You are on page 1of 3

SUBJECT : ACCOUNTING AND FINANCE

FOR MANAGERS

Marks: 20

All questions are compulsory:


Good Luck Limited has submitted the following condensed Balance Sheets as on 31st December,
2006 and 31st December, 2007 and the Statement of Income and Reconciliation of Retained
Earnings for the year ended 31st December, 2007:
Balance Sheets

Liabilities

Share Capital
General Reserve

Retained Earnings
6% Debentures

2006

2007

Rs.

Rs.

3,00,000

4,00,000

Fixed Assets

80,000

1,00,000

Less:
Accumulated
depreciation

60,000

90,000

2,00,000

1,25,000

Loans on
Mortgage
Sundry Creditors
Wages outstanding

40,000
1,85,000
3,000

1,05,000
5,000

Assets

2006

2007

Rs.

Rs.

7,00,00
0

8,00,000

2,25,00
0

2,60,000

4,75,00
0

5,40,000

Stock

1,25,00
0

2,00,000

Sundry Debtors

1,80,00
0

1,50,000

95,00

89,000

3,00

6,000

25,00

20,000

Cash in hand /
bank

Prepaid Expenses
0

Provision for
Income-tax

75,000

1,40,000

Preliminary
Expenses

9,03,000

10,05,000

0
9,03,00
0

Statement of Income and Reconciliation of Retained Earnings


Rs
Sales

15,00,000

Less: Cost of goods sold:


Stock on 1st Jan, 2007
Add: Purchases

1,25,000
10,00,000
11,25,000

Less: Stock on 31st Dec. 2007

2,00,000
9,25,000
5,75,000

Less: Wages

40,000

Gross Income
Less: Sundry Expenses
Preliminary Expenses written off
Depreciation

5,35,000
2,05,000
5,000
35,000
2,45,000
2,90,000

Less: Provision for Income Tax


General Reserve
Dividend Paid
Net Income for the year (Retained)

1,40,000
20,000

1,50,000

1,00,000

1,20,000
30,000

10,05,000

Add Retained Earnings on 31-12-2006

60,000
90,000

Additional Information:
1. The cash inflow and outflow during the course of operations of the firm are as follow:
Collection from customers

Rs 15,30,000

Cash paid to suppliers

Rs 10,80,000

Cash paid to employees and other expense

Rs 2,46,000

Income tax paid during the year

Rs

75,000

2. During 2007, the company purchased a building for Rs 1,00,000.


You are required to prepare Cash Flow Statement and comment on cash flow condition of
the company.

*****************************************************************************
*

You might also like