You are on page 1of 7

[Type text]

Reliance

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Per share ratios


Adjusted EPS (Rs) 0.45 0.79 0.33 0.01 -25.57
Adjusted cash EPS (Rs) 0.45 0.79 0.33 0.01 -25.57
Reported EPS (Rs) 1.14 1.04 0.41 0.01 -25.57
Reported cash EPS (Rs) 1.14 1.04 0.41 0.01 -25.57
Dividend per share - - - - -
Operating profit per share (Rs) -0.40 -0.30 -0.11 0.06 -22.27
Book value (excl rev res) per share (Rs) 58.69 57.55 59.92 10.00 -19.22
Book value (incl rev res) per share (Rs.) 58.69 57.55 59.92 10.00 -19.22
Net operating income per share (Rs) - - - 0.11 -
Free reserves per share (Rs) 48.69 47.55 49.92 - -29.22
Profitability ratios
Operating margin (%) - - 77.44 60.98 -
Gross profit margin (%) - - 77.44 60.98 -
Net profit margin (%) 122.09 90.90 83.90 7.19 -
Adjusted cash margin (%) 48.92 69.75 66.89 7.68 -
Adjusted return on net worth (%) 0.77 1.38 0.55 0.08 -
Reported return on net worth (%) 1.94 1.80 0.69 0.08 -
Return on long term funds (%) 0.89 1.45 0.64 0.68 -
Leverage ratios
Long term debt / Equity - - - - -
Total debt/equity - - - - -
Owners fund as % of total source 100.00 100.00 100.00 100.00 -
Fixed assets turnover ratio - - - 0.03 -
Liquidity ratios
Current ratio 189.31 167.36 12.60 9.16 1.72
Current ratio (inc. st loans) 189.31 167.36 12.60 9.16 1.72
Quick ratio 189.31 167.36 12.60 9.16 1.72
Inventory turnover ratio - - - - -
Payout ratios
Dividend payout ratio (net profit) - - - - -
Dividend payout ratio (cash profit) - - - - -
Earning retention ratio 100.00 100.00 100.00 100.00 -
Cash earnings retention ratio 100.00 100.00 100.00 100.00 -
Coverage ratios
Adjusted cash flow time total debt - - - - -
Financial charges coverage ratio 74.91 113.42 15.27 1.67 -
Fin. charges cov.ratio (post tax) 162.62 142.03 17.54 1.20 -
Component ratios
[Type text]

Reliance

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Material cost component (% earnings) - - - - -


Selling cost Component - - 1.31 0.57 -
Exports as percent of total sales - - - - -
Import comp. in raw mat. consumed - - - - -
Long term assets / total Assets 0.52 0.46 0.61 0.78 0.99
Bonus component in equity capital (%) 5.70 5.70 - - -

Infosys
Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Per share ratios
Adjusted EPS (Rs) 99.46 108.08 78.06 65.42 90.65
Adjusted cash EPS (Rs) 113.52 120.19 87.61 73.63 105.50
Reported EPS (Rs) 101.13 101.58 78.15 66.23 87.86
Reported cash EPS (Rs) 115.19 113.70 87.69 74.44 102.70
Dividend per share 25.00 23.50 33.25 11.50 45.00
Operating profit per share (Rs) 128.30 120.59 86.78 73.98 108.51
Book value (excl rev res) per share (Rs) 384.02 310.89 235.84 195.41 26.56
Book value (incl rev res) per share (Rs.) 384.02 310.89 235.84 195.41 26.56
Net operating income per share (Rs) 368.40 353.75 273.57 230.20 327.63
Free reserves per share (Rs) 378.08 305.80 230.74 190.30 245.07
Profitability ratios
Operating margin (%) 34.82 34.09 31.72 32.13 33.11
Gross profit margin (%) 31.00 30.66 28.23 28.57 28.58
Net profit margin (%) 26.36 27.52 27.37 28.05 26.17
Adjusted cash margin (%) 29.59 32.57 30.69 31.19 31.43
Adjusted return on net worth (%) 25.89 34.76 33.09 33.47 36.21
Reported return on net worth (%) 26.33 32.67 33.13 33.89 35.10
Return on long term funds (%) 33.69 39.80 37.77 36.64 40.62
Leverage ratios
Long term debt / Equity - - - - -
Total debt/equity - - - - -
Owners fund as % of total source 100.00 100.00 100.00 100.00 100.00
Fixed assets turnover ratio 3.33 3.39 3.47 3.38 3.18
Liquidity ratios
Current ratio 4.28 4.71 3.30 4.96 2.75
Current ratio (inc. st loans) 4.28 4.71 3.30 4.96 2.75
[Type text]

