Scribd Logo
Upload

Welcome to Scribd!

  • My Future Self Budget Tracking Sheet: For: Michelle Barranca-Guzman

    Uploaded by

    api-321400845
    7 views2 pages
    This document is Michelle Barranca-Guzman's future self budget tracking sheet. It lists her monthly and yearly income as $3874.05 and $46488.06 respectively in net pay. Her total monthly and yearly fixed expenses are $908.92 and $7237.43 which include housing, utilities, loans and subscriptions. Her total monthly and yearly variable expenses are $1051.65 and $12379.92 which include clothes, entertainment, food and gas. Her total monthly and yearly expenses are $1960.57 and $19617.35. This leaves her with a monthly and yearly cash surplus of $1913.48 and $26870.71. She allocates $200 of her

    Original Description:

    Original Title

    michellebarrancamyfutureselfbudgettrackingsheet

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is Michelle Barranca-Guzman's future self budget tracking sheet. It lists her monthly and yearly income as $3874.05 and $46488.06 respectively in net pay. Her total monthly and yearly fixed expenses are $908.92 and $7237.43 which include housing, utilities, loans and subscriptions. Her total monthly and yearly variable expenses are $1051.65 and $12379.92 which include clothes, entertainment, food and gas. Her total monthly and yearly expenses are $1960.57 and $19617.35. This leaves her with a monthly and yearly cash surplus of $1913.48 and $26870.71. She allocates $200 of her

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views2 pages

    My Future Self Budget Tracking Sheet: For: Michelle Barranca-Guzman

    Uploaded by

    api-321400845
    This document is Michelle Barranca-Guzman's future self budget tracking sheet. It lists her monthly and yearly income as $3874.05 and $46488.06 respectively in net pay. Her total monthly and yearly fixed expenses are $908.92 and $7237.43 which include housing, utilities, loans and subscriptions. Her total monthly and yearly variable expenses are $1051.65 and $12379.92 which include clothes, entertainment, food and gas. Her total monthly and yearly expenses are $1960.57 and $19617.35. This leaves her with a monthly and yearly cash surplus of $1913.48 and $26870.71. She allocates $200 of her

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    My Future Self Budget Tracking Sheet

    For: Michelle Barranca-Guzman


    Income
    Gross Pay
    .
    Net Pay

    TOTAL INCOME

    Monthl
    y

    Yearly

    5330

    $63970

    $3874.05
    $46488.0
    6

    Expenses
    Fixed Expenses
    1. Housing payment

    2. Utilities Payment

    $200

    $2400

    3. Cell Phone
    Payment

    $70

    $840

    4. Internet Payment

    $44.99

    $539.88

    5. Car Payment

    $269.53

    $2246.0

    6. Student Loan bill

    $81.41

    $976.92

    7. Netflix

    $10.00

    $120.00

    8. Hulu

    $7.99

    $95.88

    $908.92

    $7237.43

    TOTAL Fixed
    Expenses

    Variable Expenses

    $ 225

    $18.75

    1. Clothes/ Shore

    $ 375

    $4500

    2 Entertainment

    movie

    $26.67

    $320

    3. Shampoo

    $12.99

    $51.96

    4. Conditioner

    $12.99

    $51.96

    $4.00

    $16.00

    5. Deodorant
    6. Video Games

    $120.00

    $1440.00

    7. Food

    $400.00

    $4800.00

    8. Gas

    $100.00

    $1200.00

    TOTAL Variable
    Expenses

    $1051.65

    $12379.9
    2

    TOTAL Fixed &


    Variable Expense

    $1960.57

    $19617.3
    5

    $1913.48

    $26870.7
    1

    CASH SURPLUS (total income minus total expenses

    ..

    Allocation of Surplus
    1. Presents for
    nephews

    $200.00

    2. Savings for
    Home

    $1713.48

    3.

    Total Expenses Plus Surplus

    $1713.48

    0
    $20,561.
    00

    You might also like