Scribd Logo
Upload

Welcome to Scribd!

  • Ashank Winery Cost Sheet and BEP Analysis

    Uploaded by

    Hardik Sharma
    18 views4 pages
    1) The document presents cost sheets for Ashank winer privet Limited over 5 years for wine production levels ranging from 2000 to 20000 cases. It breaks down the total variable costs and total fixed costs. 2) A chart shows the total costs and total revenue for Ashank winer privet Limited over 5 years. The business experiences losses in the first two years but becomes profitable in years 3 to 5 as production and revenue increase. 3) The cost sheets and chart provide a summary of the financial performance and costs associated with increasing production levels of Ashank winer privet Limited over a 5 year period.

    Original Description:

    Divya

    Original Title

    Cost Sheet

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) The document presents cost sheets for Ashank winer privet Limited over 5 years for wine production levels ranging from 2000 to 20000 cases. It breaks down the total variable costs and total fixed costs. 2) A chart shows the total costs and total revenue for Ashank winer privet Limited over 5 years. The business experiences losses in the first two years but becomes profitable in years 3 to 5 as production and revenue increase. 3) The cost sheets and chart provide a summary of the financial performance and costs associated with increasing production levels of Ashank winer privet Limited over a 5 year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    18 views4 pages

    Ashank Winery Cost Sheet and BEP Analysis

    Uploaded by

    Hardik Sharma
    1) The document presents cost sheets for Ashank winer privet Limited over 5 years for wine production levels ranging from 2000 to 20000 cases. It breaks down the total variable costs and total fixed costs. 2) A chart shows the total costs and total revenue for Ashank winer privet Limited over 5 years. The business experiences losses in the first two years but becomes profitable in years 3 to 5 as production and revenue increase. 3) The cost sheets and chart provide a summary of the financial performance and costs associated with increasing production levels of Ashank winer privet Limited over a 5 year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Ashank winer privet Limited Cost Sheet of 5 Years

    Total variable cost and fixed cos (RS. In 000)


    variable cost
    Grapes
    cooparage
    mobil bottling
    Tax and Duties
    Full time Lebour
    part time lebour
    marketing
    Utilities
    office suppliers
    Others
    Total variable cost
    Insurance
    Maintenance
    Propeties Tax
    Depreciation
    Interest
    Cost of Equity
    Total Fixed cost

    Total Cost

    2000 case

    5000 case

    10000 case

    1850
    2050
    470
    560
    1760
    515
    500
    150
    45
    120
    8020
    127
    55
    390
    3750
    750
    2250
    7322

    4625
    5125
    1175
    1400
    4400
    1287.5
    1250
    375
    112.5
    300
    20050
    127
    55
    390
    3750
    750
    2250
    7322

    9250
    10250
    2350
    2800
    8800
    2575
    2500
    750
    225
    600
    40100
    254
    110
    780
    7500
    1500
    4500
    36610

    15342

    18305

    95887.5

    38355

    15000 case

    20000 case
    13875
    15375
    3525
    4200
    13200
    3862.5
    3750
    1125
    337.5
    900
    60150
    381
    165
    1170
    11250
    2250
    6750
    54915

    18500
    20500
    4700
    5600
    17600
    5150
    5000
    1500
    450
    1200
    80200
    508
    220
    1560
    15000
    3000
    9000
    73220

    239718.75

    599296.875

    dd
    dd
    dd
    dd
    dd
    dd

    BEP CHART OF THE ASHANK WINERY


    YEAR

    COST

    REVNUE

    1
    2
    3
    4

    15342000
    27372000
    54744000
    74794000

    13195200
    32988000
    65976000
    98964000

    94844000

    131952000

    140000000
    120000000
    100000000
    80000000
    60000000
    40000000
    20000000
    0
    1

    000000

    000000

    000000

    000000

    YEAR
    COST

    000000

    REVNUE

    000000

    000000
    0
    1

    You might also like