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Quick ratio 4.20 4.67 3.28 4.91 2.73
Inventory turnover ratio - - - - -
Payout ratios
Dividend payout ratio (net profit) 28.84 27.03 49.77 19.85 58.32
Dividend payout ratio (cash profit) 25.32 24.15 44.35 17.66 49.89
Earning retention ratio 70.67 74.60 50.17 79.91 43.48
Cash earnings retention ratio 74.31 77.16 55.60 82.15 51.43
Coverage ratios
Adjusted cash flow time total debt - - - - -
Financial charges coverage ratio 4,116.50 3,891.00 5,642.00 4,559.00 3,211.00
Fin. charges cov.ratio (post tax) 3,306.00 3,257.50 5,017.00 4,253.00 2,831.00
Component ratios
Material cost component (% earnings) 0.10 0.09 0.11 0.16 0.17
Selling cost Component 0.41 0.40 0.56 0.47 0.60
Exports as percent of total sales 99.69 97.88 92.59 92.44 95.86
Import comp. in raw mat. consumed - - - - -
Long term assets / total Assets 0.33 0.25 0.28 0.30 0.33
Bonus component in equity capital (%) 93.26 93.58 93.58 93.58 93.65

Sbi

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Per share ratios


Adjusted EPS (Rs) 144.54 143.71 106.39 86.06 83.69
Adjusted cash EPS (Rs) 159.23 155.74 117.16 97.50 97.55
Reported EPS (Rs) 144.37 143.67 106.56 86.29 83.73
Reported cash EPS (Rs) 159.06 155.69 117.33 97.73 97.58
Dividend per share 30.00 29.00 21.50 14.00 14.00
Operating profit per share (Rs) 229.63 230.04 173.61 147.72 124.77
Book value (excl rev res) per share (Rs) 1,038.76 912.73 776.48 594.69 525.25
Book value (incl rev res) per share (Rs.) 1,038.76 912.73 776.48 594.69 525.25
Net operating income per share (Rs) 1,353.15 1,179.45 899.83 833.38 719.54
Free reserves per share (Rs) 412.36 373.99 356.61 184.43 178.33
Profitability ratios
Operating margin (%) 16.96 19.50 19.29 17.72 17.33
Gross profit margin (%) 15.88 18.48 18.09 16.35 15.41
Net profit margin (%) 10.54 12.03 11.65 10.12 11.21
Adjusted cash margin (%) 11.62 13.04 12.81 11.43 13.06
Adjusted return on net worth (%) 13.91 15.74 13.70 14.47 15.93
[Type text]

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Reported return on net worth (%) 13.89 15.74 13.72 14.50 15.94
Return on long term funds (%) 95.02 100.35 86.83 99.20 97.89
Leverage ratios
Long term debt / Equity - - - - -
Total debt/equity 12.19 12.81 10.96 13.91 13.75
Owners fund as % of total source 7.57 7.24 8.36 6.70 6.78
Fixed assets turnover ratio 7.26 7.20 6.32 5.44 5.10
Liquidity ratios
Current ratio 0.43 0.34 0.53 0.42 0.40
Current ratio (inc. st loans) 0.03 0.04 0.07 0.05 0.05
Quick ratio 9.07 5.74 6.15 6.52 5.50
Inventory turnover ratio - - - - -
Payout ratios
Dividend payout ratio (net profit) 23.36 22.90 22.64 18.98 19.06
Dividend payout ratio (cash profit) 21.20 21.13 20.56 16.75 16.35
Earning retention ratio 76.67 77.11 77.33 80.97 80.93
Cash earnings retention ratio 78.82 78.88 79.41 83.21 83.64
Coverage ratios
Adjusted cash flow time total debt 79.54 75.05 72.64 84.87 74.03
Financial charges coverage ratio 0.33 1.36 1.37 1.37 1.40
Fin. charges cov.ratio (post tax) 1.21 1.23 1.23 1.22 1.25
Component ratios
Material cost component (% earnings) - - - - -
Selling cost Component 0.26 0.33 0.30 0.20 0.28
Exports as percent of total sales - - - - -
Import comp. in raw mat. consumed - - - - -
Long term assets / total Assets 0.89 0.88 0.81 0.85 0.88
Bonus component in equity capital (%) - - - - -

Wipro

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Per share ratios


Adjusted EPS (Rs) 30.36 26.77 20.96 19.48 14.14
Adjusted cash EPS (Rs) 34.30 30.42 24.08 21.95 16.19
Reported EPS (Rs) 33.36 20.30 20.96 19.48 14.17
Reported cash EPS (Rs) 37.31 23.94 24.08 21.95 16.22
Dividend per share 6.00 4.00 6.00 6.00 5.00
Operating profit per share (Rs) 37.47 32.48 25.42 22.31 17.42
Book value (excl rev res) per share (Rs) 120.49 85.42 79.05 63.86 45.03
Book value (incl rev res) per share (Rs.) 120.49 85.42 79.05 63.86 45.03
Net operating income per share (Rs) 156.12 146.81 119.69 93.79 71.73
[Type text]

