You are on page 1of 1

Valuations Using Graham Formula = (EPS(7+g)*Rrf)/Y

Company Sector Ticker EPSfwd Growthfwd% CorpYield20 Rrf P/Enogrow FV* Current P Position
Apple, Inc. Broad Technology/ Retail AAPL 14.49 19.78 5 4 7 310.43376 274.9 Long
RF Micro Devices Semi-Conductors Mobile RFMD 0.6 14.59 5 4 7 10.3632 5.66 Long
Goldman Sachs Financial Services GS 13.77 11.01 5 4 7 198.39816 150.98 Long
Akamai Technologies Software AKAM 1.41 15.13 5 4 7 24.96264 52.38 Long
Ariad Pharmaceuticals Health Care ARIA 0.8 4.8 5 4 7 7.552 3.67 Long
Bank of America Corp. Financial Services BAC 0.97 12.3 5 4 7 14.9768 13.4 Long
Ford Motor Company Automotive F 1.79 10.39 5 4 7 24.90248 12.49 Long
L & L Energy Inc (China) Materials / Coal LLEN 1.05 15.21 5 4 7 18.6564 7.69 Long
Research In Motion Mobile Devices RIMM 4.1 6.26 5 4 7 43.4928 46.72 Short Losing market Share Fast
AT&T Communication Service Provider Mobile T 2.21 5.8 5 4 7 22.6304 27.57 Short Possible Loss of Iphone, Prefer an option.

You might also like