You are on page 1of 1

EBDT Bridge EBDT Increase

2010 October YTD vs. 2009 October YTD


Variances are pre-tax in millions with taxes shown separately EBDT Decrease

275.0 3.5 3.8


3.3 5.3
8.4 Nets 7.3
Segment
8.0
265.0 was up
$49.5 11.4
8.9 million
11.0
255.0 Corporate
Land was up
Segment $16.4
18.2 was down
18.1 million
11.4
245.0 $9.5
million

235.0 Combined Commercial and Residential 266.7


Segments were down $5.1 million
18.2
21.5
225.0
31.4
1.8
215.0
222.7 11.3

205.0
Land operations
Tax credit income

NOI on mature portfolio

Other

mature portfolio

Military Housing
Project write-offs

Property sales
New property openings

extinguishment of debt

extinguishment of debt

Gain on disposition of

Nets operations

Corporate interest

severance costs

extinguishment of debt

Corporate activities
2009 October YTD

Taxes

2010 October YTD


Interest on

partial interests

Reduced
Gain on early

Gain on early

Gain on early
.
This graph reflects earnings before depreciation, amortization and deferred taxes ("EBDT") a non‐GAAP measure.  For a more thorough discussion of the Company's use of EBDT and a 
reconciliation of EBDT  to net earnings (loss), the most comparable financial measure calculated in accordance with GAAP, please see pages  22 ‐ 23 and  26 ‐ 27 of the Supplemental 
Package for the Nine Months Ended October 31, 2010, located on the Company's website under SEC Filings. 

You might also like