Employee

Empl ID Name Designation city Basic HRA

e001 kushal Sr. manager Pune 15000 7500
e002 ishjot Sr. manager Chandighar 15001 7500.5
e003 indu Sr. manager Haridwar 15002 7501
e004 kiran Sr. manager Gurgaon 15003 7501.5
e005 anjani Project leader Pune 10000 5000
e006 bharat Project leader Gurgaon 10000 5000
e007 sarvesh Project leader Hridwar 10000 5000
e008 surendra Sr. s/w designer Hridwar 8000 4000
e009 tushar Sr. s/w designer Hridwar 8000 4000
e010 rajkumar Sr. s/w designer Gurgaon 8000 4000
e011 smit Sr. s/w designer Gurgaon 8000 4000
e012 abhay Sr. s/w designer Gurgaon 8000 4000
e013 pankaj Sr. s/w designer Pune 8000 4000
e014 hitesh Sr. s/w designer Pune 8000 4000
e015 pranjali Sr. manager Raipur 15000 7500

Total 146006 73003

R&D A 5000
PF 0.5
MA 0.25
FV 20000

Page 1
 Employee

VA (20%) TA (25%) BONUS GROSS NET

3000 3750 15000 80500 #REF!
3000.2 3750.25 15001 80503.7 #REF!
3000.4 3750.5 15002 80507.4 #REF!
3000.6 3750.75 15003 80511.1 #REF!
2000 2500 10000 62000 #REF!
2000 2500 10000 62000 #REF!
2000 2500 10000 62000 #REF!
1600 2000 8000 54600 #REF!
1600 2000 8000 54600 #REF!
1600 2000 8000 54600 #REF!
1600 2000 8000 54600 #REF!
1600 2000 8000 54600 #REF!
1600 2000 8000 54600 #REF!
1600 2000 8000 54600 #REF!
3000 3750 15000 80500 #REF!

29201.2 36501.5 146006 890222.2 #REF!

Page 2
 Sheet2

A B C
9 2 18 18
10 3 20 30
11 4 22 44
12 5 24 60
13 6 26 78
14 7 28 98
15 8 30 120
16 9 32 144

Page 3
 1-dec-10

Name Date From to destination destination

a 11/26/10 xyz yst pune
b 11/26/11 xyz yvz indore
c 11/26/12 xyz yjt hyderabad
d 11/26/13 xyz yqc bhopal
e 11/26/14 xyz xdx bangalore
f 11/26/15 xyz xdq lucknow
g 11/26/16 xyz ykf mumbai
h 11/26/17 xyz yxx new delhi
i 11/26/18 xyz ywj raipur

Page 4
 1-dec-10

Code Airport
yqc bhopal
yvz indore
yjt hyderabad
xdx bangalore
yxx new delhi
xdq lucknow
yst pune
ykf mumbai
ywj raipur

Page 5