

1,683,255.000
2,330,235.000
2,424,945.000
21,270.000

17,225
2200
62,500
62,500
62,500
3,000
61,500
61,500
61,500
61,500

110,000
2565000
1005625
1692500
24840
318570
1250910
2821620
1368375

billet
billet
billet
16-12-2014 Cash Paid to Bakhshish Sb(KPK Salary)
Billet Carriage 21.850+22.250=2190+2220
Billet Carriage 18.070=1810
Cash Paid to Farooq
Paid Scrap Carriage Hashmat 34.910=25386
Billet Carriage 39.430X100= 3940
Payment
Payment
Payment
billet
billet
billet
billet
billet
17-12-2014 Billet Carriage 6.550+7.440= 650+740
Billet Carriage 9.290+10.790+10.040= 930+1
Paid to Aminullah against Spindal Labour 18
Billet Carriage 39.070+33.940+27.080= 3910
Paid to Iqbal Khan(Winding Wire 2X1250=250

20.440
18.070
21.850

950,000
4,410
1,810
10,000
25,386
3,940

1,390
3,010
1,800
10,010
2,500
17,105

Billet
Billet
Shredded Scrap
Billet
Billet
Billet
18-12-2014 Billet Carriage 36.300X100= 3630
Scrap Carriage Veh#8486 12.660= 2500
Spindal labour 240X10= 2400
Carriage Billet 20.440X100=
Billet Carriage 19.050X100=1900
Payment
Payment
Payment
Payment
Payment
Billet
Billet

1257060
1111305
1343775

995,546

Shahid
Mubarik Shah
Mubarik Shah
54.56
9.29
36.3
10.79
39.07

Scrap Carriage Paid Veh#8522 Hashmat Scra


Payment
Hashmat
Spindal

61,500
61,500
61,500

62500
61500
61500
61500
61500

3410000
571335
2232450
663585
2402805

35,815
UBL

180
95
17,100
37.420
62500
2,338,750
12.940
66000
854,040
12.730
51625
657,186
9.620
65000
625,300
10.040
61500
617,460
35.010
65000
2,275,650
3,630
2,500
2,400
2,040
1,900
12,470
HBL
Amjad
Amjad
Shahid
Mughal Steel HBL KPK
33.890
66000 2,236,740.000
10.320
66000
681,120.000

Coal
18-12-2014 billet
billet
billet
billet
19-12-2014 Scrap Carriage Veh#7364 Faizan Aahrrat Laho
Paid to Bakhshish Sb against Labour Payment

0.240
10.040
19.050
7.200
12.190
31,400
465,000
6,370

14000

3,360.000

61500

617,460

61500

1,171,575

61500

442,800

61500

749,685

502,770
Billet Carriage 31.660+32.120= 3160+3210=
Payment
UBL Mubarik Shah
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
20-12-2014 Billet Carriage 20.560+19.880= 2060+1990
Billet Carriage 10.040+10.320+12.190+12.94
Billet carriage 22.640X100=2260
Billet 37.420+32.250+25.100+35.010= 3740
Billet Carriage 55.010+54.560= 5500+5460=1
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
21-12-2014 Billet Carriage 23.010X100=

HBL
MCB
UBL
Amjad
Amjad
S.A Traders Lab material
Mubarik Shah
Hashmat
Wajid
M.Bakhtiar
M.Ameer
Qasir
Saeed Fire Wood
Sulman Ashraf HBL
32.120
65,000
7.500
65,000
31.660
61,500
20.560
61,500
25.100
66,000
19.880
62,500
37.240
62,500
4.790
66,000
15.140
66,000

4,050
5,500
2,260
12,975
10,960
8.970
10.530
32.250
32.440
9.540
22.570
7.310
6.870

2,300

300,000
550,000
300,000
300,000
74,063
1,000,000
2087800
487500
1947090
1264440
1656600
1242500
2327500
316140
999240

35,745
62,500
62,500
62,500
62,500
61,500
61,500
61,500
65,000

560625
658125
2015625
2027500
586710
1388055
449565
446550

Billet Carriage 37.240X100=3720


Billet Carriage 19.590X100=1960
Scrap Carriage Hashmat Khan 27.430 = 2173
Billet Carriage 20.230+24.640= 2020+2460
Billet Carrige 18.690X100=1870
millWaste
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
22-12-2014 Payment
Payment
Silicone
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet Carriage 20.690X100=
Billet Carriage 16.090X100=1610
Billet Carriage 18.880X100= 1890
Scrap Carriage Fareed Khan 17.200= 19300
Paid to Zafar Sb Labour Officer
Paid to Tariq Sb Weight Departent Haripur
Billet Carriage 8.710+12.760+10.530+9.540=
Billet carriage 31.830+33.160= 3180+3320=
Billet Carriage 33.890X100= 3390
Billet Carriage 32.010X100=3200
23-12-2014 Carriage Paid against MillWaste
Scrap Carriage 20.680 Hashmat 16310
Billet Carriage 35.440X100=3540

3,720
1,960
21,736
4,480
1,870
4.100
17.680
24.640
18.690
33.160
5.330
19.590
8.030
20.230
20.690
Hashmat
Hashmat
930.000
8.710
11.710
12.760
15.630
10.810
7.900
7.410
20.300
3.250
21.020

2,070
1,610
1,890
19,300
2,000
1,000
5,050
6,500
3,390
3,200
1,000
16,310
3,540
4,140

Billet Carriage 20.560+20.880= 2050+2090=4


23-12-2014 Payment
Hashmat
23-12-2014 Ghraphite
Billet

55
10.640

36,066
3000

12,300.000

62500

1,105,000

62500

1,540,000

62500
61,500
61,500
61,500
61,500
61,500
61,500

1,168,125
2039340
327795
1204785
493845
1244145
1272435

205
62,500
62,500
62,500
62,500
62,500
62,500
61,500
61,500
61,500
61,500

190,185.000
544375
731875
797500
976875
675625
493750
455715
1248450
199875
1292730

46,010

24,990
2200
62,500

121,000
665000

Billet
Billet
Billet
Billet
millWaste
Billet
Billet
24-12-2014 Billet Carriage 20.840X100=2080
Billet Carriage 10.360+11.480+7.900+10.640
Cash Paid for Labour Payment
billet
billet
billet
billet
billet
millWaste
billet
billet
billet
billet
25-12-2014 Carriage paid against MillWaste
Billet Carriage 23.200X100=2320
Cash Paid to Farooq
Billet Carriage 22.550+18.190+15.890+19.1
Billet Carriage 23.920X100=2390
25-12-2014 Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
26-12-2014 Payment
Payment
Payment
Billet
Billet
Billet
Billet

9.630
10.100
20.560
5.280
7.190
11.250
35.440

2,080
5,570
500,000
10.900
6.510
9.060
11.480
6.200
7.080
15.890
3.850
20.840
9.130
1,000
2,320
15,000
7,570
2,390
18.290
6.410
10.710
6.150
23.920
22.550
17.700
4.910
19.150
19.040
11.330

62,500
62,500
62,500
62,500
3,000
61,500
61,500

601875
631250
1285000
330000
21570
691875
2179560

507,650
62500

681,250

66000

429,660

66000

597,960

66000

757,680

66000

409,200

3000

21,240

61500

977,235

65000

250,250

65000

1,354,600

65000

593,450

28,280
62500

1,143,125

62500

400,625

66,000
62,500
62,500
65,000
61,500
61,500
61,500
61,500
66,000

706,860
384,375
1,495,000
1,465,750
1,088,550
301,965
1,177,725
1,170,960
747,780

HBL
HBL
HBL
7.85
23.59
18.7
10.13

62500
62500
62500
62500

490625
1474375
1168750
633125

26-12-2014 Billet
Billet

22.17
11.23

61500
61500

1363455
690645

2,360
3,910

27-12-2014 Billet carriage 23.590X100=2360

Billet Carriage 17.700,21.360= 1770+2140=


Billet
7.240
62,500
452500
Billet
9.280
62,500
580000
Billet
8.420
62,500
526250
Billet
6.570
62,500
410625
Billet
10.280
62,500
642500
Billet
9.080
62,500
567500
28-12-2014 Billet
21.700
62,500
1356250
Billet
9.580
62,500
598750
Billet
7.510
62,500
469375
Billet
5.610
62,500
350625
Billet
9.060
62,500
566250
29-12-2014 Carriage 9.580,7.510,10.280,9.280,9.080,6.150,10.710,11.330,10.900
Billet
7.800
62,500
487,500
Billet
7.620
62,500
476,250
Steel from csi to Haji Amir Afzal Khushab
Ghraphite
50.000
2,200
110,000.000
Payment
HBL KPK
for CMS return against bill
payment
Shahid
payment
Hashmat
payment
Mubarik Shah
payment
Hashmat
30-12-2014 Carriage against Lining Powder
Billet Carriage 21.700+22.170 2170+2220=
Mill Waste Carriage 7.880
30-12-2014 Payment
Payment
Billet
Billet
millWaste
31-12-2014 Carriage Billet 18.700+19.040 =1870+1905
Cash Paid to Ashraf Sb 100000+30000
Paid to Babo against Daig for Labour 30 10 to
Billet Carriage 52.100X100=
Billet
Billet
Billet Carriage M.Bakhtiar
1/1/2015 Carriage Paid Veh#0023 39.740X100=3970
1/1/2015 Billet
2/1/2014 Payment
Payment
Payment
Payment
Payment

24,200
4,390
1,000

29,590

MCB
HBL Fr CMS

24.140
22.520
7.91

3,770
130,000
47,500
5,210
38.440
52.100
39.74
Shahid
Mubarik Shah
Hashmat
fareed khan
Mushtaq Khan

62500

1,508,750

62500
3000

1,407,500
23,730

186,480
62500

2,402,500

62500

3,256,250

62500

2483750

Payment
Payment
Payment
Received
Silicone
3/1/2015 Cash Paid to Farooq

4/1/2015
5/1/2015
5/1/2015
5/1/2015

5/1/2015

6/1/2015

Paid against Transforemer Oil 30 Ltr.@250=7


Billet
Billet
cash Paid to KPK for Labour Payments
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Scrap
Carriage Paid against millwaste
Payment
Payment
Payment
Payment
Payment
Received
Received
MillWaste
Shredded Scrap
Billet

7/1/2015 Carriage Paid Veh#387 Scrap from Hashmat


Carriage Paid Veh#4152 Scrap from Hashmat
Billet Carriage 33.180+38.440= 3320+3840=7
Paid to Iqbal Khan Double Barrel Repairing C
7/1/2015 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
millWaste
Shredded Scrap

HBL
UBL
Amjad
scrap parties
5+4+3+1+1+5+5
100
205

35,000
7,500
69.87
66.76

20500

42,500
62500
62500

4366875
4172500

Amjad
Al-Falah
Farooq
UBL
Shahid
Amjad
Mushtaq Khan abl
Wajid
M.Nadeem
M.Ameer
Malik Shahid
Chanzaib
66.26
62500
25.29
46500

4141250
1175985

Mubarik Shah
Qasir
Shahid
Amjad
Faizan Aahrrat
Amjad
Amjad
6.46
45.92
33.18

19380
2370620
2073750

23,144
21,841
7,160
3,300

ABL
Soneri
MCB
Meezan
3000
51625
62500

55,445

Amjad
UBL Wajahat traders
HBL
Shahid
Muslim
Mirbaz
fareed khan
Bakhat Gul
Abdul Ghafoor
Chanzaib
6.73
3000
20190
48.75
51625
2516718.75

Billet
8/1/2015 Carriage paid Veh#2781 Scrap from Hashmat
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Received
Received
Received
9/1/2015 Billet Carriage 40.260X100=4020
Cash Paid for Labour Payment

50.48

62500

HBL
UBL
Qasir
Amjad
Gulshali
Wajid
Shahid
Gul Shali
Nadeem
Ashraf
Abdul Ghafoor

4,020
200,000
25,350

229,370
Billet Carriage 66.760+66.260+69.870+50.480
Payment
Amjad
Payment
Chanzaib
Payment
Mushtaq Khan
Payment
Shahid
Payment
Amjad
Payment
Amjad
Payment
Mubarik
8+12
Payment
Qasir
Payment
Nadeem
Rehmat Payment
9/1/2015 Billet
40.26
10/1/2015 Cash Paid to Farooq for Labour Payment
Billet Carriage Veh#2366 33.720X100=
Carraige Paid against Lining 5220 17.180
Ghraphite
MillWaste
11/1/2015 Cash Paid for KPK Salary
Billet Carriage 42.970X100=
Billet
Billet
Billet
Silicone
Coal
12/1/2015 Cash Paid for Salary 4+4
Carriage MillWaste
Billet Carriage 21.060+15.280= 2100+1530
Paid agaisnt Machine Work at KPK
12/1/2015 Payment from Wajahat traders 1950000+300
12/1/2015 Payment
Payment
Payment

3155000

260,000
3,370
15,300
50
6.950
100,000
4,300
33.720
27.470
42.970
1.010
0.170
800,000
1,000
3,630
23,370
Amjad Khan
Wajid
Mubarik
Amjad

62500

278,670
2200

110,000

2600

18,070.000

104,300
62,500
66,000
66,000
204,000
28,000

828,000

2107500
1813020
2836020
206040
4760

Payment
Payment
Payment
Payment
12/1/2015 Payment
Payment
Payment
12/1/2015 Billet
Billet
13-01-2015 Billet Carriage 27.470X100=2750,21.930+23
Scrap Carriage 28.840 Hashmat Peshawar
Cash Paid to Farooq for Salary
Paid to Ishfaq (FBR Adjustment 8200000 Spe
13-01-2015 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
13-01-2015 MillWaste
14-01-2015 Billet Carriage 19.620X100= 1960
Carriage paid against MillWaste
Scrap Carriage Veh#2869 22.950 Hashmat K
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Billet

fareed khan
Mubarik
Chanzaib
Bashir
Nadeem
Ashraf
Faizan Aahrrat
21.06
15.28

7,280
22,430
40,000
22,000

1,960
1,000
17,190
Shahid
Hashmat
Mubarik
Ashraf Karachi
Fareed Khan
M.Bakhtiar
19.620
8.320
5.520
7.190
5.860

1,000
2,710
3,000
1,480

Billet Carriage 2465 27.140X100=2710


Paid to Rizwan Sb Labour Officer 2000+ Tari
Amjad

1316250
1008480

91,710

Mushtaq Khan
Mubarik
Gul Shali
Hashmat
Mubarik
Shahid
Wajid
mcb
M.Bakhtiar
Qasir
Faizan Aahrrat
Mughal Steel HBL KPK
Amjad
23.38
62500
21.93
62500
7.41
2600

15-01-2015 Carriage Paid against MillWaste

Billet Carriage 14.860X100=1480


Payment

62500
66000

1,100,000
200,000
2,000,000
900,000
900,000
400,000

1461250
1370625
19266

20,150

62,500
62,500
62,500
62,500
62,500

8,190

1226250
520000
345000
449375
366250

Payment
Payment
Payment
Payment
Wajahat Traders Jhelum
Payment
UBL I-8 Islamabad
Payment
Madina Traders Islamabad
Transfer from KPK
Payment to Shehzad Gul 1+1=2
Billet
Billet
Billet
16-01-2015 Cash Paid for Labour Payment
Scrap Carriage Veh#6880 from Hashmat Kha
Paid against Coupling Labour 220Kg@10 Rs.
16-01-2015 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
MillWaste

M.Ameer
Malik Shahid
Qasir
Hashmat
Amjad

14.86
27.14
13.74

470,000
22,770
2,200

62500
62500
62500

25,000
1,720
19,900
1,400
4,850
2,110

Billet Carriage 3340 17.160X100=1720


Scrap Carriage Hashmat 27.390= 19900
Billet Carriage 13.940X100=1400
Billet Carriage 15.260+13.740+19.560=

UBL

928750
1696250
858750

494,970

Ashraf
Mubarik Shah
Amjad
Amjad
UBL
KPK
M.Bakhtiar
Abdul Ghafoor
Qasir
Ch.Ikram
Hashmat
Saeed Sb Haripru
15.26
19.56
7.44

17-01-2015 Cash Paid to Ishfaq Sb(for Lawyer fee)

Billet Carriage 21.090X100= 2110


Payment
Transfer from Capital Furnace SH Isb
billet
billet
billet
billet
billet
Coupling
18-01-2015 billet
billet
billet

250+750

62500
62500
2600

500,000
400,000
400,000
200,000
600,000
50,000
953,750
1,222,500
19,344

54,980

UBL
6.390
13.940
9.740
7.420
21.090
220.000
5.130
3.980
19.050

62,500
62,500
62,500
66,000
62,500
95
62,500
62,500
62,500

399375
871250
608750
489720
1318125
20900
320625
248750
1190625

billet

19.320

5,080
5,600
1,670
6,470

19-01-2015 Carriage Paid Billet 12.530+19.320+19.050=


Paid to Babrik Khan Machine work at KPK
Billet Carriage 16.700X100= 1670
Bilty Exp. No 4899 Coil Coat from Lahore
19-01-2015 Payment
Rehmat Steel Furnace Hattar
Payment
Al-Falah Islamic I-9 A/c
Payment
Payment

20-01-2015
20-01-2015
20-01-2015

21-01-2015

22-01-2015
22-01-2015
22-01-2015
22-01-2015

Capital Steel M.S.Bar A/c


Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Black Led
Cash Paid to Ashraf Sb
Payment
Payment
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Scrap
Billet Carriage 22.520+24.140+13.470= 6010
UBL I-8
Payment
HBL G-10
Payment
Wajahat Traders old Mushtaq & Asghar
Payment
Payment
Billet
Billet
Carriage Paid against Millwaste
Payment
Payment
Billet
Billet
MillWaste

MCB

62,500

1207500

18,820
KPK

Mubarik Shah
Shahid
Ittefaq

Bashir Ahmed
Amjad
M.Bakhtiar
Abdul Ghafoor
5.180
12.530
16.700
4.320
18.500

62,500
62,500
62,500
62,500
2,200

323750
783125
1043750
270000
40700

UBL
M.Hussain
7.570
6.140
5.190
4.430
5.400
5.280
15.700
7.360

62,500
62,500
62,500
62,500
62,500
62,500
62,500
52,000

473125
383750
324375
276875
337500
330000
981250
382720

Al-Hadeed Nasir Khan


Al-Hadeed Nasir Khan
UBL
Al-Falah

Amjad
Amjad
13.47
6.38

Summit Bank Amjad


MCB
21.71
3.9
7.04

62500
62500

841875
398750

62500
62500
2600

1356875
243750
18304

Steel Bar Sales


23-01-2015 Billet Carriage 15.700X100=1570
Ashraf Khan Karachi G-60 CC Billet
24-01-2015 Cash Paid for Daily Exp.
24-01-2015 Billet
25-01-2015 Entry Transfer from Al-Hadeed
26-01-2015 Billet Carriage 2366 33.780+7.570= 3380+760
Cash Paid to Farooq
Paid to Babo Arif(12Daigs@3000=36000)
Cariage paid against MillWaste

0.12

56000

6720

32.3

67500

2180250

33.78

61500

2077470

4,140
100,000
36,000
1,000
2,170

143,310
Billet Carriage 21.710X100=2170
ABL 2506-1
Payment
Gul Shali
Payment
Bashir
Rehmat Steel Furnace
Payment
Amjad
Faysal
Al-Falah I-9
Payment
Amjad
Al-Falah
Wajahat Traders Old Mushtaq & Asghar
Payment
HBL 10+4+250 UBL 850
Payment
Royal Steel Rolling 2 in MCB
Payment
Abdul Ghafoor HBL
Payment
Qasir
HBL
MillWaste
7.79
2600
billet
5.180
62,500
billet
6.120
62,500
billet
5.860
62,500
27-01-2015 Billet Carriage 30.920+38.520= 3090+3850=6940
Billet Tanki
4.610
52,000
Silicone
160.000
205
billet
5.380
62,500
billet
3.940
62,500
billet
5.130
62,500
billet
30.920
62,500
billet
5.120
62,500
28-01-2015 Payment
Amjad
Wajahat Traders
Rehmat Steel Furnace
Payment
Amjad
Payment
Mubarik
Payment
Faizan
2+3
Al-Falah I-9
Payment
Hashmat
Payment
Abdul Ghafoor
Payment
Meezan
Amjad Billet A/c
Payment
MCB
Royal Steel Billet
Billet Tanki
3.93
52000
billet
6.330
62,500
billet
5.500
62,500
billet
7.040
62,500

20254
323750
382500
366250
239,720
32,800
336250
246250
320625
1932500
320000

204360
395625
343750
440000

billet
billet
billet
billet
billet
billet
Reverse 27-01-2015
29-01-2015 Billet Carriage 1456 37.210X120=
29-01-2015 Billet to Ashraf Khan Karachi
Billet
Billet
Billet
Billet
Billet
ABL 2506-1
Payment
UBL I-8
Payment
MCB 1144
Payment
30-01-2015 Payment
Transfer from Loan A/c
Billet
Billet
Entry Transfer Ashraf Khan Karachi
Payment
Payment
31-01-2015 Cash Paid for Labour Payment
Scrap
Payment
Billet
Billet
Billet
Billet
Billet
1/2/2015 Carriage Paid 21.990X100=2200
1/2/2015 Billet
Billet
1/2/2015 Scrap
Silicone
2/2/2015 Billet Carriage 22.660X100= 2260
Billet Carriage 11.430X100=1140
Cash Paid to Farooq Labour Payment
Cash Paid to Farooq Labour Payment
Billet Carriage 19.210X100=
2/2/2015 Payment
Payment
Payment
Payment

2.650
5.090
5.330
19.210
2.640
30.920
30.920

62,500
62,500
62,500
62,500
62,500
61,500
62,500

165625
318125
333125
1200625
165000
1901580
1932500

4,460
30.110
5.140
5.280
6.310
4.730
6.050

67,500
62,500
62,500
62,500
62,500
62,500

2,032,425.000
321250
330000
394375
295625
378125

7.09
39.94

62500
62500

443125
2496250

14.97

45550

681883.5

3.120
8.220
6.740
5.880
21.990

62,500
62,500
62,500
62,500
62,500

195000
513750
421250
367500
1374375

6.530
22.660
6.490
190.000

62,500
62,500
52,000
205

408,125
1,416,250
337,480
38,950

Amjad
KPK
KPK
KPK

MCB

MCB
MCB

MCB

2,260
1,140
234,000
180,000
1,920
UBL
Fareed
Ch.Ikram
Gul Shali

419,320
30+18

Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Billet

Shahid
Hashmat
M.Bakhtiar
M.Ameer
Terbella Steel
4.160
11.430
6.360
7.390
17.210

3/2/2015 Paid to Afzal Sb for Sofa Repair


Cash Paid to Farooq Silicate
Cash Paid for New Tanki Casting and daily exp
billet
billet
billet
billet
4/2/2015 Carriage Paid Veh#5220 7.940X900=

7,500
20,000
250,000
3.870
15.030
5.120
5.580

7,146
5,110

Billet Carriage 18.940+15.030+17.210=1890


Payment
Malik Shahid
Payment
Ishfaq One
Payment
Mubarik Shah
AbL 2506-1 A/c
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Billet
Billet
5/2/2015 Carriage Paid Veh#653 Billet 13.810X100=13
Cash Paid for Labour Payment
Paid to AminUllah 200 kg@10=2000
Billet
Billet
Billet
Billet
Silicone
6/2/2015 Carriage Paid against MillWaste
Cash Paid to Ishaq(Diesel for Tractor)
billet
billet
billet
billet
billet

Mushtaq Khan
Amjad
M.Bakhtiar
18.940
7.190
5.640
5.280
7.630
5.280

1,380
470,000
2,000
6.260
6.780
5.150
6.470
1.020

1,000
5,000
13.810
6.880
6.000
7.800
6.810

62,500
62,500
62,500
62,500
62,500

260000
714375
397500
461875
1075625

277,500
62,500
62,500
62,500
62,500

241875
939375
320000
348750

12,256

62,500
62,500
62,500
62,500
66,000
62,500

1183750
449375
352500
330000
503580
330000

473,380
62,500
62,500
62,500
66,000
204,000

391250
423750
321875
427020
208080

6,000
62,500
62,500
62,500
62,500
62,500

863125
430000
375000
487500
425625

Spindal & Coupling


AbL 2506-1 A/c
Payment
Payment
Al-Falah I-9 A/c
Payment
Payment
Rehmat Steel Furnace Hattar
Payment
Wajahat Traders Old Mushtaq & Asghar
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
7/2/2015 Carriage Paid Veh#2366 39.270X100= 3930
Paid agaisnt TCS Exp. Letter to Peshawar

