Professional Documents
Culture Documents
Edeklweiss Reliance Industries - Flash Note
Edeklweiss Reliance Industries - Flash Note
RELIANCEINDUSTRIES
FLASH Reductioninimportdutiesisamarginalpositive
India Equity Research | Oil, Gas and Services
EDELWEISS4DRATING AbsoluteRating Rating Relative to Sector Risk Rating Relative to Sector Sector Relative to market MARKETDATA(R:RELI.BO,B:RILIN) CMP : INR 871 Target Price : INR 1,160 52-week range (INR) : 1,187 / 829 Share in issue (mn) : 3,273.4 M cap (INR bn/USD mn) : 2,850 / 63,431 Avg. Daily Vol. BSE/NSE (000) : 5,314.0 BUY Outperformer Low Equalweight
SHAREHOLDINGPATTERN(%)
RILsEPSwillbepositivelyimpactedbyINR0.4/share
Others 26.8%
Increased duty protection will impact RILs GRMs positively by USD 0.1/bbl. This will Promoters* ISIEmergingMarketsPDFEPS by INR 0.4/share. Considering the small impact on EPS, we EDT. DownloadPDF. positively impact RILs in-boa01 from 171.161.56.16 on 2011-06-28 00:51:21 44.7% continue to maintain our RILs FY12E and FY13E EPS at INR 73.7/share and INR FIIs 84.2/share. We maintain a BUY recommendation on the stock with an SOTP of INR 17.7% 1160/share. At INR 871/share, RIL trades at 11.8x and 10.3x FY12E and FY13E EPS.
PRICEPERFORMANCE(%) Stock Nifty (1.3) (1.5) 1.7 EWO&G Index (3.8) (7.0) (9.5)
Financials YeartoMarch Net revenues (INR mn) EBITDA (INR mn) Net profit (INR mn) Share outstanding (mn) EPS (INR) EPSgrowth(%) P/E (x) EV/EBITDA (x) ROE (%)
FY10 2,037,397 308,939 158,180 3,299 48.2 6.2 18.1 10.5 12.1
FY11E 2,581,282 382,172 198,679 3,273 60.7 26.0 14.3 8.0 13.4
FY12E 3,059,334 432,122 243,229 3,299 73.7 21.4 11.8 6.8 14.6
FY13E 2,982,671 484,712 279,697 3,323 84.2 14.2 10.3 5.7 14.9
AdityaSuresh
+91 22 4063 5478 aditya.suresh@edelcap.com
Edelweiss Research is also available on www.edelresearch.com, 1 Bloomberg EDEL <GO>, Thomson First Call, Reuters and Factset.
(INR)
Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09