You are on page 1of 1

View - MY; Cases: 10 (G+Wacc+0.

8S)

S
Q R
P
NO
M
L
K
J
I
H
G -0. -0.00 0.00
-0.00 0.00 0.00 0
EF 0.00 -0.00 2
D

16.26
16.26
16.26
C

16.26
16.26
-0.00

16.26
B

16.26
3.2
A 0.00
2

16.26
0.00
60

16.26
.08
-0.00
+20,70 -3.
2

16.26
-30 6
-0. -35 .70 -14
0 2 76 -41 .98 .80

16.26
.74 -1.
.84
75 9 9 0.0
.83

16.26
0.9 6.7 0.00 6
2 68 8
+17,20 68.23 -35 15
16.26

.20 .98 .26


37
16.26

3.2 6.7 .68 -3.


17 5 5
4 60 -30 8 .64
.33 .70 37 22
.77 .03
-1. 29
+14,10 9 9
.46
37 24
.19 .89
-14 37 27 2.8
-3. .19 .37 7
2 .80
+12,00 6 0.00
37 24
.77 .89
0.0 0.00 37 22
6 .68 .03

17 -5.
.64 5 9
-3.
+7,21 5 5
-33
.85

-42
.11
2.8 0.00
7 -48 -10
.62 0.3
1
-55 -11
.66 3.0
-48 0
.62
-42 -12
-5. .11 6.6
2
-0,40 5 9 -33
.85 -12
6.6
-11
3.0
2 My 10kNm
-10 0
0.3
1
Max=76,74
Min=-126,62
Z
Y X Cases: 10 (G+Wacc+0.8S)

You might also like