0.200

95,000

19000

Shoukat
Hashmat
Mubarik
Ch.Ikram
Mubarik
ABL
UBL
UBL KPK
UBL
UBL
Wajid
M.Bakhtiar
M.Nadeem
M.Ameer

3,930
150

Amjad
Amjad
15+16
Terbella
Amjad

4,080

KPK Steel Hattar


Diesel Drum
Lining Powder
Lining Powder
Lining Powder
Broic
Rehmat Steel Furnace Hattar
Carbon free pipe
5#Hand Trolly
Furnace Coil
Furnace Book
Gas Cutter
Repair & Maintenance A/c
Spindal
Coupling
Billet
8/2/2015 Cash Paid to Ashraf Sb
8/2/2015 Billet
9/2/2015 Cash Paid to Farooq
Billet Carriage 61.880X100= 6190,47.530X10
9/2/2015 Payment
9/2/2015 Payment
Payment
Payment
Payment
Payment
Payment

8.500
14.000
10.000
2.000

3,500
3,400
3,700
4,500

17,500
29750
47600
37000
9000
228,420
13,100
1,600,000
180,000
7,300

180.000
240.000
39.27

95
95
62500

17,100
22,800
2,454,375

47.530

62,500

2,970,625

80,000
10,940
Amjad
Fareed
Hashmat
Qasir
Ishfaq
Amjad
M.Nadeem

90,940
Wajahat Traders

Payment
Payment
Payment
Bentonite
Billet
Transfer from Kaleem Sb Scrap Agent
Transfer from Kaleem Sb Scrap Agent

Mubarik
chanzaib
Faizan
10
61.88

600
62500
Bill No 297
Bill No 298

6000
3867500
5,422,750
9,266,262

0.490
15.950
Capital Food
Shahid
Amjad
M.Nadeem
Ishfaq 1
Shoukat
Mubarik
Faizan Aahrrat
Gul Shali
Al-Rahim Stone
Abdul Jabbar
Malik Shahid
Qasir
Ch.Ikram
6.63
0.97
3.2
2.66

156,000
52,000

76,440
829,400

11/2/2015 Billet Carriage 14.370= 1440,Scrap Carriage 12.620X300=378

5,220
60,000
3,000

KPK Steel Hattar


S.Mag
Billet Tankies
10/2/2015 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
S.Mag
Billet Tanki
Binding Wire
Cash Paid to Farooq

900,000
3,500,000
800,000
200,000
200,000
1,500,000
250,000
100,000
500,000
200,000
100,000
300,000
62500
155000
52000
66000

Paid to Tariq Sb Weight Department 1000, Labour Officer 2000


Rehmat Steel Furnace
Payment
Malik Shahid
Payment
Ishfaq 1
Payment
Mubarik Shah
Bank M.CB 1144
Payment
UBL
cfi
Al-Falah Islamic
Payment
GulShali
Payment
Ch.Ikram
Payment
Fareed Khan
Payment
Mirbaz
ABL 2506-1
Payment
Shoukat
Payment
chanzaib
kpk
11/2/2015 Billet Tankies
28.7
105000
Billet
14.37
62500
Cash Paid to Aminullah CO 2 Gas
Cash Paid to Farooq for Labour Payment

60,000
475,000

535,000

414375
150350
166400
175560

3013500
898125

Payment
12/2/2015 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
KPK Steel
Payment
KPK Steel
Payment
KPK Steel
Payment
12/2/2015 S.Mag
13-02-2015 Billet Carriage 52.340X100= 5230
Paid against Bilty Exp. 159

Shahid
Qasir
GulShali
Ch.Ikram
Fareed Khan
Mushtaq
UBL
kpk
Wajid
M.Bakhtiar
M.Nadeem
M.Ameer
Ishfaq 1
Shayaan Malik
Shehzad Gul
Hashmat Khan
UBL

Terbella

UBL

Ashraf

UBL
0.51

5,230
9,880

500,000
1,200,000
700,000
500,000
200,000
100,000
100,000
700,000

Amjad
156000

79560

15,110

Rehmat Steel Furnace Hattar


Payment
Payment
Payment

Amjad
Mubarik
Hashmat

Al-Falah islamic
Payment
Payment
Payment

GulShali
Ch.Ikram
Mubarik

ABL 2506-1 A/c

14-02-2015
14-02-2015
14-02-2015
14-02-2015

Payment
Payment
Payment
Payment
Billet
Billet
S.Mag
Billet
Billet
tok Scrap
F.Tanki Labour Charge transfer to kpk
MillWaste
Billet Carriage 69.940X100= 6990

Cash Paid to Ashraf Sb Salary


15-02-2015 Silver
Payment to Farooq for Salary

Shoukat
Shahid
Faizan
Terbella Steel
G-60
Local
0.500
14.02
55.92
12.62
133.26
6.82

6,990
400,000
140

8.630
43.710
156,000
64000
60500
45000
4000
2700

65,000
61,500
78,000
897,280
3,383,160
567,900
533,040
18,414

406,990
195

27300

Billet
S,Mag
Carriage Paid against Millwaste 6.820
Scrap Carriage 5081 26.810=21670
Cash Paid to Ashraf Sb for Salary
16-02-2015 Payment
Payment
Payment
Payment
Payment
Payment
Received
Received
Received
Received
Received
Billet Carriage 30.800+57.460= 3080+5740
17-02-2015 Transfer Entry Bakhat Gul 11-02-2015
Payment
New Furnace Tankies
New Furnace Tankies
New Furnace Tankies
Frame+Hand trolly
S.Mag
Billet
18-02-2015 Paid to AminUllah against Co 2 Gas 360X150

18-02-2015
18-02-2015

18-02-2015
18-02-2015

18-02-2015
18-02-2015

Scrap Carriage Hashmat 24.020=9480


Wajahat Traders Old Mushtaq & Asghar
Deposit
Deposit
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet

57.46
0.5

1,000
21,670
150,000

3533790
78000

172,670

KPK MCB
Faizan
GulShali
Mushtaq
Malik Shahid
Faizan
Wajid
Abdul Ghafoor
Said-ur-Rehman
Terbella Steel Meezan
Ashraf Steel
MCB

Amjad

UBL
105,000
105,000
166.670
6.150
100.000
30.8
60500.000

133.260
56.470

54,000
9,480
UBL
HBL
UBL
MCB
Qasir
Ch.Ikram
Hashmat
Amjad
Shoukat
Amjad
M.Nadeem
Wajid
M.Ameer
Malik Shahid
Shayyan malik
MCb Ashraf

Amjad
Amjad
KPK
KPK

Soneri

17.76

KPK MCB
KPK MCB

13,992,300
5,929,350
105,000
55,000
156
1863400

63,480

1,780
2,640

19-02-2015 Billet Carriage 17.760X100=1780


Billet carriage 26.430x100= 2640
19-02-2015 Payment
Payment

61500
156000

60500

19-02-2015

20-02-2015
20-02-2015
20-02-2015

21-02-2015

22-02-2015

Payment
Payment
Al-Falah Islamic
Payment
Payment
Payment
Payment
AbL 2506-1
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
KPK Steel
Payment
KPK Steel
Payment
KPK Steel
Payment
Loan transfer to CMS
Billet
Billet
Cash Paid for Labour Payment
Billet
F.Tanki
Tanki Sand
Former drum
Silver
Bentonite
Angle Iron
S.Mag
S.Mag
Billet
MillWaste
Billet
Billet
Paid to Riaz Waste Cloth 240kg@38=9120
Mill Waste Carriage
Billet Carriage 18.440X100=1840
Paid against Tractor Blade Work
Billet Carriage 53.880X100=5390

23-02-2015
23-02-2015
23-02-2015
23-02-2015

Billet Carriage 27.420+29.800+37.070=9430


Payment
Payment
Payment
Payment

HBL
UBL
Faizan
Gul Shali
Ch.Ikram
Mushtaq
Shoukat
KPK MCB
M.Bakhtiar
M.Ameer
Ashraf
Abdul Ghafoor
Shayaan Malik
Mughal Steel
Meezan

Amjad

HBL

Terbella

MCB

ashraf steel
53.880
26.430

60,500
60,500

3259740
1599015

37.07
88.910
2.570
0.230
130.000
10.000

60500
105,000
55,000
95,000
195
600
50.000
660.000
970.000
60500.000
2700.000
60500.000
60500.000

2242735
9,335,550
141,350
21,850
25,350
6,000
100
144
156
1802900
15876
1115620
1658910

29.8
5.88
18.44
27.42

9,120
1,000
1,840
7,440
5,390
9,430

34,220

Amjad from Wajahat in UBL


Steel to Ali Gul
Waseem Sb
Malik Shayyan

Silver
Silicone
Billet
Billet
Billet
Billet
24-02-2015 Billet Carriage 10.330X100=
Lining Carriage Veh#5220 21.300=18000
Paid against Gear to Imran machinery store
Paid to Wapda KPK PoL Special Commission
Payment
Payment
Deposit
Payment
Payment
Waste Cloth
Daig Scrap
Shredded Scrap
Billet
Billet
Billet
Billet
Billet
Billet
25-02-2015 Billet Carriage 14.400+39.850=1440+3980
Payment
Received
Coal
Billet
Billet
Billet
Billet
Billet

300
1.07
10.090
10.860
8.350
7.160

1,030
18,000
175,000
1,000

195
194200
60,000
60,000
60,000
60,000

195,030

Amjad
Hashmat
UBL KPK
Wajid
M.Ameer
380.000
3.270
39.850
60,000
60,000
60,000
60,000
60,000
60,000

38
52,000
51,975
601800
497400
465600
414000
447600
619800

KPK UBL
UBL Paid to Ashraf Steel Guj
0.36
14000
14.400
60,000
9.640
60,000
9.500
60,000
7.310
60,000
9.860
60,000

5040
864000
578400
570000
438600
591600

10.030
8.290
7.760
6.900
7.460
10.330

12,000
45,000
5,080

26-02-2015 Cash Paid to Ismail Sb Electric Inspector


Paid to Babo Sb against Daig for Labour 15X
Billet Carriage 50.800X100=5080

26-02-2015 Wajahat Traders Old Mushtaq & Asghar


Payment
Amjad
Payment
Amjad
Payment
UBL
26-02-2015 Payment
Amjad Scrap

62,080
Bank of Punjab
HBL
KPK
HBL

KPK Steel
Payment

MCB

KPK Steel
Payment
Payment
Payment
Payment

58500
207794
605400
651600
501000
429600

Wajid
Bakhtiar
M.Ameer
Ashraf

ashraf steel

Payment
Payment
Payment
Payment
Coal
Billet
Billet
27-02-2015 Payment

Chanzaib
Qasir
Malik Shayaan
Mughal Steel
0.76
8.61
50.8
KPK UBL

141200
60000
60000

107312
516600
3048000

Wajahat Traders old Mushtaq & Asghar


Payment
Payment
Payment

Amjad UBL
Amjad Al-Habib Ch
KPK MCB

Rehmat Steel Furnace


Payment
Payment

Mubarik
Shoukat

Al-Falah Islamic
Payment
Payment
Entry Reverse
Entry Reverse
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment

M.Nadeem
Ishfaq
Faizan
Mushtaq
Wajid
M.Bakhtiar
Ashraf
Al-Rahim
Saqlain
Tanoli Fillin
Mirbaz
Raja Shahid
Amjad Billet

19-02-2015
19-02-2015

Askari

KPK Steel

28-02-2015
28-02-2015

1/3/2015
2/3/2015

Payment
S>Mag
Coal
Billet
Billet
Billet
Cash Paid for Labour Payment
welding Rod
billet
billet
billet
Silver
Billet
Billet
Billet
Billet
Billet
Billet
Silver

Ashraf Billet

UBL

7.010
30.250
34.430

0.980
0.170
64,500
64,500
64,500

134,000
14,000
452145
1951125
2220735

2.000
7.880
24.730
16.910
150.000
9.400
17.020
8.180
10.320
20.350
13.160
0.090

3,330
61,000
64,500
61,000
195
61,000
61,000
61,000
61,000
61,000
64,500
190,000

6,660.000
480680
1595085
1031510
29250
573400
1038220
498980
629520
1241350
848820
17100

Coal
2/3/2015 Payment

0.090
14,000
Wajahat Traders to Amjad in MCB

1260

ABL
Payment
Payment
Payment
Payment

Shahid Gadani
M.Nadeem
Ishfaq One
Shoukat

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Payment
Payment
3/3/2015 Billet Carriage 21.450X100=2150
Billet Carriage 20.420,19.930,13.160= 2040+
Paid against Machine Work at KPK
Billet Carriage 20.350X100=2030

Wajid
Amjad
Qasir
Hashmat
Mubarik Shah
Chanzaib

MCB

2,150
5,346
9,560
2,030
7,500

26,586
Carriage paid against Scale Veh#0839 from G
Payment
MCB Furnace MCB KPK
Payment
MCB Rehmat MCB KPK
S.Mag
0.990
134,000
Billet
22.33
61000
Billet
22.98
61000
Billet
19.93
64500
Silver
100
195
3/3/2015 Billet
24.98
60000
Billet
21.45
60000
Billet
22.38
60000
4/3/2015 Cash Paid to Safdar Sb for Bearing
Billet Carriage 17.020X100=1700
Billet Carriage 17.400+22.980= 4040
Billet Carriage 22.380X100=2240
Billet Carriage 22.330X100= 2230
Billet Carriage 24.980+16.910= 2500+1690
ABL 2506
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet

30,000
1,700
4,040
2,240
2,230
4,190

132,660
1362130
1401780
1285485
19500
1498800
1287000
1342800

44,400

Shahid
KPK
Nadeem
KPK
UBL
KPK
UBL
KPK
Bakhshish Sb for kpk material purchase from csi
Amjad
UBL
Ameer
UBL
Malik Shahid
UBL
Ch.Ikram
UBL
G-60
20.080
64,500
G-60
17.400
64,500

48,000
2,030
2,170
4,305

Paid to AminUllah against CO 2 Gas 320kg@


Billet Carriage 20.330X100= 2030
Billet Carriage 21.720X100= 2170
Billet Carriage 22.960+20.080=2295+2010
5/3/2015 Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment

56,505

Shahid
HBL
Mubarik Shah
Shayaan Malik
Hashmat
Nadeem

KPK Steel
Payment

Wajid

MCB

KPK Steel
Payment
5/3/2015 S.Mag
Silicone

Billet
Billet
Billet

Ashraf steel
MCB
1.98
134000
0.54
195000
Local
25.510
G-60
20.330
Local

265320
105300
61,000
64,500

21.720
14
53,400

61,000
2,240
1,209,510

Mubarik
HBL kPk
HBL
MCB
ABL Cash deposit KPK MCB
Furnace MCB
MCB 1144
Local
7.780
Local
20.490
Local
22.730
Local
20.420
Local
19.020
G-60
3.940

61,000
61,000
61,000
61,000
61,000
64,500

Coal
Shredded Scrap

160.000
22.650

6/3/2015 Cash Paid to Farooq for Labour Payment

6/3/2015
6/3/2015
6/3/2015
6/3/2015

Payment
Payment
Payment
Payment
Entry Reverse
Entry Reverse
Billet
Billet
Billet
Billet
Billet

7/3/2015 Cash Paid to Maqsood


Paid to Ramzan against Jaam Cutting 39.110
Billet Carriage 30.250+34.430= 3025+3445
Bilty Exp. Material from Lahore 8595 Crane Ma
Scrap
Scrap
Scrap
Scrap
7/3/2015 Billet

100,000
50,840
6,470
2,680
14.740
17.800
20.910
49.030
21.490

159,990
53,400
53,400
53,400
53,400
62,000

787116
950520
1116594
2618202
1332380

Billet
Billet
9/3/2015 cash Paid for Daily

21.420
19.890

62,000
62,000

1328040
1233180

9/3/2015 Payment

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
9/3/2015 Payment
Payment
Payment
deposit
Millwaste
Shredded Scrap
Billet
Billet
Steel Bar Sales
Loading

Wajid
Mubarik
Amjad Karachi
Shayaan Malik
Bakhat Gul
Shahid Sb
Mubarik
Hashmat
Shoukat
Nadeem
Ishfaq
GulShali
MCB 1144
5.82
22.66
21.78
49.36
0.08
0.08

2,040
8,740
4,600

10/3/2015 Billet Carriage 20.380X100=2040


Billet Carriage 21.420,22.730,21.490,21.780=
Paid against Tractor Work at KPK
10/3/2015 UBL
Payment
Bank MCB
Payment
HBL
Payment
ABL
Payment

KPK

40+10

KPK

MCB

M.Nadeem
Ishfaq 1
Abdul Ghafoor
Shahid
Shoukat
Furnace MCB

KPK Steel
Payment

UBL

KPK Steel
Payment
Payment

15+10

KPK

Rehmat Steel Furnace


Payment
Payment
deposit

15,380

KPK

ABL 2506-1
Payment
Payment
Payment

2700
53400
62000
62000
75000
250

Wajid
Amjad

15714
1210044
1350360
3060320
6000
20

Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Ghraphite
Billet
Billet
11/3/2015 Payment
11/3/2015 Soneri Bank
Payment
Bank MCB 1144
Payment
UBL
Payment
Payment
11/3/2015 Payment
KPK Steel
Payment
KPK Steel
Payment
Payment
KPK Steel
Entry Reverse 09-03-2015
11/3/2015 Billet
Rehmat Steel Furnace
11/3/2015 S.Mag
Silicone
Ghraphite
12/3/2015 Cash Paid to Dawood for Silicate
Billet Carriage 49.360+51.120+40.300=
Billet Carriage 20.490X100= 2050
Billet Carriage 25.180+25.510+19.890=2520
Shredded Scrap
Billet
Billet
Scrap Carriage 7284 Hashmat
Scrap Carriage 2869 Hashmat
13-03-2015 Payment
Payment
Payment
Payment
13-03-2015 Payment

M.Ameer
Malik Shahid
Qasir
Waseem
Al-Rahim
Abdul Jabbar
GMS
Mughal
20.380
25.180

10
62,000
65,500

2250
1263560
1649290

65500

3348360

1.010
0.500
10.000

134000
195000
2250

HBL
MCB KPK
MCB KPK
MCB KPK
UBL KPK
MCB
Amjad UBL

Chanzaib 09-03-2015
Said-ur-Rehman

Amjad
51.12

15,000
14,070
2,050
7,060
122.300
24.560
40.300
8,970
14,100

38,180
53400

6,530,820

62000

1,522,720

65500

2,639,650

23,070

Wajahat Traders to Amjad in UBL


KPK MCB
KPK HBL
KPK UBL
Shahid

13-03-2015 Payment
Payment
Payment
Payment
Payment
Billet
14-03-2015 Billet carriage 24.000,24.560 = 2400+2460
Cash Paid to Nawaz for KPk Salary
Cash Paid to Sajid Driver Salary
Billet
Billet
Millwaste
15-03-2015 Cash Paid to Safdar Sb for KPK Salary
15-03-2015 Billet
Shredded Scrap
16-03-2015 Scrap Carriage Paid 13.460= 1500
Cash Paid to Safdar Sb
Carriage Paid against MillWaste
Billet Carriage 34.370X100= 3440

16-03-2015
17-03-2015
17-03-2015
17-03-2015

M.Bakhtiar
M.Nadeem
M.Ameer
Malik Shahid
Qasir
24

4,860
31,000
15,000
17.560
16.810

6.780
44.55
40.6

62000

1488000

50,860
65,500
62,000

1150180
1042220

2700

18306

62000
53400

2762100
2168040

1,500
15,000
1,000
3,440
8,490

29,430
Billet Carriage 44.550+40.360= 4450+4040
Wajahat Traders Old Mushtaq & Asghar
Payment
UBL Amjad
Payment
Bank of Punjab
Payment from csi isb to Safdar Sb 22-02-2015
Payment from csi isb to Libra Scale 14-03-2015
Payment
KPK MCB
Payment
Muslim Khan
ABL 2506-1
Payment
Ishfaq 1
Payment
Shoukat Mehmood
Al-Falah
Payment
Shahid
Rehmat Steel Furnace Hattar
Payment
Abdul Ghafoor
Payment
Mubarik Shah
Payment
Waseem Sb
Payment
Hashmat
Payment
Bakhat Gul
Payment
Wajid
KPk Steel
Payment
MCB
Amjad
Ghraphite
10.000
S.Mag
1.000
Ghraphite
5.000
billet
40.360
62,000
Lining Carriage Veh#5220 20.010=
Payment
Wajid
Payment
Shahid

2,250
134,000
2,250
2502320

Payment
Payment
Payment
Bentonite
Ghraphite
S.Mag

M.HussainQuershi in UBL
Al-Habib Furnace
Nadeem Meezan
10
600
460
195
6
2250

550,000
21,200
24,000

18-03-2015 Cash Paid to Ashraf Sb for Salary


Scrap Carriage 27.000= 21200
Paid to Shehzad Khan Co 2 Gas 160kg@150
18-03-2015 Payment
18-03-2015 Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Shredded Scrap
Scrap+Bundle
Billet
Billet
Millwaste

Mubarik Shah
Mubarik Shah
Bakhat Gul
Riaz kiyani
kpk
kpk

Scrap Carriage Scrap from Abdur Rehman Raw

39.170
45.680
4.71

3,000
8,000
1,850
3,000

Paid to Zafar Sb Labour Department 2000+10


19-03-2015 Payment
Amjad in UBL
19-03-2015 Payment
Shahid
Payment
Bakhat Gul
Payment
Abdul Ghafoor
Payment
Qasir
Payment
Said-ur-Rehman
Payment
MCB
S,Mag
0.71
Millwaste
7.19
Steel to Ali Gul
Billet
18.5
20-03-2015 Cash Paid for Labour Payment
Ghraphite
20
Billet
28.68
Billet
40.26
21-03-2015 Billet Carriage 28.680X100= 2870
Scrap Carriage 22.530 =17370
Billet Carriage 45.680X100=
Billet Carriage 40.260X100
Billet Carriage 39.170X100=3920
Billet
F.Tanki

595,200

Wajahat Tradres in UBL


Payment
10+5 Amjad

19-03-2015 Scrap Carriage GLT 4760 2 Trip


Billet Carriage 18.500,

6000
89700
13500

123.400
81.100
61,000
61,000
2700

49,600
46,500
2389370
2786480
12717

15,850

148000
2700

105080
19413

61000

1128500

2250
61000
61000

45000
1749480
2455860

2,870
17,370
4,570
4,020
3,920
61,000
26.72
27.43 105,000

32750
1,629,920
2,880,150

22-03-2015 Billet

14.79

23-03-2015 Scrap Carriage Veh#295 25.630= 18640

18640

Cash Paid to Farooq for Material

902,190

20000

Billet Carriage 26.720X100= 2670


Silicone
Ghraphite
Billet
Billet
Billet
24-03-2015 S.Mag
Millwaste

2670

25-03-2015 Billet Carriage 21.630+14.790= 2160+1480=

3640

Paid against Carry Coal 1190kg@25=29750


25-03-2015 Payment
25-03-2015 Billet
Bentonite

29750

26-03-2015 Cash Paid to Farooq for Labour Payment

61,000

41,310
280.000
50.000
21.630
22.440
21.070
3.120
6.580

askari

195
2,250
61,000
61,000
61,000
142,000
2,700

33,390
KPk

61.51
5

61000
600

3752110
3000

575000

Billet Carriage 61.510X100=6150

6150

581,150

Wajahat Traders Old Mushtaq & Asghar


Payment
Payment

Amjad in AbL
KPK Askari

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment

Shahid
Amjad
M.Nadeem
Mubarik
GulShali
Bakhat Gul
Hashmat
Al-Rahim

ABL 2506
Payment

Saddique Khan

Al-Falah
Payment
Payment
Payment
Payment
Billet
27-03-2015 Carriage Billet 21.070X100= 2100
Payment

Muslim Khan
Mushtaq Khan
KPK HBL
KPK HBL
48.61

2,100
MCB KPK

Soneri Bank
Payment

MCB KPK

ABL
Payment

MCB KPK

HBL
Payment

Faysal Bank

MCB KPK

61000

Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
ABL 2506-1
Payment
Payment
Payment
Shredded Scrap
Billet
Billet
28-03-2015 Silicone
Shredded Scrap
Billet
Billet
Billet
Billet
Transfer to Furnace
29-03-2015 Shredded Scrap
30-03-2015 Wajahat Traders Old Mushtaq
Deposit
Deposit
Deposit
Payment
Payment

