You are on page 1of 4

COSTO INVENTARIO 0.

5
COSTO BAKCORDE 1

MINORISTA (8)
t Qt Xt It Bt CIt CBt σIt σBt
1 12 5 3 0 1.5 0 0.000 0.000
2 0 5 10 0 5 0 4.950 0.000
3 13 8 2 0 1 0 4.359 0.000
4 4 9 6 0 3 0 3.594 0.000
5 7 7 3 0 1.5 0 3.271 0.000
6 7 7 3 0 1.5 0 3.017 0.000
7 10 10 0 0 0 0 3.237 0.000
8 12 9 1 0 0.5 0 3.162 0.000
9 12 12 1 0 0.5 0 3.073 0.000
10 9 7 0 1 0 1 3.071 0.316
11 12 15 0 6 0 6 3.042 1.804
12 20 13 0 3 0 3 2.999 1.850
13 17 17 3 0 1.5 0 2.876 1.787
14 10 16 0 13 0 13 2.840 3.692
15 16 19 1 0 0.5 0 2.757 3.583
16 14 16 5 0 2.5 0 2.754 3.483
17 22 22 0 17 0 17 2.728 5.061
18 23 21 0 21 0 21 2.698 6.590
19 0 24 0 14 0 14 2.667 6.851
20 0 24 16 0 8 0 4.067 6.727

DISTRIBUIDOR (30)
t Qt Xt It Bt Cit CBt σIt σBt
1 20 20 0 10 0 5 0 0 0
2 0 0 0 10 0 5 0 0 0
3 20 20 0 0 10 0 10 5.7735 5.774
4 0 10 10 0 0 0 0 5.7735 5.000
5 20 0 0 0 0 0 0 5.47723 4.472
6 0 0 0 20 0 10 0 8.16497 4.082
7 0 0 0 20 0 10 0 8.99735 3.780
8 0 10 0 30 0 15 0 11.2599 3.536
9 0 10 0 20 0 10 0 10.9291 3.333
10 20 20 0 0 0 0 0 11.005 3.162
11 20 15 0 0 15 0 15 10.9545 5.179
12 20 30 15 0 45 0 45 10.8362 13.286
13 30 30 45 0 55 0 55 10.6819 18.648
14 10 10 55 0 45 0 45 10.509 20.259
15 0 20 45 0 45 0 45 10.328 21.286
16 0 10 45 0 25 0 25 10.1448 20.736
17 40 10 25 0 25 0 25 9.96317 20.224
18 0 30 25 0 55 0 55 9.78528 21.708
19 0 0 55 0 55 0 55 9.61237 22.759
20 0 0 55 0 15 0 15 9.44513 22.178
MAYORISTA (20)
t Qt Xt It Bt Cit CBt σIt σBt
1 20 12 8 0 4.000 0.000 0 0
2 0 0 8 0 4.000 0.000 0 0
3 20 13 15 0 7.500 0.000 4.0415 0
4 10 4 11 0 5.500 0.000 3.3166 0
5 0 7 14 0 7.000 0.000 3.2711 0
6 0 7 27 0 13.500 0.000 7.0828 0
7 0 10 17 0 8.500 0.000 6.5756 0
8 10 12 5 0 2.500 0.000 6.9166 0
9 10 12 0 7 0.000 7.000 7.8102 2.3333
10 20 9 0 6 0.000 6.000 8.2361 2.7508
11 15 12 0 8 0.000 8.000 8.4305 3.3001
12 30 20 0 8 0.000 8.000 8.4973 3.6045
13 30 17 0 25 0.000 25.000 8.4898 7.1513
14 10 10 0 15 0.000 15.000 8.4376 7.4572
15 20 16 0 11 0.000 11.000 8.3581 7.3549
16 10 14 0 25 0.000 25.000 8.2621 8.6407
17 10 22 0 47 0.000 47.000 8.1566 12.891
18 30 23 0 70 0.000 70.000 8.0458 19.066
19 0 0 0 60 0.000 60.000 7.9328 21.516
20 0 0 0 20 0.000 20.000 7.8195 20.973

FABRICANTE
t Qt Xt Bt Cit CBt Cit CBt
1 0 20 0 0 0
2 0 0 0 0 0
3 0 20 0 0 0
4 0 0 0 0 0
5 0 20 0 0 0
6 0 0 0 0 0
7 0 0 0 0 0
8 0 0 0 0 0
9 0 0 0 0 0
10 0 20 0 0 0
11 0 20 0 0 0
12 0 20 0 0 0
13 0 30 0 0 0
14 0 10 0 0 0
15 0 0 0 0 0
16 0 0 0 0 0
17 0 40 0 0 0
18 0 0 0 0 0
19 0 0 0 0 0
20 0 0 0 0 0

You might also like