Boeing Year 2015

Income statement Amount (In million)

Net income $5,176
Sales $96,114
Credit sales $96,114
Interest and debt expense $275
Earning before interest and taxes $7,443
Earning before taxes $7,155

Balance Sheet Amount (In million)

Cash $11,302
Accounts receivable $8,713
Inventories $47,257
Total current assets $68,234
Total fixed assets $26,174
Total asset $94,408
Total current liability $50,412
Total liability / debt $37,599
Stockholders equity $6,397

Others Amount (In million)

Average Daily Credit sales $267

Profitability Ratio
Profit Margin 5.38527165657448%
Return on assets 5.48258622150665%
Retun on equity 80.9129279349695%

Asset utilization ratio

Receivables turnover 11.0311029496155Times
Average collection period 32.6349959423185Days
Inventory turnover 2.03385741794866Times
Fixed asset turnover 3.67211736838084Times
Total asset turnover 1.01807050249979Times
Cash to total asset 11.9714430980425%
 Liquidity ratio
Current ratio 1.35352693803063Times
Quick ratio 0.416111243354757Times

Debt utilization ratio

Debt to total asset 39.8260740615202%
Times interest earned 27.0654545454545Times

Jobayer Al Mahmud Shawon ID: 1921233

 Boeing Year 2016
Income statement Amount (In million)
Net income $4,895
Sales $94,571
Credit sales $94,571
Interest and debt expense $306
Earning before interest and taxes $5,834
Earning before taxes $5,568

Balance Sheet Amount (In million)

Cash $8,801
Accounts receivable $8,832
Inventories $43,199
Total current assets $62,488
Total fixed assets $27,509
Total asset $89,997
Total current liability $50,134
Total liability / debt $89,120
Stockholders equity $877

Others Amount (In million)

Average Daily Credit sales $263

Profitability Ratio
Profit Margin 5.17600532932929%
Return on assets 5.4390701912286%
Retun on equity 558.152793614595%

Asset utilization ratio

Receivables turnover 10.7077672101449Times
Average collection period 33.6204544733586Days
Inventory turnover 2.18919419431005Times
Fixed asset turnover 3.43782034970373Times
Total asset turnover 1.05082391635277Times
Cash to total asset 9.77921486271765%
 Liquidity ratio
Current ratio 1.2464195954841Times
Quick ratio 0.384748873020306Times

Debt utilization ratio

Debt to total asset 99.0255230729913%
Times interest earned 19.0653594771242Times

Adeeb Imtiaz ID: 1820389

 Boeing Year 2017
Income statement Amount (In million)
Net income $8,458
Sales $94,005
Credit sales $94,005
Interest and debt expense $360
Earning before interest and taxes $10,344
Earning before taxes $10,107

Balance Sheet Amount (In million)

Cash $8,813
Accounts receivable $2,894
Inventories $61,388
Total current assets $85,194
Total fixed assets $27,168
Total asset $112,362
Total current liability $74,648
Total liability / debt $110,649
Stockholders equity $1,713

Others Amount (In million)

Average Daily Credit sales $261

Profitability Ratio
Profit Margin 8.9973937556513%
Return on assets 7.52745590146135%
Retun on equity 493.753648569761%

Asset utilization ratio

Receivables turnover 32.4827228749136Times
Average collection period 10.9947847438966Days
Inventory turnover 1.53132534045742Times
Fixed asset turnover 3.46013692579505Times
Total asset turnover 0.836626261547498Times
Cash to total asset 7.8433990139015%
 Liquidity ratio
Current ratio 1.1412763905262Times
Quick ratio 0.318910084664023Times

Debt utilization ratio

Debt to total asset 98.4754632349015%
Times interest earned 28.7333333333333Times

Faizur Rahman Lashker ID: 1930688

 Boeing Year 2018
Income statement Amount (In million)
Net income $10,460
Sales $101,127
Credit sales $101,127
Interest and debt expense $475
Earning before interest and taxes $11,987
Earning before taxes $11,604

Balance Sheet Amount (In million)

Cash $7,637
Accounts receivable $3,879
Inventories $62,567
Total current assets $87,830
Total fixed assets $29,529
Total asset $117,359
Total current liability $81,590
Total liability / debt $116,949
Stockholders equity $410

Others Amount (In million)