MCB KPK
Wajid
Shahid
Nadeem
Mubarik
Shayyan
GulShali
Abdur Rehman
Hashmat
Ch.Ikram
Riaz Kiyani

kpk
kpk
kpk
kpk
kpk
kpk

Mushtaq
Muslim
Haji Saddique

kpk
kpk
kpk
521.02
62,000
62,000
0.960
74.810
9.650
9.980
9.660
43.300

42000
2747220
683860
205,000
42,000
62,000
62,000
62,000
62,000

42000

1465380

Mushtaq
Muslim Khan
Furnace HBL from KPK HBL
Wajid
M.Nadeem
M.Ameer
Malik Shahid
Ishfaq I
Said-ur-Rehman
Askri Amjad
9.120
62,000

565440

44.310
11.030

KPK
34.89
Bank of Punjab Amjad
Askari Bank Amjad
ABL Bank Amjad
KPK UBL
KPK MCB

Rehmat Steel Furnace


Payment
Payment
Payment
Payment

Amajd
Mubarik Shah
Hashmat
Ch.Ikram

Al-Falah
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
billet

billet
billet
billet
billet
billet

9.680
7.120
7.250
36.650
9.000

31-03-2015 Paid to Babo Arif(12 Daigs for Labour @3000

36000

Billet Carriage 44.310X100=4430

4430

Billet Carriage 22.440X100=2240

2240

Paid to Ishfaq Sb( FBR Adjustment Letter 8


Steel to Ali Gul
Payment
Payment
Payment
Payment
Payment
Payment
Payment
ABL 2506-1
Payment
Payment
Al-Falah Islamic I-9
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Spindal+Coupling
Spindal+Coupling
billet
billet
billet
billet

49500

62,000
62,000
62,000
62,000
62,000

92,170

Shahid
Chanzaib
Ch.Ikram
Faizan Aahrat
M.Nadeem
Malik Shayaan
BakatGul
Abdul Ghafoor
Haji Saddique
Shahid
Amjad
Mubarik Shah
Gul shali
Hashmat khan
Muslim Khan
Abdur Rehman
1.080
0.270
10.690
20.430
9.040
10.910

95,000
95,000
62,000
62,000
62,000
62,000

13,500
1/4/2015 Paid to AminUllah against Spindal Labour Charges
Payment
Wajahat Traders to Amjad In ABL
Rehmat Steel Furnace
Scrap to KPK
16.610
Ghraphite
20.000
Silicate
90.000
Coil Coat
230.000
Billet
11.360
62,000
Billet
10.620
62,000
2/4/2015 scrap carriage Veh#8314 16.610=2000
2/4/2015 Payment
MCB KPK
HBL G-10
Payment
Amjad
KPK
ABL

600160
441440
449500
2272300
558000

102600
25650
662780
1266660
560480
676420

47,500
2,250
17
50
704320
658440

Payment
Payment
Al-Falah
Payment
Payment
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment

Amjad
Haji Saddique
Amjad
Hashmat
S.A Lab
Amjad
M.Nadeem
Ishfaq 1
Mubarik
GulShali
Ch.Ikram
Riaz
GMS
Malik SamiUllah

Sufi M.Nawaz Lahore


Deposit

Meezan KPK

Wajahat Traders Old Mushtaq & Asghar


Deposit
Payment
Payment
Payment
Coal
Billet
Billet
Billet
Billet
Billet

HBL Amjad Khan


Abdul Ghafoor
Said-ur-Rehman
Abdur Rehman
29.370
12.170
8.340
47.210
3.040

4/4/2015 Billet Carriage 32.830X100= 3280

27
1923735
754540
517080
3092255
199120

1,500
100,000

3/4/2015 Scrap Carriage Veh#1748


Cash Paid to Farooq for Labour Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
Payment
ABL
Payment
Payment
Al-Falah
Payment
Payment
Payment
Scrap from Shahid Sb KPK Party
Billet
Millwaste

190
65,500
62,000
62,000
65,500
65,500

Shahid
Amjad
Mubarik
Gul Shali
Nadeem
Hashmat
Shoukat
Haji Saddique
Ch.Ikram
Mushtaq
Faizan Aahrat MCB
32.005
38000
32.83
62000
3.54
2700
3280

1216190
2035460
9558

MillWaste Carriage Veh#5928 4.710 Jhangir

1000

Cash Paid to Ashraf Sb for Labour Payment


Billet
Billet
Billet
Ghraphite
M.Bakhtiar Scrap Entry Transfer
Billet

500000
10.100
11.930
11.310
20.000

504,280
62,000
62,000
62,000
2,250

626200
739660
701220
45000

10.530

62,000

652,860.000

6/4/2015 Carriage Paid against MillWaste

1000

Billet Carriage 36.650,48.610= 3665+4860

8520

Bilty Exp. 515 Silver

1850

Billet Carriage 47.210+41.540+43.300= 4720


MillWaste
MillWaste
Billet
Billet
Billet

24,570

13200
6.95
3.15
11.160
9.280
10.760

2700
2700
62,000
62,000
62,000

18765
8505
691920
575360
667120

167,000
100,000

7/4/2015 Cash Paid to Fida for Electric Challan


Cash Paid to Safdar Sb for KPK

UBL
Payment
Payment

GulShali
Hashmat

AL Falah Islamic
Payment

Mubarik

ABL
Payment
Payment

M.Nadeem
Haji Saddique khan

HBL G-10
Payment
Payment
Payment
Entry Reverse Abdur Rehman 31-03-2015
Billet
Billet
8/4/2015 ABL 2506-1
Payment
Payment
Payment

Shahid Sb
Amjad Khan
Mubarik
2.05
6.73

62000
62000

127100
417260

2250

45000

M.Nadeem
Ishfaq
Faizan

Rehmat Steel Furnace


Payment
Payment
Payment

Amjad
Shahid
GulShali

Al-Falah Islamic
Payment
Payment
Steel to Ali Gul
Ghraphite

Hashmat
Muslim Khan
20

9/4/2015 Cash Paid to Ishfaq Sb( Wapda Adjustment Le

8000

Paid to Babrik Khan(Machine Work+ Carriage T


91650
ABL
Payment
haji Saddique
HBL G-10
Payment
Mubarik
UBL
Payment
Gul Shali
Payment
Said-ur-Rehman
Payment
Hashmat
Al-Falah Islamic
Payment
Amjad Khan
Payment
Mubarik
Payment
Ch.Ikram
Payment
Muslim
billet
7.89
billet
10.1
billet
10.47
10/4/2015 Bank MCB 1144
Payment
GulShali KPK
Rehmat Steel Furnace
Payment
Faizan Aahrat
S.Mag
0.49
Billet
10.760
Billet
10.450
Billet
7.310
Billet
9.180
11/4/2015 cash Paid to Maqsood for Labour Payment
S.Mag
1.080
Silicone
0.370
billet
40.620
billet
11.190
12/4/2015 billet
25.430
billet
7.890
billet
35.450
Ghraphite
15.000
S,Mag
420.000

2,090
4,660
8,340
3,830
31.450

13-04-2015 Carriage Paid Veh#524 20.930X100=2090


Carriage Paid Veh#21.140,25.430= 2120+254
Billet Carriage 42.780+40.620= 4280+4060
Scrap Carriage Veh#3340 12.770X300=
CC G-60 Billet to Mubrik Shah

UBL
Payment
Payment

KPK
KPK

ABL 2506-1
Payment
Payment

Muslim Khan
Haji Saddique

99,650

62000
61000
61000

489180
616100
638670

142000
62,000
62,000
62,000
62,000

69580
667120
647900
453220
569160

142,000
205,000
62,000
62,000
65,500
65,500
62,000
2,250
142

153,360
75,850
2518440
693780
1665665
516795
2197900
33750
59640

18,920
64500

2,028,525

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
MillWaste
billet
billet
billet
14-04-2015 Cash Received in Khuram Sb

Amjad
Abdul Ghafoor
Wajid
M.Nadeem
M.Ameer
Malik Shahid
M.Ashraf
Qasir
Faizan Aarhat
Abdur Rehman
Bakhat Gul
M.Riaz
Sameer
Hashmat
20.930
21.300
2.88
21.14
34.4
42.78

Billet Carriage 21.300X100= 2130

2130

Paid to Mehboob Sb(Libra Scale Repairing Sc

7000

Billet Carriage 21.720X100=2170

2170

Coal Carriage Veh#2470=1150


Wajahat Traders Old Mushtaq & Asghar
Payment
Payment
Payment
Payment

1150
HBL
HBL
UBL
UBL

kpk
kpk
400,000
800,000
200,000
900,000
100,000
400,000
500,000
200,000
100,000
200,000
200,000
900,000
62,000
65,500
2,700
64,500
64,500
61,000

4,900,000
1297660
1395150
7776
1,363,530
2,218,800
2,609,580

12,450
Amjad
Amjad
KPK
KPK

ABL 2506-1
Payment
Payment

Haji Saddique
Ghulam Mustafa

Al-Falah Islamic
Payment
Payment

Ch.Ikram
Muslim Khan

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment

Mubarik Shah
Hashmat Khan
UBL
Wajid
M.Nadeem
M.Ameer
Malik Shahid
Bakhat Gul
Sameer Shoukat

Payment

GMS

300,000
800,000
200,000
1,200,000
100,000
200,000
50,000

2,850,000

Rehmat Steel Furnace


Ghraphite
Silicone
CCG-60 Billet
Billet
Billet
Billet
Billet
15-04-2015 Payment
Rehmat Steel Furnace
Payment

UBL

80.000
430.000
35.470
10.390
24.160
38.740
21.720

2,250
205
64,500
62,000
65,500
64,500
61,000

65,500
65,500
65,500
61,000
64,500

776175
2315425
2909510
375760
1561545

KPK

Mubarik

ABL 2506-1
Payment
Payment
Payment
Payment
Al-Falah Islamic
Payment
Bank MCB 1144
Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
Billet

M.Nadeem
Ishfaq
Abdul Ghafoor
Haji Saddique
Mushtaq
Shahid
GulShali
M.Ameer
Riaz kiyani
Bakhat Gul
11.850
35.350
44.420
6.160
24.210

16-04-2015 Paid to Ishfaq(Lawyer Fee )


Billet Carriage 24.160X100=2410
16-04-2015 Payment
Rehmat Steel Furnace
Payment
ABL
Payment
Al-Falah
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment

30000
2410

32,410

KPK
Faizan Aarhat
Haji Saddique
Ch.Ikram
Muslim Khan
Amjad HBL from Wajahat Traders
Wajid
Amjad
M.Ameer
Malik Shahid
Abdul Ghafoor
Qasir
Shayaan malik
GulShali
Bakhat gul
Sameer Shoukat

Payment
Payment
Steel to Ali Gul
Steel to Ali Gul
Loading
KPK Steel
F.Mag
Ghraphite
Billet
Billet
17-04-2015 Cash Paid to Farooq
Cash Paid to Safdar Sb for KPK
Scrap Carriage Hashmat Veh#295 19.165=
Billet Carriage 35.350+35.450= 3530+3550=
Salary Paid to Raj Wali 12Days
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
ABL
Payment
Al-Falah Islamic
Payment
17-04-2015 F.Mag

Hasmat
UbL
0.040
1.600
1.640

Amjad Khan Billet


75,000
71,500
250

3,000
114,400
400

0.440
15.000
20.000
44.630

132,000
2,250
65,500
62,000

58,080
33,750
1310000
2767060

220,000
500,000
10,000
7,080
5,806
Shahid
Abdul Ghafoor
Mubrik Shah
Bakhat Gul
Hashmat
Malik Shahid
GulShali
Said-ur-Rehman
Riaz Kiyani
Haji Saddique
Ch.Ikram
7.07

18-04-2015 Cash Paid to Farooq for Salary

50000

Billet Carriage 67.290X100=6730


Billet Rate 14-04-2015 Difference
Billet
Silicone
19-04-2015 Billet Carriage 24.490x100=2450
MillWaste
MillWaste
Billet
Billet
Billet
Billet

6730
24.16
67.29
310

20-04-2015 Carriage Paid Veh#5541 20.470X100=2050


Carriage Paid against Millwaste 2 Trip 1000+
Billet Carriage 21.230+21.860 2120+2190
Carriage Paid against Furnace Laddle Veh#39
Billet Carriage 18.330X100= 1830,19.590=19

742,886

7.03
7.32
21.230
18.330
24.490
20.470

2,050
2,000
4,310
1,500
3,790

133500

943845

56,730
3500
62000
205

84560
4171980
63550

2700
2700
62,000
62,000
62,000
62,000

18981
19764
1316260
1136460
1518380
1269140

Billet Carriage 36.060X100=3600


Payment
Billet
Billet
Billet
21-04-2015 Billet Carriage 21.170ton@ 100=2120
Cash Paid to Farooq For Salary
Billet Carriage 44.630,20.000= 4460+2000
Bundle MCB LC Scrap

3,600

Wajahat Traders in KPK MCB


19.590
62,000
21.860
62,000
21.170
62,000

2,120
250,000
6,460
7.500
12.770

Tok Scrap
22-04-2015 Carriage Paid Veh#1001 Lining Powder from Peshawar
Libra Scale Nowshera
Transfer to KPK
Soneri Bank
Payment
Mubarik Shah
HBL G-10
Payment
Mubarik Shah
Lining
86
23-04-2015 Billet Carriage 44.420+34.400=4440+3440=
Payment
Payment
Billet
Scrap MCB LC from KPK
Ghraphite
Silicone
Lining

Billet Carriage 54.420X100= 5440


LC Scrap MCB
Billet
26-04-2015 Billet
Scrap Carriage Veh#955= 23.845=29300
Scrap carriage Veh#3963 25.475=24870
Billet Carriage 21.930x100= 2190
27-04-2015 Rehmat Steel Furnace
Payment
Payment

43000

322,500.000

45000

574,650.000

260

22360

2,170
2,300
13,000
500,000

Scrap Carriage 13.400X970= 13000

Paid to Tariq Sb Weighing Department

258,580

7,880

Billet Carriage 22.910X100=2300

25-04-2015 Paid to Zafar Sb Labour Officer

1214580
1355320
1312540

Amjad in HBL from Wajahat


cash withdraw faysal bank for Electric material k
54.42
62000
3374040
9.03
44000
397320
30.000
2,250
67,500
360.000
205
73,800
20
260
5200

24-04-2015 Billet Carriage 21.710X100=2170

Cash Paid to KPK for Labour Payment


Billet
Billet
KPK Steel Furnace Hattar
Abdur Rehman Scrap Rawalpindi

17,250

21.710
54.710
5.100
5.100

2,000
1,000
5,440
8.010
22.910
21.930
29,300
24,870
2,190
Ch.Ikram
Amjad

62,000
62,000
66,000
250

1346020
3392020
336,600
1,275

8,440
44000

352,440.000

62000

1,420,420.000

62000

1,359,660.000

56,360

Payment
Payment
Payment
Payment
Payment
Payment
Payment
HBL G-10
Payment
ABL 2506-1
Payment
Payment
Payment
Payment
Payment
Payment
Rehmat Steel furnace
Payment
Bank MCB 1144
Payment
Payment
Billet
Billet
28-04-2015 Billet Carriage 54.710X100= 5470
Lining Carriage Veh#5220
Billet Carriage 16.680X100=1660
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
Billet
29-04-2015 Scrap Carriage Veh#4767 Rasheed Bhati
Payment
pipe
Billet
KPK Steel Furnace Hattar
(Abdur Rehman Scrap Rawalpindi)
30-04-2015 Billet Carriage Veh#2366 38.740=3870
Scrap Carriage Veh#7782 30.380=22600
Cash Paid to Farooq
Billet Carriage Veh#5910 18.360X100=1830
Billet Carriage 39.220+40.480= 3920+4050
Wajahat Traders Old Mushtaq
Payment
Bank MCB

Amjad
Amjad
Bakhtiar
Said-ur-Rehman
M.Riaz
Malik Shahid
Mubarik Shah
hashmat
Shahid
Faizan Aahrat
hashmat
Muslim khan
Haji Saddique
Ghulam mustafa
HBL
kpk MCB
MCB KPk to S.A Traders Rolay Lahore
40.24
62000
2494880
16.68
62000
1034160

5,470
8,590
1,660

15,720

kpk MCB
Amjad
M.Bakhtiar
Mubarik Shah
GulShali
Wajid MCB
53.96

62000

3345520

Cash to Amjad Khan


50
90
40.48
62000
3.450
66,000
3.450
250

4500
2509760
227,700
863

3,870
22,600
20,000
1,830
7,970
Al-Falah

56,270
Amjad Khan

1/5/2015

2/5/2015
2/5/2015
3/5/2015

4/5/2015

Payment
MCB
KPK
UBL
Payment
UBL
KPK
Rehmat Steel Furnace
Payment
HBL
Amjad Khan
Al-habib Bank
Payment
Shahid
Al-Falah
Payment
Malik Shahid
UBL
Payment
Mubarik Shah
Faysal Bank
Payment
Sameer
Billet
44.070
65,000
Billet
33.010
65,000
Billet
39.220
62,000
Billet
8.440
62,000
Billet
18.360
62,000
Paid to Sajjad Sb Ac Service+Refilling 2000+2000=4000
Billet
56.850
62,000
Silicone
240.000
205
LC Scrap MCB
0.430
44,000
Abdur Rehman Scrap Rawalpindi
1.010
74,000
Abdur Rehman Scrap Rawalpindi
4.540
66,000
Loading
5.550
250
Billet Carriage 23.730X100=2370
Billet
23.730
62,000
Abdur Rehman Scrap Rawalpindi
6.730
66,000
Loading
6.730
250
MillWaste
7.810
1,500
Billet
24.080
62,000
Billet
18.810
62,000
Billet Carriage 40.240X100=4020
ABL 2506-1
Payment
Hashmat
Payment
Mushtaq
Payment
Haji Saddique
Rehmat Steel Furnace
Payment
Amjad
Payment
Mubarik Shah
Payment
Malik Shayaan
Payment
Said-ur-Rehman
Payment
Abdur Rehman
Payment
Bakhat Gul
Ghraphite
15
2250

5/5/2015 Billet Carriage 2385,8078= 3340+2410=5750


Carriage Paid Veh#1684 Chemical to kpk
Silicone
Ghraphite
Billet

5,750
1,000
970.000
50.000
33.37

2864550
2145650
2431640
523280
1138320
3,524,700.000
49200
18920
74740
299640
1388
1,471,260.000
444,180
1,683
11,715
1,492,960
1,166,220

33750

6,750
202
2,250
62000

195,940
112,500
2,068,940

6/5/2015 Carriage Paid against coal


Payment
Payment
Payment
Coal
Coal
KPK Steel Hattar
Amjad Khan karachi

Mubarik Shah
UbL 10+40
HBL
260
160
14.760
14.760

KPK Steel Hattar


Abdur Rehman Scrap

6.750
2.570
9.320
0.510
1.500
1.020
3.030
2.090
8.150
15.200
25.440

KPK Steel Hattar


Abdur Rehman Scrap

KPK Steel Hattar


Amjad Khan Karachi

8/5/2015 Billet Carriage 20.120+20.300= 2010+2030=4


Billet Carriage 23.690X100=2370
Cash Paid to Bashir Driver for KPK Salary
Billet
9/5/2015 Billet
10/5/2015 Cash Paid for Labour Payment
Billet Carriage 18.810ton@100=1880
Billet

7020
4320
1129140
3690

65,000
55,000
250
74,000
56,000
68,500
250
79,500
80,500
81,500
250

438750
141350
2330
37,740
84,000
69,870
758
166,155
656,075
1,238,800
6,360

2,370
5,400

7/5/2015 Billet Carriage 23.720x100= 2370


Billet Carriage 53.960x100=5400
Wajahat Traders Old Mushtaq & Asghar
Deposit
UBL
Payment
MCB Bank 1144
Payment
Payment
KPK Steel
Payment
Payment
Payment
Payment
Billet to Mubarik Shah
Billet
Billet
Billet
Billet
Billet

27
27
76,500
250

Bank of Punjab
KPK
KPK
Mubarik Shah
Amjad
Abdul Ghafoor
Chanziab
Said-ur-Rehman
22.1
20.300
8.020
23.690
10.090
12.100

4,040
2,370
100,000
23.720
16.420
475,000
1,880
64.890

800,000
200,000
72,107
100,000
65,000
65,500
65,500
65,500
65,500
64,500

1,436,500
1329650
525310
1551695
660895
780450

106,410
65500

1,553,660

64500

1,059,090

476,880
62000

4,023,180.000

MillWaste
Silver
11/5/2015 Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
12/5/2015 Cash Paid to Dawood for KPK Salary
Billet Carriage 16.420X100= 1640
ABL
Payment
Bank MCB 1144
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Bank MCB 1144
Payment
HBL G-10
Payment
Payment
Payment
Payment
Scrap
Ghraphite
13-05-2015 Cash Paid to Safdar Sb for KPK
ABL
Payment
Faysal Bank
Payment
HBL G-10
Payment
Payment
Rehmat Steel Furnace
Payment
Payment
Billet
Silver
14-05-2015 UBL
Payment
Al-Falah
Payment

7.870
210.000

1500

11,805.000

195

40,950.000

HBL
Meezan SM Services
M.Bakhtiar
700000
Amjad
200000
Abdur Rehman
Farooq for Material
M.Hussain Quershi
Malik Shahid
Abdul Ghafoor
61.76
62000

3829120

200,000
1,640

201,640

Muslim Khan
Shahid
M.Bakhtiar
Ishfaq
Malik Shayaan
Gul Shali
KPK MCB
KPK HBL
Malik Shahid
Abdul Ghafoor
Rasheed Bhati
8.94
30
Salary

1,800,000
200,000
200,000
44,000
2,250

393,360
67,500

59000
195

1204190
13650

Shahid
Faizan Aahrat
Faizan Aahrat
Rasheed Bhati
M.Nadeem
GulShali
20.41
70
M.Bakhtiar
Shahid

Payment
Payment
Billet to Ashraf Khan
Silicone
Billet
15-05-2015 Payment
Payment
Billet
Billet
15-05-2015 Billet to Ashraf Khan
LC Scrap MCB
KPK Steel
Abdur Rehman Scrap A/c
KPk Steel Hattar
Abdur Rehman & Scrap
16-05-2015 Cash Paid for KPK Labour Payment
Carriage Paid Veh#1529 22.050X100= 2200
Billet
17-05-2015 KPK Steel Hattar
Abdur Rehman Rawalpindi

KPK Steel Hattar


Abdur Rehman Scrap

18-05-2015 HBL G-10


Payment
UBL
Payment
Payment
MillWaste
Billet
Billet
Billet
19-05-2015 Cash Paid to Farooq for Salary
Ghraphite
Coal
19-05-2015 Billet
Billet
20-05-2015 Billet Carriage Veh#2385 36.030X100=3600,
Paid to Zafar Sb Labour Officer+Weighing D
Paid to Safdar Sb for KPK Salary+Labour Pa
Paid to Ramzan Lahore against Manki Cuttin
Billet
Billet
Billet

Bakhtiar
M.Nadeem
31.815
0.54
22.54
Faizan Aahrat
GulShali
70.36
20.81
31.79
21.81
1.130
1.130
5.400
1.050
6.450

500,000
2,200
22.050
2.290
4.830
1.400
8.520
0.740
4.400
1.600
6.740

63500
202000
59000

2020252.5
109080
1329860

59000
59000
63500
43000
65,000
250
66,000
56,000
250

4151240
1227790
2018665
937830
73450
283
356,400
58,800
1,613

502,200
62,500
70,500
65,000
55,000
250
74,000
66,000
56,000
250

1,378,125.000
161445
313950
77000
2130
54,760
290,400
89,600
1,685

Malik Shahid
GulShali
Said-ur-Rehman
7.85
12.430
12.140
36.720
30.000
270.000
23.730
36.030

9,280
3,000
900,000
59,661
20.370
20.790
20.820

1500
59,000
62,500
59,000

11775
733370
758750
2166480

2,250
27
59,000
59,000

67500
7290
1400070
2125770

971,941
60500

1,232,385

60500

1,257,795

60500

1,259,610

F.Mag
Coal

510
320.000

21-05-2015 Cash Paid to Farooq for KPk


Billet Carriage 24.570X100=2460
Billet Carriage 20.810+22.540 =2080+2250
Magnese

1100

Billet

31.68

Billet

18.44

Billet

20.88

Billet

21.45

Billet

18.92

Billet

7.34

Billet

20.54

Billet

20.85

22-05-2015 Cash Paid to Safdar Sb for wapda Change of


Billet Carriage 18.460x100= 1840
Billet Carriage Veh#1529 23.730X100= 2370
Billet Carriage Veh#465 21.450X100= 2140
Steel Bar from csi to Ali gul
Loading
Billet BM Steel
Billet
Billet
Billet
Billet
Billet

