James Sanchez

Income 1 $4,300 PROJECTED BALANCE

$205
PROJECTED MONTHLY INCOME Extra income $300 (Projected income minus expenses)
Total monthly income $4,600 ACTUAL BALANCE
$4,300
(Actual income minus expenses)
Income 1 $4,000
DIFFERENCE
ACTUAL MONTHLY INCOME Extra income $300 $4,095
(Actual minus projected)
Total monthly income $4,300

HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference

Mortgage or rent $500 $0 $500 Video/DVD $45 $45

Phone $50 $0 $50 CDs $65 $65
Electricity $65 $0 $65 Movies $60 $60
Gas $56 $0 $56 Concerts $200 $200
Water and sewer $45 $0 $45 Sporting events $0
Cable $70 $0 $70 Live theater $0
Waste removal $0 $0 $0 Other $0
Maintenance or repairs $0 $0 $0 Other $0
Supplies $0 $0 $0 Other $0
Other $0 $0 $0 Subtotals $370 $0 $370
Subtotals $786 $0 $786
LOANS Projected Cost Actual Cost Difference

TRANSPORTATION Projected Cost Actual Cost Difference Personal $0

Vehicle payment $1,000 $1,000 Student $0
Bus/taxi fare $0 Credit card $0
Insurance $200 $200 Credit card $0
Licensing $0 Credit card $0
Fuel $0 Other $0
Maintenance $150 $150 Subtotals $0 $0 $0
Other $0
Subtotals $1,350 $0 $1,350 TAXES Projected Cost Actual Cost Difference

Federal $0
INSURANCE Projected Cost Actual Cost Difference State $0
Home $500 $500 Local $0
Health $200 $200 Other $0
Life $0 Subtotals $0 $0 $0
Other $0
Subtotals $700 $0 $700 SAVINGS OR INVESTMENTS Projected Cost Actual Cost Difference

Retirement account $0
FOOD Projected Cost Actual Cost Difference Investment account $0
Groceries $150 $150 Other $0
Dining out $0 Subtotals $0 $0 $0
Other $0
Subtotals $150 $0 $150 GIFTS AND DONATIONS Projected Cost Actual Cost Difference

Charity 1 $25 $25

PETS Projected Cost Actual Cost Difference Charity 2 $36 $36
Food $75 $75 Charity 3 $43 $43
Medical $200 $200 Subtotals $104 $0 $104
Grooming $65 $65
Toys $30 $30 LEGAL Projected Cost Actual Cost Difference

Other $45 $45 Attorney $0

Subtotals $415 $0 $415 Alimony $0
Payments on lien or judgment $0
PERSONAL CARE Projected Cost Actual Cost Difference Other $0
Medical $200 $200 Subtotals $0 $0 $0
Hair/nails $50 $50
Clothing $160 $160
TOTAL PROJECTED COST $4,395
Dry cleaning $65 $65
Health club $45 $45
TOTAL ACTUAL COST $0
Organization dues or fees $0
Other $0
TOTAL DIFFERENCE $4,395
Subtotals $520 $0 $520