You are on page 1of 5

Insurance Proposal for

Mr. RAKESH CHATURVEDI


for Annual Income of Rs. 172000/from age 51 to 75

Presented by
Harish Chand
Delhi LIC Agent
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

Presented by
Harish Chand
Delhi LIC Agent
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

Overview of Insurance & Retirement Plan for

Mr. RAKESH CHATURVEDI

The objective of this proposal is to provide financial security to your family during your
productive span and a happy independent retired lifestyle for yourself and your spouse
when you decide to retire.

Under this insurance proposal you will need to make


premium payments of Rs.45085/- p.a. from your own
funds till your age of 50 years. This proposal provides
for a high riskcover of Rs.1482920/- starting at age 28
and growing to Rs.3530760/- at age 51.

In the year 2033 when you will be 51 years of age, you


will start receiving annual tax free income every year till
75 years of your age. Income starts at Rs. 188888 per
annum and increases by approximately 0.00 % every
year to take care of inflating costs of living. There is a
provision of risk cover during this period too. In case of
death during this period lump sum amount corresponding
to the prevailing risk cover will be paid to your nominee.

No premiums are payable from own fund after deferment


period, that is, after age 50.
In the event of any emergency or financial difficulties,
there is a provision under this Magic Plan to provide loan
against the insurance policy. The loan is available after 2
years of completion of the policy and payment of 3 yearly
premiums.
Premiums are available for exemption under sec.80 CCE of
income tax act upto Rs.100000/- per annum.

Disclaimer
u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially

independent life for yourself and your spouse on retirement.


u The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year

ended 31-Mar-2009. Actual results may deviate depending on the future bonuses declared by LIC.
u Loan calculation is done on the basis of present surrender value rates.
u The effective yield in the above proposal works out to 8.93 % (calculated as per IRR method).

Harish Chand
Delhi LIC Agent
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - I

Quotation Ref.No.

: HC001

Quotation Date

: 21/06/2010

Proposers Name

: Mr. RAKESH CHATURVEDI

Proposers Age

: 28

Sum Proposed

: 1415000

Yearly Premium

: 45085

Sec.80 CCE Invt. Lmt.

: 100000

Sec.80 CCE Tax Rebate

(nearer birthday)

: 33.99 %

Benefits During Deferment Period

Risk Cover
Yearly
Premium

Tax
Saved

Nett
Premium

Loan
Available

2897920

45085

15325

29760

1550840

2965840

45085

15325

29760

30

1618760

3033760

45085

15325

29760

13250

2013

31

1686680

3101680

45085

15325

29760

51500

2014

32

1754600

3169600

45085

15325

29760

73500

2015

33

1822520

3237520

45085

15325

29760

96250

2016

34

1890440

3305440

45085

15325

29760

121750

2017

35

1958360

3373360

45085

15325

29760

148750

2018

36

2026280

3441280

45085

15325

29760

179250

2019

37

2094200

3509200

45085

15325

29760

211750

2020

38

2162120

3577120

45085

15325

29760

248000

2021

39

2230040

3645040

45085

15325

29760

288000

2022

40

2297960

3712960

45085

15325

29760

333250

2023

41

2365880

3780880

45085

15325

29760

381750

2024

42

2447100

3862100

45085

15325

29760

435750

2025

43

2528320

3943320

45085

15325

29760

493250

2026

44

2621215

4036215

45085

15325

29760

558750

2027

45

2717010

4132010

45085

15325

29760

629000

2028

46

2819880

4234880

45085

15325

29760

708250

2029

47

2996400

4411400

45085

15325

29760

795750

2030

48

3174520

4589520

45085

15325

29760

894750

2031

49

3352640

4767640

45085

15325

29760

1005500

2032

50

3530760

4945760

45085

15325

29760

1135000

1036955

352475

684480

Year

Age
Normal

Accident

2010

28

1482920

2011

29

2012

* The above projection is based on assumptions enumerated on the page titled "Benefits during the Retirement Period".

Harish Chand
Delhi LIC Agent
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - I


Quotation Ref.No.

: HC001

Quotation Date

: 21/06/2010

Proposers Name

: Mr. RAKESH CHATURVEDI

Proposers Age

: 28

Sum Proposed

: 1415000

Yearly Premium

: 45085

Sec.80 CCE Invt. Lmt.

: 100000

Sec.80 CCE Tax Rebate

(nearer birthday)

: 33.99 %

Benefits during the Retirement Period


Returns From LIC
Risk Cover
Year

Age

Normal

Accident

Yearly
Premium

Tax
Saved

Nett
Premium

Desired
Income

Amount
Received

Used for
Prem. Pymt.