200,000
1,840
2,370
2,140
8.850
8.850
20.450
18.460
18.600
22.150
22.940
17.600

3,970
74,000

23-05-2015 Billet Carriage 20.850,18.920= 2080+1890=


Paid to Safdar Sb( FBR Adjustment April 59
Repair & Maintenance A/c
Scrap Plate
Scrap Plate
Silicone
Ghraphite
Billet
Billet
Billet
24-05-2015 Billet
Billet
Transfer Enty Ashraf Khan Karachi
Scrap Plate
M. Nawaz
UBL
Payment
HBL G-10
Payment

KPK
KPK

133
27

20,000
2,460
4,330
133
60,500
60,500
60,500
59,000
62,500
62,500
58,000
58,000

67,830
8640

146,300
1,916,640
1,115,620
1,263,240
1,265,550
1,182,500
458,750
1,191,320
1,209,300

206,350
66000

584,100.000

250

2,212.500

60500

1,237,225.000

62500
58,000
61,500
58,000
58,000

1,153,750.000
1078800
1362225
1330520
1020800

77,970

0.500
0.350
300
15.000
25.800
21.710
20.440
34.860
23.620

65000
65,000
202
2,250
60000
59,000
62500
60,000
60000

32,500
22750
60,600
33750
1,548,000
1280890
1,277,500
2091600
1,417,200

0.330
0.019

65000
66000

21450
1254

Capital Steel
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
25-05-2015 KPK Steel Hattar
(Abdur Rehman Scrap)
Loading
Billet
Billet
Silicone
F.Mag
KPK Steel Hattar
Abdur Rehman Scrap

KPk
cash Ghulam Mustafa
Wajid
400,000
Nadeem
800,000
M.Bakhtiar
1,000,000
M.Ameer
400,000
Malik Shahid
1,500,000
Abdul Ghafoor
300,000
Qasir
400,000
Riaz Kiyani
300,000
Raseed Bhati
200,000
Mirza NaeemUllah
1,000,000
2.080
70,500
146640
6.420
65,000
417300
8.500
250
2125
22.340
60,000 1,340,400.000
9.190
60,000
551,400.000
1.000
200,500
200,500
3.590
131,500
472,085
2.890
66,000
190,740
2.890
250
723

72,000
40,250
5,810
3,000

26-05-2015 Paid to Babo Arif Daig Exp. March & April 36


Paid to Barkaat Sb against Coal 1610kg@25
Billet Carriage 21.870+18.600+17.600= 2190
Paid against Mill Waste 3 trip 1000X3=
UBL
Payment
MCB 1144
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
27-05-2015 Cash Paid to Shoail Ahmed for Silicate
Cash Paid for Labour Payment
Billet Carriage 36.720X100= 3670
Payment
Payment
Payment
Payment
Payment

121,060

KPK
KPK
Billet Carriage UBL
Mubarik Shah
Wajid
400,000
Amjad
3,500,000
M.Bakhtiar
400,000
M.Ameer
400,000
Ishfaq
300,000
Said-ur-Rehman
100,000
Riaz Kiyani
200,000
Sameer shoukat
100,000
Hashmat
1,500,000
21.87
61,000

15,000
500,000
3,670
Malik Shahid
KPK
Wajid
Riaz Kiyani
Sameer Shoukat

518,670
500,000
200,000
100,000

6,900,000
1,334,070

Payment
M.Bakhtiar
300,000
KPK Steel
13.440
67,000
Mubarik Shah
10.880
67,000
Billet
37.73
61,000
28-05-+2015Billet Carriage 16.660+22.340= 1670+2230=3900
Payment
Qasir
Payment
Faizan Aahrat
Payment
Ali Ullah
Payment
Amjad
21+5
Payment
Shahid
Al-Falah Islamic
Payment
Ch.Ikram
Payment
Muslim Khan
AbL
Payment
Hajid Saddique
Payment
Mushtaq
Payment
Ghulam Mustafa
HBL G-10
Payment
KPK
HBL
UBL
Payment
KPK
UBL
Payment
M.Ameer
400,000
Payment
Said-ur-Rehman
100,000
Payment
Bakhat Gul
100,000
Payment
Sameer Shoukat
100,000
Payment
Abdul Ghafoor
300,000
Payment
Hashmat
1,000,000
CC Billet G-60
16.120
67,000
500 Ft.Cable
500.000
125
Ghraphite
30.000
2,250
Shredded Scrap
62.820
45,925
Billet
16.660
61,000
Billet
46.200
61,000
29-05-2015 Billet Carriage 25.800+22.150+22.940=2580+2210+2300=
CC Billet G-60
9.540
65,500
Coal
0.330
27,000
Bank MCB 1144
Payment
Shahid
500,000
Rehmat Steel Furnace
Payment
Malik Shahid
450,000
Payment
Mubarik Shah
100,000
Payment
GulShali
400,000
Payment
Rasheed Bhati
200,000
ABL
Payment
Shahid
300,000
Payment
AliUllah
100,000
Payment
Ch.Ikram
100,000
Payment
Haji Saddique
100,000
Payment
M.Bakhtiar
Payment
Abdul Ghafoor

1,100,000
900,480
728,960
2,301,530
300,000
400,000
100,000
2,600,000
800,000

100,000
100,000
50,000
2,100,000
1,600,000

2,000,000
1,080,040
62,500
67,500
2,885,009
1,016,260
2,818,200
624,870
8,910
500,000

1,150,000

600,000

Billet
Billet
Billet
Billet
Billet
Billet
Billet
30-05-2015 Billet
Billet
Billet
Billet
Billet
Billet
Billet
MillWaste
31-05-2015 Shredded Scrap
Billet
Billet Carriage
Local Billet from KPk
KPk Steel
Abdur Rehman Scrap
Abdur Rehman Scrap
Abdur Rehman Scrap
Abdur Rehman Scrap
1/6/2015 Cash Paid for Daily Exp.
Payment
Al-falah Islamic
Payment
Payment
Al-Habib Bank
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Al-falah Islamic
Payment
Payment
Payment
Payment
Payment
Payment
Lining
Billet
Billet
Billet
2/6/2015 Billet Carriage 64.890+61.760= 6490+6180=1
Paid against Tok Loading 16.490x250=4120
Billet Carriage 20.440X100= 2040

8.380
21.970
15.120
19.530
41.700
17.040
22.820
12.950
15.040
25.690
7.100
38.170
36.980
19.880
4.630
23.100
3.730

61,000
61,000
61,000
60,000
60,000
60,000
60,000
65,500
65,500
65,500
61,000
64,500
64,500
61,000
1,500
45,925
61,000

511180
1340170
922320
1171800
2502000
1022400
1369200
848,225
985,120
1,682,695
433100
2461965
2385210
1212680
6945
1060868
227530

153.440
1.600
1.850
3.450
4.590
4.590

500
70,500
65,000
250
66,000
250

76,710
112800
120250
863
302,940
1,148

Qasir
Ikram

300,000
100,000

400,000

Mubarik

700,000

700,000

Gulshali
Aliullah
Riaz

400,000
100,000
200,000

700,000

KPK

HBL

Mushtaq Khan
Muslim Khan
Malik Shahid
Abdul Ghafoor
Bakhat Gul
National Gases
43
19.74
54.33
29.76

12,670
4,120
2,040

100,000
100,000
1,300,000
200,000
100,000
150,000
250
61,000
60,000
60,000

200,000

1,750,000
10,750
1,204,140
3,259,800
1,785,600

Cash Paid to Ashraf for KPK


Billet Carriage 2366 37.730+34.860=3770+34
Billet Carriage 5910 15.120X100=1510
Payment
Bank MCB 1144
Payment
Rehmat Steel Furnace
Payment
UBL
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Bank MCB 1144
Payment
Soneri Bank
Payment
Payment
Payment
KPK Steel Hattar
Abdur Rehman Scrap

10,000
7,260
1,510
KPK MCB

2,300,000

KPK MCB

3,800,000

KPK UBL 20+14

3,400,000

Amjad
Malik Shahid
Qasir
Rasheed Bhati
Mubarik Shah
Amjad
M.Ameer
Said-ur-Rehman
9.670
9.670
0.16
15.800

Coal
Billet

1,690
7,030
3,960

3/6/2015 Paid Scrap Tok Loading 6.755X250=1690


Billet Carriage 70.360X100= 7030
Billet Carriage 19.740,19.880= 1970+1990=
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Soneri Bank
Payment
Al-Habib Bank
Payment
KPK Steel
Payment
Payment
Payment
Payment
Silicone
Ghraphite
Billet
Billet
4/6/2015 Cash Paid to Safdar Sb for KPK Labour Paym

37,600

Askari Bank Amjad Khan

1,200,000
1,500,000
400,000
100,000
300,000
1,500,000

66,000
250
27000
60,000

638,220
2,418
4,320
948,000.000

12,680

UBL Amjad from Wajahat


Amjad
GulShali
Riaz Kiyani

1,400,000
400,000
200,000

Amjad

300,000

Mubarik Shah
Nadeem
Abdul Ghafoor
Said-ur-Rehman
Bakhat Gul Taxila
0.24
15
36.74
19.61

500,000

1,000,000

200500
2250
64500
61000

700,000
200,000
100,000
100,000
48120
33750
2369730
1196210

Cash Paid to Maqsood for Labour Payment


Billet Carriage 20.930+19.530+21.970=2090
Scrap Carriage 14.570+19.060= 1470+2860
MillWaste Loading 7.870X300=2360

65,000
6,240
4,330
2,360
7,000

Paid to Mehboob Sb against Scale Repairing


Rehmat Steel Furnace
11.900
S.Mag
1.060
Scrap
14.750
Billet
34.530
Billet
31.500
5/6/2015 Payment
Amjad
Payment
Malik Shahid
Scrap
9.960
Scrap
13.200
billet
19.060
billet
48.030
billet
6.560
billet
17.030
billet
20.930
KPK Steel Hattar
2.550
(Abddur Rehman Scrap)
3.700
6.250
Abdur Rehman Scrap
5.220
Loading
5.220
6/6/2015 Carriage Paid Veh#465 9.960X100=1000
Cash Paid to Ashraf Sb for Material Purchase
KPK Steel Hattar
Scrap
Scrap
Scrap
Silicone
Ghraphite
S.Mag
7/6/2015 Billet
Scrap
8/6/2015 Billet Carriage Veh#2368 41.700X100=
Cash paid to Farooq
Billet Carriage Veh#3776 10.290X250
Wajahat Traders Old Mushtaq & Asghar
Deposit
UBL
Payment
Payment
Payment
Payment
Payment
Payment
Payment

1,000
20,000
11.030
19.340
7.320
0.170
20.000
2.000
37.250
10.630

4,170
10,000
2,570

584,930
45,600
125,000
46,025
61,000
64,500
2,200,000
800,000
47,600
47,600
61,000
61,000
64,500
61,000
64,500
70,500
65,000
250
66,000
250

474,096
628,320
1162660
2929830
423120
1038830
1349985
179,775
240,500
1,563
344,520
1,305

21,000
47,600
47,870
47,870
200,500
2,250
125,000
61,000
47,870

16,740

Amjad Khan UBL 2,000,000


Mubarik
M.Ameer
GulShali
Riaz
Islamabad steel
Mirbaz
Amjad Khan

542,640
132,500
678,869
2106330
2031750

300,000
200,000
200,000
200,000
200,000
200,000
500,000

525028
925806
350408
34085
45000
250000
2272250
508858

HBL
Payment
Soneri Bank
Payment
Payment
Faysal Bank
Payment
Bank MCB 1144
Payment
Payment
Payment
Payment
Billet
Billet
Bundle
Ghraphite
Silicone
MillWaste
9/6/2015 Scrap Carriage Veh#3770 10.260X200=2050
Scrap Carriage Veh#8624 10.950X100=1090
Scrap Loading 13.165X250=3290
Wajahat Traders Old Mushtaq & Asghar
Deposit
Deposit
Deposit
Payment
UBL
Payment
Bank MCB 1144
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Abdur Rehman Scrap
Loading
Billet
10/6/2015 Scrap Carriage Veh#6051 13.150X200=2630
Scrap carriage Veh#465 11.880X100= 1190
Cash Paid to Farooq
Carriage Paid Veh#5928 MillWaste
Rehmat Steel Furnace

Qasir

200,000

M.Bakhtiar
AliUllah

700,000
100,000

Bakhat Gul

100,000

Malik Shahid
Ishfaq 1
Abdul ghafoor
Hashmat
33.59
48.77
16.160
30.000
0.200
7.220

2,050
1,090
3,290

1,000,000
200,000
200,000
500,000
64,500
64,500
47,870
2,250
200,500
1,500

6,430

UBL Amjad
HBL Amjad
Al-Habib Amjad
Waseem

1,000,000
500,000
500,000

KPk 20+10

3,000,000

KPK MCB
2,000,000
Wajid
400,000
M.Bakhtiar
700,000
M.Ameer
200,000
Malik Shahid
1,000,000
Ishfaq 1
200,000
Abdul Ghafoor
200,000
Faizan aahrat
400,000
GulShali
200,000
Ch.Ikram
100,000
Mughal Steel
500,000
Qadri Brother Lahore
16.370
66000
16.370
250
30.7
64500

2,630
1,190
50,000
1,000

2,166,555
3,145,665
773,579
67,500
40,100
10,830

54,820

2,000,000

1,080,420.000
4,092.500
1980150

Payment
Payment
Billet
11/6/2015 Cash Paid to Ashraf Sb for Labour Payment
Payment
Wajahat Tradres Old Mushtaq & Asghar
Deposit
Deposit
Deposit
Rehmat Steel Furnace
Entry Transfer Abdul Jabbar from KPK
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
KPK Steel
Payment
Payment
Payment
Payment
Payment
Payment
Payment
12/6/2015 Billet
Billet
Billet
Billet
Cash Paid for Salary to Mr.Farooq KPk
Scrap Carriage Veh#5174 16.110X100=
Al-Falah Islamic
Payment
Al-Habib Bank
Payment
Rehmat Steel Furnace
Payment
Wajahat Traders Old Mushtaq & Asghar
deposit
deposit
HBL G-10
Payment
UBL
Payment
Payment
Payment
Payment
Payment
Payment
Payment

Mubarik
MBAkhtiar
12.33

64500

795285

KPK Furnace
HBL Amjad
Al-habib Amjad
ABL Amjad

470,000
437,832
200,000
582,280

M.Ameer
Faizan Aahrat
Gulshali
Riaz Kiyani
Islamabad Steel

200,000
500,000
300,000
200,000
200,000

Wajid
M.Bakhtiar
Abdul Ghafoor
Sameer Shoukat
Al-Rahim
Mughal Steel
M.Younas
26.500
19.270
5.320
5.030

400,000
900,000
200,000
100,000
500,000
500,000
1,000,000
64,500
61,000
64,500
64,500

300,000
1,610

1709250
1175470
343140
324435

301,610

Mushtaq

100,000

Mubarik

800,000

Amjad Khan

900,000

Amjad Khan UBL


Amjad Khan UBL

1,000,000
1,000,000

HBL

1,400,000

UBL
Gulshali
M.Nadeem
M.Ameer
Abdul Ghafoor
Qasir
Hashmat

3,700,000
300,000
800,000
200,000
200,000
300,000
800,000

Bentonite
5.000
600
S.Mag
1.120
125,000
Coal
110.000
27
Silicone
0.190
200,500
Billet
46.480
61,000
Billet
21.280
61,000
Billet
34.890
61,000
Billet
29.730
61,000
13-06-2015 Paid to Ishfaq Sb FBR for Sales Tax Adjustment 51500,Wapda Office 19000=
Abdur Rehman Scrap
1.700
70,500
Abdur Rehman Scrap
8.150
65,000
Loading
9.850
250
Payment
Amjad Khan in Askari
Payment
Safdar Sb Heat Exchanger
14-06-2015 Ghraphite
20.000
2,250
15-06-2015 Cash Paid to Farooq for Material
Cash Paid to Farooq for Salary
AbL 2506-1
Payment
Payment
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Soneri Bank
Payment
Payment
Payment
Payment
Coal
Billet
16-06-2015 Scrap carriage Veh#2495 1980+2500=4480
16-05-2015 Payment
UBL
Payment
Payment
Payment
HBL
Payment
Al-Falah
Payment

3000
140000
2970
38095
2835280
1298080
2128290
1813530
119,850
529,750
2,463

45,000.000

8,000
525,000

533,000

Shahid
Hashmat
Mushtaql Khan

700,000
800,000
100,000

1,600,000

1,500,000
300,000
400,000
500,000
200,000
100,000
100,000
100,000
200,000
100,000
500,000

4,000,000

Amjad
Qasir
Faizan Aahrat
Waseem
GulShali
Said-ur-Rehman
AliUllah
Bakhat Gul
Riaz Kiyani
Mirbaz
Al-Rahim

Amjad
500,000
500,000
Amjad Khan from Wajahat Traders askari
M.Bakhtiar
900,000
Abdul Ghafoor
200,000
220
27
32.12
61,000
1,959,320
Wajahat traders to Amjad Khan UBL
Malik Shayaan
Riaz Kiayni
Islamabad
Amjad
S.A Lab

36,250
200,000
100,000
1,500,000
38,000

Payment
Payment
Payment
Payment
Billet
17-06-2015 Paid to Tariq Sb Labour Department 2000+10

18-06-2015

20-06-2015

21-06-2015
22-06-2015

23-06-2015

M.Bakhtiar
Abdul Ghafoor
Qasir Sb
S.A.Rolay
50.99

1,000,000
300,000
300,000
61,000

3,000
10,000

13,000
Paid to Mehboob Sb for Software programme
Rehmat Steel Furnace
Payment
Shahid
Payment
Bakhtiar
Payment
Mubarik
Payment
Bakhat Gul
UBL
payment
Malik Shahid
payment
Hashmat
payment
Ishfaq 1
Billet
48.09
64500
Transfer to KPK Waseem Sb A/c
Ghraphite
51.000
2250
Silicone
710.000
200
Magnese
2020
125
Cash Paid to Farooq for Labour Payment
UBL
Payment
Amjad
Payment
Mubarik
HBL G-10
Payment
Malik Shahid
Payment
Hashmat Ullah Khan
Rehmat Steel Furnace Hattar
Payment
KPK MCB
HBL G-10
Payment
M.Hussain
Millwaste
3.94
1800
Billet
34.16
64500
cash paid to tariq driver
Billet
24.02
64500
Billet
24.59
64500
Billet
18.6
61000
Coal
130
27
Paid to Rizwan against Tractor Work Blade at KPk
Payment
Amjad Khan
Payment
UBL KPK
Billet
13.78
61000
Billet
25.83
64500
Billet
17.78
60000

24-06-2015 Cash Paid to Ashraf Sb for KPk Material silicat


Paid to Ashraf Sb for Weekly Labour Paymen
S.Mag
Ghraphite

3,110,390

50,000
470,000
370.000
26.000

700,000
900,000
800,000
200,000
1,000,000
500,000
3101805
114,750
142,000
252,500

2,000,000
500,000
500,000
500,000
100,000
4,800,000
7092
2203320
1549290
1586055
1134600
3510

840580
1666035
1066800

520,000
125
2,250

46,250
58,500

Billet
Billet
26-06-2015 Payment
Millwaste
Billet
27-06-2015 S.Mag
Billet
Scrap Amount transfer from KPK
28-06-2015

29-06-2015

30-06-2015
30-06-2015

1/7/2015

21.6
30.46

60000
60000

1296000
1827600

3.62
55.83
0.68
25

1800
62500
125000
63500

6516
3489375
85000
1587500

Silver
260.000
Mag
1.760
Coal
160.000
Millwaste
5.260
Rehmat Steel Furnace
Payment
Amjad
Payment
Kamran Rehmat
Payment
Hashmat
Faysal Bank
Payment
Bakhat Gul
UBL
Payment
Malik Shahid
Payment
Mubarik
Transfer to Abddur Razzzaq Lahore(Riaz Kiyani)
Billet
56.700
Billet
15.260
Billet
38.380
Billet
19.830
Billet
19.110
Cash Paid to Farooq sb for Silicate,Diesel,Gloves
Billet
53.700
Rehmat Steel 2 Hattar
R.Billet
1.520
Rehmat Steel Furnace Hattar
Silicone
0.510
Scrap
1.180
Scrap
9.500
Fire Wood
59.750
Tok Scrap from csi isb
12.610
Billet
52.140
Coal
180.000
Billet
18.770
Billet
31.565
Billet
31.315
Billet
31.935
Billet
32.800
Billet
38.520

195
125000
27
1800

50,700
220,000
4,320
9468

KPK HBL

KPK Steel

2/7/2015 Paid to Barkaat against Carry Coal 5.510X25

137,750
455,500

800,000
300,000
300,000

1,400,000

100,000

100,000

800,000
600,000

1,400,000

63,500
63,500
60,000
59,000
59,000

3600450
969010
2302800
1169970
1127490

60,000

3,222,000.000

60,000

91,200

200,000
42,000
43,000
350
45,000
59,000
27
63,500
41,000
41,000
41,000
41,000
41,000

102,000
49,560
408,500
20,912
567,450
3,076,260
4,860
1,191,895
1,294,165
1,283,915
1,309,335
1,344,800
1,579,320

593,250
Cash Paid to Ashraf Sb for Labour Telephone,
Payment
Amjad in Al-Habib Wajahat

3/7/2015

4/7/2015

5/7/2015
5/7/2015
5/7/2015

6/7/2015

Payment
KPK UBL
Rehmat Steel Furnace
Payment
shahid MCB
700,000
Payment
Amjad Soneri
1,000,000
Payment
Malik Shahid
800,000
Payment
Kamran Rehmat
300,000
Payment
Mubarik Shah
1,200,000
Payment
Qasir
500,000
Payment
Hashmat
700,000
Payment
Rasheed
100,000
Payment
AliUllah
100,000
Payment
Bakhat Gul
100,000
Payment
Ch.Ikram
100,000
Payment
M.Ameer
300,000
Payment
Electro heat
500,000
Bundle
334.175
41,000
Billet
29.690
60,000
Billet
40.560
60,000
Ghraphite
28
2,250
Payment
Askari 9+9 Amjad
Rehmat Steel Furnace
Payment
shahid MCB
Payment
Malik Shahid
Payment
Kamran Rehmat
Payment
Mubarik Shah
Payment
Amjad khan
ABL
Payment
Ali Ullah
UBL
Payment
Qasir
HBL
Payment
Ishfaq
Bundle
144.845
41000
Billet
50.87
60000
Billet
23.71
63500
Cash Paid to AminUllah against Labour 220kg@10=2200
Billet
19.21
60000
Billet
18.19
60000
Billet
21.97
63500
S.Mag
40
125
Billet
10.69
60000
Scrap Carriage
12.61
300
Billet
240
27
Billet
100
200
Millwaste
9.22
1800
Payment
M.Nadeem
Payment
Ishfaq One
Payment
Amjad kpk
Payment
KPK
HBL
Payment
KPK
HBL

5,300,000

300,000
800000
13,701,175
1781400
2433600
63000

600,000
1,000,000
300,000
1,000,000
500,000
100,000
400,000
300,000
5938645
3052200
1505585
1152600
1091400
1395095
5000
641400
3783
6480
20000
16596

Payment
Payment
Payment
KPK Steel Hattar
9Shaft
9Shaft
Chak,1Big Shaft,3SmallShaft
6/7/2015 Billet
7/7/2015 Cash Paid to Ghulam Mustafa for KPK
Billet
Billet
8/7/2015 Cash Paid to Nadeem driver for Safdar Sb(C
Paid to Tariq Sb Labour Officer
Pai to Ishfaq Sb Sales Tax Adjustment Lett
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
Scrap Plate
Billet
Billet
9/7/2015 Cash Paid for
Cash Paid for Labour Payment

Amjad
Malik shahid
Abdul Ghafoor

2,500,000
1,000,000
200,000

3,700,000

1050.000
130.000
100.000
32.080

124
124
200
60,000

130,200
16,120
20,000
1,924,800.000

21.220
31.260

63,500
63,500

1,347,470
1,985,010

150,000
3,000
51,500
Shahid
M.Bakhtiar
Kamran
Ishfaq One
Mubarik
Hashmat
M.Bakhtiar
23.52
35.11
300
26.11
28.94

450,000
8,100

Cash Paid to AminUllah against Coupling & S


Payment
Shahid
Payment
Bakhtiar
Payment
Malik Shahid
Payment
Mubarik
Payment
Qasir
Payment
Amjad
Payment
Ishfaq
Payment
Hashmat
Al-Falah
Payment
Hashmat
S.Mag
1560.000
Silicone
290.000
Ghraphite
58.000
new Coupling
810.000
Billet
23.350
10/7/2015 Billet
22.010
11/7/2015 Carriage Paid Veh#1654 carry Coal
Payment to Farooq Sb for Material from csi
Rehmat Steel Furnace Hattar
Transfer entry (Ashraf Shed Crane+runway shifting charges

