You are on page 1of 1

Balance Sheet

Period: 01/2006
Balance
ASSETS
Current Asset
Pettycash office
Bank mandiri acc. 145.00.0217417.1
Operating receivable
Inventory
Prepaid taxes
Prepaid expense
Total current assets

50.261.212,00
1.161.885.961,00
73.586.415,00
0,00
0,00
0,00
1.285.733.588,00

Fixed Assets
Building
Machine
Furniture, fixture, and equipment villa
Furniture, fixture, and equipment office
Cost of fixed assets
Accumulated depreciation
Net book value

1.362.650.000,00
112.631.500,00
351.085.785,00
66.983.000,00
1.893.350.285,00
(401.117.759,00)
1.492.232.526,00

Other Assets
Prepaid land rent
Amortization land rent
Total other assets
Total Assets

582.437.920,00
(235.401.992,00)
347.035.928,00
3.125.002.042,00

Liabilities and Equity


Current Liabilities
Operating payable
Payable from third and related parties
Taxes payable
Accured Expense
Total current liabilities

0,00
8.305.298,00
175.207.777,00
0,00
183.513.075,00

Long Term Liabilities


Payable from shareholder

798.540.000,00

Total long term liabilities

798.540.000,00

Total Liabilities

982.053.075,00

Shareholder Equity
Share capital
Retained earning

986.500.000,00
1.156.448.967,00

Total shareholder equity

2.142.948.967,00

Total Liabilities and Equity

3.125.002.042,00

Printed at 27/05/2007 11:45:12

Page 1

You might also like