Assignment 2 - (0R - 1) - 11020125 and 1 2020236

Carpet
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Demand (Yds)
14000
52000
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
Dobbie
Pantera
Yd/hr
cost/yd ($) Yd/hr
4.51
2.66 4.796
2.55 4.629
2.64 4.256
2.56 4.145
1.61
5.428
3.806
1.62
3.935
4.168
1.64
4.316
5.251
1.48
5.356
5.223
1.5
5.277
5.216
1.44
5.419
3.744
1.64
3.835
4.157
1.57
4.291
4.422
1.49
4.558
5.281
1.31
5.353
4.222
1.51
4.288
cost/yd ($)
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
Subcontraction
cost/yd ($)
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Values
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
0
0
46458.56966
0
0
0
0
1902864.313
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
52000
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
32370
<=
32,370
172640
<=
172,640
Microsoft Excel 12.0 Answer Report

Worksheet: [hgfnhgngh.xlsx]Sheet1
Report Created: 12/1/2010 4:08:54 PM
Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
0
Final Value
1902864.313
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$13 X (8,1) Values
$E$15 X (10,1) Values
$E$16 X(11,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Final Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
$G$47 LHS constraint (1)
$W$47 LHS Constraint (17 )
$V$47 LHS Constraint (16)
$I$47 LHS constraint (3)
$J$47 LHS constraint (4)
$K$47 LHS constraint (5)
$L$47 LHS constraint (6)
$M$47 LHS constraint (7)
$N$47 LHS constraint (8)
$O$47 LHS constraint (9)
$P$47 LHS constraint (10)
$Q$47 LHS constraint (11)
$R$47 LHS constraint (12)
$S$47 LHS constraint (13)
$T$47 LHS constraint (14)
$U$47 LHS constraint (15)
$H$47 LHS constraint (2)
0
0
0
0
0
0
0
Cell Value
14000
172640
32370
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
0
0
46458.56966
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
$H$47>=$H$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Microsoft Excel 12.0 Sensitivity Report

Worksheet: [hgfnhgngh.xlsx]Sheet1
Adjustable Cells
Cell
$E$6
$E$7
$E$8
$E$9
$E$10
$E$11
$E$12
$E$13
$E$14
$E$15
$E$16
$E$17
$E$18
$E$19
$E$20
$E$21
$E$22
$E$23
$E$24
$E$25
$E$26
$E$27
$E$28
$E$29
$E$30
$E$31
$E$32
$E$33
$E$34
$E$35
$E$36
$E$37
$E$38
$E$39
$E$40
$E$41
$E$42
$E$43
Name
X (1,1) Values
X (2,1) Values
X (3,1) Values
X(4,1) Values
X(5,1) Values
X(6,1) Values
X(7,1) Values
X (8,1) Values
X (9,1) Values
X (10,1) Values
X(11,1) Values
X (12,1) Values
X (13,1) Values
X (14,1) Values
X (15,1) Values
X(5,2) Values
X(6,2) Values
X(7,2) Values
X (8,2) Values
X (9,2) Values
X (10,2) Values
X(11,2) Values
X (12,2) Values
X (13,2) Values
X (14,2) Values
X (15,2) Values
X (1,3) Values
X (2,3) Values
X (3,3) Values
X(4,3) Values
X(5,3) Values
X(6,3) Values
X(7,3) Values
X (8,3) Values
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
Final
Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
0
0
46458.56966
0
Reduced
Objective
Cost
Coefficient
0.022824834
2.66
0
2.55
0
2.64
0
2.56
0.036112856
1.61
0.017393589
1.62
0.024807946
1.64
0.004081127
1.48
0
1.5
0.016241717
1.44
0
1.64
0.004320654
1.57
0.004458899
1.49
0.00336581
1.31
0.001997303
1.51
0
1.6
0.01333418
1.61
0
1.61
0
1.47
0.00710377
1.5
0
1.42
0.00759322
1.64
0
1.56
0
1.48
0
1.3
0
1.5
0
2.77
0.055095913
2.73
0.08058976
2.85
0.02924812
2.73
0.041591746
1.76
0
1.76
0.001084337
1.76
0
1.59
0.095307295
1.71
0.091395091
1.63
0
1.8
0.070216733
1.78
Allowable
Increase
1E+30
0.055095913
0.08058976
0.02924812
1E+30
1E+30
1E+30
1E+30
0.00710377
1E+30
0.0022523
1E+30
1E+30
1E+30
1E+30
0.036112856
1E+30
0.001084337
0.005436893
1E+30
0.016241717
1E+30
0.004320654
0.004458899
0.00336581
0.001997303
0.022824834
1E+30
1E+30
1E+30
1E+30
0.01333418
1E+30
0.000873786
1E+30
1E+30
0.00759322
1E+30
Allowable
Decrease
0.022824834
2.674904087
2.76941024
2.70075188
0.036112856
0.017393589
0.024807946
0.004081127
1.614692705
0.016241717
0.009909987
0.004320654
0.004458899
0.00336581
0.001997303
1.718408254
0.01333418
1.758915663
0.000873786
0.00710377
1.538604909
0.00759322
1.709783267
1.621009215
1.420067252
1.64988806
2.77
0.055095913
0.08058976
0.02924812
0.041591746
1.76
0.001084337
0.005436893
0.095307295
0.091395091
0.0022523
0.070216733
$E$44 X (13,3) Values