204,500
MCB
HBL+MCB 2+
MCB
HBL
HBL
HBL
60000
60000
65
59000
59000

500,000
400,000
300,000
300,000
1,000,000
500,000
1411200
2106600
19500
1540490
1707460

458,100
500,000
800,000
800,000
800,000
400,000
1,700,000
300,000
300,000
200,000
124
200
2,250
95
59,000
63,500

193,440
58,000
130,500
76,950.000
1,377,650
1,397,635

Billet
Billet
12/7/2015 Billet
Billet
Billet
13-07-2015 Cash Paid to Safdar Sb(KPK Salary)
Paid to AminUllah coupling+Spindal 1300X10
Millwaste
Coal
Billet
Billet
new Coupling
Payment
Billet
Billet
Billet
Billet
Billet
15-07-2015 Cash Paid for Daily Exp.
Al-Habib Bank
Payment
Al-Falah Islamic
Payment
Payment
Billet
16-07-2015 Cash Paid to Mustafa against Crane Work at
Paid to Babo Arif(Daig for Labour 15X3000=4

23.405
42.705
32.995
25.3
26.28

761,000
13,000

63500
59000
60000
63500
59000

774,000

3.58
1800
150
27
32.675
59000
22.2
59000
1300
95
Amjad Khan
Zabit Khan
19.68
60000
28.445
60000
24.46
60000
27.63
59000
21.72
59000

Mubarik
S.A Traders
Shahid
44.55

1180800
1706700
1467600
1630170
1281480

42050
59000

2628450

134,000
45,000
100,000

Rehmat Steel Furnace

1797000
2934000
3109200

2578200
3479670
1986000

LCNo:27626
202.115

202.115

39,000

LCNo:27802
309.765

128.030

40,000

Rehmat Steel Furnace


Scrap Unload at KPK

6444
4050
1927825
1309800
123500

500000

279,000
Cash Paid to Farooq for Electric Foreman wor
22-07-2015 Billet
29.950
60,000
Billet
48.900
60,000
23-07-2015 Billet
51.820
60000
24-07-2015 Cash Paid to Farooq for Petty Exp. 20000+30000=
Wajahat Traders Old Mushtaq & Asghar
Payment
Amjad in Askari
Faysal Bank
Payment
Amjad Khan
AbL
Payment
Amjad Khan
deposit
UbL Rehmat from UBL KPK
Billet
42.97
60000
LC Scrap
84.87
41000
Billet
33.1
60000
Scrap Unload at KPK

1486217.5
2519595
1979700
1606550
1550520

Total=682.905
26-07-2015
27-7-2015

2
28-07-2015
28-07-2015

29-07-2015

LCNo:2780
128.030 KPK
373.14
Coal
190
27
Billet
62500
30.76
Millwaste
1800
3.25
Billet
61000
25.47
Billet
61000
15.1
Billet
61000
20.94
Billet
60000
34.6
Payment
KPK MCB
AbL 2506-1
Payment
Hashmat
1,000,000
Faysal Bank
Payment
Amjad Khan
300,000
Rehmat Steel Furnace
Payment
Wajid Tanoli
600,000
Payment
Kamran
300,000
Payment
Mubarik
2,000,000
Payment
BakhatGul
200,000
Payment
Rasheed Bhati
200,000
Payment
Shahid
900,000
Payment
Amjad Khan
800,000
Billet
54.14
61,000
Coal
150
27
Cash Paid to Raman for Petty Exp. 20000Ashraf Sb +10000 Silicate
Carriage Paid Carry Coal

S.Mag
Silicate

2.200

126,000

50.000

17

UBL
Payment
KPK MCB
Payment
KPK MCB
Rehmat Steel Furnace
Payment
KPK MCB
Soneri Bank
Payment
KPK MCB
HBL G-10
Payment
KPK MCB
Shredded Scrap
2.63
Billet
20.74
Billet
27.51
Billet
48.97
30-07-2015 Cash Paid to Fida for Telephone bill old age,social security
cash Paid to ashraf sb for Petty exp.
Billet
36.85
Billet
23.31
31-07-2015 Cash Paid to Farooq for KPK Labour Payment
Payment
GMS
Entry Reverse 18-06-2015 M.Hussain Quershi
R.Billet
1.3
Billet
54.3

5130
1922500
5850
1553670
921100
1277340
2076000

3,302,540
4,050
30000
1200
277200
850

1,600,000
2,000,000
350,000
1,300,000
900,000
40,000
57,500
57,500
60,000

1,192,550
1,581,825
2,938,200

57,500
57,500

2,118,875
1,340,325

57500
57500

74750
3122250

Billet
Billet
1/8/2015 Cash Paid to Ghulam Mustafa for KPK
Billet
2/8/2015 S.Mag
3/8/2015 Billet
Billet
4/8/2015 Paid to Ishfaq against FBR Adjustment Letter
Cash Paid to Ramzan KPk Silicate& Gloves
Rehmat Steel Furnace
Payment
ABL
Payment
Payment
Payment
Billet
Billet
Billet
Billet
5/8/2015 ABL
Payment
Faysal Bank
Payment
Al-Habib Bank
Payment
HBL G-10
Payment
UBL
Payment
Paid to Mumtaz Sb Electric Inspector
Paid against Carriage Carry Coal
Silicone
Billet
6/8/2015 Cash paid M.fida for KPk Labour Payment
Capital Steel
Payment
HBL G-10
Payment
UBL
Payment
Al-Habib Bank
Payment
ABL
Payment
Billet
Billet
7/8/2015 Cash Paid to Farooq for Salary
Faysal Bank
Payment

7.13
14.72
compressor repair
47.3
5.17
20.99
20.26

12,500
20,000

57500
60000

409975
883200

57500
126000
57500
57500

2719750
651420
1206925
1164950

32,500

Mubarik Shah

1,000,000

Shahid
M.Nadeem
Kamran Rehmat
22.840
21.640
25.960
14.380

900,000
1,000,000
300,000
57,500
57,500
57,500
57,500

KPK MCB

300,000

KPK MCB

100,000

KPK MCB

150,000

KPK MCB

2,000,000

KPK MCB

900,000

15,000
1,200

16,200

450
35.33

174
57500

Amjad Khan KP

300,000

KPK MCB

800,000

KPK MCB

800,000

KPK MCB

800,000

KPK MCB
25.35
16.07

Shahid

1313300
1244300
1492700
826850

200,000
61,000
61,000

600,000

78300
2031475

1,546,350
980,270

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet
Billet
8/8/2015 Billet
9/8/2015 Billet
Billet
Payment
Ch.Ikram Rawalpindi
Loading

Shahid
Amjad
Mubarik Shah
Hashmat
Rasheed
18.9
35.68
14.77
29.25
19.96
18.59
18.69
Amjad Khan
2.52
2.52

20,000
1,870
1,860

10/8/2015 Cash Paid to Ashraf Sb for KPK Material


Billet Carriage 6051 18.690X100=1870
Billet Carriage 4380 18.590X100=1860
Billet
Billet
Com1/2
Loading

30.990
27.750
15.075
15.075

810,000
36,000

11/8/2015 Cash Paid to Farooq for Salary


Paid to Babo Arif(Daig for Labour 12X3000=3
Billet
Billet
Transfer from KPK to Furnace

53.320
21.070

400,000
4,000,000
1,500,000
800,000
200,000
57,500
61,000
57,500
60,000
57,500
57,500
57,500

1,086,750
2,176,480
849,275
1,755,000
1,147,700
1,068,925
1,074,675

68,000
250

171,360
640

23,730
57,500
57,500
62,000
250

1781925
1595625
934,650
3,769

846,000
57,500
57,500

3,065,900
1,211,525

HBL G-10
Payment
Payment

Shahid
Malik Shahid

800,000
1,000,000

Amjad

1,300,000

Amjad

500,000

Amjad

500,000

Amjad

400,000

UBL
Payment

Al-Habib Bank
Payment

Faysal Bank
Payment

ABL
Payment
12/8/2015 Cash Paid for Labour Payment
12/8/2015 Billet
13-08-2015 Paid against Carriage Noor Ashraf & Sons Raw
Paid to Tariq Sb Labour Departement
Cash Paid to KPK for Labour Payment
Silicone
Billet
Billet

51.55

200
3,000
80,000
250
2.700
29.480

57500

2964125

83,200
174000
57,500
61,000

43,500,000
155250
1798280

14-08-2015 Coal
14-08-2015 Billet
Tok Scrap from csi isb
15-08-2015 Cash Paid for Daily Exp.
15-08-2015 Billet
16-08-2015 Ali Gul Rawalpindi
Loading
billet
18-08-2015 Millwaste
Billet
Billet
Silcone
HBL G-10
Payment
ABL
Payment
Rehmat Steel Furnace
Payment
Payment
Payment
Payment
Payment
19-08-2015 Cash Paid to Sarfaraz Foreman Block Materia
Cash Paid to Farooq for Labour Payment
Payment
Billet
20-08-2015 Capital Steel
Payment

380
24.920

27

10260

10.93

61000
32000

1520120
349760

21.96
2.24
2.24
33.34
5.68
3.79
46.53
160

61000
61000
250
57500
1500
61000
57500
174

1339560
136640
560
1917050
8520
231190
2675475
27840

KPK HBL

1,500,000

Amjad

500,000

AliUllah
Abdul Ghafoor
Sameer Shoukat
Asif Yaseen
M.Nadeem

71,550
440,000

100,000
200,000
200,000
1,500,000
800,000

511,550

Amjad
44.15

55000

Haji Amir Afzal

78,993

Amjad
Mubarik Shah
Qasir

2,100,000
1,200,000
300,000

2428250

Rehmat Steel furnace


Payment
Payment
Payment

Soneri Bank

21-08-2015

22-08-2015
23-08-2015

24-08-2015

Payment
Amjad
1,500,000
Payment
Hashmat Khan
800,000
Billet
45.99
55,000
Paid against Bilety Exp. No 1999 Lining Machine from Lahore
Billet
7.140
55,000
Billet
44.070
55,000
Billet
22.590
58,500
Billet
8.040
58,500
Billet
34.050
58,500
Coil Coat
0.230
37,500
Mubarik Shah Karachi
20.145
64,000
Loading
20.145
300
Billet
15.150
58,500
Capital Steel
Payment
Amjad Khan
cash
Payment
Amjad Khan
cash

392700
2423850
1321515
470340
1991925
8625
1289280
6044
886275
100,000
560,000

Rehmat Steel Furnace


Lining
Silicone
Coal
25-08-2015 Cash Paid to Ashraf sb for Turbine
25-08-2015 Lining
Billet
Billet
Billet
Billet
Billet
Billet
26-08-2015 Cash Paid for Labour Payment

39.000
750.000
210.000

250
174
27

9,750
130,500
5,670

240.000
6.400
8.530
5.910
6.100
6.650
7.750

27
58,500
58,500
58,500
58,500
58,500
58,500

6,480.000
374400
499005
345735
356850
389025
453375

Faysal Bank
Payment

Amjad

200,000

Amjad
M.Nadeem

400,000
100,000

M.Nadeem
5.610
5.780
6.580
3.010
7.680
7.840
4.740
5.640
6.530
5.200
8.090
8.030
16.120

300,000
55,000
58,500
55,000
58,500
55,000
58,500
55,000
55,000
55,000
126,000
64,000
64,000
250

32.470
20.110
20.110

71,000
64,000
250

AbL
Payment
Payment

HBL
Payment
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
Billet
S.Mag

KPK Steel Hattar


Mubarik Shah Karachi

308550
338130
361900
176085
422400
458640
260700
310200
359150
655200
517,760
513,920
4,030

KPK Steel Hattar


Amjad Khan karachi

KPK Steel Hattar


Mubarik Shah Karachi

27-08-2015 Cash Paid to Safdar Sb for Labour Payment


Carry Coal carriage

2,305,370
1,287,040
5,028
180000
1200

Rehmat Steel Furnace


Payment
Payment
Payment

Wajid
Kamran
Hashmat

400,000
200,000
800,000

M.Nadeem

300,000

KPK Steel
Payment

KPK Steel
Payment

Billet

Al-Haram
17.580

55,000

1,890,018
966900

Billet
Billet
Billet
KPK Steel Hattar
Mubarik Shah Karachi

KPK Steel Hattar

6.980
6.890
30.110
20.000
20.000
16.470
16.470

55,000
55,000
55,000
64,000
250
64,000
250

383900
378950
1656050
1,280,000
5,000
1,054,080
4,118

0.190
23.830
7.530
4.600
5.210
24.040
3.110
4.760
1.670
9.540
22.130
22.130
4.170
3.040
0.150
11.300
9.300
35.58
21.380
21.380
8.260
8.260
35.960
7.930

37,500
56,500
56,500
56,500
56,500
60,000
62,000
60,000
50,000
250
65,500
250
56,500
60,000
61,500
60,000
60,000
60,000
65,500
250
65,500
250
60,000
60,000

7,125
1346395
425445
259900
294365
1442400
192,820
285,600
83,500
2,385
1,449,515
5,533
235,605
182,400
9,225
678,000
558,000
2,134,800
1,400,390
5,345
541,030
2,065
2,157,600
475,800

Mubarik Shah Karachi


28-08-2015 Paid to Zahid for Special Commission Wapda Grid Hattar Raja
Steel to Ali Gul
10.240
60,000
614,400
Loading
10.240
250
2,560
Billet
2.790
55,000
153,450
29-08-2015 Coil Coat
29-08-2015 Billet
Billet
Billet
Billet
Billet

KPK Steel Hattar


GulShali Khan Rawalpindi

KPK Steel Furnace Hattar


Mubarik Shah Karachi
30-08-2015 R.Billet
Billet
CC Billet
billet
billet
billet

KPK Steel Furnace


Mubarik Shah Karachi

KPK Steel Furnace


Mubarik Shah Karachi
1/9/2015 Billet

Billet
2/9/2015 Capital Steel
Payment

Amjad

170,000

Qasir
Nadeem

500,000
250,000

Shahid

400,000

Rehmat Steel Furnace


Payment
Payment

Faysal Bank
Payment

Soneri Bank
Payment
Payment
Billet
3/9/2015 Paid to farooq for Labour Payment for KPK

Mubarik
Hashmat
4.09

1,000,000
900,000
60,000

245,400

Payment

KPK HBL

Rehmat Steel Furnace


Payment
Payment
Payment
Payment
Billet
Billet
Billet

KPK Steel Hattar


Mubarik Shah Karachi
4/9/2015

Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment

Payment
Payment
Payment
Payment
R.Billet Rate Difference
5/9/2015 Shredded Scrap
Shredded Scrap
Steel from csi to Ali Gul
Billet
Billet
6/9/2015 Billet
7/9/2015 Cash Paid to Farooq for Salary

Ittefaq Lining
Malik Samiullah
Malik Shahid
Amjad Khan
20.16
32.82
38.52
11.610
7.500
19.110

100,000
100,000
500,000

Wajid

400,000

Shahid

800,000

Amjad

3,000,000

56,500
60,000
60,000
65,500
64,000
250

M.Ameer

200,000

Kamran

300,000

Ishfaq One

500,000

Mubarik Shah
Hashmat
M.Nadeem
Abdul Ghafoor
Qasir
Sameer Shoukat
2.17
32.440
32.040
48.61
45.49
46.53

1,000,000
800,000
700,000
200,000
500,000
100,000
24,500
40,000
40,000

1,500,000
53,165
1,297,600
1,281,600

55,000
55,000
55,000

2,673,550
2,501,950
2,559,150

Soneri Bank

Payment

M.Bakhtiar

300,000

M.Bakhtiar

200,000

Kamran

200,000

Mubarik

700,000

GulShali

100,000

Hashmat

600,000

Faysal Bank

Payment
Rehmat Steel Furnace

Payment
Payment
Payment
Payment
HBL G-10

Payment

3,500,000

7/9/2015 KPK Steel

Payment

Nadeem

1,139,040
1,969,200
2,311,200
760,455
480,000
4,778

800,000

7,000,000

Payment
Payment
Payment

Malik Shahid

1,000,000

Ishfaq One

400,000

Sameer Shoukat

100,000

KPK Steel

Payment
HBL
Silicone
580
Billet
58.4
8/9/2015 Cash Paid to Abdul Jabbar for Chemical
Shredded Scrap
4.05
Billet
48.68
Cash
Paid
to
Farooq
9/9/2015
Salary
Billet
7.15
Billet
23.57
Billet
24.45
Payment
M.Nadeem
10/9/2015 Cash Paid to Maqsood for Labour Payment
Cash Paid to Farooq for labour +salary

800,000
174

100,920

55,000

3,212,000

40,000

162,000

58,500

2,847,780

55,000

393,250

55,000

1,296,350

58,500

1,430,325

Soneri Bank

11/9/2015

Payment
Faysal Bank
Payment
ABL

Amjad

300,000

Amjad

900,000

Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Lc Scrap Carriage
4.010+1.510+12.770
Mubarik
Mubarik
Billet
Billet
Billet
Billet

M.Bakhtiar
800,000
Kamran
200,000
Ashraf
1,000,000
Aliullah
100,000
Hashmat Khan
500,000
KPK UBL 25+5
Qasir
400,000
GulShali
100,000
Bakhat Gul
100,000
Sameer Shoukat
100,000

Rehmat Steel Furnace


Payment
ABL
Payment

14424+5360+46573
13.270
12.150
7.830
19.900
8.470
20.410
Malik Shahid
M.Bakhtiar

61,000
61,000
55,000
58,500
58,500
58,500

809470
741150
430650
1164150
495495
1193985

Payment

KPK HBL

Payment
Payment
Payment
Payment
Payment
Payment

Wajid

300,000

M.Nadeem

700,000

Qasir

300,000

Said-ur-Rehman

100,000

GulShali

100,000

Bakhat Gul

100,000

12/9/2015 Cash Paid to Farooq for Salary

200,000
36,000

236,000
Paid to Babo Arif(12X3000=36000 July-2015)
Rehmat Steel Furnace
Scrap for Furnace from KPK JS LC
511.580
45,594
KPK Steel
Scrap
58.740
41,000
Billet
21.080
55000
13-09-2015 Billet
27.730
55,000
14-09-2015 Paid to Tariq Sb Labour Department 2000+1000
14-09-2015 Payment
UBL KPK
25+14
Payment
S.A.Traders
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet
Billet
Billet Mubarik Shah
15-09-2015 Cash Paid for Daily Exp.
Billet
Billet
Billet
16-09-2015 Cash Paid to Ashraf sb for Labour Payment
Paid to Ishfaq Sb Lawyer fee Wapda Case
Paid to Ishfaq Sb(FBR Adjustment Letter)
Paid to Barkaat Sb Carry Coal 7.170@ 25=17
Paid Billet Carriage 28.880X100=2890

Bank MCB 1144


Payment
UBL
Payment
Billet
Billet

Asif Yaseen

23324979
2408340
1159400
1525150

1,000,000

Malik Samiullah

100,000

GMS Traders

100,000

Malik Shahid

1,000,000

Bakhat gul

100,000

Mirbaz

100,000

National Gases

300,000

25.54

58,500

2400000
1,494,090

6.32

58,500

369,720

22.68

61,000

1,383,480

8.310

55,000

457,050

19.800

55,000

1,089,000

8.020

55,000

441,100

510,000
30,000
30,000
179,250
2,890

752,140

Amjad Khan
KPK JS
7.86
28.88

55000
55000

432300
1588400

Billet
17-09-2015 Billet Carriage 653 19.800X100= 1980
Bentonite
Scrap
Ghraphite
Silicone
Billet
18-09-2015 Billet Carriage 722 27.740X100=2770
Scrap sale to kpk
Scrap sale to kpk
Scrap sale to kpk
Tok Scrap Unload at kpk
KPK Steel
material at kpk
Billet
Billet
Billet
Billet
Coil Coat
19-09-2015 Billet
Billet
Bilelt to Mubarik Shah
20-09-2015 Tok Scrap Unload at kpk
Billet
Carry coal
21-09-2015 Cash Paid to Safdar Sb for KPk Material
21-09-2015 Payment
Millwaste
scrap
Billet
Billet
Billet
22-09-2015 Billet Carriage 26.210X100= 2620
Scrap carriage 22.080x170=
MillWaste Carriage 7.330= 1000
Carry Coal Carriage Veh#1664 1.060=1200
Cash Paid to Farooq for KPK Salary
Soneri Bank
Payment

12.55

55000

690250

9
13.360
50.000
330.000
27.740

600
46,300
2250
174
55000

5400
618,568
112,500
57,420
1,525,700

14.180
15.070
22.080
57.810

46,300
46,300
46300
34000

656,534
697,741
1,022,304
1965540

Younas sb Motors Lahore


8.130
55,000
9.750
55,000
6.170
55,000
26.210
55,000
60.000
27
15.500
55,000
12.550
55,000
36.040
61,000
18.050
32,000
17.420
58,500
170.000
27

56400
447150
536250
339350
1441550
1620
852500
690250
2198440
577600
1019070
4590

Amjad Khan
7.330

1800

13194

53.970
8.73
21.820
14.860

45800
55000
58500
58500

2471826
480150
1276470
869310

2,620
3,750
1,000
1,200
550,000

558,570

Amjad 11+5

UBL
Payment
Payment
Payment
Payment
Billet
Billet
23-09-2015 cash Paid for Salary to Ramzan Driver for Sal

Amjad
M.Nadeem
Said-ur-Rehman
National Gases
12.15
20.91

100,000

900,000
700,000
53,615
100,000
55,000
58,500

668,250
1,223,235

Cash Paid to Safdar Sb from cfi to Kpk Salary


Cash Paid to Safdar Sb (Qadri from csi)

24-09-2015
29-09-2015

30-09-2015
30-09-2015

100,000
500,000
49,000

Cash Paid to Safdar Sb


Payment
JS Bank
Payment
Ch.Ikram
Cash Paid to Ibrar Shah Carriage carry Coal
Coal
190
Billet
32.56
Billet
33.22
Billet
27.64
CC Billet
48.33
Cash Received abdur Rehman Scrap Rawalpindi
Payment
Amjad Khan
R.billet
1.66
Bentonite
4
Billet
25.370
Billet
20.520
Billet
3.990
Billet
34.980

1/10/2015 UBL
Payment

749,000

27
58500
55000
58500
61000

5130
1904760
1827100
1616940
2948130

55000
600
58,500
55,000
58,500
58,500

91300
2400
1484145
1128600
233415
2046330

KPK MCB

900,000

KPK MCB

2,000,000

KPK MCB

600,000

KPK MCB

400,000

KPK MCB

400,000

ABL
Payment

HBL
Payment

Soneri Bank
Payment

Rehmat Steel Furnace


Payment
2/10/2015 HBL
Payment
Payment

Amjad KPK
KPK JS

1,000,000
300,000

KPK JS

1,300,000

KPK JS

150,000

KPK JS

350,000

KPK JS
45.3

150,000
55,000

2,491,500

3.01
6.17
21.34
37.44
240

1,300
55,000
55,000
55,000
38

3,913
339,350
1,173,700
2,059,200
9,000

UBL
Payment

Faysal Bank
Payment

Al-Habib Bank
Payment

Rehmat Steel Furnace


Payment

Billet
3/10/2015 Carriage Paid against carry coal

Salia sand
Billet
Billet
Billet
Coil Coat

Billet
4/10/2015 Payment
Billet
Billet
Billet
Billet
5/10/2015 Billet
Billet
Payment
6/10/2015 Payment

30.99
Amjad Khan KPK
21.37
15.93
39.37
31.02
17.86
19.79
Amjad Khan
UBL
KPK UBL 30+10

54,000

1,673,460

55,000
54,000
54,000
54,000
55,000
55,000

1,175,350
860,220
2,125,980
1,675,080
982,300
1,088,450

Amjad
Kamran
Mubarik Shah
Qasir
Mohezz Traders
Wajid
M.Ameer
Malik Shahid
Bakhat gul
Al-Rahim
Malik SamiUllah
Saqlain
27.02

300,000
200,000
800,000
100,000
500,000
100,000
300,000
63,000

1,702,260

10.000
10.000
18.740
35.950
29.140

67,500
250
55,000
55,000
54,000

675,000
2,500
1,030,700
1,977,250
1,573,560

38.360
16.070
21.590
9.570
12.520
Amjad Khan
6.170
27.470

55,000
55,000
55,000
46,550
46,550

2109800
883850
1187450
445484
582806

54,000
54,000

333,180.000
1,483,380.000

Rehmat Steel Furnace


Payment
Payment

Shahid
Amjad

ABL
Payment
Payment
Payment
Payment

Nadeem
Ishfaq one
Muslim Khan
Muhtaq Khan

MCB 1144
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Payment
Billet to Mubarik Shah
6/10/2015 KPK Steel Hattar
Amjad Khan