Average Daily Credit sales $281

Profitability Ratio
Profit Margin 10.343429548983%
Return on assets 8.91282304723115%
Retun on equity 2551.21951219512%

Asset utilization ratio

Receivables turnover 26.0703789636504Times
Average collection period 13.8087751045715Times
Inventory turnover 1.61629932712133Times
Fixed asset turnover 3.42466727623692Times
Total asset turnover 0.861689346364574Times
Cash to total asset 6.5073833280788%
 Liquidity ratio
Current ratio 1.07647996077951Times
Quick ratio 0.309633533521265Times

Debt utilization ratio

Debt to total asset 99.6506446033112%
Times interest earned 25.2357894736842Times

Tawsif Nafiul Hafiz ID: 1920183

 Boeing Year 2019
Income statement Amount (In million)
Net loss ($636)
Sales $76,559
Credit sales $76,559
Interest and debt expense $722
Earning before interest and taxes ($1,975)
Earning before taxes ($2,259)

Balance Sheet Amount (In million)

Cash $9,485
Accounts receivable $3,266
Inventories $76,622
Total current assets $102,229
Total fixed assets $31,396
Total asset $133,625
Total current liability $97,312
Total liability / debt $141,925
Stockholders equity ($8,300)

Others Amount (In million)

Average Daily Credit sales $213

Profitability Ratio
Profit Margin -0.83073185386434%
Return on assets -0.475958840037418%
Retun on equity -7.66265060240964%

Asset utilization ratio

Receivables turnover 23.4412124923454Times
Average collection period 15.3575673663449Days
Inventory turnover 0.999177781838114Times
Fixed asset turnover 2.43849534972608Times
Total asset turnover 0.572939195509822Times
Cash to total asset 7.09822263797942%
 Liquidity ratio
Current ratio 1.0505281979612Times
Quick ratio 0.263143291680368Times

Debt utilization ratio

Debt to total asset 106.21141253508%
Times interest earned -2.73545706371191Times

Samiul Haque ID: 1920610

 Boeing Year 2020
Income statement Amount (In million)
Net loss ($11,941)
Sales $58,158
Credit sales $58,158
Interest and debt expense $2,156
Earning before interest and taxes ($12,767)
Earning before taxes ($14,476)

Balance Sheet Amount (In million)

Cash 7,752
Accounts receivable 1,955
Inventories 81,715
Total current assets 121,642
Total fixed assets 30,494
Total asset 152,136
Total current liability 87,280
Total liability / debt 170,211
Stockholders equity (18,075)

Others Amount (In million)

Average Daily Credit sales $162

Profitability Ratio
Profit Margin -20.5319990371058%
Return on assets -7.84889835410422%
Retun on equity -66.0636237897649%

Asset utilization ratio

Receivables turnover 29.7483375959079Times
Average collection period 12.1015165583411Days
Inventory turnover 0.711717554916478Times
Fixed asset turnover 1.90719485800485Times
Total asset turnover 0.382276384287743Times
Cash to total asset 5.09544092128096%
 Liquidity ratio
Current ratio 1.39369844179652Times
Quick ratio 0.457458753437214Times

Debt utilization ratio

Debt to total asset 111.88081716359%
Times interest earned -5.92161410018553Times

Hasibur Rahman Shanto ID: 1920348

 Year Profit Margin (%)
2015 5.39
2016 5.18
2017 9.00
2018 10.34
2019 -0.83
2020 -20.53

Profi t Margin (%)

15.00

Profitability Ratio 10.00

5.00

0.00
2015 2016 2017 2018 2019 2020
-5.00

-10.00

-15.00

-20.00

-25.00

Year Receivable turnover (In Times)

2015 11.03
2016 10.71
2017 32.48
2018 26.07
2019 23.44
2020 29.75

Receivable Turnover (In Times)

35.00

Asset utilization Ratio 30.00

25.00

20.00

15.00

10.00

5.00

0.00
2015 2016 2017 2018 2019 2020
 10.00

5.00

0.00
2015 2016 2017 2018 2019 2020

Year Current ratio (In Times)

2015 1.35
2016 1.25
2017 1.14
2018 1.08
2019 1.05
2020 1.39

Current Rati o (In ti mes)

