Tender No: I ®49/2010

Page 76 Description Unit Quantity Rate Amount

SECTION 2: ACCESS ROAD

8.2.1 Clear and grub area ha 0.1 50000 5000

8.2.2 Remove and grub trees over 1,0m and up to 2,0m No 5 2000 10000
8.3.7 (a) Soft excavation m3 327 45 14715
8.3.7 (b) Hard excavation m3 16 60 960
8.3.3 (a) construct by scarifying and recompact m3 109 60 6540

Carried Forward 37215

Page 77

Brought Forward 37215

8.3.5 Construct selected layer G6 m3 109 350 38150

8.3.3 Construct stabilise m3 109 250 27250
8.3.5(d) Extra over for processing subbase m3 109 150 16350
8.3.8 Extra over for stabilising agent t 8 900 7200
8.3.3 Construct base G2 m3 109 450 49050
8.5.1 Prime coat using cutback butimen m2 630 15 9450
8.5.3 Tack coat using cationic bitumen m2 630 15 9450
8.5.4 40mm Thick Asphalt m2 630 15 9450

Carried Forward 203565

Page 78

Brought Forward 203565

DM 8.3.3 (a) Scarify and recompact m3 26 60 1560

ME 8.3.3 Construct subbase G6 m3 21 350 7350
MJ 8.2.2 65mm Paving m2 156 210 32760
MJ 8.2.1 Class 20/19 concrete edge m 73 200 14600
Construct pedestrian ramps No 3 450 1350
8.2.2 (b) Precast concrete barrier kerb on straight m 45 300 13500
On radius over 4m m 28 320 8960
8.2.1 (e) Class 25/19 cast in situ concrete No 2 500 1000
Inscribe 75mm high x 50mm wide letter "W" No 2 450 900

Carried Forward 285545

Page 79

Brought Forward 285545

Letter "V" No 2 450 900

Letter "E" No 2 450 900
Letter "T" No 2 450 900
8.4.1 (a) Paint white lines m 200 60 12000
8.3.6 Traffic signs, STOP No 1 3500 3500
T Junction No 1 3500 3500
Side road junction: W 104 No 2 3500 7000
Side road junction: W 108 No 2 3500 7000
Pedestrian crossing No 3 3500 10500
Stack-Type direction No 3 3500 10500
T Junction Chevron No 1 3500 3500

Carried Forward to summary 345745

Page 80
SECTION 3: INTERNAL ROADS

8.2.1 Clear and grub area ha 0.7 50000 35000

8.2.2 Remove and grub trees No 5 2000 10000
8.3.7 (a) Soft excavation m3 2262 45 101790
8.3.7 (b) Hard excavation m3 112 60 6720
8.3.3 (a) construct by scarifying and recompact m3 745 60 44700

Carried Forward 198210

Page 81

Brought Forward 198210

8.3.5 Construct selected layer G6 m3 745 350 260750

8.3.3 Construct stabilise m3 745 250 186250
8.3.5(d) Extra over for processing subbase m3 745 150 111750
8.3.8 Extra over for stabilising agent t 54 900 48600
8.3.3 Construct base G2 m3 745 450 335250
8.5.1 Prime coat using cutback butimen m2 4315 15 64725
8.5.3 Tack coat using cationic bitumen m2 4315 15 64725
8.5.4 30mm Thick Asphalt m2 4315 15 64725

Carried Forward 1334985

Page 82

Brought Forward 1334985

8.5.4 80mm Interlocking paving m2 15 250 3750

DM 8.3.3 (a) Scarify and recompact m3 50 45 2250
ME 8.3.3 Construct subbase G6 m3 42 350 14700
MJ 8.2.2 65mm Paving m2 306 210 64260
MJ 8.2.1 Class 20/19 concrete edge m 151 200 30200
8.2.2 (b) Precast concrete barrier kerb on straight m 559 300 167700
On radius over 4m m 24 320 7680
On radius over 20m m 143 350 50050