Loading
Billet
Billet
Billet
7/10/2015 Cash Paid to Farooq for petty exp.
Billet
Billet
Billet
scrap
scrap
Payment
Billet
Billet

e Hattar
Debit

Credit

40000
4335
87400
356200
50000
10000
255195

393923
2724125
30000
144000
20000
13950
144000
20470
43700
692860
4680
1500
857500
127800
159850
3400
1500
4800
186200
8100
448640
34200
20000
503040
850
35810
19000
9500
3510
22800
2990
60000
7600

Balance
-40000
-44335
43065
399265
349265
339265
339265
84070
84070
84070
-309853
-3033978
-3063978
-3207978
-3227978
-3241928
-3097928
-3077458
-3033758
-3726618
-3731298
-3732798
-4590298
-4590298
-4718098
-4877948
-4881348
-4882848
-4878048
-5064248
-5072348
-4623708
-4589508
-4609508
-4106468
-4107318
-4143128
-4124128
-4133628
-4137138
-4114338
-4117328
-4177328
-4169728

24000
1912320
1728000

-4193728
-2281408
-553408
-553408
-553408
-553408
-553408
-553408
-553408
-553408

62,889
1352400
2306295
362880
322560
3098240
1315840
217440
275040
435504
1376000

-616297
-1968697
-4274992
-4637872
-4960432
-1862192
-546352
-763792
-1038832
-1474336
-98336
-98336
-98336
-98336
-98336
-98336
-98336

40520
543303
561906
1476800
2370550
1474850

-138856
-682159
-1244065
232735
2603285
4078135
4078135
4078135
4078135
4078135

57,584
200000
75000
1854375
1276600
1435200
1477450

4020551
3820551
3745551
5599926
6876526
8311726
9789176
9789176

200.010

9789176
9789176
9789176
9789176
43,090
650000
629850
53323
72250
100000
641550
503100
11860

53480
100000
20000
350000
262600
16500
14740
39188
471240
27160
1968780
1201480
3200
2144592
668395
15895

9746086
10396086
11025936
11025936
10972613
10972613
10900363
10800363
11441913
11945013
11933153
11933153
11933153
11879673
11779673
11759673
11409673
11672273
11672273
11655773
11641033
11641033
11601845
12073085
12045925
14014705
12813225
12810025
10665433
9997038
9981143
9981143
9981143
9981143
9981143
9981143
9981143

22,370
851400
16000
573895
1280
13000
31950

9958773
10810173
10794173
11368068
11366788
11353788
11321838

3750

11318088
11318088
11318088
11318088

216,310
38010
583035
739680
2130
1502355
40095

11101778
11101778
11063768
11646803
12386483
12384353
13886708
13846613
13846613
13846613
13846613

59,580
1544655
1436790
296770
1548885
1441725
1249965
339180
48500
700770

13787033
15331688
16768478
16768478
16471708
18020593
19462318
20712283
20712283
20373103
20324603
21025373
21025373
21025373

7,870
36205
170400
72000
172800
74880
1569140
522200
3500080
1451220

21017503
20981298
20810898
20738898
20566098
20491218
22060358
22060358
21538158
25038238
26489458
26489458
26489458

52340
3700
2375
117608

26437118
26433418
26431043
26548651
26548651

26548651
26548651
26548651
26548651
26548651
26548651
26548651
26548651
31,020
153360
2562840

26517631
26517631
26670991
24108151

339810

24447961

945370
11951318
2917108

25393331
37344649
40261757
40259757
41259397
41243557
41177557
41150557

2000
999640
15840
66000
27000

41150557
41150557
41150557
41150557
11,110
456270

41139447
41595717
41595717
41595717
41595717
41595717
41595717

288,830

5792640
2533670
583590

41306887
41306887
41306887
41306887
35514247
38047917
37464327
37464327
37464327
37464327
37464327

22,670

37441657

9295
2785020
1486060
1479360
6070
1530060
1464540
1592220
1596420
677180
483070
2479000
16885
2000
734320
1311190

37432362
37432362
34647342
36133402
37612762
37612762
37606692
36076632
34612092
33019872
31423452
30746272
31229342
33708342
33691457
33689457
34423777
35734967
35734967
35734967
35734967

15,210
508530
1512860
12210
984500
2240
728290
710870
31080
52210
10120
645880
1478690
22200
76500

35719757
36228287
37741147
37728937
36744437
36742197
37470487
38181357
38150277
38150277
38098067
38087947
38733827
40212517
40190317
40266817
40266817
40266817

510,140
1000000

39756677
38756677

15,345

38741332
38741332
38737072
38714872
38714872
38283032
38268787

4260
22200
431840
14245

1500130
1970
1317890
1340670
14685
804010
376800
1445190
95000
456926
847550

39768917
39766947
41084837
42425507
42410822
42410822
43214832
42838032
44283222
44188222
43731296
44578846
44578846
44578846

14,520
394630

44564326
44958956
44958956
44958956

35870

44923086
684070

300000
14520

22157
596970

276524
600000
485080
710870
1352730
2605630
38510
28827
2203125
36100
14245

45607156
45307156
45292636
45292636
45292636
45270479
45867449
45867449
45867449
45867449
45867449
45867449
45590925
44990925
45476005
46186875
47539605
50145235
50145235
50106725
50135552
52338677
52302577
52288332
52288332
52288332
52288332
52288332

52288332
52288332
52288332
52288332
43,872

52244460
1180570

52244460
53425030
53425030

68420

53356610
53356610
53356610
53356610

306,020

53050590

9185

53041405

42350

52999055
1056590

54055645
54055645
54055645

503,000

53552645
1,420,400

54973045

1,092,100

56065145

1,076,690

57141835

1,054,350

56087485

14685

56072800

6000

56066800
951400

15015

57018200
57003185

1876670

58879855
58879855
58879855
58879855
58879855
58879855
58879855

19,200
137150
100000
31630
1214710
1130820

58860655
58723505
58623505
58591875
59806585
60937405
60937405
60937405

4330
1303545
1124930

60933075
62236620
63361550
63361550
63361550
63361550
63361550
63361550
63361550

193,680

63167870

23898

63143972
63143972
63143972

844050

62299922

4800

62295122
1478020

63773142

1898780

65671922
65671922
65671922

505370

65166552
17550

65184102
65184102

6590

65177512

5922

65171590
66539060
66529310
66494310
66497540
66470996

1367470
9750
35000
3230
26544

66470996
66470996
66470996
159,870

66311126
1,619,390

67930516

1,640,830

69571346
69571346
69571346

250380

69320966
69320966
69320966

7490
1333300
28000

69313476
70646776
70674776

51531
28896
8050

70623245
70594349
70586299
70586299
70586299
67486299

3100000

67486299
9850

67476449
67476449
67476449

13060

67463389
67463389
67463389

8180

67455209

8680

67446529

13818
50000

67432711
67382711
68679161
68599161
68585805

1296450
80000
13356

68585805
68585805
68585805
561,210

68024595

12642

68011953

7480

68004473
68004473

37718

67966755
1451890

69418645
69418645
69418645
69418645
69418645

33810

12642

69384835
1,453,230

70838065

1,419,060

72257125

1,642,840

73899965
73887323
73887323

95000

73792323
73792323
73792323

30475

73761848

1299130

75060978
75060978

7223

75053755

4495

75049260
75049260

350000

74699260

62,000

74637260

29,232

74608028
74608028
74608028

66000

74542028
74542028

19260

74522768
74522768
74522768

252,110
3458260
649533
17520480
276000
143980
73140
64400
4070

74270658
70812398
70162865
52642385
52366385
52222405
52149265
52084865
52080795
52080795
51945326
51781906
51758656
50815936
50099186

135469
163420
23250
942720
716750

50099186
50099186
23020

50076166

18,000

50058166

29610

50028556
1,690,410

51718966

1,352,060

53071026
53071026

12820

53058206

2605311
34890

50452895
50418005
1238830

51656835
51656835

7,750

51649085

755,520

50893565

5400

50888165
50888165

203000

50685165
50685165
299050

78975

50984215
50905240

1976500

52881740

1334640

54216380
54216380
54216380
54216380
54216380

37,120

54179260
1,333,300

55512560

1,342,010

56854570

1,230,120

58084690
58084690

9,470

58075220
1,072,000

59147220

1,466,630

60613850

1,752,630

62366480

433,490

62799970
62799970
62799970

78,530

62721440
994755

63716195

580890

64297085
64297085

9,200

64287885

35,112

64252773

20076

64232697

1569120

62663577
1589910

64253487

1561770

65815257

1746020

67561277

1506160

69067437

500000

68567437
1571820

70139257

1494770

71634027

1575170

73209197

73209197
73209197
73209197
73209197
73209197
71,020

73138177
1263620

74401797

7000

74394797

1767360

72627437

2550

72624887

1000

72623887

7391520

65232367

3690720

61541647

1700

61539947

6,950

61532997
61532997

8500

61524497

320850

61203647
311550

61515197

334800

61849997
61849997
61849997
61849997

263,015

61586982
61586982
61586982
61586982

544,540

61042442

35490

61006952

33726

60973226

20350

60952876
310000

61262876
61262876

380,000

60882876
1530280

62413156

1768800

64181956

147250

64329206

1215380

65544586

6855420

58689166

158100

58531066

15000

58516066

58516066
58516066
58516066
11,110

58504956
2931920

61436876
61436876
61436876
61436876

10930

61425946
61425946
61425946
534750

3752680

61960696
58208016

1557600

59765616

2929740

62695356

1669140

64364496
64364496

525000

63839496

11825

63827671

7104700

56722971
2669040

59392011

30000

59362011

1529470

57832541
299150

58131691

633600

58765291
58765291

6,040

58759251

23345

58735906
574200

59310106

2272380

61582486

2193180

63775666
63775666

2,950

63772716
2376000

66148716

1288980

67437696

2354220

69791916

2829420

72621336
72621336
72621336
72621336

47,925

72573411

72573411
39560

72612971

2,376,000
223000

74988971
74765971

20125

74745846
74745846
74745846
74745846
74745846

25,390
6400

74720456
74714056
2485560

77199616

1343100

78542716

313500

78856216

343860

79200076

385440

79585516
79585516
79585516

19,970
600000

3300000
600000
400000
2674320
2587200
25690
7410
2533080
2354880
2476980

79565546
78965546
78965546
78965546
78965546
75665546
75065546
74665546
77339866
79927066
79901376
79893966
82427046
84781926
87258906
87258906
87258906

41,080
900000
500000

87217826
86317826
85817826
2337060

88154886

2504700

90659586
90659586
90659586
90659586

114,730

90544856

300000
700000
400000
1100000
1000000
23800
1694880
1676640
2465100
269280
2615580

90244856
89544856
89144856
88044856
87044856
87021056
85326176
83649536
86114636
86383916
88999496
88999496
88999496
88999496

577,180
900000
1500000
24395
2589840

88422316
87522316
86022316
85997921
88587761
88587761
88587761
88587761
88587761
88587761

1,361,236

10000000
2452560
2657820

87226525
87226525
87226525
87226525
87226525
77226525
79679085
82336905
82336905

8,420
1500000
1000000
200000
800000
2570040
2447280

82328485
80828485
79828485
79628485
78828485
81398525
83845805
83845805
83845805

112480

83733325
2,486,220

28800

86219545
86190745
86190745

26950

86163795
1358940

87522735

2523840

90046575
90046575

13250
465000
1000000
1000000
200000
5000000
2000000
500000
500000
1502820
1484340

90033325
90033325
89568325
88568325
87568325
87368325
82368325
80368325
79868325
79368325
80871145
82355485
82355485

26280
445322
144300
632010
200000
400000
600000
2000000
800000
2053000
200000
56550
200000
1408440
15590
500000
400000
1700000
1600000
800000
700000
2174700
2509320

82329205
81883883
81739583
81107573
80907573
80507573
79907573
77907573
77107573
75054573
74854573
74798023
74598023
76006463
75990873
75490873
75090873
73390873
71790873
70990873
70290873
72465573
74974893
74974893
74974893
74974893
74974893

296530

74678363
2397120

77075483

1766160

78841643

2051940

80893583

1351020

82244603
82236873
81536873
80636873
80336873
79936873
78836873
77636873
76736873
76386873
76838313
79417593
79408038

7730
700000
900000
300000
400000
1100000
1200000
900000
350000
451440
2579280
9555

79408038
79408038
79408038
79408038
72,240
277860
27090
947193
3970
2619540
1416360

79335798
79613658
79586568
78639375
78635405
81254945
82671305
82671305
82671305
82671305
82671305
82671305

27110
800000
500000
400000
400000
600000
200000
1200000
800000
1631520
1172820
1474440
1308120

82644195
81844195
81344195
80944195
80544195
79944195
79744195
79744195
78544195
77744195
79375715
80548535
82022975
83331095
83331095
83331095
83331095

83331095
52,780
200000
300000
700000
600000
500000
300000
1000000
411840
2091540

83278315
83078315
82778315
82078315
81478315
80978315
80678315
79678315
80090155
82181695
82181695

233170
300000
300000
800000
500000
450000
600000
750000

81948525
81648525
81348525
80548525
80048525
79598525
78998525
78248525
78248525

13390
2239380

78235135
80474515
80474515

7030
117190

80467485
80350295

3000

80347295

10410

80336885
360,360
2,298,780
1,343,760
2,323,860

80697245
82996025
84339785
86663645

86663645

86663645

12510
2,193,180
1,391,280
1,508,760
1,604,460
6090
12000
23010
24270
2182570
2000
33100000
1347060

86651135
88844315
90235595
91744355
93348815
93342725
93330725
93307715
93283445
91100875
91098875
57998875
59345935

59345935
59314810
59114810
57614810
57314810
56814810
56314810
56307010
56007010
55007010
54007010
34307010
34283730

31125
200000
1500000
300000
500000
500000
7800
300000
1000000
1000000
19700000
23280

34283730
34283730
34283730
34283730
275060
1200000
500000
100000
1500000
900000
63000
2205720

34008670
32808670
32308670
32208670
30708670
29808670
29745670
31951390
31951390

22500
1000000
200000
1099231

31928890
30928890
30728890
29629659
29629659
29629659
29629659

22520

29607139
322260

29929399

698885

30628284

2900730

33529014

2227599

31301415
31301415
31301415
31301415

25160
1404975
580985
1241880
628800

31276255
32681230
33262215
34504095
35132895

292785
1103675
2109100
680
2769060
6011603

35425680
36529355
38638455
38637775
41406835
35395232
35395232
35395232
35395232
35395232

69720

35325512
1789515

124925

36990102
2753100

355000
1000000
900000
700000
1500000
6047510
500000
391000
385000
900000
2000000
400000
500000
1000000
1000000
205015
1500905
1687000
18420
77710
5777354
3250
700000
700000
500000
200000
450000
1350000
1200000
226925
1566075
10080
30000

37115027
39743202
39388202
38388202
37488202
36788202
35288202
41335712
40835712
40444712
40059712
39159712
37159712
36759712
36259712
35259712
34259712
34464727
35965632
37652632
37634212
37556502
31779148
31779148
31775898
31075898
30375898
29875898
29675898
29225898
27875898
26675898
26902823
28468898
28478978
28448978

4271295
2564240

32720273
35284513
35284513
35284513
35284513
35284513

43,510
1200000
1500000
400000
600000
400000
1300000
200000
6743100
250320
680545
571815

35241003
34041003
32541003
32141003
31541003
31141003
29841003
29641003
36384103
36384103
36133783
36814328
37386143
37386143

35,365
500000
700000
400000
700000
500000
600000
81204
1804145
1641430
1432485

37350778
36850778
36150778
36150778
35750778
35050778
34550778
33950778
33869574
35673719
37315149
38747634
38747634

520180
400000
1200000
1200000
2000000
500000
1500000
1000000
200000
1844710
1897910
518700
1336855
2173945
2147745

38227454
37827454
36627454
35427454
33427454
32927454
31427454
30427454
30227454
32072164
33970074
34488774
35825629
37999574
40147319

40147319
41240
2500000
600000
100000
900000
200000
200000
42500
2287915
2190320
46950
463505
512050

40106079
37606079
37006079
36906079
36006079
35806079
35606079
35563579
37851494
40041814
40088764
40552269
41064319
41064319
41064319

26370
900000
400000
800000
500000
600000
1968750
2378880
1813760

41037949
40137949
39737949
40537949
41037949
40437949
42406699
44785579
46599339
46599339
46599339
46599339

54880

46544459
2046870

48591329

1386000
1601280
1655040
1299690

49977329
51578609
53233649
54533339
54486689
54464789
55923989
55921929
54921929
53921929
55336279
57330859
58723159
60035799
61891799
64323159
65900759
65852554

46650
21900
1459200
2060
1000000
1000000
1414350
1994580
1392300
1312640
1856000
2431360
1577600
48205

4330
600000
300000
600000
100000
1500000
1800000
1483650
1506960
1490580
1355520
1352320
2307840
23190
31100
3514630

65848224
65248224
64948224
64348224
64248224
62748224
64548224
66031874
67538834
69029414
70384934
71737254
74045094
74021904
73990804
70476174
70476174
70476174
70476174
70476174
70476174
70476174
70476174
70476174
70476174
70476174

174,675
1500000
700000
5045670
260360
2189250
929250
643840
2349440
317220

70301499
68801499
68101499
63055829
62795469
64984719
65913969
66557809
68907249
68590029
68590029
68590029

13,940
19,650
2382720
2720640

68576089
68556439
70939159
73659799
73659799

26,000
500000
500000
600000

73633799
73133799
72633799
72033799

2400000
2040320
334080
2165940
1618470

69633799
71674119
72008199
74174139
75792609
75792609
75792609
75792609
75792609
75792609
75792609
75792609
75792609

574,413

75218196
1528320

76746516

1493730

78240246

7,510

78232736

5,500

78227236

1,880
500000
800000

78225356
77725356
76925356
413775

77339131

1285200

78624331

1977075

80601406

1,253,525

81854931

514,710

82369641

395,675

82765316

458,850

83224166

1,879,290

85103456

85103456
85103456
85103456

25350
993000
3000000
700000
600000
400000
213600
117000
518400
442880
456320
384640

85078106
84085106
81085106
80385106
79785106
80185106
80398706
80515706
81034106
81476986
81933306
82317946

1957760
1557360
2206890
1493730
1244215
581280

84275706
85833066
88039956
89533686
90777901
90196621
90196621
90196621
90196621
90196621

11030
19500000
2000000
30000000
300000
1000000
200000
600000
500000
500000
540160
1018240
1729280
7520
44000
3034001
1736280
480000
700000
4000000
1700000
500000
2700000
1695360
886410

90185591
70685591
68685591
38685591
38385591
37385591
37185591
36585591
37085591
37585591
38125751
39143991
40873271
40865751
40821751
37787750
39524030
39044030
38344030
34344030
32644030
33144030
35844030
37539390
38425800
38425800
38425800

7380
5000000

38418420
33418420

7360

33411060
2396800

35807860

1404270

37212130

1199520

38411650
38411650
38411650
38411650
38411650

21,100
1450240
1463040
1942400
1493760
1840230
1827630
2239020

38390550
39840790
41303830
43246230
44739990
46580220
48407850
50646870
50646870

16730
1758080
1880320
450560
248320
3239040
3016
2506770
1900080
1360800

50630140
52388220
54268540
54719100
54967420
58206460
58203444
60710214
62610294
63971094
63971094

13,650
500,000
500,000
1,000,000
1,000,000
11,250
1709440
588800
1512320
20220
104550
2170350
300000
4000000
1500000
1000000
1000000
500000
3700000

63957444
63457444
62957444
61957444
60957444
60946194
62655634
63244434
64756754
64736534
64631984
66802334
66502334
62502334
61002334
60002334
59002334
58502334
62202334
62202334
62202334
62202334

102470
419200
489600
554880
2549760
1816960

62099864
62519064
63008664
63563544
66113304
67930264

1694700
1972530
427140
2067660
20,670
23,280
5,320

69624964
71597494
72024634
74092294
74092294
74071624
74071624
74048344
74048344
74043024
74043024
74043024
74043024
74043024

531914
5700000

73511110
79211110

665910

79877020

630000

80507020

1447110

81954130

1191015

83145145

417060

83562205

7500

83554705

3330

83551375
1211625

84763000

2394880

87157880
87157880
87157880

23610
3100000
400000
400000
500000
1800000
2800000
3795986
590940
1643670
667800
2131290
900000
600000
2342130
1878525
1218375
3591040

87134270
84034270
83634270
83234270
82734270
84534270
87334270
83538284
84129224
85772894
86440694
88571984
87671984
87071984
89414114
91292639
92511014
96102054
96102054

69445
2366490
110,000
732800
5400
500000
500000
300000
200000
300000
400000
2500000

96032609
93666119
93556119
94288919
94288919
94283519
93783519
93283519
92983519
92783519
92483519
92083519
94583519
94583519
94583519
94583519
94583519

63,205
800000
2000000
500000
50000
200000
200000
100000
100000
100000
500000
4160

94520314
93720314
91720314
91220314
91170314
90970314
90770314
90670314
90570314
90670314
91170314
91166154
91166154

521,720
900000
200000
2000000
1700000
1900000
20730
419200

90644434
89744434
89544434
87544434
85844434
87744434
87723704
88142904
88142904
88142904
88142904

38,430
500000
1000000

88104474
87604474
88604474

16150
2142486
354060

88620624
90763110
91117170

470610

91587780
91587780

18315
900000
200000
1000000
200000
100000
500000
7530
1731870
1472310
480060
954450
1503810

91569465
90669465
90469465
89469465
89269465
89169465
89669465
89661935
91393805
92866115
93346175
94300625
95804435
95804435
95804435

40,890

95763545

151,330

95612215

1,205,960

94406255
2,087,310

96493565

1,501,215

97994780

1,009,830

99004610
99004610
99004610

9870

98994740
1683255 100677995
2330235 103008230
2424945 105433175

21270

105411905
105411905
105411905
105411905
105411905
105411905

17,225

105394680

110000

105284680
2565000 107849680
1005625 108855305
1692500 110547805
110522965
318570 110841535
1250910 112092445
2821620 114914065
1368375 116282440

24840

1257060 117539500
1111305 118650805
1343775 119994580
119994580
119994580
119994580
119994580
119994580
995,546
600000
1000000
500000
3410000
571335
2232450
663585
2402805

118999034
118399034
117399034
116899034
120309034
120880369
123112819
123776404
126179209
126179209
126179209
126179209
126179209
126179209

35,815
1000000

126143394
125143394
17100 125160494
2,338,750 127499244
854,040 128353284

657186

127696098
625,300 128321398
617,460 128938858
2,275,650 131214508
131214508
131214508
131214508
131214508

12470

131202038

4300000

126902038

700000

126202038

1000000

125202038

500000

124702038
1000000 125702038
2236740 127938778
681120 128619898

3360

128616538
617,460 129233998
1,171,575 130405573
442,800 130848373
749,685 131598058
131598058
131598058

502,770
300,000

131095288
130795288

2400000

128395288

700000

127695288

1400000
500,000
400,000
44,160
1,500,000
1,000,000

126295288
125795288
125395288
125351128
123851128
122851128
122851128
122851128
122851128
122851128
122851128
125375191
127462991
127950491
129897581
131162021
132818621
134061121
136388621
136704761
137704001

2,524,063
2087800
487500
1947090
1264440
1656600
1242500
2327500
316140
999240

0 137704001
137704001
137704001
137704001
35745
560625
658125
2015625
2027500
586710
1388055
449565
446550

137668256
138228881
138887006
140902631
142930131
143516841
144904896
145354461
145801011
145801011

145801011
145801011
145801011
145801011
36066

145764945

12300

145752645
1,105,000 146857645
1,540,000 148397645
1,168,125
2039340
327795
1204785
493845
1244145
1272435

800000
700000
190185
544375
731875
797500
976875
675625
493750
455715
1248450
199875
1292730

149565770
151605110
151932905
153137690
153631535
154875680
156148115
155348115
154648115
154457930
155002305
155734180
156531680
157508555
158184180
158677930
159133645
160382095
160581970
161874700
161874700
161874700
161874700
161874700
161874700
161874700
161874700
161874700
161874700

46,010

161828690
161828690
161828690
161828690

24,990
500000

161803700
161303700

121000

161182700
665000 161847700

601875
631250
1285000
330000
21570

162449575
163080825
164365825
164695825
164674255
691875 165366130
2179560 167545690
167545690
167545690

507,650

167038040
681,250 167719290
429,660 168148950
597,960 168746910
757,680 169504590
409,200 169913790

21240

169892550
977,235 170869785
250,250 171120035
1,354,600 172474635
593,450 173068085
173068085
173068085
173068085
173068085

