MARGINAL

BUSHELS REVENUE
PER DAY (PRICE)
Q
P
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3
$3

AVERAGE
TOTAL
TOTAL
TOTAL
AVERAGE VAR ECONOMIC
REV
COST
MARGINAL COST
COST
COST
P/L
TR=QXP TC
MC=DELTA(TC)/DELTA(Q) ATC=TC/Q AVC=VC/Q
TR-TC
$0
$15.00
#VALUE!
#DIV/0!
#DIV/0!
-$15.00
$3
$19.75
$4.75
$19.75
$4.75
-$16.75
$6
$23.50
$3.75
$11.75
$4.25
-$17.50
$9
$26.50
$3.00
$8.83
$3.83
-$17.50
$12
$29.00
$2.50
$7.25
$3.50
-$17.00
$15
$31.00
$2.00
$6.20
$3.20
-$16.00
$18
$32.50
$1.50
$5.42
$2.92
-$14.50
$21
$33.75
$1.25
$4.82
$2.68
-$12.75
$24
$35.25
$1.50
$4.41
$2.53
-$11.25
$27
$37.25
$2.00
$4.14
$2.47
-$10.25
$30
$40.00
$2.75
$4.00
$2.50
-$10.00
$33
$43.25
$3.25
$3.93
$2.57
-$10.25
$36
$48.00
$4.75
$4.00
$2.75
-$12.00
$39
$54.50
$6.50
$4.19
$3.04
-$15.50
$42
$64.00
$9.50
$4.57
$3.50
-$22.00
$45
$77.50
$13.50
$5.17
$4.17
-$32.50
$48
$96.00
$18.50
$6.00
$5.06
-$48.00