$E$45 X (14,3) Values
$E$46 X (15,3) Values
0 0.008990785
0 0.019932748
0 0.04011194
1.63
1.44
1.69
1E+30 0.008990785
1E+30 0.019932748
1E+30 0.04011194
Constraints
Cell
$G$47
$W$47
$V$47
$I$47
$J$47
$K$47
$L$47
$M$47
$N$47
$O$47
$P$47
$Q$47
$R$47
$S$47
$T$47
$U$47
$H$47
Name
LHS constraint (1)
LHS Constraint (17 )
LHS Constraint (16)
LHS constraint (3)
LHS constraint (4)
LHS constraint (5)
LHS constraint (6)
LHS constraint (7)
LHS constraint (8)
LHS constraint (9)
LHS constraint (10)
LHS constraint (11)
LHS constraint (12)
LHS constraint (13)
LHS constraint (14)
LHS constraint (15)
LHS constraint (2)
Final
Value
14000
172640
32370
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
Shadow
Constraint
Price
R.H. Side
2.77
14000
-0.64272
172640
-0.59904
32370
2.76941024
44000
2.70075188
20000
1.718408254
77500
1.76
109500
1.758915663
120000
1.59
60000
1.614692705
7500
1.538604909
69500
1.8
68500
1.709783267
83000
1.621009215
10000
1.420067252
381000
1.64988806
64000
2.674904087
52000
Allowable
Increase
1E+30
1106.145264
12408.806
27251.54408
25055.64304
54802.41558
1E+30
43575.39161
1E+30
30748.50178
54711.54938
1E+30
43322.98549
46018.68279
54045.19723
43292.69676
28234.69549
Allowable
Decrease
14000
10096.24458
5887.134172
44000
20000
6004.15649
109500
4774.122957
5924.514031
7500
5994.201183
46458.56966
4746.469326
5041.810111
5921.195596
4743.15089
52000
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Values
0
52000
44000
20000
0
0
0
0
7500
0
13961.87834
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
0
0
54538.12166
0
0
0
0
1904157.041
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
52000
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
30212
<=
30,212
172640
<=
172,640

Worksheet: [hgfnhgngh.xlsx]LP - part (4)
Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
1902864.313
Final Value
1904157.041
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$15 X (10,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
Final Value
0
52000
44000
20000
0
0
0
0
7500
0
13961.87834
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
0
0
46458.56966
0
0
0
0
Cell Value
14000
172640
30212
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
0
0
54538.12166
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
$H$47>=$H$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Values
0
52000
44000
20000
0
0
0
0
7500
0
30120.98234
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
0
0
38379.01766
0
0
0
0
1901571.585
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
52000
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
34528
<=
34,528
172640
<=
172,640

Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
1902864.313
Final Value
1901571.585
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$15 X (10,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
Final Value
0
52000
44000
20000
0
0
0
0
7500
0
30120.98234
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
0
0
46458.56966
0
0
0
0
Cell Value
14000
172640
34528
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
0
0
38379.01766
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
$H$47>=$H$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Values
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
42517.23797
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
17482.76203
0
0
46458.56966
0
0
0
0
1904251.303
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
52000
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
32370
<=
32,370
170482
<=
170,482

Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
1902864.313
Final Value
1904251.303
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$15 X (10,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
Final Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
42517.23797
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
17482.76203
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
0
0
46458.56966
0
0
0
0
Cell Value
14000
170482
32370
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
0
0
46458.56966
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
$H$47>=$H$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Values
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
60000
0
69500
4033.862918
83000
10000
381000
64000
14000
0
0
0
0
109500
0
0
0
0
42424.70674
0
0
0
0
1901507.953
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
52000
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
32370
<=
32,370
174798
<=
174,798

Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
1902864.313
Final Value
1901507.953
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$15 X (10,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
Final Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
60000
0
69500
4033.862918
83000
10000
381000
64000
14000
0
0
0
0
109500
0
0
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
0
0
46458.56966
0
0
0
0
Cell Value
14000
174798
32370
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
0
0
42424.70674
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
$H$47>=$H$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.69
Values
0
0
44000
20000
0
0
0
0
7500
0
62635.25853
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
0
0
5864.741468
0
0
0
0
1763769.3
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
32370
<=
32,370
172640
<=
172,640

Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
1763769.3
Final Value
1763769.3
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$15 X (10,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
0
44000
20000
0
0
0
0
7500
0
62635.25853
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
Final Value
0
0
44000
20000
0
0
0
0
7500
0
62635.25853
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
0
0
5864.741468
0
0
0
0
Cell Value
14000
172640
32370
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
0
0
5864.741468
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Min Cost
Variables
X (1,1)
X (2,1)
X (3,1)
X(4,1)
X(5,1)
X(6,1)
X(7,1)
X (8,1)
X (9,1)
X (10,1)
X(11,1)
X (12,1)
X (13,1)
X (14,1)
X (15,1)
X(5,2)
X(6,2)
X(7,2)
X (8,2)
X (9,2)
X (10,2)
X(11,2)
X (12,2)
X (13,2)
X (14,2)
X (15,2)
X (1,3)
X (2,3)
X (3,3)
X(4,3)
X(5,3)
X(6,3)
X(7,3)
X (8,3)
X (9,3)
X (10,3)
X(11,3)
X (12,3)
X (13,3)
X (14,3)
X (15,3)
Cost/yard
2.66
2.55
2.64
2.56
1.61
1.62
1.64
1.48
1.5
1.44
1.64
1.57
1.49
1.31
1.51
1.6
1.61
1.61
1.47
1.5
1.42
1.64
1.56
1.48
1.3
1.5
2.77
2.73
2.85
2.73
1.76
1.76
1.76
1.59
1.71
1.63
1.8
1.78
1.63
1.44
1.65
Values
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
0
0
46458.56966
0
0
0
0
1902864.313
constraint (1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
LHS
Sign
RHS
0
0
0
0
14000
>=
14000
constraint (2)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
constraint (3)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
constraint (4)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
constraint (5)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
constraint (6)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
constraint (7)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
constraint (8)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
52000
>=
52000
44000
>=
44000
20000
>=
20000
77500
>=
77500
109500
>=
109500
120000
>=
120000
60000
>=
60000
constraint (9)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
constraint (10)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
constraint (11)
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
constraint (12)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
constraint (13)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
constraint (14)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7500
>=
7500
69500
>=
69500
68500
>=
68500
83000
>=
83000
10000
>=
10000
381000
>=
381000
constraint (15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Constraint (16)
0.22172949
0.208507089
0.21602938
0.234962406
0.241254524
0.262743037
0.239923225
0.190439916
0.191460846
0.191717791
0.267094017
0.240558095
0.226142017
0.189358076
0.236854571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Constraint (17 )
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.184229919
0.254129606
0.231696015
0.186706497
0.189501611
0.184535892
0.260756193
0.23304591
0.219394471
0.186811134
0.233208955
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64000
>=
64000
32370
<=
32,370
172640
<=
172,640

Target Cell (Min)

Cell
Name
$G$3 Min Cost
Original Value
1902864.313
Final Value
1902864.313
Adjustable Cells
Cell
Name
$E$6 X (1,1) Values
$E$7 X (2,1) Values
$E$8 X (3,1) Values
$E$9 X(4,1) Values
$E$10 X(5,1) Values
$E$11 X(6,1) Values
$E$12 X(7,1) Values
$E$15 X (10,1) Values
$E$17 X (12,1) Values
$E$18 X (13,1) Values
$E$19 X (14,1) Values
$E$20 X (15,1) Values
$E$21 X(5,2) Values
$E$22 X(6,2) Values
$E$23 X(7,2) Values
$E$26 X (10,2) Values
$E$28 X (12,2) Values
$E$29 X (13,2) Values
$E$30 X (14,2) Values
$E$31 X (15,2) Values
$E$35 X(4,3) Values
$E$36 X(5,3) Values
$E$37 X(6,3) Values
$E$38 X(7,3) Values
Original Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
Final Value
0
52000
44000
20000
0
0
0
0
7500
0
22041.43034
0
0
0
0
77500
0
120000
54075.48597
0
69500
0
83000
10000
381000
64000
14000
0
0
0
0
109500
0
5924.514031
$E$40
$E$41
$E$42
$E$43
$E$44
$E$45
$E$46
X (9,3) Values
X (10,3) Values
X(11,3) Values
X (12,3) Values
X (13,3) Values
X (14,3) Values
X (15,3) Values
Constraints
Cell
Name
0
0
46458.56966
0
0
0
0
Cell Value
14000
172640
32370
44000
20000
77500
109500
120000
60000
7500
69500
68500
83000
10000
381000
64000
52000
0
0
46458.56966
0
0
0
0
Formula
$G$47>=$G$49
$W$47<=$W$49
$V$47<=$V$49
$I$47>=$I$49
$J$47>=$J$49
$K$47>=$K$49
$L$47>=$L$49
$M$47>=$M$49
$N$47>=$N$49
$O$47>=$O$49
$P$47>=$P$49
$Q$47>=$Q$49
$R$47>=$R$49
$S$47>=$S$49
$T$47>=$T$49
$U$47>=$U$49
$H$47>=$H$49
Status
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Assignment 2 - (0R - 1) - 11020125 and 1 2020236

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Assignment 2 - (0R - 1) - 11020125 and 1 2020236

Uploaded by

Copyright:

Available Formats

Carpet

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

Microsoft Excel 12.0 Sensitivity Report

$E$44 X (13,3) Values

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

Microsoft Excel 12.0 Answer Report

Target Cell (Min)

You might also like