Tim 1

Titik Bor
1.1
1.2
1.3
1.4
1.5

Kedalaman Total
(m)
50
200
240
350
400

Seam A
(m)
5
5
5
5
5

Seam B (m)
10
10
10
10
10

Non-coring
(m)
35
185
225
335
385

Coring (m)
15
15
15
15
15

Titik Bor
1
2
3
4
5

Non-coring
(m)
35
185
225
335
385
Total

Coring
(m)
15
15
15
15
15

Biaya Coring (Rupiah)

@250.000/m
3750000
3750000
3750000
3750000
3750000
18750000

Biaya Non-coring (Rupiah)

@125.000/m
4375000
23125000
28125000
41875000
48125000
145625000

Moving (Rupiah)
@1.000.000
1000000
1000000
1000000
1000000
4000000

Titik
Bor
1
2
3
4
5

Coring
2
2
2
2
2

Jumlah Hari
Non-coring
Moving
2
0
10
2
12
2
17
2
20
2
Total

Total
4
14
16
21
24

Koordinator (Rupiah)
@300.000
1200000
4200000
4800000
6300000
7200000
23700000

Bor Master (Rupiah)

@250.000 (2 orang)
2000000
7000000
8000000
10500000
12000000
39500000

Well Site (Rupiah)

@250.000 (2 orang)
2000000
7000000
8000000
10500000
12000000
39500000

Helper (Rupiah)
@75.000 (6 orang)
1800000
6300000
7200000
9450000
10800000
35550000

Makan (Rupiah) @30.000 (11

orang-3x makan)
3960000
13860000
15840000
20790000
23760000
78210000

Biaya:

Total:

Coring
Non-coring
Moving
Koordinator
Bor master
Well site
Helper
Makan
Total:

18750000
145625000
4000000
23700000
39500000
39500000
35550000
78210000
384835000

Tim 2
Titik Bor
2.1
2.2
2.3
2.4
2.5

Kedalaman
Total (m)
100
200
350
450
500

Seam A (m)

Seam B (m)

Non-coring (m)

Coring (m)

5
5
5
5
5

10
10
10
10
10

85
185
335
435
485

15
15
15
15
15

Titik
Bor
1
2
3
4
5

Non-coring
(m)
85
185
330
435
485
Total

Coring
(m)
15
15
15
15
15

Biaya Coring (Rupiah)

@250.000/m
3750000
3750000
3750000
3750000
3750000
18750000

Biaya Non-coring (Rupiah)

@125.000/m
10625000
23125000
41250000
54375000
60625000
190000000

Moving (Rupiah)
@1.000.000
1000000
1000000
1000000
1000000
4000000

Titik
Bor
1
2
3
4
5

Jumlah Hari
Coring
2
2
2
2
2
Total

Jumlah Hari
Non-coring
Moving
5
0
20
2
17
2
22
2
25
2
Total

Total
7
24
21
26
29

Koordinator (Rupiah)
@300.000
2100000
7200000
6300000
7800000
8700000
32100000

Bor Master (Rupiah) @250.000 Well Site (Rupiah)

(2 orang)
@250.000 (2 orang)
3500000
3500000
12000000
12000000
10500000
10500000
13000000
13000000
14500000
14500000
53500000
53500000

Makan (Rupiah)
Helper (Rupiah)
@30.000 (11 orang@75.000 (6 orang)
3x makan)
3150000
6930000
10800000
23760000
9450000
20790000
11700000
25740000
13050000
28710000
48150000
105930000

Biaya:

Coring
Non-coring
Moving
Koordinator
Bor master
Well site
Helper
Makan
Total:

18750000
190000000
4000000
32100000
53500000
53500000
48150000
105930000
505930000

Biaya :

Tim 1
Tim 2
Total

384835000
505930000
890765000