You are on page 1of 3

Cost and Financial Analysis

Anand K S

Comparative Balance Sheet and comparative Income Statements


1. From the following information, prepare comparative balance sheet
Particulars

31/3/2007

1/4/2006

Equity share capital

50,00,000

50,00,000

Fixed Assets

72,00,000

60,00,000

Reserves and Surplus

12,00,000

10,00,000

Investments

10,00,000

10,00,000

Long term loans

30,00,000

30,00,000

Current assets

21,00,000

30,00,000

Current liabilities

11,00,000

10,00,000

2. From the following information prepare comparative balance sheet


Liabilities

2006

2007

Assets

2006

2007

Share capital

6,00,000

8,00,000

Land and Buildings

3,70,000

2,70,000

Reserves and surplus

3,30,000

2,22,000

Plant and Machinery

4,00,000

6,00,000

Debentures

2,00,000

3,00,000

Furniture and Fixtures

20,000

25,000

Long term loans

1,50,000

2,00,000

Other fixed assets

25,000

30,000

BP

50,000

45,000

Cash

20,000

80,000

Creditors

1,00,000

1,20,000

BR

1,50,000

90,000

Other current liabilities

5,000

10,000

Debtors

2,00,000

2,50,000

Stock

2,50,000

3,50,000

Prepaid Expenses

Nil

2,000

14,35,000

16,97,000

14,35,000

16,97,000

3. From the following information prepare comparative income statement


Particulars

2006

2007

Net sales

785

900

Cost of goods sold

450

500

70
80

72
90

25
70

30
80

Operating expenses:
General and Admin expenses
Selling expenses
Non-Operating Expenses
Interest paid
Income tax

Cost and Financial Analysis

Anand K S

4. From the following information prepare comparative income statement


Particulars

Amount

Amount

Sales

120% of COGS

50% of COGS

Cost of goods sold

20,00,000

25,00,000

Indirect expenses

10% of GP

10% of GP

Rate of income tax

50% of PBT

50% PBT

5. From the following information prepare comparative balance sheet and comparative income statement.
Income Statement
Particulars

2005

2006

Particulars

2005

2006

To general expenses

10,000

10,000

By net sales

4,00,000

5,00,000

COGS

3,00,000

3,75,000

To selling expenses

15,000

20,000

To N/P

75,000

95,000

4,00,000

5,00,000

4,00,000

5,00,000

Balance sheet
Liabilities

2005

2006

Assets

2005

2006

O/S expenses

50,000

75,000

Cash

50,000

70,000

Secured loans

50,000

75,000

Plant

1,50,000

1,35,000

Capital

3,50,000

3,50,000

Land

50,000

50,000

Creditors

1,00,000

1,37,500

Furniture

50,000

75,000

Reserves

1,00,000

1,22,500

Building

1,50,000

1,35,000

Debtors

1,00,000

1,50,000

Stock

1,00,000

1,50,000

6,50,000

7,60,000

6,50,000

7,60,000

Cost and Financial Analysis

Anand K S

You might also like