Carried Forward 1675575

Page 83

Brought Forward 1675575

8.2.2 (b) Precast concrete barrier kerb on On radius over 4m m 166 320 53120
8.2.2 (b) Precast concrete barrier kerb on straight m 92 300 27600
On radius over 4m m 59 320 18880
8.2.1 (e) Class 25/19 cast in situ concrete No 26 500 13000
Inscribe 75mm high x 50mm wide letter "W" No 20 450 9000
Letter "V" No 20 450 9000
Letter "E" No 20 450 9000
Letter "T" No 20 450 9000
8.4.1 (a) Paint white lines m 65 60 3900

Carried Forward 1828075

Page 84

Brought Forward 1828075

8.4.1 (a) White stop lines m 20 60 1200

8.4.1 (a) White yield lines m 44 60 2640
8.4.1 (c) White yield control ahead m2 2 150 300
8.4.1 (c) White traffic circle m2 12 150 1800
8.3.6 Traffic signs:Stop No 4 3500 14000
Yield to pedestrians No 4 3500 14000
Yield at traffic circle No 8 3500 28000
 Traffic circle No 8 3500 28000
Danger plates No 10 3500 35000
Bus bay No 4 3500 14000

Carried Forward to summary 1967015

Page 85
SECTION 4: BUS BAYS

8.2.1 Clear and grub area ha 0.4 50000 20000

8.3.7 (a) Soft excavation m3 116 45 5220
8.3.3 (a) construct by scarifying and recompact m3 58 45 2610
8.3.5 Construct selected layer G6 m3 58 350 20300

Carried Forward 48130

Page 86

Brought Forward 48130

8.3.3 Construct stabilise m3 58 250 14500

8.3.5(d) Extra over for processing subbase m3 58 150 8700
8.3.8 Extra over for stabilising agent t 3 900 2700
8.5.4 80mm Interlocking paving m2 328 250 82000
DM 8.3.3 (a) Scarify and recompact m3 125 45 5625
ME 8.3.3 Construct subbase G6 m3 125 350 43750
100mm Concrete class 19/25 m2 27 450 12150
MJ 8.2.1 Class 19/25concrete edge m3 6 1800 10800

Carried Forward 228355

Page 87

Brought Forward 228355

8.2.2 (b) Precast concrete barrier kerb on straight m 172 300 51600
8.2.1 (e) Class 25/19 cast in situ concrete No 26 450 11700
8.4.1 (a) Paint white yield lines m 44 60 2640

Carried Forward to summary 294295

Page 88
 SECTION 5: STORM WATER DRAINAGE

8.3.1(a) Clear vegetation m3 567 45 25515

8.3.1(b) Remove and grub trees over 1,0m No 5 2000 10000
Remove and grub trees over 2,0m No 5 2500 12500
8.3.2 (a) Excavate for pipe 450mm not exceeding 2,0m m 265 45 11925
Excavate for pipe 450mm exceeding 2,0m m 11 45 495
8.3.2 (a) Excavate for pipe 525mm not exceeding 2,0m m 97 45 4365
Excavate for pipe 525mm exceeding 2,0m m 95 45 4275
8.3.2 (a) Excavate for pipe 750mm not exceeding 2,0m m 88 45 3960

Carried Forward 73035

Page 89
SECTION 5: STORM WATER DRAINAGE

Excavate for pipe 750mm exceeding 2,0m m 46 20 920

Excavation for man holes m3 30 45 1350
8.3.2 (a) Intermediate material m3 2 45 90
8.3.2 (b) Hard material m3 2 60 120
8.3.2 (d) Shoring of trench evcavation m 30 25 750
8.2.1(a) From trench, Selected granular material m3 179 20 3580
8.2.1(b) From trench, Selected fill material m3 479 20 9580
8.2.2.3(a) From commercial, Selected granular material m3 10 20 200
8.2.2.3(b) From commercial, Selected fill material m3 10 20 200
8.2.1 Backfilling from excavations m3 588 45 26460
8.2.2.3 Backfilling from commercial source m3 10 45 450
Extra over for compaction m3 25 20 500

