Profit & Loss

account of
Liberty Shoes

------------------- in Rs. Cr. -------------------

Mar '10

Mar '09

Mar '08

Mar '07

Mar '06

12 mths

12 mths

12 mths

12 mths

12 mths

266.36

247.85

258.40

238.08

221.53

5.65

6.16

9.61

15.65

16.39

260.71

241.69

248.79

222.43

205.14

-0.19

0.50

4.41

0.27

0.64

1.61

-11.79

6.99

20.13

6.50

262.13

230.40

260.19

242.83

212.28

147.79

124.01

140.18

129.75

104.13

5.44

4.39

4.61

4.65

5.00

Employee Cost

27.03

20.92

22.61

21.23

19.92

Other Manufacturing Expenses

22.84

21.54

22.39

23.74

22.62

Selling and Admin Expenses

30.09

29.10

32.61

27.42

26.41

3.81

3.98

1.84

3.01

1.53

Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost

Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

0.00

0.00

0.00

0.00

0.00

237.00

203.94

224.24

209.80

179.61

Mar '10

Mar '09

Mar '08

Mar '07

Mar '06

12 mths

12 mths

12 mths

12 mths

12 mths

Operating Profit

25.32

25.96

31.54

32.76

32.03

PBDIT

25.13

26.46

35.95

33.03

32.67

Interest

9.00

12.59

13.41

8.88

4.83

16.13

13.87

22.54

24.15

27.84

Depreciation

6.79

6.59

6.38

4.63

4.00

Other Written Off

0.00

0.00

0.00

0.00

0.00

Profit Before Tax

9.34

7.28

16.16

19.52

23.84

-0.47

-0.02

-0.09

0.16

0.43
24.27

PBDT

Extra-ordinary items
PBT (Post Extra-ord Items)

8.87

7.26

16.07

19.68

-0.35

-0.26

0.12

2.49

5.36

Reported Net Profit

9.20

7.52

16.05

17.02

18.49

Total Value Addition

89.22

79.92

84.06

80.05

75.47

Preference Dividend

0.00

0.00

0.00

0.00

0.00

Equity Dividend

0.00

0.00

0.00

0.00

2.54

Corporate Dividend Tax

0.00

0.00

0.00

0.00

0.36

Shares in issue (lakhs)

170.40

170.40

170.40

170.40

170.40

Earning Per Share (Rs)

5.40

4.41

9.42

9.99

10.85

Tax

Per share data (annualised)

Equity Dividend (%)

Book Value (Rs)

0.00

0.00

0.00

0.00

50.00

77.20

71.80

67.38

58.01

47.93