Joe Doe Family Budget

Monthly Income A =
Monthly Income B =

$5,000.00
$1,000.00

Income Totals =

January

February

March

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$75.00

Car Loan
Car Ins.

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

Cell phone
Utilities
Home Phone

$130.00
$255.00
$100.00

$155.00
$400.00
$155.00

$175.00
$475.00

$195.00

Cable Television
DSL Internet
Life Ins.
American Ex.
Food
Gas ( Car )
Day Care

$130.00
$30.00
$25.00
$0.00
$650.00
$225.00
$425.00

$1,200.00
$30.00
$25.00
$175.00
$750.00
$355.00
$425.00

Boat Loan
Boat Ins.
Entertainment

$200.00
$25.00
$100.00

$200.00
$25.00
$155.00

Monthly Total

$4,795.00

$6,550.00

$6,150.00

Savings
Budget Status
Total Savings

$1,205.00

-$550.00
Warning

-$150.00
Warning

Monthly Estimated Budget

Home Mortgage
Home Ins.

-$700.00

$3,000.00

$6,000.00

April

April

iwaniec family buget

january

february

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

Car Loan
Car Ins.

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

Cell phone
Utilities
Home Phone

$130.00
$255.00
$100.00

$155.00
$400.00
$155.00

$175.00
$475.00

Cable Television
DSL Internet
Life Ins.
American Ex.
Food
Gas ( Car )
Day Care

$130.00
$30.00
$25.00
$0.00
$650.00
$225.00
$425.00

$1,200.00
$30.00
$25.00
$175.00
$750.00
$355.00
$425.00

Boat Loan
Boat Ins.
Entertainment

$200.00
$25.00
$100.00

$200.00
$25.00
$155.00

Monthly Total

$4,795.00

$6,550.00

$6,150.00

-$6,550.00
Warning

-$6,150.00
Warning

Monthly Estimated Budget

Home Mortgage
Home Ins.

Savings
Budget Status
Total Savings

-$4,795.00
-$234,800.00

$3,000.00

march

april

may

june

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$195.00
$550.00

$215.00
$625.00

$235.00
$700.00

$255.00
$775.00

$5,825.00

$8,650.00

$11,475.00

$14,300.00

$9,070.00

$11,990.00

$14,910.00

$17,830.00

-$9,070.00
Warning

-$11,990.00
Warning

-$14,910.00
Warning

-$17,830.00
Warning

june

july

august

september

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$255.00
$775.00

$275.00
$850.00

$295.00
$925.00

$315.00
$1,000.00

$14,300.00

$17,125.00

$19,950.00

$22,775.00

$17,830.00

$20,750.00

$23,670.00

$26,590.00

-$17,830.00
Warning

-$20,750.00
Warning

-$23,670.00
Warning

-$26,590.00
Warning

eptember

october

november

december

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$1,950.00
$75.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$350.00
$125.00

$315.00
$1,000.00

$335.00
$1,075.00

$355.00
$1,150.00

$375.00
$1,225.00

$22,775.00

$25,600.00

$28,425.00

$31,250.00

$26,590.00

$29,510.00

$32,430.00

$35,350.00

-$26,590.00
Warning

-$29,510.00
Warning

-$32,430.00
Warning

-$35,350.00
Warning