1.60

Liqudity Ratio 1.40

1.20

1.00

0.80

0.60

0.40

0.20

0.00
2015 2016 2017 2018 2019 2020

Year Debt to total asset (%)

2015 39.83
2016 99.03
2017 98.48
2018 99.65
2019 106.21
2020 111.88

Debt To Total Asset (%)

120.00

Debt Utilization Ratio 100.00

80.00

60.00

40.00
Debt Utilization Ratio 100.00

80.00

60.00

40.00

20.00

0.00
2015 2016 2017 2018 2019 2020
 Year Return on assets (%)
2015 5.48
2016 5.44
2017 7.53
2018 8.91
2019 -0.48
2020 -7.85

Return on assets (%)

10.00 3000.00
8.00
2500.00
6.00
4.00 2000.00

2020 2.00 1500.00

0.00
2015 2016 2017 2018 2019 2020
1000.00
-2.00
-4.00 500.00
-6.00
0.00
-8.00 2015

-10.00 -500.00

Year Average collection period (In days)

2015 32.63
2016 33.62
2017 10.99
2018 13.81
2019 15.36
2020 12.10

Average collecti on period (In Days)

40.00 2.50

35.00
2.00
30.00

25.00 1.50
20.00

15.00 1.00

10.00
0.50
5.00

0.00 0.00
2015 2016 2017 2018 2019 2020 2015
 15.00 1.00

10.00
0.50
5.00

0.00 0.00
2015 2016 2017 2018 2019 2020 2015

Year Quick ratio (In Times)

2015 0.42
2016 0.38
2017 0.32
2018 0.31
2019 0.26
2020 0.46

Quick Rati o (In Times)

0.50
0.45
0.40
0.35
0.30
0.25
0.20
0.15
0.10
0.05
0.00
2020 2015 2016 2017 2018 2019 2020

Year Times interest earned (In Times)

2015 27.07
2016 19.07
2017 28.73
2018 25.24
2019 -2.74
2020 -5.92

Times Interest Earned (In Times)

35.00

30.00

25.00

20.00

15.00

10.00

5.00
30.00

25.00

20.00

15.00

10.00

5.00

0.00
2015 2016 2017 2018 2019 2020
-5.00

-10.00
 Year Return on equity (%)
2015 80.91
2016 558.15
2017 493.75
2018 2551.22
2019 -7.66
2020 -66.06

Return on equity (%)

3000.00

2500.00

2000.00

1500.00

1000.00

500.00

0.00
2015 2016 2017 2018 2019 2020

-500.00

Year Inventory turnover (In Times)

2015 2.03
2016 2.19
2017 1.53
2018 1.62
2019 1.00
2020 0.71

Inventory Turnover (In Times) Fixed

2.50 4.00

3.50
2.00
3.00

1.50 2.50

2.00
1.00 1.50

1.00
0.50
0.50

0.00 0.00
2015 2016 2017 2018 2019 2020 2015 2016
1.00 1.50

1.00
0.50
0.50

0.00 0.00
2015 2016 2017 2018 2019 2020 2015 2016
 Year Fixed asset turnover (In Times) Year
2015 3.67 2015
2016 3.44 2016
2017 3.46 2017
2018 3.42 2018
2019 2.44 2019
2020 1.91 2020

Fixed Asset Turnover (In Times) Total Asset T

4.00 1.20

3.50
1.00
3.00
0.80
2.50

2.00 0.60

1.50
0.40
1.00
0.20
0.50

0.00 0.00
2015 2016 2017 2018 2019 2020 2015 2016 2017
1.50
0.40
1.00
0.20
0.50

0.00 0.00
2015 2016 2017 2018 2019 2020 2015 2016 2017
 Total asset turnover (In Times) Year
1.02 2015
1.05 2016
0.84 2017
0.86 2018
0.57 2019
0.38 2020

Total Asset Turnover (In Times) Cash to Total A

14.00

12.00

10.00

8.00

6.00

4.00

2.00

0.00
2016 2017 2018 2019 2020 2015 2016 2017 2
 4.00

2.00

0.00
2016 2017 2018 2019 2020 2015 2016 2017 2
 Cash to total asset (In Times)
11.97
9.78
7.84
6.51
7.10
5.10

Cash to Total Asset (%)

2016 2017 2018 2019 2020

2016 2017 2018 2019 2020