You are on page 1of 3

Mixon’s company

1. Ratios
a) Current ratio

2006 2005 2004

$ 240500 $ 190000 $ 143000


$ 226400 $ 177750 $ 131750

= 1.06 times = 1.07 times = 1.08 times

b) Acid- test ratio

2006 2005 2004

$ 119300 $ 98125 $ 86000


$ 226400 $ 177750 $ 131750

= 0.53 times = 0.55 times = 0.65 times


2. Common – size (in %)

2006 2005 2004

Cash 6.0 8.0 10.0


Accounts receivable 17.0 14.0 13.0
inventory 21.5 18.5 14.0
Prepaid expenses 2.0 2.0 1.0
Plant assets,net 53.5 57.5 61.0
Total assets 100 100 100
Total liabilities & 100 100 100
equity

3. Comparative

2006 2005
Collection period 47.37 days 42.45 days

Accounts receivable
turnover
Inventory turnover 3.68 times 4.17 times

Days sales in inventory 97.84 days 86.21 days

2006 2005
Total debt ratio 77.6% 66.5%

Time interest earned 4.84 times 4.18 times


Net profit margin 5.07% 5.9%

Total asset turnover 1.29 times 1.19 times


Return on assets 6.58% 7.0%

4. Evaluation

You might also like