You are on page 1of 4

Cash 53300 327000

Accounts receivable 51000 56100


Merchandise Inventory 22700 270900
Land 65000
Building 95000
Equipment 40000 45900
Allowance for doubtful accounts 5100 62000
Accumulated depreciation-Building 33000
Accumulated depreciation-Equipment 18000 22000
Accounts Payable 19300
Bond Interest payable 2500
Dividends Payable 6750
Unearned Rent Revenue 2000
Bonds payable 10% 50000
Common stock ($10 par) 40000
Paid-in-capital in excess of par- common stock 19000

Preferred stock ($20 par) 20000


Paid-in-capital in excess of par- preferred 2000
stock
Retained earnings 75050 130800
Treasury Stock 14700 124050
Dividends 6750
Sales 570000
Rent Revenue 6000 stock
Bad Debt Expense 4650 570000
Bond Interest expense 5000 -400000
Cost of goods sold 400000 170000
Depreciation expense- Buildings 3000
Depreciation expense- Equipment 3600
Other Operating expenses 39000
Salaries expense 65000
868700 868700 -4700

115250
54750
60750
55750
450
5100
450 -2150

-4650

1200
5550 3000
6750 1000
4000
-300
3700 5550
53300
51000 30550
22700
65000
95000 50000
40000

81000
124050
-14700

14700
6750

5100
4650 33000
5000 18000
400000 19300
3000 2500
3600 6750
39000 2000
65000 50000
40000
19000
20000
2000
75050

570000
6000
53300 53300

45900 45900
22700 22700
255050
131000 240350
650000 65000 124050
14700
62000 62000

22000 22000

You might also like