28,280

173039805
1,143,125 174182930
400,625 174583555
706,860 175290415
384,375 175674790
1,495,000 177169790
1,465,750 178635540
1,088,550 179724090
301,965 180026055
1,177,725 181203780
1,170,960 182374740

7600000
10000000
1100000

747,780 183122520
175522520
165522520
164422520
490625 164913145
1474375 166387520
1168750 167556270
633125 168189395

1363455 169552850
690645 170243495
2,360

170241135

3,910

8480

28422
110000
4500000
500000
100000
1000000
900000

452500
580000
526250
410625
642500
567500
1356250
598750
469375
350625
566250
0
487,500
476,250

170237225
170689725
171269725
171795975
172206600
172849100
173416600
174772850
175371600
175840975
176191600
176757850
176749370
177236870
177713120
177684698
177574698
173074698
172574698
172474698
171474698
170574698
170574698
170574698

29,590
100000
1000000

170545108
170445108
169445108
1508750 170953858

23,730

1407500 172361358
172337628
172337628
172337628
172337628

186,480

172151148
2,402,500 174553648

19670
3970
900000
1400000
2000000
200000
200000

3,256,250 177809898
177790228
177786258
2483750 180270008
179370008
177970008
175970008
175770008
175570008

500000
3000000
400000
20500

175070008
172070008
171670008
2400000 174070008
174049508
174049508

42,500

325000
400000
200000
5000000
900000
3600000
100000

1175985
1000
2000000
400000
500000
400000
10916079

19380
2370620

174007008
4366875 178373883
4172500 182546383
182221383
181821383
181621383
176621383
175721383
172121383
172021383
500000 172521383
1000000 173521383
400000 173921383
300000 174221383
200000 174421383
4141250 178562633
177386648
177385648
175385648
174985648
174485648
174085648
163169569
1000000 164169569
700000 164869569
164850189
162479569
2073750 164553319
164553319
164553319
164553319

55,445
650000
3700000
600000
100000
100000
300000
92350

20190
2516719

164497874
163847874
160147874
159547874
159447874
159347874
159047874
158955524
500000 159455524
200000 159655524
159635334
157118615

20870
1400000
5000000
400000
1800000
200000
400000
500000
300000

3155000 160273615
160252745
158852745
153852745
153452745
151652745
151452745
151052745
150552745
150252745
900000 151152745
1000000 152152745
300000 152452745 152452745

-0.25

152452745
152452745
229,370
500000
200000
200000
800,000
1,200,000
1,300,000
2,000,000
400,000

152223375
151723375
151523375
151323375
150523375
149323375
148023375
146023375
145623375
800000 146423375
2516250 148939625 148939625
148939625
148939625

278,670

148660955

110000

148550955

18070

148532885
148532885

104,300

148428585
2107500 150536085
1813020 152349105
2836020 155185125
155185125

210800

154974325
154974325
154974325
154974325

828000
2950000
500000
1700000
400000

154146325
151196325
150696325
148996325
148596325

-0.25

200000
300000
200000
200000
1000000
1000000
500000
1316250
1008480

148396325
148096325
147896325
147696325
148696325
149696325
150196325
151512575
152521055
152521055
152521055
152521055

91,710
100000

4,200,000
900,000
400,000
4000000
700000
500000
1000000
1000000
2700000
1461250
1370625
19266

152429345
152329345
152329345
152329345
152329345
148129345
147229345
146829345
142829345
143529345
144029345
145029345
146029345
148729345
150190595
151561220
151541954
151541954
151541954

20150
900,000
2,000,000
1,800,000
1,000,000
100,000
600000
1226250
520000
345000
449375
366250

151521804
150621804
148621804
146821804
145821804
145721804
146321804
147548054
148068054
148413054
148862429
149228679
149228679
149228679
149228679

8,190
800,000

149220489
148420489

400,000
200,000
400,000
500,000
1,000,000
1,600,000
72,000
200000
928750
1696250
858750

148820489
149020489
149420489
149920489
149920489
148920489
148920489
147320489
147320489
147248489
147448489
148377239
150073489
150932239
150932239
150932239

494,970
800000
1,500,000
1,500,000
600,000
200,000
500,000
400,000
400,000
200,000
600,000
50,000
953,750
1,222,500
19,344

150437269
149637269
148137269
146637269
146037269
145837269
146337269
146737269
147137269
147337269
147937269
147987269
148941019
150163519
150144175
150144175
150144175
150144175
150144175
150144175

54,980
600000
26183024
399375
871250
608750
489720
1318125
20900
320625
248750
1190625

150089195
149489195
123306171
123705546
124576796
125185546
125675266
126993391
127014291
127334916
127583666
128774291

1207500 129981791
129981791
129981791
129981791
18,820
1000000
1,000,000
500,000
100,000

100,000
500,000
400,000
300,000
323750
783125
1043750
270000
40700
15000
1050000
1200000
473125
383750
324375
276875
337500
330000
981250
382720
6010
900,000
500,000
500,000
250,000
841875
398750
1000
600000
750000
1356875
243750
18304

129962971
128962971
128962971
127962971
127962971
127462971
127362971
127362971
127362971
127262971
127762971
128162971
128462971
128786721
129569846
130613596
130883596
130842896
130827896
129777896
130977896
131451021
131834771
132159146
132436021
132773521
133103521
134084771
133702051
133696041
133696041
132796041
132796041
132296041
132296041
131796041
131546041
132387916
132786666
132785666
132185666
132935666
134292541
134536291
134517987

6720
1570
2180250
400000
98857417

134511267
134509697
132329447
131929447
2077470 134006917
35149500
35149500
35149500
35149500
35149500

143,310
100,000
21,680
500,000
2,000,000
2,500,000
1000000
300000
100000
20254
323750
382500
366250
6940
239,720
32,800
336250
246250
320625
1932500
320000
350000
2,650,000
1,100,000
500,000
600,000
400000
900000
1000000
204360
395625
343750
440000

35006190
35006190
34906190
34884510
34884510
34384510
34384510
32384510
32384510
29884510
30884510
31184510
31284510
31264256
31588006
31970506
32336756
32329816
32090096
32057296
32393546
32639796
32960421
34892921
35212921
34862921
34862921
32212921
31112921
30612921
30612921
30012921
30412921
31312921
32312921
32108561
32504186
32847936
33287936

165625
318125
333125
1200625
165000
1901580
1932500
4,460
2032425
321250
330000
394375
295625
378125
600,000
900,000
2,500,000
8,000,000
50000000
443125
2496250
112089
7300000
200000
100000
681884
200000
195000
513750
421250
367500
1374375
2200
1824375
337,480
38,950

33453561
33771686
34104811
35305436
35470436
37372016
35439516
35435056
33402631
33723881
34053881
34448256
34743881
35122006
35122006
34522006
34522006
33622006
33622006
31122006
23122006
73122006
73565131
76061381
75949292
68649292
68449292
68349292
67667408
67467408
67662408
68176158
68597408
68964908
70339283
70337083
70337083
72161458
71823978
71785028
71785028
71785028
71785028
71785028

419,320
4800000
200,000
200,000
200,000

71365708
66565708
66365708
66165708
65965708

800,000
2,000,000
1200000
500000
1000000
260000
714375
397500
461875
1075625

65165708
63165708
64365708
64865708
65865708
66125708
66840083
67237583
67699458
68775083
68775083
68775083

277500
241875
939375
320000
348750

68497583
68739458
69678833
69998833
70347583
70347583

12256
200,000
300,000
3,000,000

100,000
600000
1200000
1183750
449375
352500
330000
503580
330000

70335327
70135327
69835327
66835327
66835327
66835327
66735327
67335327
68535327
69719077
70168452
70520952
70850952
71354532
71684532
71684532
71684532

473,380
391250
423750
321875
427020
208080

71211152
71602402
72026152
72348027
72775047
72566967
72566967

6000
863125
430000
375000
487500
425625

72560967
73424092
73854092
74229092
74716592
75142217

190000

19000
200,000
1,000,000
700,000
200,000
800,000
200,000
2,000,000
3,100,000
1000000
500000
400,000
800,000
800,000
600,000

75161217
75161217
74961217
73961217
73961217
73261217
73061217
73061217
72261217
72261217
72061217
70061217
66961217
67961217
68461217
68861217
69661217
70461217
71061217
71061217

4080

71057137

17,500

123,350

2028820

39900
2454375
20000
2970625

71057137
71039637
71039637
71039637
71039637
70916287
70916287
70916287
70916287
70916287
70916287
72945107
72945107
72945107
72945107
72985007
75439382
75419382
78390007
78390007

90940
739000
100000
1000000
300,000
200,000
4,000,000
800,000

78299067
77560067
77460067
76460067
76160067
75960067
71960067
71160067

1,500,000
200000
450000
6000
3867500
14,689,012

905,840
1000000

8,550,000
200000
414375
150350
166400
175560

69660067
69860067
70310067
70316067
74183567
74183567
59494555
59494555
59494555
58588715
57588715
57588715
57588715
57588715
57588715
57588715
57588715
57588715
57588715
57588715
57588715
57588715
49038715
48838715
49253090
49102740
48936340
49111900
49111900
49111900

68220
300,000
200,000
1,700,000
2,000,000
100,000
200,000
100,000
100,000
200,000
100000
3013500
898125

49043680
49043680
48743680
48543680
46843680
46843680
44843680
44843680
44743680
44543680
44443680
44343680
44343680
44143680
44243680
47257180
48155305
48155305

535,000

47620305

900000
400,000
200,000
200,000
50,000
100,000
2,400,000

4,000,000
1000000
1000000
1000000
79560

46720305
46320305
46120305
45920305
45870305
45770305
43370305
43370305
43370305
43370305
43370305
43370305
43370305
43370305
47370305
47370305
48370305
48370305
49370305
49370305
50370305
50290745
50290745

15110
3,500,000
500,000
600,000
100,000
200,000
400,000
200,000
200000
400000
1000000
560950
2688165
78000
4280440
567900
533040
18414

50275635
50275635
46775635
46275635
45675635
45675635
45575635
45375635
44975635
44975635
44775635
44975635
45375635
46375635
46936585
49624750
49546750
49546750
53827190
53259290
52726250
52707836
52707836

406990
27300
400000

52300846
52328146
51928146

3533790
78000

55461936
55383936
55383936
55383936

172670
800000
300000
100000
100000
200000
200000
400000
300000
100000
800000
800000
8820
100000
400000
19921650
17,500,350
338,250
15,600
1863400

55211266
54411266
54111266
54011266
53911266
53711266
53511266
53911266
54211266
54311266
55111266
55911266
55902446
55802446
55402446
55402446
75324096
57823746
57485496
57469896
59333296
59333296

63,480
500,000
450,000
1600000
700,000
300,000
100,000
700,000
200,000
200,000
1,400,000
500,000
400,000
400,000
200,000
200,000
1,000,000
1074480

59269816
59269816
58769816
58319816
56719816
56019816
55719816
55619816
54919816
54719816
54519816
53119816
53619816
54019816
54419816
54619816
54819816
55819816
56894296

1780

56892516

2640
2000000
700000

56889876
54889876
54189876

1600000
500000
700,000
100,000
100,000
100,000
200,000
1,000,000
800,000
300,000
100,000
300,000
200,000
1,000,000
600,000
800,000
800,000
20,000,000
3259740
1599015
500000
2242735

9498750
31350
5000
95040
151320
1802900
15876
1115620
1658910

52589876
52089876
52089876
51389876
51289876
51189876
51089876
51089876
50889876
49889876
50689876
50989876
51089876
51389876
51589876
52589876
52589876
53189876
53189876
53989876
53989876
54789876
74789876
78049616
79648631
79148631
81391366
81391366
81391366
90890116
90890116
90921466
90916466
90821426
90670106
92473006
92457130
93572750
95231660
95231660
95231660
95231660
95231660
95231660

34220
1000000
97530
8982
100000

95197440
94197440
94099910
94090928
94190928

58500
207794
605400
651600
501000
429600

94132428
93924634
94530034
95181634
95682634
96112234
96112234
96112234
96112234

195,030
200000
500000
1900000
300000
300000
14440
170040
2071204
601800
497400
465600
414000
447600
619800
5420
500000
500000
5040
864000
578400
570000
438600
591600

95917204
95717204
95217204
93317204
93617204
93917204
93902764
93732724
91661521
92263321
92760721
93226321
93640321
94087921
94707721
94702301
94202301
94702301
94697261
95561261
96139661
96709661
97148261
97739861
97739861
97739861

62080
650,000
100,000
2,500,000
1,200,000
1,000,000

97677781
97677781
97027781
96927781
94427781
93227781
93227781
94227781
94227781
94227781
94227781
94227781
94227781

1,900,000
107312
516600
3048000
2500000
365,000
200,000
3,500,000
1,500,000
100,000
500,000
200,000
700000
100000
400000
200000
100000
500000
300000
100000
29632
66645
1000000
1000000
131320
2380
452145
1951125
2220735
615000
6660
480680
1595085
1031510
29250
573400
1038220
498980
629520
1241350
848820
17100

94227781
94227781
94227781
96127781
96020469
96537069
99585069
97085069
97085069
96720069
96520069
93020069
93020069
91520069
91420069
91420069
90920069
90720069
91420069
91520069
91920069
92120069
92220069
92720069
93020069
93120069
93149701
93216346
94216346
94216346
95216346
95085026
95082646
95534791
97485916
99706651
99091651
99084991
99565671
101160756
102192266
102221516
102794916
103833136
104332116
104961636
106202986
107051806
107068906

1260
700000
800,000
600,000
100,000
100,000
400,000
1,000,000
200,000
600,000
500,000

107067646
106367646
106367646
105567646
104967646
104867646
104767646
104767646
104367646
103367646
103167646
102567646
102067646
100000 102167646
102167646
102167646
102167646
102167646

26,586
1000000
3000000
132,660
1362130
1401780
1285485
19500
1498800
1287000
1342800

102141060
101141060
98141060
98008400
99370530
100772310
102057795
102077295
103576095
104863095
106205895
106205895
106205895
106205895
106205895
106205895

44,400
500,000
500,000
1,000,000
1,500,000
200,000
700,000
300,000
200,000
100,000
1,295,160
1,122,300

106161495
106161495
105661495
105161495
104161495
102661495
102461495
103161495
103461495
103661495
103761495
105056655
106178955

106178955
106178955
106178955
56505
1,200,000
1,500,000
200,000
400,000
400,000
300000
400000
370620
1,556,110
1,311,285

500000

2000000
3000000
800000
750000

106122450
106122450
104922450
103422450
103222450
102822450
102422450
102422450
102722450
102722450
103122450
103122450
102751830
104307940
105619225

1,324,920 106944145
2240 106946385
1209510 108155895
107655895
107655895
107655895
105655895
102655895
101855895
101105895
1000000 102105895
3000000 105105895
474,580 105580475
1,249,890 106830365
1,386,530 108216895
1,245,620 109462515
1,160,220 110622735
254,130 110876865
110876865
110876865
110876865

159990
787116
950520
1116594
2618202
1332380

110716875
111503991
112454511
113571105
116189307
117521687

15000
400000
400,000
300,000
6,000,000
100,000
200,000
900,000
200,000
800,000
200,000
800,000
100,000
100,000
15,714

6020

1328040 118849727
1233180 120082907
120067907
120067907
119667907
119667907
119267907
118967907
112967907
112867907
112667907
111767907
111567907
110767907
110567907
109767907
109667907
109567907
500000 110067907
110052193
1210044 111262237
1350360 112612597
3060320 115672917
115672917
115666897
115666897
115666897

15,380
2,500,000
2,500,000
5,000,000
500,000
800,000
100,000
400,000
600,000
100,000
1400000
200,000
400,000
600,000

115651517
115651517
113151517
113151517
110651517
110651517
105651517
105651517
105151517
105151517
104351517
104251517
103851517
103851517
103251517
103151517
104551517
104551517
104751517
104751517
105151517
105751517

300,000
400,000
300,000
2,000,000
500,000
200,000
100,000
500,000
22500
1,263,560
1,649,290
2000000
400,000
2,500,000
200,000
1,800,000
2500000
1,000,000

100,000
100,000

2,500,000
3,348,360
135340
97500
22500

106051517
106451517
106751517
108751517
109251517
109451517
109551517
110051517
110029017
111292577
112941867
110941867
110941867
110541867
110541867
108041867
108041867
107841867
106041867
108541867
108541867
109541867
109541867
109541867
109641867
109741867
109741867
109741867
112241867
115590227
115590227
115454887
115357387
115334887
115334887
115334887
115334887

38,180

115296707
6530820 121827527
1522720 123350247
2639650 125989897
125989897

23,070
1000000
700000
1600000
1300000
750000

125966827
124966827
124266827
122666827
121366827
120616827

600,000
200,000
300,000
500,000
400,000
1,488,000

121216827
121416827
121716827
122216827
122616827
124104827
124104827
124104827

50860

124053967
1150180 125204147
1042220 126246367

18306
250000

126228061
125978061
2762100 128740161
2168040 130908201
130908201
130908201
130908201
130908201

29,430
1,000,000
250,000
60,000
100,000
2,300,000
200,000
100,000
100,000
700,000
300,000
1,200,000
1,400,000
700,000
100,000

22500
134000
11250
16100
200000
300000

130878771
130878771
129878771
129628771
129568771
129468771
127168771
126968771
126968771
126868771
126768771
126768771
126068771
126068771
125768771
124568771
123168771
122468771
122368771
300000 122668771
122668771
1000000 123668771
123646271
123512271
123501021
2502320 126003341
125987241
125787241
125487241

400000
500000
200000
6000
103200

125887241
126387241
126587241
126593241
126593241
126490041
126490041
126490041

595200
250000
1500000
500,000
300,000
200,000
200,000
6,120,640
3,771,150

12717

125894841
125644841
124144841
124144841
123644841
123344841
123144841
122944841
116824201
113053051
2389370 115442421
2786480 118228901
118216184
118216184
118216184
118216184

15850
800000
500,000
200,000
200000
200000
200000
427299
105080
19413
259835
1128500
640000
45000
1749480
2455860

118200334
117400334
116900334
116700334
116900334
117100334
117300334
117727633
117622553
117603140
117343305
118471805
117831805
117786805
119536285
121992145
121992145
121992145
121992145
121992145

32750

121959395
1629920 123589315
2880150 126469465

902190 127371655
127371655
127371655
41310
54,600
112,500

443,040
17,766

127330345
127275745
127163245
1319430 128482675
1368840 129851515
1285270 131136785
130693745
130675979
130675979

33390
900000

130642589
129742589
3752110 133494699
3000 133497699
133497699

581150
200,000
600,000
700,000
2,200,000
1,000,000
1,000,000
300,000
200,000
1,000,000
500,000
200,000
200,000
100,000
1,250,000
14,200,000
2,100
1,000,000
600,000
1,200,000
1,200,000

132916549
132916549
132716549
132116549
132116549
131416549
129216549
128216549
127216549
126916549
126716549
125716549
125216549
125216549
125016549
125016549
124816549
124716549
123466549
109266549
2965210 112231759
112229659
111229659
111229659
110629659
110629659
109429659
109429659
108229659
108229659

100,000
300,000
1,200,000
1,000,000
1,000,000
100,000
300,000
100,000
1,200,000
100,000
200,000
100,000
100,000
100,000
21882840
2747220
683860
196,800
3,142,020
598300
618760
598920
2684600
54380
1465380
200,000
76,970
300,000
2,800,000
180,000
600,000
1,300,000
1,200,000
100,000
100,000
200,000
1600000
300000
1000000
300000
1000000
200000
200000
100000
565440

108129659
108129659
107829659
106629659
105629659
104629659
104529659
104229659
104129659
102929659
102829659
102629659
102629659
102529659
102429659
102329659
80446819
83194039
83877899
83681099
80539079
81137379
81756139
82355059
85039659
84985279
83519899
83519899
83319899
83242929
82942929
80142929
79962929
79962929
79362929
78062929
76862929
76762929
76762929
76662929
76462929
78062929
78362929
79362929
79662929
80662929
80862929
81062929
81162929
81728369

600160
441440
449500
2272300
558000

82328529
82769969
83219469
85491769
86049769
86049769
86049769
86049769

92170
185,365
200,000
100,000
100,000
1,200,000
900,000
100,000
100,000
200,000
100,000
800,000
600,000
1,200,000
300,000
1,000,000
200,000
400,000
102600
25650
662780
1266660
560480
676420
13500
500000
788975
45000
1530
11500
704320
658440
2000
200000
500,000

85957599
85772234
85572234
85472234
85372234
84172234
83272234
83172234
83072234
83072234
82872234
82772234
82772234
81972234
81372234
80172234
79872234
78872234
78672234
78272234
78374834
78400484
79063264
80329924
80890404
81566824
81553324
81053324
81053324
80264349
80219349
80217819
80206319
80910639
81569079
81567079
81367079
81367079
80867079
80867079
80867079

200,000
100,000
100,000
1,200,000
55,595
1,200,000
1,000,000
200,000
700,000
300,000
100,000
100,000
100,000
100,000
700,000
250,000
300000
100000
200000
5130
1923735
754540
517080
3092255
199120

80667079
80567079
80567079
80467079
79267079
79211484
79211484
78011484
77011484
76811484
76111483.5
75811484
75711484
75611484
75511484
75411484
75411484
74711484
74711484
74461484
74761484
74861484
75061484
75056354
76980089
77734629
78251709
81343964
81543084

1,500

81541584

100,000

81441584
81441584
80541584
78541584
77341584
76941584
76241584
75241584
75241584
75141584
75041584
75041584
74941584
74841584
75541584
76757774
78793234
78783676

900,000
2,000,000
1,200,000
400,000
700,000
1,000,000
100,000
100,000
100,000
100,000
700000
1216190
2035460
9558

78783676

78783676
504280
626200
739660
701220
45000
3581275
652860

78279396
78905596
79645256
80346476
80301476
76720201
77373061
77373061
77373061
77373061

24570
18765
8505
691920
575360
667120

77348491
77329726
77321221
78013141
78588501
79255621

167,000

79088621

100,000

78988621
78988621
78688621
77688621
77688621
77088621
77088621
76388621
76288621
76288621
75388621
75088621
75038621
75438621
75565721
75982981
75982981
75182981
74982981
74782981
74782981
73382981
72482981
72182981
72182981
71182981
70982981
70849608
70804608

300,000
1,000,000
600,000
700,000
100,000
900,000
300,000
50,000
400000
127100
417260
800,000
200,000
200,000
1,400,000
900,000
300,000
1,000,000
200,000
133,373
45,000

70804608
99,650
100,000
300,000
400,000
100,000
900,000
400,000
200000
200,000
200,000
489180
616100
638670
100,000
500,000
69580
667120
647900
453220
569160
470000
229210
2518440
693780
1665665
516795
2197900
93390

70704958
70704958
70604958
70604958
70304958
70304958
69904958
69804958
68904958
68904958
68504958
68304958
68104958
67904958
68394138
69010238
69648908
69648908
69548908
69548908
69048908
68979328
69646448
70294348
70747568
71316728
70846728
70846728
70617518
73135958
73829738
75495403
76012198
78210098
78210098
78116708
78116708
78116708
78116708

18,920

78097788

2028525

76069263
76069263
73569263
72969263
72969263
72769263
72669263

2,500,000
600,000
200,000
100,000

1,600,000
200,000

4900000
1297660
1395150
7776
1363530
2218800
2609580
1000000

72669263
71069263
70869263
70869263
70869263
70869263
70869263
70869263
70869263
70869263
70869263
70869263
70869263
70869263
75769263
77066923
78462073
78454297
79817827
82036627
84646207
85646207
85646207
85646207
85646207

12450
100,000
100,000
2,500,000
1,000,000
100,000
50,000
100,000
200,000
500,000
800,000
200000

2850000

85633757
85633757
85533757
85433757
82933757
81933757
81933757
81833757
81783757
81783757
81683757
81483757
81483757
80983757
80183757
80383757
80383757
80383757
80383757
80383757
80383757
80383757
80383757
83233757

180000
88150
2,287,815
644,180
1,582,480
2,498,730
1,324,920
1000000
700,000
800,000
100,000
200,000
100,000
100,000
800,000
300,000
200,000
200,000
100,000
776175
2315425
2909510
375760
1561545

83233757
83053757
82965607
80677792
81321972
82904452
85403182
86728102
85728102
85728102
85028102
85028102
84228102
84128102
83928102
83828102
83828102
83728102
83728102
82928102
82628102
82828102
83028102
83128102
83904277
86219702
89129212
89504972
91066517
91066517

32410
1300000
500,000
100,000
200,000
200,000
300,000
400,000
1,900,000
200,000
1,200,000
200,000
400,000
200,000
200,000
100,000
200,000

