Lumax Manas Automotive Systems Ltd.

- Talegaon Pune
Costing break sheet for the Aluminum casting Components
Supplier- M/S S.B.R. Casting- Faridabad
S. No

Descriptions
1 Stay Amb- I/S
2 Stay Indica- I/S
3 Stay BTL- L/R
4 Stay LCV L/R
5 Stay M-Car I/S
6 Stay Base M-Car I/S
7 ERC- Bkt
8 Base Indica I/s
9 Bracket BTL
10 Telco Bkt Big
11 Telco Bkt Small
12 Ashoka Leyland-CP
13 Telco-CP (WA)
14 Stay Amb -O/S
15 Trolla Lower
16 Trolla Upper
17 Retainer Corn Big
18 Top Bracket
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

Part No
32012 P
80013 P
05011 P
82307 P
51011 P
51201 P
82201 P
80204 P
05203 P
94202 LP
94201 LP
17202
18201
62011 RP
99202 P
99201 P
88258 P
88259 P

No of Cavity
2
2
2
1
2
6
2
4
1
1
2
2
2
1
1
2
2
4

Net Wt.
0.03
0.07
0.11
0.17
0.07
0.03
0.08
0.04
0.13
0.12
0.09
0.10
0.08
0.14
0.07
0.04
0.04
0.02

BurningL-6%
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.00

Gross Wt.
0.03
0.07
0.11
0.18
0.07
0.03
0.08
0.04
0.14
0.12
0.09
0.10
0.08
0.15
0.08
0.04
0.04
0.02

RMC Rate
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00
112.00

RM- Cost
3.56
7.72
12.47
20.42
8.31
2.97
9.50
4.16
15.43
13.65
10.09
11.63
9.26
16.86
8.55
4.16
4.16
2.37

Insert Cost
0.00
0.00
2.40
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Fatelling
0.50
0.60
0.65
0.65
0.50
0.30
0.45
0.70
0.75
1.50
1.25
0.90
0.85
1.50
0.75
0.30
0.40
0.30

Shot charges
2.50
2.50
2.50
5.00
2.50
1.00
2.50
1.25
5.00
5.00
2.50
2.50
2.50
5.00
5.00
2.50
2.50
1.25

P. Coating
0.50
1.20
1.00
1.75
1.00
0.35
1.25
0.50
1.50
1.60
1.25
1.15
1.00
1.50
1.00
0.50
0.50
0.35

Total Cost
7.06
12.02
19.02
30.22
12.31
4.62
13.70
6.61
22.68
21.75
15.09
16.18
13.61
24.86
15.30
7.46
7.56
4.27

Profit 3%
0.21
0.36
0.57
0.91
0.37
0.14
0.41
0.20
0.68
0.65
0.45
0.49
0.41
0.75
0.46
0.22
0.23
0.13

Cost of comp.
7.27
12.38
19.59
31.13
12.68
4.76
14.11
6.80
23.36
22.41
15.54
16.67
14.02
25.60
15.76
7.68
7.78
4.40

7
13
18
31
12
4
14
6
23
25
20
15.5
13
25
14
7
7
4