Carried Forward 44200

Page 90

Brought Forward

8.2.1 450mm class 100D m 175 2000 350000

525mm class 100D m 106 2000 212000
750mm class 100D m 11 2000 22000
450mm class 50D m 101 2000 202000
525mm class 50D m 88 2000 176000
750mm class 50D m 123 2000 246000
Precast concrete "kerb master" not exc 2,0m No Rate only 200 0
Precast concrete "kerb master" exc 3,0m No 6 250 1500
Precast concrete "kerb master" exc 12,0m No 1 260 260
Class 25/19 concrete not exceeding 2,0m No Rate only 200 0
 Exceeding 3,0 No 3 250 750
Exceeding 5,0 No 3 250 750

Carried Forward 1211260

Page 91

Brought Forward 1211260

Class 25/19 concrete to kerb inlet No 8 8500 68000

Class 25/19 concrete to kerb inlet lip m3 1 1500 1500
Unformed surface finishing m2 5 60 300
8.2.9 Junction boxes: Type C No 4 7500 30000
Junction boxes: Type D No 8 8000 64000
Extra over for manhole exceeding 1,0m No 9 900 8100
Extra over for manhole not exceeding 1,0m No Rate only 850 0
8.2.9 Construct field inlet No 4 8500 34000
8.2.9 Construct field outlet No 1 8500 8500

Carried Forward 1425660

Page 92

Brought Forward 1425660

8.3.7 (a) Soft excavation m3 75 45 3375

8.3.7 (b) Hard excavation m3 4 60 240

Carried Forward to summary 1429275

Page 93 SUMMARY OF SECTIONS

SECTION DESCRIPTION AMOUNT (Rands)

1 PRELIMINARIES AND GENERAL 403633

2 ACCESS ROAD 345745
3 INTERNAL ROADS 1967015
4 BUS BAYS 294295
5 STORMWATER DRAINAGE 1429275
SUBTOTAL 4439963
ADD CPA @ 5% 221998.2
SUBTOTAL 4661961
ADD CONTIGENCIES @ 15% 699294.2
SUBTOTAL 5361255
ADD CORPORATE SOCIAL RESPONSIBILITY CONTRIBUTION @ 1% ( IF BIDDER 53612.55

TOTAL TENDER AMOUNT 5414868

ADD VAT @ 14% 758081.5

TOTAL TENDER AMOUNT (INCL VAT) 6172949

Y OF SECTIONS
 PRELIMINARIES AND GENERAL

Page 72 Description Unit Quantity Rate Amount

SECTION 1: PRELIMINARIES AND GENERAL

8.3.1 Contractual requirements sum 26228

Carried Forward 26228

Page 73 Description Unit Quantity Rate Amount

Brought Forward 26228

8.4.1 Contractual requirements sum 236055

Carried Forward 262283

Page 74 Description Unit Quantity Rate Amount

Brought Forward 262283

8.8.5(a) Survey beacons Pc cost 30000

Contractor admin % 30000 10 3000
Control testing Pc cost 10000
Contractor admin % 10000 10 1000
8.8.4 (a) Hire equipment Pc cost 5000
Contractor admin % 5000 10 500
8.8.4 (b) Use specialised equipment Pc cost 10000
Contractor admin % 10000 10 1000

Carried Forward 322783

Page 75 Description Unit Quantity Rate Amount

SECTION 1: PRELIMINARIES AND GENERAL

Brought Forward 322783

Training Pc cost 70000

Contractor admin % 70000 10 7000
Community liason officer Pc cost 3500
Contractor admin % 3500 10 350
Carried Forward to summary 403633
ARIES AND GENERAL