Nett
Receivable

Loan
Available

2033

51

3481760

4811760

41437

14085

27352

172000

216240

27352

188888

1112000

2034

52

3425000

4675000

38151

12968

25183

172000

213760

25183

188577

1090750

2035

53

3397400

4572400

35197

11964

23233

172000

210000

23233

186767

1070000

2036

54

3360280

4465280

32549

11064

21485

172000

207760

21485

186275

1051000

2037

55

3316160

4356160

30181

10259

19922

172000

203840

19922

183918

1036250

2038

56

3250200

4225200

27899

9483

18416

172000

214760

18416

196344

1015250

2039

57

3180600

4095600

25865

8792

17073

172000

208320

17073

191247

998250

2040

58

3149580

4009580

24062

8179

15883

172000

200200

15883

184317

986000

2041

59

3060380

3865380

22309

7583

14726

172000

210540

14726

195814

969250

2042

60

2988000

3738000

20604

7003

13601

172000

220880

13601

207279

945750

2043

61

2927400

3627400

19046

6473

12573

172000

199200

12573

186627

929250

2044

62

2847000

3497000

17524

5956

11568

172000

209100

11568

197532

907250

2045

63

2746800

3346800

16036

5450

10586

172000

219000

10586

208414

880500

2046

64

2626800

3176800

14580

4955

9625

172000

228900

9625

219275

847750

2047

65

2512000

3012000

13153

4470

8683

172000

238800

8683

230117

810000

2048

66

2372400

2822400

11752

3994

7758

172000

251200

7758

243442

765250

2049

67

2208000

2608000

10376

3526

6850

172000

263600

6850

256750

715000

2050

68

1948800

2298800

9021

3065

5956

172000

276000

5956

270044

658750

2051

69

1684800

1984800

7686

2611

5075

172000

278400

5075

273325

595250

2052

70

1416000

1416000

6370

2164

4206

172000

280800

4206

276594

524250

2053

71

1142400

1142400

4869

1654

3215

172000

283200

3215

279985

444250

2054

72

864000

864000

3632

1234

2398

172000

285600

2398

283202

354000

2055

73

580800

580800

2410

819

1591

172000

288000

1591

286409

251750

2056

74

292800

292800

1200

408

792

172000

290400

792

289608

136250

2057

75

172000

292800

292800

5991300

287750

5703550

435909

u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially

independent life for yourself and your spouse on retirement.


u The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year

ended 31-Mar-2009 . Actual results may deviate depending on the future bonuses declared by LIC.
u Loan calculation is done on the basis of present surrender value rates.
rates
u The effective yield in the above proposal works out to 8.93 % (calculated as per IRR method).

Harish Chand
Delhi LIC Agent
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - I


Quotation Ref.No.

: HC001

Quotation Date

: 21/06/2010

Proposers Name

: Mr. RAKESH CHATURVEDI

Proposers DOB

: 28/02/1982

Sum Proposed

: 1415000

Yearly Premium

: 45085

Sec.80 CCE Invt. Lmt.

: 100000

Sec.80 CCE Tax Rebate

Age

: 28 (ANB)

: 33.99 %

Agent's Copy
PREMIUM
Sr.
No.

Plan/Tm/PPT

Sum

DAB
Sum

Interim
Bonus
Rate

* Bonus
Rate

#Assu
Step
Rate

FAB

SSS

Mly.

Qly.

Hly.

Yly.

14/23/23

85000

85000

48

48

0.00

440

313

329

940

1852

3648

14/24/24

80000

80000

48

48

0.00

520

282

296

847

1669

3286

14/25/25

75000

75000

48

48

0.00

600

254

266

761

1500

2954

14/26/26

70000

70000

48

48

0.00

720

227

239

682

1345

2648

14/27/27

65000

65000

48

48

0.00

840

203

214

610

1202

2368

14/28/28

65000

65000

48

48

0.00

960

196

206

588

1159

2282

14/29/29

60000

60000

48

48

0.00

1080

175

183

524

1033

2034

14/30/30

55000

55000

48

48

0.00

1200

155

163

465

916

1803

14/31/31

55000

55000

48

48

0.00

1340

151

158

452

890

1753

10

14/32/32

55000

55000

48

48

0.00

1480

146

154

439

865

1705

11

14/33/33

50000

50000

48

48

0.00

1400

134

140

401

791

1558

12

14/34/34

50000

50000

48

48

0.00

1550

131

137

392

772

1522

13

14/35/35

50000

50000

48

48

0.00

1700

128

134

383

755

1488

14

14/36/36

50000

50000

48

48

0.00

1850

125

131

375

739

1456

15

14/37/37

50000

50000

48

48

0.00

2000

122

128

367

724

1427

16

14/38/38

50000

50000

48

48

0.00

2200

120

126

361

711

1401

17

14/39/39

50000

50000

48

48

0.00

2400

118

124

354

698

1376

18

14/40/40

50000

50000

48

48

0.00

2600

116

122

349

687

1355

19

14/41/41

50000

50000

48

48

0.00

2600

115

120

344

678

1335

20

14/42/42

50000

50000

48

48

0.00

2600

113

118

339

668

1316

21

14/43/43

50000

50000

48

48

0.00

2600

112

117

335

660

1301

22

14/44/44

50000

50000

48

48

0.00

2600

110

116

331

653

1287

23

14/45/45

50000

50000

48

48

0.00

2600

109

114

327

646

1272

24

14/46/46

50000

50000

48

48

0.00

2600

108

113

324

639

1260

25

14/47/47

50000

50000

48

48

0.00

2600

107

112

322

634

1250

1415000

1415000

3870

4060

11612

22886

45085

1. '*' : - Assuming LIC will declare the above mentioned bonus rates for the year ended 31-Mar-2010.
2. '#' : - Assuming that bonus rate declared by LIC will increase/decrease per year by step rate mentioned above.

You might also like