Scribd Logo
Upload

Welcome to Scribd!

  • Cari Angsuran Bank Bunga Flat

    Uploaded by

    Ridhani Oke
    10 views5 pages
    The document is a loan repayment schedule detailing a 15 million rupiah loan over 60 months at 11% interest. It shows the monthly loan principal repayment of 250,000 rupiah plus monthly interest of 137,500 rupiah for a total monthly payment of 387,500 rupiah over the 5 year term, with the balance decreasing each month until the loan is fully repaid in April 2016.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a loan repayment schedule detailing a 15 million rupiah loan over 60 months at 11% interest. It shows the monthly loan principal repayment of 250,000 rupiah plus monthly interest of 137,500 rupiah for a total monthly payment of 387,500 rupiah over the 5 year term, with the balance decreasing each month until the loan is fully repaid in April 2016.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views5 pages

    Cari Angsuran Bank Bunga Flat

    Uploaded by

    Ridhani Oke
    The document is a loan repayment schedule detailing a 15 million rupiah loan over 60 months at 11% interest. It shows the monthly loan principal repayment of 250,000 rupiah plus monthly interest of 137,500 rupiah for a total monthly payment of 387,500 rupiah over the 5 year term, with the balance decreasing each month until the loan is fully repaid in April 2016.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    PETUNJUK : ISI KOLOM YANG KUNING

    PLAFON

    Rp

    POKOK
    BUNGA

    15,000,000
    60 Bulan

    JANGKA WAKTU

    ANGSURAN

    11.00 %
    5 Tahun

    BUNGA

    POTONGAN
    PROVISI
    ASURANSI

    1.75% Rp

    262,500

    0.0270 Rp

    405,000

    PELUNASAN PINJAMAN LAMA


    PENALTI BUNGA PELUNASAN

    TERIMA BERSIH = Rp

    14,332,500

    OBD
    Bunga
    PENALTI

    Pelunasan

    Rp
    Rp

    250,000
    137,500

    Rp

    387,500

    Rp
    Rp

    14,750,000
    137,500
    412,500

    15,300,000

    Bulan

    pokok

    bunga

    angsuran

    saldo

    Apr/11

    Rp 15,000,000

    May/11

    250,000.00

    137,500

    387,500

    14,750,000

    Jun/11

    137,500

    137,500

    14,750,000

    Jul/11

    137,500

    137,500

    14,750,000

    Aug/11

    137,500

    137,500

    14,750,000

    Sep/11

    137,500

    137,500

    14,750,000

    Oct/11

    137,500

    137,500

    14,750,000

    Nov/11

    137,500

    137,500

    14,750,000

    Dec/11

    137,500

    137,500

    14,750,000

    Jan/12
    Feb/12

    137,500
    137,500

    137,500
    137,500

    14,750,000
    14,750,000

    Mar/12
    Apr/12
    May/12
    Jun/12
    Jul/12
    Aug/12
    Sep/12
    Oct/12
    Nov/12
    Dec/12
    Jan/13
    Feb/13
    Mar/13
    Apr/13
    May/13
    Jun/13
    Jul/13
    Aug/13
    Sep/13
    Oct/13
    Nov/13
    Dec/13
    Jan/14
    Feb/14
    Mar/14
    Apr/14
    May/14
    Jun/14
    Jul/14
    Aug/14
    Sep/14

    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500

    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500

    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000

    Oct/14
    Nov/14
    Dec/14
    Jan/15
    Feb/15
    Mar/15
    Apr/15
    May/15
    Jun/15
    Jul/15
    Aug/15
    Sep/15
    Oct/15
    Nov/15
    Dec/15
    Jan/16
    Feb/16
    Mar/16
    Apr/16
    250,000.00

    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    8,250,000

    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    137,500
    8,500,000

    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000
    14,750,000

    AGU

    You might also like