91034107
89734107
89734107
89234107
89234107
89134107
89134107
88934107
88734107
88434107
88834107
90734107
90934107
92134107
92334107
92734107
92934107
93134107
93234107
93434107

800,000
500,000

117,800
58,080
33,750
1310000
2767060

94234107
94734107
94734107
94734107
94616307
94616307
94674387
94640637
95950637
98717697
98717697
98717697
98717697
98717697

742,886

97974811
97974811
97174811
96974811
96174811
95974811
95174811
93974811
93774811
93674811
93474811
93474811
93374811
93374811
93174811
92230966

800,000
200,000
800,000
200,000
800,000
1,200,000
200,000
100,000
200,000
100,000
200,000
943845

92230966
56,730
84560
4171980
63550
2450
38745
1316260
1136460
1518380
1269140

92174236
92089676
96261656
96198106
96195656
96195656
96156911
97473171
98609631
100128011
101397151
101397151
101397151
101397151
101397151
101397151

17,250
500000

101379901
100879901
1214580 102094481
1355320 103449801
1312540 104762341
104762341
104762341

258,580

104503761

322500

104181261

574650
20750

103606611
103585861
103585861
103555861
103555861
103155861
103155861
102855861
22360 102878221

30,000
400,000
300,000
7880
340,000
300,000

141,300

102870341
102530341
102230341
3374040 105604381
397320 106001701
106001701
105860401
5200 105865601

2,170

105863431

2,300

105861131

13,000

105848131

500,000

105348131
1346020 106694151
3392020 110086171
110086171
109748296

337,875

109748296
109748296
8440

109739856
352440 110092296
1420420 111512716
1359660 112872376
112872376
112872376

56,360
200,000
600,000

112816016
112816016
112616016
112016016

400,000
100,000
700,000
200,000
200,000
1,200,000
1,000,000
500,000
600,000
500,000
1,200,000
200,000
100,000
25,000
12,900,000
4,500,000

111616016
111516016
110816016
110616016
110416016
109216016
108216016
108216016
107716016
107716016
107116016
106616016
105416016
105216016
105116016
105091016
105091016
92191016
92191016
87691016
100000 87791016
2494880 90285896
1034160 91320056
91320056
91320056

15720
300000
2,000,000
500,000
1,000,000
200,000
500000
3345520
12,000
200,000
4,500
2509760
228,563

91304336
91004336
91004336
89004336
88504336
87504336
87304336
87804336
91149856
91137856
90937856
90933356
93443116
93443116
93214553
93214553
93214553
93214553
93214553

56270
200,000

93158283
93158283
92958283
92958283

50,000
1,350,000
1,100,000
700,000
1,000,000
500,000
100,000
2,864,550
2,145,650
2431640
523280
1138320
4000
3524700
49200
18920

375768
2370
1471260
445,863
11715
1492960
1166220
4020
200,000
100,000
100,000
1,265,000
1,200,000
100,000
200,000
200,000
200,000
33,750

92908283
92908283
91558283
91558283
90458283
90458283
89758283
89758283
88758283
88758283
88258283
88258283
88158283
85293733
83148083
85579723
86103003
87241323
87237323
90762023
90712823
90731743
90731743
90731743
90355975
90353605
91824865
91824865
91379003
91367288
92860248
94026468
94022448
94022448
93822448
93722448
93622448
93622448
92357448
91157448
91057448
90857448
90657448
90457448
90423698
90423698

6,750
308,440
2068940

90416948
90416948
90108508
92177448

1000
1000000
5000000
500000
11340
1,132,830

582,430

192,368

2,067,390

92176448
91176448
86176448
86676448
86676448
86665108
86665108
85532278
85532278
85532278
85532278
84949848
84949848
84949848
84949848
84757480
84757480
84757480
84757480
82690090
82690090

7770
150,000
100,000
2,200,000
250,000

1172107
1436500
1329650
525310
1551695
660895
780450

82682320
82682320
82532320
82532320
82432320
82432320
80232320
79982320
79982320
79982320
79982320
79982320
81154427
79717927
81047577
81572887
83124582
83785477
84565927
84565927
84565927

106410

84459517
1553660

86013177

1059090

87072267
87072267

476880

86595387
4023180

90618567

11805

90606762
40950

3500000
1187000
900000
200000
50000
1200000
1800000
300000
3829120

90647712
87147712
85960712
85960712
85060712
84860712
84810712
86010712
87810712
88110711.5
91939832
91939832

201640
100,000
800,000
1,200,000
100,000
100,000
300,000
300,000
2,100,000

2200000
393360
67500
200000
800,000
200,000
300,000
100,000
800,000
200,000
1204190
13650
100,000
700,000

91738192
91738192
91638192
91638192
90838192
90838192
89638192
89538192
89438192
89138192
89138192
88838192
88838192
86738192
86738192
86738192
88938192
89331552
89264052
89064052
89064052
88264052
88264052
88064052
88064052
87764052
87664052
87664052
86864052
86664052
87868242
87881892
87881892
87781892
87781892
87081892

500,000
700,000
2,020,253
109,080
1329860
300,000
200,000
4151240
1227790
2018665
937830
73,733

416,813

86581892
85881892
83861639
83752559
85082419
84782419
84582419
88733659
89961449
87942784
87004954
87004954
86931221
86931221
86931221
86514408
86514408

502,200
1378125

554,525

436,445
1,500,000
200,000
100,000
11,775
733370
758750
2166480
150000
67500
7290
1400070
2125770

86012208
87390333
87390333
87390333
87390333
86835808
86835808
86835808
86835808
86399363
86399363
84899363
84899363
84699363
84599363
84587588
85320958
86079708
88246188
88096188
88028688
88021398
89421468
91547238
91547238
91547238
91547238

971941

90575297
1232385

91807682

1257795

93065477

1259610

94325087

67830
8640

94257257
94248617

20,000

94228617

2,460

94226157

4,330

94221827

146300

94075527
1,916,640

95992167

1,115,620

97107787

1,263,240

98371027

1265550

99636577

1182500 100819077
458750 101277827
1191320 102469147
1209300 103678447
103678447
103678447
103678447
206350

103472097
103472097

586313

102885784
1237225 104123009
1153750
1078800
1362225
1330520
1020800

105276759
106355559
107717784
109048304
110069104
110069104

77,970
32500
22750
60600
33750
1548000
1280890
1277500
2091600
1417200
2161402
21450
1250
2,800,000
2,700,000

109991134
109991134
110023634
110046384
109985784
109952034
111500034
112780924
114058424
116150024
117567224
115405822
115427272
115426022
115426022
112626022
112626022
109926022

50,000

566,065

200500
472085
191,463

109926022
109876022
109876022
109876022
109876022
109876022
109876022
109876022
109876022
109876022
109876022
6300000 116176022
116176022
116176022
115609957
1340400 116950357
551400 117501757
117301257
116829172
116829172
116637709
116637709
116637709
116637709

121,060
1,000,000
5,200,000
811280
500,000

116516649
116516649
115516649
115516649
110316649
109505369
109005369
109005369
109005369
109005369
109005369
109005369
109005369
109005369
109005369
6900000 115905369
1334070 117239439
117239439
117239439

518670
1500000
600000

116720769
115220769
114620769
114620769
114620769
114620769

900480
728960
3900

4200000
100000
100000

250000
2100000
1600000

1,080,040
62,500
67,500
2,885,009

7090
624870
8910
500000

1,150,000

600,000

1100000 115720769
114820289
114091329
2301530 116392859
116388959
116388959
116388959
116388959
116388959
112188959
112188959
112088959
111988959
111988959
111988959
111988959
111738959
111738959
109638959
109638959
108038959
108038959
108038959
108038959
108038959
108038959
2,000,000 110038959
108958919
108896419
108828919
105943911
1016260 106960171
2818200 109778371
109771281
109146411
109137501
109137501
108637501
108637501
108637501
108637501
108637501
107487501
107487501
107487501
107487501
107487501
106887501
1200000 108087501
300000 108387501

511180
1340170
922320
1171800
2502000
1022400
1369200
848225
985120
1682695
433100
2461965
2385210
1212680
6945
1060868
227530
76710

233913
304088
4330
1800000

400,000
700,000

700,000

200,000

1750000
10750
1204140
3259800
1785600

108898681
110238851
111161171
112332971
114834971
115857371
117226571
116378346
115393226
113710531
114143631
116605596
118990806
120203486
120196541
119135673
119363203
119363203
119286493
119286493
119286493
119052580
119052580
118748492
118744162
116944162
116944162
116944162
116544162
116544162
115844162
115844162
115844162
115844162
115144162
115144162
115144162
114944162
114944162
114944162
114944162
116694162
116683412
117887552
121147352
122932952
122932952
122932952
122932952

122932952
122932952
37600
500000
2,300,000
3,800,000
3,400,000

3200000
300000
1500000

640,638
4320

122895352
122395352
122395352
120095352
120095352
116295352
116295352
112895352
112895352
112895352
112895352
112895352
109695352
109695352
109395352
109395352
107895352
300000 108195352
100000 108295352
108295352
108295352
107654714
107650394
948000 108598394
108598394
108598394

12680
2000000

2000000
300,000
1,000,000

81870

108585714
106585714
106585714
106585714
106585714
104585714
104585714
104285714
104285714
103285714
103285714
103285714
103285714
103285714
1100000 104385714
104385714
104303844
2369730 106673574
1196210 107869784
107869784

107869784
107869784
107869784
107869784
584930
542,640
132,500
678,869
2106330
2031750
3000000
474,096
628320
1162660
2929830
423120
1038830
1349985

421,838
345825

107284854
106742214
106609714
105930845
108037175
110068925
110068925
107068925
106594829
105966509
107129169
110058999
110482119
111520949
112870934
112870934
112870934
112449097
112449097
112103272
112103272

21000
525028
925806
350408
34085
45000
250000
508858

112082272
112082272
111557244
110631438
110281030
110246945
110201945
109951945
2272250 112224195
111715337
111715337
111715337

16740
2,000,000

1800000

111698597
111698597
109698597
109698597
109698597
109698597
109698597
109698597
109698597
109698597
107898597

200000

800000
100000
1000000

773579
67500
40100
10830

107898597
107698597
107698597
107698597
106898597
106898597
106798597
106798597
105798597
105798597
105798597
900000 106698597
2166555 108865152
3145665 112010817
111237238
111169738
111129638
111118808
111118808
111118808

6430

2000000
300000
3,000,000
2,000,000

1084513

111112378
111112378
111112378
111112378
109112378
108812378
108812378
105812378
105812378
103812378
103812378
103812378
103812378
103812378
103812378
103812378
103812378
103812378
103812378
3900000 107712378
700000 108412378
108412378
107327865
1980150 109308015
109308015
109308015
109308015

54820

109253195
109253195

700,000

700000
7500000

1107832
582280

1400000

108553195
300000 108853195
795285 109648480
108948480
101448480
101448480
101448480
101448480
100340648
100340648
99758368
99758368
99758368
99758368
99758368
99758368
98358368
98358368
98358368
98358368
98358368
98358368
98358368
98358368
3600000 101958368
1709250 103667618
1175470 104843088
343140 105186228
324435 105510663
105510663

301610
100,000
800,000
900,000
1,000,000
1,000,000
1,400,000
3,700,000

105209053
105209053
105109053
105109053
104309053
104309053
103409053
103409053
102409053
101409053
101409053
100009053
100009053
96309053
96309053
96309053
96309053
96309053
96309053
2600000 98909053

3000
140000
2970
38095
2835280
1298080
2128290
1813530
70500

652,063
1000000
255,000
45,000

98906053
98766053
98763083
98724988
101560268
102858348
104986638
106800168
106729668
106729668
106729668
106077605
105077605
104822605
104777605
104777605

533,000

1,600,000

4,000,000
500,000
1000000

5940
4480
1475000

336250
1500000
38000

104244605
104244605
104244605
104244605
102644605
102644605
102644605
102644605
102644605
102644605
102644605
102644605
102644605
102644605
102644605
102644605
98644605
98644605
98144605
97144605
97144605
1100000 98244605
98238665
1959320 100197985
100193505
98718505
98718505
98718505
98718505
98382255
98382255
96882255
96882255
96844255

255000

96844255
96844255
1600000 98444255
28000 98472255
3110390 101582645
101582645
13000

2600000

1500000
300000
3101805
2352348

509250
450000

2500000

1000000
100000
4800000
7092
2203320
10000
1549290
1586055
1134600
3510
15630
1000000
500000
840580
1666035
1066800

101569645
101569645
101569645
101569645
101569645
98969645
98969645
98969645
97469645
97769645
100871450
98519102
98519102
98519102
98009852
97559852
97559852
97559852
95059852
95059852
95059852
94059852
94059852
93959852
93959852
89159852
89152760
91356080
91346080
92895370
94481425
95616025
95619535
95603905
94603905
95103905
95944485
97610520
98677320
98677320

520000
104750

98157320
98157320
98052570

10000000
6516
85000
7549620

1296000 99348570
1827600 101176170
91176170
91169654
3489375 94659029
94574029
1587500 96161529
88611909

275020
9468

1,400,000
100,000

1,400,000
1131332
3600450
969010
2302800
1169970
1127490
50000
3222000
91200
102000

478,972
567450
3076260
4860
1191895

6811535

88611909
88611909
88611909
88336889
88327421
88327421
88327421
88327421
86927421
86927421
86827421
86827421
86827421
85427421
84296089
87896539
88865549
91168349
92338319
93465809
93415809
96637809
96637809
96546609
96546609
96444609
96444609
96444609
95965637
95398187
98474447
98469587
99661482
99661482
99661482
99661482
99661482
92849947
92849947

593250
500000

92256697
91756697

1500000

5300000

300,000
800000
13701175
1781400
2433600
63000
1800000

3400000
100000
400000
300000
5938645
3052200
1505585
2200
1152600
1091400
1395095
5000
641400
3780
26480
16596
1000000
300000
500000
5000000
1000000

90256697
90256697
90256697
90256697
90256697
90256697
90256697
90256697
90256697
84956697
84956697
84956697
84656697
84656697
85456697
71755522
73536922
75970522
75907522
74107522
74107522
74107522
74107522
74107522
74107522
70707522
70707522
70607522
70607522
70207522
70207522
69907522
63968877
67021077
68526662
68524462
69677062
70768462
72163557
72158557
72799957
72796177
72796177
72769697
72753101
71753101
71453101
70953101
65953101
64953101

3700000

166320
1924800
250000
1347470
1985010

64953101
64953101
68653101
68653101
68653101
68653101
68486781
70411581
70161581
71509051
73494061
73494061
73494061

204500

3000000
200000
1411200
2106600
19500
1540490
1707460

73289561
73289561
73289561
73289561
73289561
73289561
70289561
70089561
71500761
73607361
73626861
75167351
76874811
76874811
76874811

458100

5600000
200000

381940
76950
1377650
1397635
1200
50000
45000

76416711
76416711
76416711
76416711
76416711
76416711
76416711
76416711
70816711
70816711
70616711
70616711
70616711
70234771
70311721
71689371
73087006
73085806
73035806
73035806
72990806

1486218
2519595
1979700
1606550
1550520

74477024
76996619
78976319
80582869
82133389
82133389

774000
6444
4050
1927825
1309800
123500
206815
1180800
1706700
1467600
1630170
1281480
625000
500000
42050
300000
2628450

81359389
81352945
81356995
83284820
84594620
84718120
84511305
85692105
87398805
88866405
90496575
91778055
91153055
91153055
90653055
90653055
90611005
90311005
92939455
92939455
92939455

279000

50000
500000
200000
500000

92660455
1797000 94457455
2934000 97391455
3109200 100500655
100450655
100450655
99950655
99950655
99750655
99750655
99250655
100000 99350655
2578200 101928855
3479670 105408525
1986000 107394525

7882485

107394525
99512040
99512040

5121200

99512040
94390840
94390840

5130
1922500
5850
1553670
921100
1277340
2076000
1000000
1,000,000
300,000

5000000
3302540
4050
31200

94390840
94390840
94385710
96308210
96302360
97856030
98777130
100054470
102130470
101130470
101130470
100130470
100130470
99830470
99830470
99830470
99830470
99830470
99830470
99830470
99830470
94830470
98133010
98137060
98137060
98105860
98105860

278,050
1,600,000
2,000,000
350,000
1,300,000
900,000
105200
1192550
1581825
2938200
43500
20000
2118875
1340325
415000
100000
4800000
74750
3122250

97827810
97827810
96227810
94227810
94227810
93877810
93877810
92577810
92577810
91677810
91572610
92765160
94346985
97285185
97241685
97221685
99340560
100680885
100265885
100165885
104965885
104891135
108013385

55000
651420

409975 108423360
883200 109306560
109251560
2719750 111971310
111319890
111319890
2371875 113691765
113691765

32500
1,000,000

2200000
1313300
1244300
1492700
826850
300,000
100,000
150,000
2,000,000
900,000

113659265
113659265
112659265
112659265
112659265
112659265
110459265
111772565
113016865
114509565
115336415
115336415
115036415
115036415
114936415
114936415
114786415
114786415
112786415
112786415
111886415
111886415

16200
78300
445000
300,000
800,000
800,000
800,000
200,000

200000
600000

111870215
111791915
2031475 113823390
113378390
113378390
113078390
113078390
112278390
112278390
111478390
111478390
110678390
110678390
110478390
1546350 112024740
980270 113005010
112805010
112805010
112205010

6900000
1086750
2176480
849275
1755000
1147700
1068925
1074675
400000
172000

112205010
112205010
112205010
112205010
112205010
105305010
106391760
108568240
109417515
111172515
112320215
113389140
114463815
114063815
114063815
113891815
113891815
113891815

23730

938,419

113868085
1781925 115650010
1595625 117245635
117245635
116307216
116307216

846000

914204

1800000
1,300,000
500,000
500,000
400,000
310000

115461216
3065900 118527116
1211525 119738641
118824437
118824437
118824437
117024437
117024437
115724437
115724437
115224437
115224437
114724437
114724437
114324437
114014437
2964125 116978562
116978562
116978562

83200

116895362

43500

116851862
116851862
1953530 118805392

10260
349760
120000

137200
8520

27840
1,500,000
500,000
100,000

118795132
1520120 120315252
119965492
119845492
1339560 121185052
121185052
121047852
1917050 122964902
122956382
122956382
2906665 125863047
125835207
125835207
124335207
124335207
123835207
123835207
123735207
123735207
123735207
123735207
2700000 126435207
126435207

511550
414400
2428250
78,993
2,100,000
1,200,000
300,000
1,500,000
800,000
2,529,450
630
392700
2423850
1321515
470340
1991925
8625
1295324
886275

660000

125923657
125509257
127937507
127937507
127858514
127858514
125758514
124558514
124258514
124258514
122758514
121958514
124487964
124487334
124880034
127303884
128625399
129095739
131087664
131079039
131079039
129783715
130669990
130669990
130669990
130009990

9750
136170
50000
6480
374400
499005
345735
356850
389025
453375
240000
200,000
400,000
100,000
300,000
308550
338130
361900
176085
422400
458640
260700
310200
359150
655200

1,035,710
2,305,370
1,292,068
181200

1400000
300000
1890018
966900

130009990
130000240
130000240
129864070
129814070
129807590
130181990
130680995
131026730
131383580
131772605
132225980
131985980
131985980
131785980
131785980
131385980
131285980
131285980
130985980
131294530
131632660
131994560
132170645
132593045
133051685
133312385
133622585
133981735
133326535
133326535
133326535
132290825
132290825
129985455
129985455
128693387
128693387
128512187
128512187
128512187
128512187
127112187
127112187
127412187
127412187
129302205
130269105

1,285,000
1,058,198
1000
616960

383900 130653005
378950 131031955
1656050 132688005
132688005
131403005
131403005
130344808
130343808
130343808
129726848
153450 129880298

7125
1346395
425445
259900
294365
1442400

564,305
1,455,048
235605
182400
9225
678000
558000
2,134,800
1,405,735
543,095
2157600
475800
170,000

750000
400,000

1900000
245400
422000

129873173
131219568
131645013
131904913
132199278
133641678
133641678
133641678
133641678
133077373
133077373
131622325
131386720
131569120
131559895
132237895
132795895
134930695
134930695
133524960
133524960
132981865
135139465
135615265
135615265
135445265
135445265
135445265
134695265
134695265
134295265
134295265
134295265
132395265
132640665
132218665

2000000

700000
1100000
1139040
1969200
2311200

1,245,233

130218665
130218665
130218665
130218665
129518665
130618665
131757705
133726905
136038105
136038105
136038105
134792872
134792872
134792872
134792872
134792872
134792872
134792872
134792872

7,000,000

1,500,000
53165
1297600
1281600
372200
2673550
2501950
2559150
200000

127792872
127792872
127792872
127792872
129292872
129346037
130643637
131925237
131553037
134226587
136728537
139287687
139087687
139087687

300,000

138787687
138787687

200,000

138587687
138587687
138587687
138587687
138587687

1600000

136987687
136987687

3,500,000

133487687
133487687
133487687

372200

133487687
133487687
2300000 135787687
135787687
800000 136587687
100920

136486767
3212000 139698767

20000

139678767
162000 139840767
2847780 142688547

100000

142588547
393250 142981797
1296350 144278147
1430325 145708472

1500000

144208472

200000

144008472

500000

143508472
143508472

300,000

143208472
143208472

900,000

142308472

2600000
3000000

700000
66357
809470
741150
430650
1164150
495495
1193985

142308472
142308472
142308472
142308472
142308472
139708472
136708472
136708472
136708472
136708472
137408472
137408472
137342115
136532645
135791495
136222145
137386295
137881790
139075775
139075775

1000000

138075775
138075775

500000

137575775

2400000

135175775
135175775
135175775
135175775
135175775
135175775
1600000 136775775
136775775

236000

2408340

3000
3900000
44000

136539775
136539775
23324979 159864754
159864754
157456414
1159400 158615814
1525150 160140964
160137964
156237964
156193964
156193964
156193964
156193964
156193964
156193964
2400000 158593964
300000 158893964
1494090 160388054
369720 160757774

1383480

159374294

400000

158974294
457,050 159431344
1,089,000 160520344
441,100 160961444
160961444
160961444
160961444
160961444

752140

160209304
160209304

500000

159709304
159709304

3000000

156709304
432300 157141604
1588400 158730004

3000

1980
618568
169920
2770
656534
697741
1022304
1965540
56400

2198440
577600
4590
30000
150000
13194
2471826

690250 159420254
159418274
5400 159423674
158805106
158805106
158635186
1525700 160160886
160158116
159501582
158803841
157781537
155815997
155815997
155759597
447150 156206747
536250 156742997
339350 157082347
1441550 158523897
1620 158525517
852500 159378017
690250 160068267
157869827
157292227
1019070 158311297
158306707
158276707
158126707
158113513
158113513
155641687
480150 156121837
1276470 157398307
869310 158267617
158267617
158267617
158267617
158267617

558570
1600000

1753615

157709047
157709047
156109047
156109047
156109047
156109047
156109047
154355432
668250 155023682
1223235 156246917
156246917

156246917
156246917
749,000
18,000,000
133578
1200
5130
1904760
1827100
1616940
2948130
238834
200000
91300
2400
1484145
1128600
233415
2046330
900,000
2,000,000
600,000
400,000
400,000
1,000,000
300,000
1,300,000
150,000
350,000
150,000
2491500
1200
3913
339350
1173700
2059200
9000

155497917
137497917
137364339
137363139
137358009
139262769
141089869
142706809
139758679
139997513
139797513
139706213
139708613
141192758
142321358
142554773
144601103
144601103
143701103
143701103
141701103
141701103
141101103
141101103
140701103
140701103
140301103
140301103
139301103
139001103
139001103
137701103
137701103
137551103
137551103
137201103
137201103
137051103
139542603
139541403
139545316
139884666
141058366
143117566
143108566

30000

2500000
4000000
600,000
1,000,000
700,000
400,000
100,000
100,000
200,000
200,000
700,000
400,000
300,000

1702260

677,500

40000

445484
582806
100000

1600000

1673460 144782026
144752026
1175350 145927376
860220 146787596
2125980 148913576
1675080 150588656
982300 151570956
1088450 152659406
150159406
146159406
146159406
145559406
144559406
144559406
143859406
143459406
143359406
143259406
143259406
143059406
142859406
142159406
141759406
141459406
141459406
141459406
141459406
141459406
141459406
141459406
2300000 143759406
142057146
142057146
142057146
141379646
1030700 142410346
1977250 144387596
1573560 145961156
145921156
2109800 148030956
883850 148914806
1187450 150102256
149656772
149073966
148973966
333180 149307146
1483380 150790526
149190526
149190526

149190526

You might also like