Professional Documents
Culture Documents
buyout of the whole firm occurr Lavendon Group Truck Group Resource Equipment Oshkosh Truck 2) WACC Page use MY comps instead of the old ones do a weighted average to find Beta 3) CAPEX Page establish CAPEX as a percentage of Revene and use that for projection assume amortization is 5 years 4) Debt analysis page get the circular reference fix 5) scenario analysis scenario 1: minority recap 1 preferred stock 5 mil 2 dividend 3 mil 3 existing debt 1 mil 4 cash .75 mil scenario 2: majority recap 1 preferred stock --- 65% of valuation 2 dividend remainder of preferred stock - debt - cash 3 existing debt 1 mil 4 cash .75 mil scenario 3: mez raise 1 mez - 5 mil 2 dividend 3 mil 3 existing debt 1 mil 4 cash .75 mil 5) Output page need to discuss with Larry/Gary about what conclusion he wants to derive from this analysis