Professional Documents
Culture Documents
sales revenue
op inventory
purchases
cl inv
gross profit
other expenses
div rev
management fee revenue
PBT
ITE
Profit
Extract from income &exp
Profit
revaluation increment
income tax
total income and exp
RE notes
RE 1.1.03
Profit
dividend paid
dividend declared
RE 31.12.03
Balance Sheet
inventory
other CA
total CA
PPE
investment
total assets
liabilities
CL
Income tax payable
dividend payable
other CL
total
net assets (total asst - lib)
Equity
SC
RR
RE
TOTAL EQUITY
Senior junior dr
10500 5650
-3800 -2675
-7300 -3500
3500 1875
2900 1350
-1310 -250
620
130
2340 1100
-680 -310
1660
790
1660
350
-105
1950
790
150
-45
895
1120
1660
-250
-200
2330
2500
790
-320
-300
2670
3500
1160
4660
8635
4710
18005
1875
1050
2925
5155
790
200
2120
3110
14895
370
300
1035
1705
6375
11200
1365
2330
14895
3000
705
2670
6375
8080
cr
ref
group