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Free reserves per share (Rs) 116.54 81.06 - - 42.65
Profitability ratios
Operating margin (%) 24.00 22.12 21.24 23.78 24.28
Gross profit margin (%) 21.47 19.64 18.63 21.15 21.42
Net profit margin (%) 20.97 13.53 17.19 20.34 19.53
Adjusted cash margin (%) 21.56 20.27 19.74 22.91 22.32
Adjusted return on net worth (%) 25.19 31.34 26.51 30.50 31.39
Reported return on net worth (%) 27.68 23.76 26.51 30.50 31.46
Return on long term funds (%) 30.12 37.17 23.32 33.31 35.87
Leverage ratios
Long term debt / Equity 0.01 0.01 0.33 0.02 -
Total debt/equity 0.31 0.40 0.33 0.02 0.01
Owners fund as % of total source 76.18 71.39 75.13 97.50 99.22
Fixed assets turnover ratio 3.47 3.85 7.81 8.31 4.35
Liquidity ratios
Current ratio 2.39 1.83 2.54 1.68 1.46
Current ratio (inc. st loans) 1.34 1.10 2.54 1.68 1.42
Quick ratio 2.29 1.76 2.44 1.61 1.40
Inventory turnover ratio 45.40 56.15 39.41 57.23 78.23
Payout ratios
Dividend payout ratio (net profit) 20.60 23.05 33.47 35.20 40.23
Dividend payout ratio (cash profit) 18.42 19.54 29.13 31.24 35.14
Earning retention ratio 77.36 82.53 66.53 64.80 59.68
Cash earnings retention ratio 79.97 84.62 70.87 68.76 64.79
Coverage ratios
Adjusted cash flow time total debt 1.10 1.13 1.09 0.07 0.02
Financial charges coverage ratio 54.76 26.56 34.61 492.11 829.08
Fin. charges cov.ratio (post tax) 51.53 18.82 31.13 445.71 739.19
Component ratios
Material cost component (% earnings) 18.06 15.98 17.94 14.43 13.60
Selling cost Component 1.64 1.43 3.04 - 1.67
Exports as percent of total sales 73.26 77.28 73.66 80.05 69.25
Import comp. in raw mat. consumed 36.83 45.00 - - 62.12
Long term assets / total Assets 0.44 0.45 0.40 0.52 0.55
Bonus component in equity capital (%) 95.32 95.51 95.68 95.84 98.08

HDFC

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Per share ratios
[Type text]

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Adjusted EPS (Rs) 64.33 52.68 44.85 35.77 27.80
Adjusted cash EPS (Rs) 72.95 61.14 52.51 50.20 41.33
Reported EPS (Rs) 64.42 52.77 44.87 35.74 27.81
Reported cash EPS (Rs) 73.03 61.24 52.53 50.16 41.34
Dividend per share 12.00 10.00 8.50 7.00 5.50
Operating profit per share (Rs) 106.25 92.36 107.32 86.19 52.56
Book value (excl rev res) per share (Rs) 470.19 344.44 324.38 201.42 169.24
Book value (incl rev res) per share (Rs.) 470.19 344.44 324.38 201.42 169.24
Net operating income per share (Rs) 436.03 464.77 348.57 259.98 177.80
Free reserves per share (Rs) 363.55 252.37 269.89 155.69 132.01
Profitability ratios
Operating margin (%) 24.36 19.87 30.78 33.15 29.56
Gross profit margin (%) 22.39 18.05 28.58 30.50 26.35
Net profit margin (%) 14.76 11.35 12.82 13.57 15.55
Adjusted cash margin (%) 16.71 13.15 15.01 19.07 23.11
Adjusted return on net worth (%) 13.68 15.29 13.82 17.75 16.42
Reported return on net worth (%) 13.70 15.32 13.83 17.74 16.43
Return on long term funds (%) 56.08 83.31 62.34 74.91 60.06
Leverage ratios
Long term debt / Equity - - - - -
Total debt/equity 7.78 9.75 8.76 10.62 10.53
Owners fund as % of total source 11.39 9.30 10.24 8.60 8.67
Fixed assets turnover ratio 4.24 5.00 5.18 4.33 3.50
Liquidity ratios
Current ratio 0.28 0.27 0.26 0.26 0.29
Current ratio (inc. st loans) 0.03 0.03 0.03 0.04 0.03
Quick ratio 7.14 5.23 4.89 4.07 5.18
Inventory turnover ratio - - - - -
Payout ratios
Dividend payout ratio (net profit) 21.72 22.16 22.16 22.91 22.55
Dividend payout ratio (cash profit) 19.15 19.10 18.93 16.32 15.17
Earning retention ratio 78.25 77.79 77.83 77.11 77.44
Cash earnings retention ratio 80.82 80.87 81.07 83.69 84.83
Coverage ratios
Adjusted cash flow time total debt 50.13 54.91 54.14 42.60 43.11
Financial charges coverage ratio 1.63 1.44 1.79 1.90 1.87
Fin. charges cov.ratio (post tax) 1.43 1.29 1.38 1.50 1.67
Component ratios
Material cost component (% earnings) - - - - -
Selling cost Component 0.41 0.54 0.92 0.90 1.45
Exports as percent of total sales - - - - -
Import comp. in raw mat. consumed - - - - -
Long term assets / total Assets 0.91 0.90 0.91 0.89 0.92
[Type text]

Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Bonus component in equity capital (%) - - - - -

You might also like