You are on page 1of 2

Financial data in U.S.

Dollars
Values in Millions (Except for per
share items)
  2008 2007 2006 2005 2004
12/27/200 12/31/200
Period End Date 12/29/2007 12/30/2006 12/25/2004
8 5
Period Length 52 Weeks 52 Weeks 52 Weeks 53 Weeks 52 Weeks
Stmt Source 10-K 10-K 10-K 10-K 10-K
02/19/200 02/27/200
Stmt Source Date 02/15/2008 02/19/2009 02/20/2007
9 6
Stmt Update Type Updated UpdatedReclassified UpdatedReclassified
           
Revenue 43,251.0 39,474.0 35,137.0 32,562.0 29,261.0
Total Revenue 43,251.0 39,474.0 35,137.0 32,562.0 29,261.0
           
Cost of Revenue, Total 20,351.0 18,038.0 15,762.0 14,176.0 12,674.0
Gross Profit 22,900.0 21,436.0 19,375.0 18,386.0 16,587.0
           
Selling/General/Administrative
15,901.0 14,208.0 12,711.0 12,314.0 11,031.0
Expenses, Total
Research & Development 0.0 0.0 0.0 0.0 0.0
Depreciation/Amortization 64.0 58.0 162.0 150.0 147.0
Interest Expense (Income), Net
0.0 0.0 0.0 0.0 0.0
Operating
Unusual Expense (Income) 0.0 0.0 0.0 0.0 150.0
Other Operating Expenses,
0.0 0.0 0.0 0.0 0.0
Total
Operating Income 6,935.0 7,170.0 6,502.0 5,922.0 5,259.0
           
Interest Income (Expense), Net
0.0 0.0 0.0 0.0 0.0
Non-Operating
Gain (Loss) on Sale of Assets 0.0 0.0 0.0 0.0 0.0
Other, Net 0.0 0.0 0.0 0.0 0.0
Income Before Tax 7,021.0 7,631.0 6,989.0 6,382.0 5,546.0
           
Income Tax - Total 1,879.0 1,973.0 1,347.0 2,304.0 1,372.0
Income After Tax 5,142.0 5,658.0 5,642.0 4,078.0 4,174.0
           
Minority Interest 0.0 0.0 0.0 0.0 0.0
Equity In Affiliates 0.0 0.0 0.0 0.0 0.0
U.S. GAAP Adjustment 0.0 0.0 0.0 0.0 0.0
Net Income Before Extra.
5,142.0 5,658.0 5,642.0 4,078.0 4,174.0
Items
           
Total Extraordinary Items 0.0 0.0 0.0 0.0 38.0
Discontinued Operations
Net Income 5,142.0 5,658.0 5,642.0 4,078.0 4,212.0
           
           
Total Adjustments to Net
-8.0 -12.0 -11.0 -18.0 -25.0
Income
Preferred Dividends
General Partners' Distributions
           
Basic Weighted Average
1,573.0 1,621.0 1,649.0 1,669.0 1,696.0
Shares
Basic EPS Excluding
3.26 3.48 3.41 2.43 2.45
Extraordinary Items
Basic EPS Including
3.26 3.48 3.41 2.43 2.47
Extraordinary Items
           
Diluted Weighted Average
1,602.0 1,658.0 1,687.0 1,706.0 1,729.0
Shares
Diluted EPS Excluding
3.21 3.41 3.34 2.39 2.41
Extrordinary Items
Diluted EPS Including
3.21 3.41 3.34 2.39 2.44
Extraordinary Items
           
Dividends per Share - Common
1.65 1.43 1.16 1.01 0.85
Stock Primary Issue
Gross Dividends - Common
2,589.0 2,306.0 1,912.0 1,684.0 1,438.0
Stock
Interest Expense, Supplemental 329.0 224.0 239.0 256.0 167.0
Depreciation, Supplemental 1,422.0 1,304.0 1,182.0 1,103.0 1,062.0
           
Normalized EBITDA 8,964.0 8,532.0 7,846.0 7,175.0 6,618.0
Normalized EBIT 7,478.0 7,170.0 6,502.0 5,922.0 5,409.0
Normalized Income Before Tax 7,564.0 7,631.0 6,989.0 6,382.0 5,696.0
Normalized Income After
5,539.68 5,658.0 5,642.0 4,078.0 4,286.89
Taxes
Normalized Income Available
5,531.68 5,646.0 5,631.0 4,060.0 4,261.89
to Common
           
Basic Normalized EPS 3.52 3.48 3.41 2.43 2.51
Diluted Normalized EPS 3.46 3.41 3.34 2.39 2.48
Amortization of Intangibles 64.0 58.0 162.0 150.0 147.0

You might also like